{
  "params": {
    "ind": "公用事业",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 20,
  "fcf_counts": {
    "all": 20,
    "end": 3,
    "yoy": 0,
    "trend": 3
  },
  "cap_counts": {
    "all": 76,
    "big": 20
  },
  "mine_counts": {
    "all": 20,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00135",
      "name": "昆仑能源",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 7.56,
      "market_cap_yi": 555,
      "ev_yi": 643.1,
      "ee": 11.7,
      "loss": false,
      "ygc": 1.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 519.86,
        "cash_yi": 399.57,
        "np_ttm_yi": 54.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          41.4,
          91.5,
          92.3,
          64.2,
          65.5
        ],
        "fcf_avg_yi": 70.97999999999999,
        "ibd_yi": 213.05,
        "k": 0.732,
        "k_src": "profit",
        "iv_yi": 656.10624
      },
      "revenue_ttm_yi": 1964.78,
      "net_margin": 2.8,
      "roe_by_year": {
        "2023": 9.2123,
        "2024": 9.2692,
        "2025": 8.0448
      },
      "roe_avg": 8.84,
      "common_equity_yi": 693.96,
      "pb": 0.8,
      "roe_pb": 11.06,
      "watched": false
    },
    {
      "code": "01038",
      "name": "长江基建集团",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 67.95,
      "market_cap_yi": 1458.2,
      "ev_yi": 1234,
      "ee": 5.6,
      "loss": false,
      "ygc": 0.32,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 243.87,
        "cash_yi": 480.13,
        "np_ttm_yi": 219.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          21.5,
          10.9,
          31.4,
          14.7,
          16.5
        ],
        "fcf_avg_yi": 19,
        "ibd_yi": 185.73,
        "k": 0.949,
        "k_src": "profit",
        "iv_yi": 459.69559999999996
      },
      "revenue_ttm_yi": 37.76,
      "net_margin": 581.5,
      "roe_by_year": {
        "2023": 6.6151,
        "2024": 6.6361,
        "2025": 6.6335
      },
      "roe_avg": 6.63,
      "common_equity_yi": 1284.8373,
      "pb": 1.13,
      "roe_pb": 5.84,
      "watched": false
    },
    {
      "code": "00270",
      "name": "粤海投资",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 8.95,
      "market_cap_yi": 498.4,
      "ev_yi": 755,
      "ee": 17.5,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 402.62,
        "cash_yi": 123.4,
        "np_ttm_yi": 43.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -82.2,
          -44.9,
          80.6,
          88.3,
          63.7
        ],
        "fcf_avg_yi": 21.1,
        "ibd_yi": 198.95,
        "k": 0.919,
        "k_src": "profit",
        "iv_yi": 124.47855000000003
      },
      "revenue_ttm_yi": 172.79,
      "net_margin": 24.9,
      "roe_by_year": {
        "2023": 7.3348,
        "2024": 7.5297,
        "2025": 11.01
      },
      "roe_avg": 8.62,
      "common_equity_yi": 401.7261,
      "pb": 1.24,
      "roe_pb": 6.95,
      "watched": false
    },
    {
      "code": "00006",
      "name": "电能实业",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 60.55,
      "market_cap_yi": 1099,
      "ev_yi": 1004.7,
      "ee": 6.4,
      "loss": false,
      "ygc": 0.2,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 56.64,
        "cash_yi": 150.91,
        "np_ttm_yi": 156.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.7,
          6.9,
          14,
          8.7,
          8
        ],
        "fcf_avg_yi": 9.059999999999999,
        "ibd_yi": 24.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 217.47
      },
      "revenue_ttm_yi": 6.34,
      "net_margin": 2465.1,
      "roe_by_year": {
        "2023": 6.8368,
