{
  "params": {
    "ind": "工业工程",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 37,
  "fcf_counts": {
    "all": 37,
    "end": 1,
    "yoy": 0,
    "trend": 2
  },
  "cap_counts": {
    "all": 227,
    "big": 37
  },
  "mine_counts": {
    "all": 37,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "01133",
      "name": "哈尔滨电气",
      "l1": "工业工程",
      "l2": "H股",
      "price": 12.36,
      "market_cap_yi": 235.4,
      "ev_yi": 695.5,
      "ee": 20.9,
      "loss": false,
      "ygc": 1.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 674.88,
        "cash_yi": 198.56,
        "np_ttm_yi": 33.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.6,
          43.7,
          11.9,
          -19.3,
          28.6
        ],
        "fcf_avg_yi": 14.3,
        "ibd_yi": 39.42,
        "k": 0.966,
        "k_src": "equity",
        "iv_yi": 291.86724
      },
      "revenue_ttm_yi": 480.23,
      "net_margin": 6.9,
      "roe_by_year": {
        "2023": 4.4916,
        "2024": 11.487,
        "2025": 16.0185
      },
      "roe_avg": 10.67,
      "common_equity_yi": 187.808,
      "pb": 1.25,
      "roe_pb": 8.51,
      "watched": false
    },
    {
      "code": "00868",
      "name": "信义玻璃",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 8.11,
      "market_cap_yi": 308.1,
      "ev_yi": 388.9,
      "ee": 13.4,
      "loss": false,
      "ygc": 0.98,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 101.32,
        "cash_yi": 20.32,
        "np_ttm_yi": 29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          64.9,
          38.2,
          13.8,
          5.1,
          38.8
        ],
        "fcf_avg_yi": 32.160000000000004,
        "ibd_yi": 38.64,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 302.67344
      },
      "revenue_ttm_yi": 205.29,
      "net_margin": 14.1,
      "roe_by_year": {
        "2023": 15.8442,
        "2024": 10.0761,
        "2025": 7.6772
      },
      "roe_avg": 11.2,
      "common_equity_yi": 369.5589,
      "pb": 0.83,
      "roe_pb": 13.43,
      "watched": false
    },
    {
      "code": "03808",
      "name": "中国重汽",
      "l1": "工业工程",
      "l2": "红筹股",
      "price": 33.12,
      "market_cap_yi": 778.8,
      "ev_yi": 1604.9,
      "ee": 20.3,
      "loss": false,
      "ygc": 0.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1104.09,
        "cash_yi": 188.25,
        "np_ttm_yi": 79.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -57.8,
          93.9,
          88.1,
          78.4,
          65.9
        ],
        "fcf_avg_yi": 53.7,
        "ibd_yi": 47.45,
        "k": 0.902,
        "k_src": "profit",
        "iv_yi": 611.3756
      },
      "revenue_ttm_yi": 1295.04,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 13.9571,
        "2024": 14.3883,
        "2025": 16.2954
      },
      "roe_avg": 14.88,
      "common_equity_yi": 472.2422,
      "pb": 1.65,
      "roe_pb": 9.02,
      "watched": false
    },
    {
      "code": "02338",
      "name": "潍柴动力",
      "l1": "工业工程",
      "l2": "H股",
      "price": 25.42,
      "market_cap_yi": 1878.6,
      "ev_yi": 3472,
      "ee": 26.7,
      "loss": false,
      "ygc": 0.69,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2451.63,
        "cash_yi": 464.87,
        "np_ttm_yi": 129.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          144.6,
          -89.8,
          202.7,
          187.3,
          218.8
        ],
        "fcf_avg_yi": 132.72,
        "ibd_yi": 164.8,
        "k": 0.802,
        "k_src": "profit",
        "iv_yi": 1305.0705400000002
      },
      "revenue_ttm_yi": 2418.2,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 11.82,
        "2024": 13.7363,
        "2025": 12.1527
      },
      "roe_avg": 12.57,
      "common_equity_yi": 961.0167,
      "pb": 1.95,
      "roe_pb": 6.43,
      "watched": false
