{
  "params": {
    "ind": "地产",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 17,
  "fcf_counts": {
    "all": 17,
    "end": 4,
    "yoy": 1,
    "trend": 4
  },
  "cap_counts": {
    "all": 262,
    "big": 17
  },
  "mine_counts": {
    "all": 17,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "01908",
      "name": "建发国际集团",
      "l1": "地产",
      "l2": "红筹股",
      "price": 13.29,
      "market_cap_yi": 262.1,
      "ev_yi": 2113.4,
      "ee": 59.3,
      "loss": false,
      "ygc": 3.15,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2945.58,
        "cash_yi": 587.19,
        "np_ttm_yi": 35.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          73.7,
          34.4,
          242.2,
          35.2,
          216.2
        ],
        "fcf_avg_yi": 120.33999999999999,
        "ibd_yi": 737.8,
        "k": 0.785,
        "k_src": "profit",
        "iv_yi": 826.44015
      },
      "revenue_ttm_yi": 1204.21,
      "net_margin": 3,
      "roe_by_year": {
        "2023": 15.4691,
        "2024": 13.5288,
        "2025": 9.1658
      },
      "roe_avg": 12.72,
      "common_equity_yi": 301.5128,
      "pb": 0.87,
      "roe_pb": 14.63,
      "watched": false
    },
    {
      "code": "00247",
      "name": "TSTPROPERTIES",
      "l1": "地产",
      "l2": "非H股",
      "price": 19.35,
      "market_cap_yi": 370.7,
      "ev_yi": 304.9,
      "ee": 12.9,
      "loss": false,
      "ygc": 0.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 159.69,
        "cash_yi": 276.65,
        "np_ttm_yi": 23.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          -7.8,
          6,
          31.1,
          15.2
        ],
        "fcf_avg_yi": 19.62,
        "ibd_yi": 45.35,
        "k": 0.563,
        "k_src": "profit",
        "iv_yi": 240.68249999999998
      },
      "revenue_ttm_yi": 81.06,
      "net_margin": 29.2,
      "roe_by_year": {
        "2023": 2.6902,
        "2024": 2.4108,
        "2025": 2.715
      },
      "roe_avg": 2.61,
      "common_equity_yi": 887.2151,
      "pb": 0.42,
      "roe_pb": 6.24,
      "watched": false
    },
    {
      "code": "01113",
      "name": "长实集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 44.5,
      "market_cap_yi": 1326.4,
      "ev_yi": 1517.3,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 757.47,
        "cash_yi": 563.29,
        "np_ttm_yi": 115.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          162.9,
          0.7,
          -35.9,
          62,
          144.3
        ],
        "fcf_avg_yi": 66.8,
        "ibd_yi": 421.41,
        "k": 0.983,
        "k_src": "profit",
        "iv_yi": 796.1120399999999
      },
      "revenue_ttm_yi": 641.85,
      "net_margin": 18.1,
      "roe_by_year": {
        "2023": 4.5305,
        "2024": 3.5311,
        "2025": 2.7667
      },
      "roe_avg": 3.61,
      "common_equity_yi": 3474.5995,
      "pb": 0.38,
      "roe_pb": 9.46,
      "watched": false
    },
    {
      "code": "00004",
      "name": "九龙仓集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 19.6,
      "market_cap_yi": 510.2,
      "ev_yi": 680.3,
      "ee": null,
      "loss": true,
      "ygc": 0.58,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 365.64,
        "cash_yi": 188.87,
        "np_ttm_yi": -4.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.7,
          46.2,
          14.5,
          28,
          33
        ],
        "fcf_avg_yi": 26.880000000000003,
        "ibd_yi": 148.99,
        "k": 0.962,
        "k_src": "equity",
        "iv_yi": 296.95016
      },
      "revenue_ttm_yi": 94.04,
      "net_margin": -4.3,
      "roe_by_year": {
        "2023": 0.6416,
        "2024": -2.3043,
        "2025": 0.0353
      },
      "roe_avg": -0.54,
      "common_equity_yi": 1273.7286,
      "pb": 0.4,
      "roe_pb": -1.35,
      "watched": false
    },
    {
      "code": "00083",
      "name": "信和置业",