        "2024": 6.9602,
        "2025": 7.0146
      },
      "roe_avg": 6.94,
      "common_equity_yi": 895.7356,
      "pb": 1.23,
      "roe_pb": 5.65,
      "watched": false
    },
    {
      "code": "01193",
      "name": "华润燃气",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 16.69,
      "market_cap_yi": 328.9,
      "ev_yi": 761.3,
      "ee": 24.4,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 657.92,
        "cash_yi": 68.87,
        "np_ttm_yi": 31.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.5,
          -17.8,
          43.7,
          24.6,
          30
        ],
        "fcf_avg_yi": 20.2,
        "ibd_yi": 243.21,
        "k": 0.734,
        "k_src": "profit",
        "iv_yi": 20.302439999999997
      },
      "revenue_ttm_yi": 883.82,
      "net_margin": 3.5,
      "roe_by_year": {
        "2023": 13.0462,
        "2024": 9.9779,
        "2025": 8.3114
      },
      "roe_avg": 10.45,
      "common_equity_yi": 401.8429,
      "pb": 0.82,
      "roe_pb": 12.76,
      "watched": false
    },
    {
      "code": "00002",
      "name": "中电控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 77.15,
      "market_cap_yi": 1660.1,
      "ev_yi": 2600,
      "ee": 27.3,
      "loss": false,
      "ygc": -0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1090.79,
        "cash_yi": 38.22,
        "np_ttm_yi": 95.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          37,
          -22.2,
          99.6,
          68.5,
          73
        ],
        "fcf_avg_yi": 51.17999999999999,
        "ibd_yi": 578.83,
        "k": 0.893,
        "k_src": "profit",
        "iv_yi": -25.72733000000008
      },
      "revenue_ttm_yi": 776.41,
      "net_margin": 12.3,
      "roe_by_year": {
        "2023": 6.4043,
        "2024": 11.3787,
        "2025": 9.8911
      },
      "roe_avg": 9.22,
      "common_equity_yi": 959.4177,
      "pb": 1.73,
      "roe_pb": 5.33,
      "watched": false
    },
    {
      "code": "00003",
      "name": "香港中华煤气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 7.215,
      "market_cap_yi": 1146.7,
      "ev_yi": 1778.9,
      "ee": 31.8,
      "loss": false,
      "ygc": -0.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 827.67,
        "cash_yi": 71.46,
        "np_ttm_yi": 55.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          15.8,
          11.7,
          22.7,
          23.5,
          48.8
        ],
        "fcf_avg_yi": 24.5,
        "ibd_yi": 548.97,
        "k": 0.836,
        "k_src": "profit",
        "iv_yi": -194.37836000000004
      },
      "revenue_ttm_yi": 496.22,
      "net_margin": 11.3,
      "roe_by_year": {
        "2023": 10.0266,
        "2024": 9.743,
        "2025": 9.7449
      },
      "roe_avg": 9.84,
      "common_equity_yi": 522.5058,
      "pb": 2.19,
      "roe_pb": 4.48,
      "watched": false
    },
    {
      "code": "02688",
      "name": "新奥能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 50.15,
      "market_cap_yi": 483.4,
      "ev_yi": 856.5,
      "ee": 13.9,
      "loss": false,
      "ygc": -0.29,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 513.46,
        "cash_yi": 85.54,
        "np_ttm_yi": 61.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -66.6,
          -73.2,
          26.3,
          35.6,
          33.5
        ],
        "fcf_avg_yi": -8.88,
        "ibd_yi": 157.77,
        "k": 0.872,
        "k_src": "profit",
        "iv_yi": -140.41816000000003
      },
      "revenue_ttm_yi": 1132.53,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 16.6854,
        "2024": 13.6439,
        "2025": 12.7069
      },
      "roe_avg": 14.35,
