{
  "params": {
    "ind": "一般金属及矿石",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 13,
  "fcf_counts": {
    "all": 13,
    "end": 2,
    "yoy": 0,
    "trend": 3
  },
  "cap_counts": {
    "all": 71,
    "big": 13
  },
  "mine_counts": {
    "all": 13,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "09696",
      "name": "天齐锂业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 23.9,
      "market_cap_yi": 586.3,
      "ev_yi": 737.3,
      "ee": 16,
      "loss": false,
      "ygc": 0.91,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 236.56,
        "cash_yi": 51.56,
        "np_ttm_yi": 46.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.3,
          185.8,
          182.5,
          10.3,
          -6.4
        ],
        "fcf_avg_yi": 76.9,
        "ibd_yi": 169.32,
        "k": 0.816,
        "k_src": "equity",
        "iv_yi": 531.41184
      },
      "revenue_ttm_yi": 177.25,
      "net_margin": 26,
      "roe_by_year": {
        "2023": 14.0828,
        "2024": -18.1851,
        "2025": 1.0662
      },
      "roe_avg": -1.01,
      "common_equity_yi": 491.6836,
      "pb": 1.19,
      "roe_pb": -0.85,
      "watched": false
    },
    {
      "code": "02600",
      "name": "中国铝业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 7.27,
      "market_cap_yi": 1404.1,
      "ev_yi": 1743.4,
      "ee": 10,
      "loss": false,
      "ygc": 0.89,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1045.85,
        "cash_yi": 431.1,
        "np_ttm_yi": 174.75,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          317.4,
          229.9,
          201.4,
          221.9,
          246
        ],
        "fcf_avg_yi": 243.32,
        "ibd_yi": 598.17,
        "k": 0.552,
        "k_src": "profit",
        "iv_yi": 1250.90376
      },
      "revenue_ttm_yi": 2501.3,
      "net_margin": 7,
      "roe_by_year": {
        "2023": 11.696,
        "2024": 19.1081,
        "2025": 17.5869
      },
      "roe_avg": 16.13,
      "common_equity_yi": 845.0291,
      "pb": 1.66,
      "roe_pb": 9.71,
      "watched": false
    },
    {
      "code": "01378",
      "name": "中国宏桥",
      "l1": "一般金属及矿石",
      "l2": "非H股",
      "price": 19.64,
      "market_cap_yi": 1642.5,
      "ev_yi": 2119,
      "ee": 7.7,
      "loss": false,
      "ygc": 0.81,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 976.55,
        "cash_yi": 461.44,
        "np_ttm_yi": 274.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          219.9,
          -26.6,
          151.3,
          211.5,
          278.4
        ],
        "fcf_avg_yi": 166.9,
        "ibd_yi": 685.25,
        "k": 0.925,
        "k_src": "profit",
        "iv_yi": 1336.80075
      },
      "revenue_ttm_yi": 1688.21,
      "net_margin": 16.3,
      "roe_by_year": {
        "2023": 12.9687,
        "2024": 22.3673,
        "2025": 18.8326
      },
      "roe_avg": 18.06,
      "common_equity_yi": 1331.079,
      "pb": 1.23,
      "roe_pb": 14.63,
      "watched": false
    },
    {
      "code": "01258",
      "name": "中国有色矿业",
      "l1": "一般金属及矿石",
      "l2": "红筹股",
      "price": 14.11,
      "market_cap_yi": 468.9,
      "ev_yi": 462.4,
      "ee": 11.8,
      "loss": false,
      "ygc": 0.77,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 128.09,
        "cash_yi": 137.35,
        "np_ttm_yi": 39.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          21.2,
          51,
          30.5,
          40.5,
          49
        ],
        "fcf_avg_yi": 38.44,
        "ibd_yi": 5.88,
        "k": 0.704,
        "k_src": "profit",
        "iv_yi": 363.17248
      },
      "revenue_ttm_yi": 269,
      "net_margin": 14.5,
      "roe_by_year": {
        "2023": 15.8035,
        "2024": 19.4796,
        "2025": 17.0773
      },
      "roe_avg": 17.45,
      "common_equity_yi": 187.8241,
      "pb": 2.5,
      "roe_pb": 6.99,
      "watched": false
    },
    {
      "code": "01208",
      "name": "五矿资源",
      "l1": "一般金属及矿石",