      "l1": "地产",
      "l2": "非H股",
      "price": 10.5,
      "market_cap_yi": 857.3,
      "ev_yi": 740.5,
      "ee": 18.6,
      "loss": false,
      "ygc": 0.5,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 150.66,
        "cash_yi": 268.02,
        "np_ttm_yi": 39.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.7,
          -7.8,
          6,
          31.1,
          15.1
        ],
        "fcf_avg_yi": 19.619999999999997,
        "ibd_yi": 37.13,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 424.95455
      },
      "revenue_ttm_yi": 80.54,
      "net_margin": 49.5,
      "roe_by_year": {
        "2023": 2.683,
        "2024": 2.3981,
        "2025": 2.6737
      },
      "roe_avg": 2.58,
      "common_equity_yi": 1510.1913,
      "pb": 0.57,
      "roe_pb": 4.55,
      "watched": false
    },
    {
      "code": "01109",
      "name": "华润置地",
      "l1": "地产",
      "l2": "红筹股",
      "price": 31.06,
      "market_cap_yi": 1886.4,
      "ev_yi": 6507.4,
      "ee": 27.8,
      "loss": false,
      "ygc": 0.45,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6588.58,
        "cash_yi": 973.77,
        "np_ttm_yi": 233.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          48.4,
          -6.7,
          460.9,
          455.7,
          378.9
        ],
        "fcf_avg_yi": 267.43999999999994,
        "ibd_yi": 2621.48,
        "k": 0.823,
        "k_src": "profit",
        "iv_yi": 844.9658699999997
      },
      "revenue_ttm_yi": 2543.86,
      "net_margin": 9.2,
      "roe_by_year": {
        "2023": 12.3264,
        "2024": 9.5194,
        "2025": 9.0421
      },
      "roe_avg": 10.3,
      "common_equity_yi": 2921.6549,
      "pb": 0.65,
      "roe_pb": 15.95,
      "watched": false
    },
    {
      "code": "02423",
      "name": "贝壳-W",
      "l1": "地产",
      "l2": "非H股",
      "price": 47.46,
      "market_cap_yi": 1341.7,
      "ev_yi": 1645.1,
      "ee": 34.9,
      "loss": false,
      "ygc": 0.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 468.01,
        "cash_yi": 164.26,
        "np_ttm_yi": 47.16,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          21.7,
          76.7,
          105.4,
          84.1,
          -9.8
        ],
        "fcf_avg_yi": 55.61999999999999,
        "ibd_yi": 143.88,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 576.0034199999999
      },
      "revenue_ttm_yi": 886.73,
      "net_margin": 5.3,
      "roe_by_year": {
        "2023": 8.3438,
        "2024": 5.6684,
        "2025": 4.3465
      },
      "roe_avg": 6.12,
      "common_equity_yi": 655.1688,
      "pb": 2.05,
      "roe_pb": 2.99,
      "watched": false
    },
    {
      "code": "00016",
      "name": "新鸿基地产",
      "l1": "地产",
      "l2": "非H股",
      "price": 107.2,
      "market_cap_yi": 2645.7,
      "ev_yi": 3905.8,
      "ee": 21,
      "loss": false,
      "ygc": 0.42,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1554.93,
        "cash_yi": 259.84,
        "np_ttm_yi": 186.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          23.7,
          97.2,
          132.4,
          264.4,
          344.2
        ],
        "fcf_avg_yi": 172.38000000000002,
        "ibd_yi": 848.3,
        "k": 0.973,
        "k_src": "profit",
        "iv_yi": 1104.6858200000001
      },
      "revenue_ttm_yi": 818.12,
      "net_margin": 22.7,
      "roe_by_year": {
        "2023": 3.1513,
        "2024": 3.1484,
        "2025": 3.4233
      },
      "roe_avg": 3.24,
      "common_equity_yi": 5506.0511,
      "pb": 0.48,
      "roe_pb": 6.74,
      "watched": false
    },
    {
      "code": "00688",
      "name": "中国海外发展",
      "l1": "地产",
      "l2": "红筹股",
      "price": 13.17,
      "market_cap_yi": 1227.7,
      "ev_yi": 4349.9,
      "ee": 39.1,
      "loss": false,
      "ygc": 0.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4556.98,