      "common_equity_yi": 480.97,
      "pb": 1.01,
      "roe_pb": 14.27,
      "watched": false
    },
    {
      "code": "00384",
      "name": "中国燃气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 5.125,
      "market_cap_yi": 237.8,
      "ev_yi": 827.5,
      "ee": 34.5,
      "loss": false,
      "ygc": -0.35,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 820.67,
        "cash_yi": 108.51,
        "np_ttm_yi": 24.01,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          67.4,
          35.6,
          47.7,
          16.3,
          22.2
        ],
        "fcf_avg_yi": 37.839999999999996,
        "ibd_yi": 587.49,
        "k": 0.828,
        "k_src": "profit",
        "iv_yi": -83.28024000000002
      },
      "revenue_ttm_yi": 649.89,
      "net_margin": 3.7,
      "roe_by_year": {
        "2023": 5.6961,
        "2024": 6.0331,
        "2025": 4.8975
      },
      "roe_avg": 5.54,
      "common_equity_yi": 504.8142,
      "pb": 0.47,
      "roe_pb": 11.77,
      "watched": false
    },
    {
      "code": "01816",
      "name": "中广核电力",
      "l1": "公用事业",
      "l2": "H股",
      "price": 3.32,
      "market_cap_yi": 2121.2,
      "ev_yi": 4616.9,
      "ee": 46.5,
      "loss": false,
      "ygc": -0.42,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4034.81,
        "cash_yi": 116.95,
        "np_ttm_yi": 99.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          204.7,
          195.3,
          331.2,
          55.7,
          -40.9
        ],
        "fcf_avg_yi": 149.20000000000002,
        "ibd_yi": 3021.66,
        "k": 0.637,
        "k_src": "profit",
        "iv_yi": -899.8962699999997
      },
      "revenue_ttm_yi": 748.04,
      "net_margin": 13.3,
      "roe_by_year": {
        "2023": 9.738,
        "2024": 9.2952,
        "2025": 7.7573
      },
      "roe_avg": 8.93,
      "common_equity_yi": 1236.7808,
      "pb": 1.72,
      "roe_pb": 5.21,
      "watched": false
    },
    {
      "code": "02638",
      "name": "港灯-SS",
      "l1": "公用事业",
      "l2": "合订证券",
      "price": 6.195,
      "market_cap_yi": 466.2,
      "ev_yi": 1063.3,
      "ee": 37.9,
      "loss": false,
      "ygc": -0.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 597.54,
        "cash_yi": 0.44,
        "np_ttm_yi": 28.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13,
          -6.8,
          37.1,
          24.1,
          32.1
        ],
        "fcf_avg_yi": 19.9,
        "ibd_yi": 444.42,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -244.98000000000002
      },
      "revenue_ttm_yi": 110.33,
      "net_margin": 25.4,
      "roe_by_year": {
        "2023": 6.3188,
        "2024": 6.2341,
        "2025": 6.2823
      },
      "roe_avg": 6.28,
      "common_equity_yi": 438.9217,
      "pb": 1.06,
      "roe_pb": 5.91,
      "watched": false
    },
    {
      "code": "00916",
      "name": "龙源电力",
      "l1": "公用事业",
      "l2": "H股",
      "price": 5.365,
      "market_cap_yi": 895.8,
      "ev_yi": 2342.3,
      "ee": 64.2,
      "loss": false,
      "ygc": -0.75,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1771.11,
        "cash_yi": 21.99,
        "np_ttm_yi": 36.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.1,
          71,
          -95,
          171.1,
          218.3
        ],
        "fcf_avg_yi": 72.86,
        "ibd_yi": 1564.04,
        "k": 0.827,
        "k_src": "profit",
        "iv_yi": -672.7231499999999
      },
      "revenue_ttm_yi": 292.38,
      "net_margin": 12.5,
      "roe_by_year": {
        "2023": 8.9197,
        "2024": 8.8074,
        "2025": 6.2787
      },
      "roe_avg": 8,
      "common_equity_yi": 767.6041,