      "l2": "红筹股",
      "price": 7.635,
      "market_cap_yi": 835.4,
      "ev_yi": 1045.3,
      "ee": 14.4,
      "loss": false,
      "ygc": 0.49,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 577.13,
        "cash_yi": 213.27,
        "np_ttm_yi": 72.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          126.1,
          18.5,
          75,
          49.2,
          113
        ],
        "fcf_avg_yi": 76.36,
        "ibd_yi": 263.45,
        "k": 0.577,
        "k_src": "profit",
        "iv_yi": 411.64334
      },
      "revenue_ttm_yi": 544.61,
      "net_margin": 13.3,
      "roe_by_year": {
        "2023": 0.4223,
        "2024": 5.8422,
        "2025": 13.8069
      },
      "roe_avg": 6.69,
      "common_equity_yi": 390.2782,
      "pb": 2.14,
      "roe_pb": 3.13,
      "watched": false
    },
    {
      "code": "02099",
      "name": "中国黄金国际",
      "l1": "一般金属及矿石",
      "l2": "红筹股",
      "price": 214,
      "market_cap_yi": 722.5,
      "ev_yi": 746.1,
      "ee": 14.1,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 63.78,
        "cash_yi": 39.94,
        "np_ttm_yi": 53.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          16.8,
          28,
          -4.2,
          17.7,
          45
        ],
        "fcf_avg_yi": 20.66,
        "ibd_yi": 32.51,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": 211.67567
      },
      "revenue_ttm_yi": 112.81,
      "net_margin": 47,
      "roe_by_year": {
        "2023": -1.4203,
        "2024": 3.6164,
        "2025": 22.9375
      },
      "roe_avg": 8.38,
      "common_equity_yi": 179.2153,
      "pb": 4.03,
      "roe_pb": 2.08,
      "watched": false
    },
    {
      "code": "03993",
      "name": "洛阳钼业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 14.61,
      "market_cap_yi": 3265.7,
      "ev_yi": 3962.7,
      "ee": 14.2,
      "loss": false,
      "ygc": 0.28,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1187.82,
        "cash_yi": 394.85,
        "np_ttm_yi": 278.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.1,
          49.4,
          26.2,
          274.9,
          132.6
        ],
        "fcf_avg_yi": 100.43999999999998,
        "ibd_yi": 365.64,
        "k": 0.879,
        "k_src": "profit",
        "iv_yi": 908.5431899999999
      },
      "revenue_ttm_yi": 2472.31,
      "net_margin": 11.3,
      "roe_by_year": {
        "2023": 14.8324,
        "2024": 20.7287,
        "2025": 26.5072
      },
      "roe_avg": 20.69,
      "common_equity_yi": 896.7096,
      "pb": 3.64,
      "roe_pb": 5.68,
      "watched": false
    },
    {
      "code": "02788",
      "name": "创新实业",
      "l1": "一般金属及矿石",
      "l2": "非H股",
      "price": 13.8,
      "market_cap_yi": 243.9,
      "ev_yi": 403,
      "ee": 9.7,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 201.42,
        "cash_yi": 21.64,
        "np_ttm_yi": 41.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          5,
          40.1,
          3.5,
          13.1
        ],
        "fcf_avg_yi": 15.425,
        "ibd_yi": 144.54,
        "k": 0.885,
        "k_src": "profit",
        "iv_yi": 27.744750000000007
      },
      "revenue_ttm_yi": 215.04,
      "net_margin": 19.4,
      "roe_by_year": {
        "2023": 43.2544,
        "2024": 97.7975,
        "2025": 50.2089
      },
      "roe_avg": 63.75,
      "common_equity_yi": 105.7228,
      "pb": 2.31,
      "roe_pb": 27.64,
      "watched": false
    },
    {
      "code": "06680",
      "name": "金力永磁",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 14.15,
      "market_cap_yi": 284.4,
      "ev_yi": 340,
      "ee": 39.4,
      "loss": false,
      "ygc": -0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 85.31,
        "cash_yi": 29.08,
        "np_ttm_yi": 8.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -9.9,
          -8.7,
          7.1,
          -1.7,
          -1.1
        ],
        "fcf_avg_yi": -2.8600000000000003,
