{
  "params": {
    "ind": "专业零售",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 6,
  "fcf_counts": {
    "all": 6,
    "end": 0,
    "yoy": 0,
    "trend": 0
  },
  "cap_counts": {
    "all": 78,
    "big": 6
  },
  "mine_counts": {
    "all": 6,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00625",
      "name": "希音-W",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 37.16,
      "market_cap_yi": 1343.9,
      "ev_yi": 2917.5,
      "ee": 13,
      "loss": false,
      "ygc": 1.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1780.85,
        "cash_yi": 207.26,
        "np_ttm_yi": 223.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          100,
          80.5,
          183.8
        ],
        "fcf_avg_yi": 121.43333333333334,
        "ibd_yi": 60.96,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1360.6333333333334
      },
      "revenue_ttm_yi": 2885.22,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": -22.2924,
        "2024": -31.1459,
        "2025": -25.8097
      },
      "roe_avg": -26.42,
      "common_equity_yi": -307.444,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "09618",
      "name": "京东集团-SW",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 106.1,
      "market_cap_yi": 2429,
      "ev_yi": 5071.8,
      "ee": 34.3,
      "loss": false,
      "ygc": 0.95,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4430.31,
        "cash_yi": 1024.64,
        "np_ttm_yi": 147.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          200.2,
          349.1,
          395.1,
          442.8,
          48.1
        ],
        "fcf_avg_yi": 287.06,
        "ibd_yi": 917.53,
        "k": 0.776,
        "k_src": "equity",
        "iv_yi": 2310.70296
      },
      "revenue_ttm_yi": 13134.38,
      "net_margin": 1.1,
      "roe_by_year": {
        "2023": 10.8561,
        "2024": 17.5546,
        "2025": 8.4546
      },
      "roe_avg": 12.29,
      "common_equity_yi": 2191.18,
      "pb": 1.11,
      "roe_pb": 11.09,
      "watched": false
    },
    {
      "code": "01929",
      "name": "周大福",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 11.18,
      "market_cap_yi": 939.5,
      "ev_yi": 1336.4,
      "ee": 16.8,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 475.87,
        "cash_yi": 72.95,
        "np_ttm_yi": 79.5,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          100.6,
          70.8,
          116.7,
          89.3,
          6.4
        ],
        "fcf_avg_yi": 76.75999999999999,
        "ibd_yi": 235.44,
        "k": 0.985,
        "k_src": "profit",
        "iv_yi": 596.0333499999999
      },
      "revenue_ttm_yi": 833.49,
      "net_margin": 9.5,
      "roe_by_year": {
        "2023": 22.368,
        "2024": 22.6907,
        "2025": 31.3745
      },
      "roe_avg": 25.48,
      "common_equity_yi": 273.4796,
      "pb": 3.44,
      "roe_pb": 7.42,
      "watched": false
    },
    {
      "code": "09988",
      "name": "阿里巴巴-W",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 108.8,
      "market_cap_yi": 18442.1,
      "ev_yi": 24731.3,
      "ee": 33.6,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 8482.15,
        "cash_yi": 1854.99,
        "np_ttm_yi": 735.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          800.5,
          1608.5,
          1461.4,
          737.2,
          -544.5
        ],
        "fcf_avg_yi": 812.6200000000001,
        "ibd_yi": 2665.3,
        "k": 0.949,
        "k_src": "equity",
        "iv_yi": 6942.77961
      },
      "revenue_ttm_yi": 10449.71,
      "net_margin": 7,
      "roe_by_year": {
        "2023": 8.0138,
        "2024": 12.8895,
        "2025": 9.9117
      },
      "roe_avg": 10.27,
      "common_equity_yi": 10566.22,
      "pb": 1.75,
      "roe_pb": 5.89,
      "watched": false
    },
    {
      "code": "09896",
      "name": "名创优品",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 20.28,
      "market_cap_yi": 203,
      "ev_yi": 330.8,
      "ee": 26.2,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 199.21,
        "cash_yi": 70.47,
        "np_ttm_yi": 12.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          14.9,
          null,
          14.1,
          15.8
        ],
        "fcf_avg_yi": 11.625,
        "ibd_yi": 132.19,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 54.14829
      },
      "revenue_ttm_yi": 235.5,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 22.205,
        "2024": 26.87,
        "2025": 11.5129
      },
      "roe_avg": 20.2,
      "common_equity_yi": 103.1138,
      "pb": 1.97,
      "roe_pb": 10.26,
      "watched": false
    },
    {
      "code": "03690",
      "name": "美团-W",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 75.7,
      "market_cap_yi": 3981.6,
      "ev_yi": 5089.8,
      "ee": null,
      "loss": true,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2155.33,
        "cash_yi": 1047.17,
        "np_ttm_yi": -384.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -130.2,
          55.9,
          340.1,
          461.1,
          -271.8
        ],
        "fcf_avg_yi": 91.02000000000001,
        "ibd_yi": 953.14,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1004.2300000000001
      },
      "revenue_ttm_yi": 3828.4,
      "net_margin": -10,
      "roe_by_year": {
        "2023": 9.8697,
        "2024": 22.0572,
        "2025": -14.4296
      },
      "roe_avg": 5.83,
      "common_equity_yi": 1692.0646,
      "pb": 2.35,
      "roe_pb": 2.48,
      "watched": false
    }
  ]
}