      "pb": 1.17,
      "roe_pb": 6.86,
      "watched": false
    },
    {
      "code": "00991",
      "name": "大唐发电",
      "l1": "公用事业",
      "l2": "H股",
      "price": 2.715,
      "market_cap_yi": 771,
      "ev_yi": 1593.6,
      "ee": 22.3,
      "loss": false,
      "ygc": -0.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2352.8,
        "cash_yi": 105.18,
        "np_ttm_yi": 71.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -60.2,
          -8.8,
          29.8,
          -46.2,
          77.4
        ],
        "fcf_avg_yi": -1.6,
        "ibd_yi": 1748.73,
        "k": 0.366,
        "k_src": "equity",
        "iv_yi": -607.3953
      },
      "revenue_ttm_yi": 1224.81,
      "net_margin": 5.8,
      "roe_by_year": {
        "2023": -0.7676,
        "2024": 10.5649,
        "2025": 18.636
      },
      "roe_avg": 9.48,
      "common_equity_yi": 376.8187,
      "pb": 2.05,
      "roe_pb": 4.63,
      "watched": false
    },
    {
      "code": "01071",
      "name": "华电国际电力股份",
      "l1": "公用事业",
      "l2": "H股",
      "price": 4.37,
      "market_cap_yi": 576.5,
      "ev_yi": 1628.6,
      "ee": 30.9,
      "loss": false,
      "ygc": -1.19,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1585.33,
        "cash_yi": 58.31,
        "np_ttm_yi": 52.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -236,
          -50,
          -10.3,
          74.7,
          121.6
        ],
        "fcf_avg_yi": -20.000000000000007,
        "ibd_yi": 856.31,
        "k": 0.689,
        "k_src": "equity",
        "iv_yi": -687.622
      },
      "revenue_ttm_yi": 1203.24,
      "net_margin": 4.4,
      "roe_by_year": {
        "2023": 6.9165,
        "2024": 8.0532,
        "2025": 8.6619
      },
      "roe_avg": 7.88,
      "common_equity_yi": 497.5817,
      "pb": 1.16,
      "roe_pb": 6.8,
      "watched": false
    },
    {
      "code": "00956",
      "name": "新天绿色能源",
      "l1": "公用事业",
      "l2": "H股",
      "price": 3.325,
      "market_cap_yi": 225.6,
      "ev_yi": 713.9,
      "ee": 42.1,
      "loss": false,
      "ygc": -2.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 631.59,
        "cash_yi": 46.78,
        "np_ttm_yi": 16.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -36.1,
          1.8,
          -17.3,
          -38,
          -19.8
        ],
        "fcf_avg_yi": -21.880000000000003,
        "ibd_yi": 392.03,
        "k": 0.835,
        "k_src": "profit",
        "iv_yi": -470.9817499999999
      },
      "revenue_ttm_yi": 181.44,
      "net_margin": 9.3,
      "roe_by_year": {
        "2023": 10.4278,
        "2024": 7.6767,
        "2025": 7.7368
      },
      "roe_avg": 8.61,
      "common_equity_yi": 244.0443,
      "pb": 0.92,
      "roe_pb": 9.32,
      "watched": false
    },
    {
      "code": "00257",
      "name": "光大环境",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 4.825,
      "market_cap_yi": 252.4,
      "ev_yi": 1054.7,
      "ee": 28.9,
      "loss": false,
      "ygc": -2.17,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1041.67,
        "cash_yi": 84.29,
        "np_ttm_yi": 36.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -83.6,
          -13.9,
          -11.5,
          40.9,
          92.7
        ],
        "fcf_avg_yi": 4.920000000000002,
        "ibd_yi": 786.16,
        "k": 0.838,
        "k_src": "profit",
        "iv_yi": -546.93746
      },
      "revenue_ttm_yi": 241.3,
      "net_margin": 15.1,
      "roe_by_year": {
        "2023": 9.2743,
        "2024": 7.0101,
        "2025": 7.8167
      },
      "roe_avg": 8.03,
      "common_equity_yi": 495.4204,
      "pb": 0.51,
      "roe_pb": 15.77,