    },
    {
      "code": "01766",
      "name": "中国中车",
      "l1": "工业工程",
      "l2": "H股",
      "price": 5.42,
      "market_cap_yi": 1753.9,
      "ev_yi": 4144,
      "ee": 29.8,
      "loss": false,
      "ygc": 0.68,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3256.48,
        "cash_yi": 276.29,
        "np_ttm_yi": 139.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          146.9,
          165.4,
          66.2,
          168.7,
          148
        ],
        "fcf_avg_yi": 139.04000000000002,
        "ibd_yi": 171.18,
        "k": 0.802,
        "k_src": "profit",
        "iv_yi": 1199.39902
      },
      "revenue_ttm_yi": 2849.87,
      "net_margin": 4.9,
      "roe_by_year": {
        "2023": 7.412,
        "2024": 7.5133,
        "2025": 7.7326
      },
      "roe_avg": 7.55,
      "common_equity_yi": 1764.7709,
      "pb": 0.99,
      "roe_pb": 7.6,
      "watched": false
    },
    {
      "code": "00317",
      "name": "中船防务",
      "l1": "工业工程",
      "l2": "H股",
      "price": 14,
      "market_cap_yi": 301.7,
      "ev_yi": 515.8,
      "ee": 39.1,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 382.29,
        "cash_yi": 139.57,
        "np_ttm_yi": 13.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          40.7,
          17.7,
          27.6,
          -24,
          -6.1
        ],
        "fcf_avg_yi": 11.18,
        "ibd_yi": 38.48,
        "k": 0.882,
        "k_src": "profit",
        "iv_yi": 187.76898
      },
      "revenue_ttm_yi": 214.94,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 0.3004,
        "2024": 2.2035,
        "2025": 5.5923
      },
      "roe_avg": 2.7,
      "common_equity_yi": 189.8761,
      "pb": 1.59,
      "roe_pb": 1.7,
      "watched": false
    },
    {
      "code": "03750",
      "name": "宁德时代",
      "l1": "工业工程",
      "l2": "H股",
      "price": 440.8,
      "market_cap_yi": 13032.4,
      "ev_yi": 16637.5,
      "ee": 19.6,
      "loss": false,
      "ygc": 0.59,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7249.26,
        "cash_yi": 3405.86,
        "np_ttm_yi": 850,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          129.9,
          592,
          658.1,
          908.8
        ],
        "fcf_avg_yi": 572.2,
        "ibd_yi": 985.06,
        "k": 0.938,
        "k_src": "profit",
        "iv_yi": 7637.946400000001
      },
      "revenue_ttm_yi": 5217.32,
      "net_margin": 16.3,
      "roe_by_year": {
        "2023": 24.6845,
        "2024": 23.4046,
        "2025": 24.7249
      },
      "roe_avg": 24.27,
      "common_equity_yi": 3793.5371,
      "pb": 3.44,
      "roe_pb": 7.07,
      "watched": false
    },
    {
      "code": "01882",
      "name": "海天国际",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 17.75,
      "market_cap_yi": 241.3,
      "ev_yi": 336.9,
      "ee": 10.6,
      "loss": false,
      "ygc": 0.53,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 128.46,
        "cash_yi": 32.85,
        "np_ttm_yi": 31.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          22,
          2.8,
          9,
          9.2,
          22
        ],
        "fcf_avg_yi": 13,
        "ibd_yi": 35.89,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 126.96000000000001
      },
      "revenue_ttm_yi": 178.17,
      "net_margin": 17.8,
      "roe_by_year": {
        "2023": 13.9086,
        "2024": 15.5333,
        "2025": 15.0419
      },
      "roe_avg": 14.83,
      "common_equity_yi": 232.2969,
      "pb": 1.04,
      "roe_pb": 14.27,
      "watched": false
    },
    {
      "code": "01081",
      "name": "大金重工",
      "l1": "工业工程",
      "l2": "H股",
      "price": 23.26,
      "market_cap_yi": 248.5,
      "ev_yi": 240.3,
      "ee": 20.8,
      "loss": false,
      "ygc": 0.51,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 72.69,
        "cash_yi": 80.85,