        "cash_yi": 1206.97,
        "np_ttm_yi": 111.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          126.5,
          -179.2,
          280,
          421.9,
          111.1
        ],
        "fcf_avg_yi": 152.06,
        "ibd_yi": 2197.16,
        "k": 0.932,
        "k_src": "profit",
        "iv_yi": 494.3421200000001
      },
      "revenue_ttm_yi": 1824.69,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 7.0405,
        "2024": 4.1494,
        "2025": 3.3026
      },
      "roe_avg": 4.83,
      "common_equity_yi": 3926.8076,
      "pb": 0.31,
      "roe_pb": 15.45,
      "watched": false
    },
    {
      "code": "01997",
      "name": "九龙仓置业",
      "l1": "地产",
      "l2": "非H股",
      "price": 30.46,
      "market_cap_yi": 787.7,
      "ev_yi": 1118.6,
      "ee": null,
      "loss": true,
      "ygc": 0.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 356.44,
        "cash_yi": 17.39,
        "np_ttm_yi": -18.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          61.9,
          57.9,
          52,
          57.1,
          60.1
        ],
        "fcf_avg_yi": 57.8,
        "ibd_yi": 271.05,
        "k": 0.976,
        "k_src": "equity",
        "iv_yi": 316.55584
      },
      "revenue_ttm_yi": 112.39,
      "net_margin": -16.1,
      "roe_by_year": {
        "2023": 2.4968,
        "2024": 0.4699,
        "2025": -2.304
      },
      "roe_avg": 0.22,
      "common_equity_yi": 1562.1045,
      "pb": 0.5,
      "roe_pb": 0.44,
      "watched": false
    },
    {
      "code": "01209",
      "name": "华润万象生活",
      "l1": "地产",
      "l2": "红筹股",
      "price": 39.68,
      "market_cap_yi": 771.4,
      "ev_yi": 872.7,
      "ee": 20.9,
      "loss": false,
      "ygc": 0.39,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 147.45,
        "cash_yi": 44.55,
        "np_ttm_yi": 41.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.2,
          17.8,
          26.1,
          38.9,
          38.9
        ],
        "fcf_avg_yi": 28.18,
        "ibd_yi": 21.88,
        "k": 0.984,
        "k_src": "profit",
        "iv_yi": 299.59848
      },
      "revenue_ttm_yi": 187.15,
      "net_margin": 22.3,
      "roe_by_year": {
        "2023": 19.3777,
        "2024": 22.3528,
        "2025": 24.8363
      },
      "roe_avg": 22.19,
      "common_equity_yi": 157.611,
      "pb": 4.89,
      "roe_pb": 4.53,
      "watched": false
    },
    {
      "code": "00960",
      "name": "龙湖集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 5.045,
      "market_cap_yi": 305,
      "ev_yi": 2653.9,
      "ee": null,
      "loss": true,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3306.45,
        "cash_yi": 231.96,
        "np_ttm_yi": -2.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          93.7,
          -5.7,
          236.2,
          235.7,
          168.3
        ],
        "fcf_avg_yi": 145.64000000000001,
        "ibd_yi": 1571.68,
        "k": 0.764,
        "k_src": "profit",
        "iv_yi": 89.14352000000002
      },
      "revenue_ttm_yi": 783.54,
      "net_margin": -0.3,
      "roe_by_year": {
        "2023": 8.7395,
        "2024": 6.6377,
        "2025": 0.6303
      },
      "roe_avg": 5.34,
      "common_equity_yi": 1651.6077,
      "pb": 0.18,
      "roe_pb": 28.89,
      "watched": false
    },
    {
      "code": "00683",
      "name": "嘉里建设",
      "l1": "地产",
      "l2": "非H股",
      "price": 17.98,
      "market_cap_yi": 222.2,
      "ev_yi": 806.9,
      "ee": 87,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 835.12,
        "cash_yi": 129,
        "np_ttm_yi": 9.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          42.5,
          -7,
          41.7,
          4.2,
          113.4
        ],
        "fcf_avg_yi": 38.96,
        "ibd_yi": 509.88,
        "k": 0.828,
        "k_src": "profit",
        "iv_yi": 7.220160000000022
      },