      "watched": false
    },
    {
      "code": "00392",
      "name": "北京控股",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 30.2,
      "market_cap_yi": 323.6,
      "ev_yi": 1114.4,
      "ee": 21.5,
      "loss": false,
      "ygc": -2.22,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1140.7,
        "cash_yi": 225.43,
        "np_ttm_yi": 51.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -26.6,
          -64,
          -34.2,
          -20.6,
          16.7
        ],
        "fcf_avg_yi": -25.740000000000002,
        "ibd_yi": 798.89,
        "k": 0.864,
        "k_src": "profit",
        "iv_yi": -717.86304
      },
      "revenue_ttm_yi": 877.03,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 6.8674,
        "2024": 6.1769,
        "2025": 5.8139
      },
      "roe_avg": 6.29,
      "common_equity_yi": 907.1273,
      "pb": 0.36,
      "roe_pb": 17.62,
      "watched": false
    },
    {
      "code": "00902",
      "name": "华能国际电力股份",
      "l1": "公用事业",
      "l2": "H股",
      "price": 6.08,
      "market_cap_yi": 1069.3,
      "ev_yi": 3628.9,
      "ee": 30.7,
      "loss": false,
      "ygc": -2.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4076.1,
        "cash_yi": 209.7,
        "np_ttm_yi": 118.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -370.7,
          -80.7,
          -131.9,
          -112.5,
          88.9
        ],
        "fcf_avg_yi": -121.38,
        "ibd_yi": 3273.91,
        "k": 0.662,
        "k_src": "equity",
        "iv_yi": -2832.04262
      },
      "revenue_ttm_yi": 2241.65,
      "net_margin": 5.3,
      "roe_by_year": {
        "2023": 6.5696,
        "2024": 7.2089,
        "2025": 9.9449
      },
      "roe_avg": 7.91,
      "common_equity_yi": 704.5506,
      "pb": 1.52,
      "roe_pb": 5.21,
      "watched": false
    },
    {
      "code": "00836",
      "name": "华润电力",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 19.83,
      "market_cap_yi": 874.4,
      "ev_yi": 2887.6,
      "ee": 24.7,
      "loss": false,
      "ygc": -2.8,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2490.57,
        "cash_yi": 287.95,
        "np_ttm_yi": 117.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -144.9,
          -75.2,
          -89.8,
          -148.2,
          -22.8
        ],
        "fcf_avg_yi": -96.18,
        "ibd_yi": 2003.14,
        "k": 0.914,
        "k_src": "profit",
        "iv_yi": -2446.76886
      },
      "revenue_ttm_yi": 940.47,
      "net_margin": 12.5,
      "roe_by_year": {
        "2023": 13.1609,
        "2024": 15.629,
        "2025": 13.7982
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1057.7432,
      "pb": 0.83,
      "roe_pb": 17.17,
      "watched": false
    },
    {
      "code": "02380",
      "name": "中国电力",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 2.735,
      "market_cap_yi": 288.2,
      "ev_yi": 1518.8,
      "ee": 95.2,
      "loss": false,
      "ygc": -5.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2588.32,
        "cash_yi": 102.27,
        "np_ttm_yi": 15.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -161,
          -123.7,
          -155.6,
          -169.3,
          -20
        ],
        "fcf_avg_yi": -125.91999999999999,
        "ibd_yi": 2213.16,
        "k": 0.495,
        "k_src": "equity",
        "iv_yi": -1668.19455
      },
      "revenue_ttm_yi": 476.29,
      "net_margin": 3.4,
      "roe_by_year": {
        "2023": 5.2885,
        "2024": 6.1995,
        "2025": 5.1266
      },
      "roe_avg": 5.54,
      "common_equity_yi": 407.3314,
      "pb": 0.71,
      "roe_pb": 7.83,
      "watched": false
    }
  ]
}