        "ibd_yi": 24.12,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": -23.37996
      },
      "revenue_ttm_yi": 88.6,
      "net_margin": 9.7,
      "roe_by_year": {
        "2023": 8.1657,
        "2024": 4.1466,
        "2025": 9.6815
      },
      "roe_avg": 7.33,
      "common_equity_yi": 78.1458,
      "pb": 3.64,
      "roe_pb": 2.01,
      "watched": false
    },
    {
      "code": "02245",
      "name": "力勤资源",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 18.47,
      "market_cap_yi": 453.9,
      "ev_yi": 602.1,
      "ee": 14.4,
      "loss": false,
      "ygc": -0.3,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 311.36,
        "cash_yi": 68.37,
        "np_ttm_yi": 41.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5,
          -19,
          -36.4,
          -14.6,
          16.8
        ],
        "fcf_avg_yi": -9.64,
        "ibd_yi": 194.16,
        "k": 0.61,
        "k_src": "profit",
        "iv_yi": -135.5359
      },
      "revenue_ttm_yi": 474.57,
      "net_margin": 8.8,
      "roe_by_year": {
        "2023": 11.9054,
        "2024": 17.7809,
        "2025": 24.331
      },
      "roe_avg": 18.01,
      "common_equity_yi": 140.0009,
      "pb": 3.24,
      "roe_pb": 5.55,
      "watched": false
    },
    {
      "code": "01772",
      "name": "赣锋锂业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 23.96,
      "market_cap_yi": 732.6,
      "ev_yi": 1242.2,
      "ee": 18.8,
      "loss": false,
      "ygc": -0.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 672.6,
        "cash_yi": 87.49,
        "np_ttm_yi": 66,
        "period": "2026-09-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.9,
          75.4,
          -85,
          -40.6,
          -44.8
        ],
        "fcf_avg_yi": -20.580000000000002,
        "ibd_yi": 286.55,
        "k": 0.871,
        "k_src": "equity",
        "iv_yi": -352.63306
      },
      "revenue_ttm_yi": 443.32,
      "net_margin": 14.9,
      "roe_by_year": {
        "2023": 10.9414,
        "2024": -4.6579,
        "2025": 3.7127
      },
      "roe_avg": 3.33,
      "common_equity_yi": 481.2198,
      "pb": 1.52,
      "roe_pb": 2.19,
      "watched": false
    },
    {
      "code": "00358",
      "name": "江西铜业股份",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 31.6,
      "market_cap_yi": 1191.7,
      "ev_yi": 2758.5,
      "ee": 23.3,
      "loss": false,
      "ygc": -0.91,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1920.17,
        "cash_yi": 274.37,
        "np_ttm_yi": 118.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          61.6,
          53.3,
          41.2,
          -41.6,
          -115
        ],
        "fcf_avg_yi": -0.09999999999999432,
        "ibd_yi": 1406.71,
        "k": 0.952,
        "k_src": "profit",
        "iv_yi": -1078.9396800000002
      },
      "revenue_ttm_yi": 5925.28,
      "net_margin": 2,
      "roe_by_year": {
        "2023": 9.5726,
        "2024": 9.4945,
        "2025": 9.2611
      },
      "roe_avg": 9.44,
      "common_equity_yi": 876.3434,
      "pb": 1.36,
      "roe_pb": 6.94,
      "watched": false
    },
    {
      "code": "00486",
      "name": "俄铝",
      "l1": "一般金属及矿石",
      "l2": "非H股",
      "price": 2.79,
      "market_cap_yi": 361,
      "ev_yi": 1201.7,
      "ee": 432.3,
      "loss": false,
      "ygc": -2.47,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 911.09,
        "cash_yi": 70.42,
        "np_ttm_yi": 2.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.9,
          -115,
          49.9,
          -63.5,
          14
        ],
        "fcf_avg_yi": -23.5,
        "ibd_yi": 726.31,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -890.89
      },
      "revenue_ttm_yi": 1070.67,
      "net_margin": 0.3,
      "roe_by_year": {
        "2023": 2.4182,
        "2024": 7.2238,
        "2025": -3.9665
      },
      "roe_avg": 1.89,
      "common_equity_yi": 827.7968,
      "pb": 0.44,
      "roe_pb": 4.34,
      "watched": false
    }
  ]
}