      "revenue_ttm_yi": 151.51,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 3.0025,
        "2024": 0.7674,
        "2025": 0.8994
      },
      "roe_avg": 1.56,
      "common_equity_yi": 925.7788,
      "pb": 0.24,
      "roe_pb": 6.48,
      "watched": false
    },
    {
      "code": "01972",
      "name": "太古地产",
      "l1": "地产",
      "l2": "非H股",
      "price": 24.44,
      "market_cap_yi": 1198.5,
      "ev_yi": 1843.1,
      "ee": 64.3,
      "loss": false,
      "ygc": -0.21,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 730.95,
        "cash_yi": 81.85,
        "np_ttm_yi": 28.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.8,
          -22.6,
          21.7,
          -6.8,
          47.8
        ],
        "fcf_avg_yi": 9.58,
        "ibd_yi": 431.6,
        "k": 0.993,
        "k_src": "equity",
        "iv_yi": -252.17235000000002
      },
      "revenue_ttm_yi": 147.09,
      "net_margin": 19.5,
      "roe_by_year": {
        "2023": 0.9183,
        "2024": -0.2734,
        "2025": -0.5628
      },
      "roe_avg": 0.03,
      "common_equity_yi": 2354.3003,
      "pb": 0.51,
      "roe_pb": 0.05,
      "watched": false
    },
    {
      "code": "00101",
      "name": "恒隆地产",
      "l1": "地产",
      "l2": "非H股",
      "price": 6.4,
      "market_cap_yi": 283.6,
      "ev_yi": 812.1,
      "ee": 55.7,
      "loss": false,
      "ygc": -0.52,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 685.99,
        "cash_yi": 51.53,
        "np_ttm_yi": 14.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          12.9,
          22,
          36.2,
          49.4
        ],
        "fcf_avg_yi": 23.9,
        "ibd_yi": 467.64,
        "k": 0.833,
        "k_src": "profit",
        "iv_yi": -147.53262999999998
      },
      "revenue_ttm_yi": 97.66,
      "net_margin": 14.9,
      "roe_by_year": {
        "2023": 2.9873,
        "2024": 1.6311,
        "2025": 1.3563
      },
      "roe_avg": 1.99,
      "common_equity_yi": 1203.4976,
      "pb": 0.24,
      "roe_pb": 8.45,
      "watched": false
    },
    {
      "code": "00012",
      "name": "恒基地产",
      "l1": "地产",
      "l2": "非H股",
      "price": 27.2,
      "market_cap_yi": 1121.6,
      "ev_yi": 2666.6,
      "ee": 44.4,
      "loss": false,
      "ygc": -1.26,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1685.23,
        "cash_yi": 38.11,
        "np_ttm_yi": 60.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -442.9,
          71,
          89.6,
          115.6,
          77.7
        ],
        "fcf_avg_yi": -17.79999999999999,
        "ibd_yi": 1364.81,
        "k": 0.938,
        "k_src": "profit",
        "iv_yi": -1411.4086
      },
      "revenue_ttm_yi": 294.81,
      "net_margin": 20.4,
      "roe_by_year": {
        "2023": 2.83,
        "2024": 1.9411,
        "2025": 1.7539
      },
      "roe_avg": 2.18,
      "common_equity_yi": 2827.608,
      "pb": 0.4,
      "roe_pb": 5.48,
      "watched": false
    },
    {
      "code": "02202",
      "name": "万科企业",
      "l1": "地产",
      "l2": "H股",
      "price": 2.43,
      "market_cap_yi": 401.6,
      "ev_yi": 3669.4,
      "ee": null,
      "loss": true,
      "ygc": -3.78,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7439.55,
        "cash_yi": 530.83,
        "np_ttm_yi": -915.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -54.6,
          -100.8,
          -44.2,
          -7.2,
          -41.8
        ],
        "fcf_avg_yi": -49.720000000000006,
        "ibd_yi": 3244.6,
        "k": 0.473,
        "k_src": "equity",
        "iv_yi": -1518.78881
      },
      "revenue_ttm_yi": 1982.79,
      "net_margin": -46.2,
      "roe_by_year": {
        "2023": 4.9231,
        "2024": -21.823,
        "2025": -55.422
      },
      "roe_avg": -24.11,
      "common_equity_yi": 1021.812,
      "pb": 0.39,
      "roe_pb": -61.34,
      "watched": false
    }
  ]
}