        "np_ttm_yi": 11.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.4,
          7.4,
          9.2,
          9.7
        ],
        "fcf_avg_yi": 6.675,
        "ibd_yi": 21.5,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 126.1
      },
      "revenue_ttm_yi": 65.85,
      "net_margin": 17.6,
      "roe_by_year": {
        "2023": 6.3356,
        "2024": 6.6808,
        "2025": 14.1882
      },
      "roe_avg": 9.07,
      "common_equity_yi": 144.3717,
      "pb": 1.72,
      "roe_pb": 5.27,
      "watched": false
    },
    {
      "code": "06031",
      "name": "三一重工",
      "l1": "工业工程",
      "l2": "H股",
      "price": 16.32,
      "market_cap_yi": 1599.3,
      "ev_yi": 2386.8,
      "ee": 26.9,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 879.57,
        "cash_yi": 77.62,
        "np_ttm_yi": 88.84,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -15.7,
          11.8,
          118.8,
          172
        ],
        "fcf_avg_yi": 71.725,
        "ibd_yi": 172.56,
        "k": 0.982,
        "k_src": "profit",
        "iv_yi": 611.10842
      },
      "revenue_ttm_yi": 984.71,
      "net_margin": 9,
      "roe_by_year": {
        "2023": 6.8047,
        "2024": 8.5374,
        "2025": 10.4933
      },
      "roe_avg": 8.61,
      "common_equity_yi": 920.8423,
      "pb": 1.74,
      "roe_pb": 4.96,
      "watched": false
    },
    {
      "code": "03969",
      "name": "中国通号",
      "l1": "工业工程",
      "l2": "H股",
      "price": 3.035,
      "market_cap_yi": 471.6,
      "ev_yi": 931.4,
      "ee": 26.3,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 648.26,
        "cash_yi": 121.58,
        "np_ttm_yi": 35.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19,
          13.7,
          13.8,
          43.8,
          -20.6
        ],
        "fcf_avg_yi": 13.939999999999998,
        "ibd_yi": 76.92,
        "k": 0.873,
        "k_src": "profit",
        "iv_yi": 160.68437999999998
      },
      "revenue_ttm_yi": 339.68,
      "net_margin": 10.4,
      "roe_by_year": {
        "2023": 7.5483,
        "2024": 7.37,
        "2025": 7.5334
      },
      "roe_avg": 7.48,
      "common_equity_yi": 469.9569,
      "pb": 1,
      "roe_pb": 7.46,
      "watched": false
    },
    {
      "code": "01072",
      "name": "东方电气",
      "l1": "工业工程",
      "l2": "H股",
      "price": 16.69,
      "market_cap_yi": 730.3,
      "ev_yi": 1588.8,
      "ee": 34.3,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1152.55,
        "cash_yi": 245.07,
        "np_ttm_yi": 46.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -51.4,
          76.6,
          -46.1,
          70.6,
          -22.7
        ],
        "fcf_avg_yi": 5.399999999999998,
        "ibd_yi": 60.28,
        "k": 0.946,
        "k_src": "profit",
        "iv_yi": 225.89533999999995
      },
      "revenue_ttm_yi": 780.82,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 9.8299,
        "2024": 7.6856,
        "2025": 9.1188
      },
      "roe_avg": 8.88,
      "common_equity_yi": 461.1783,
      "pb": 1.58,
      "roe_pb": 5.61,
      "watched": false
    },
    {
      "code": "00470",
      "name": "先导智能",
      "l1": "工业工程",
      "l2": "H股",
      "price": 20.74,
      "market_cap_yi": 505.1,
      "ev_yi": 705.6,
      "ee": 39.6,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 318.87,
        "cash_yi": 118.4,
        "np_ttm_yi": 17.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          7.1,
          -14.3,
          -24.4,
          43.9
        ],
        "fcf_avg_yi": 3.0749999999999993,
        "ibd_yi": 12.38,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 136.76999999999998
      },
      "revenue_ttm_yi": 159.37,
      "net_margin": 11.2,
      "roe_by_year": {
        "2023": 15.4488,
        "2024": 2.4405,
        "2025": 12.643
      },
      "roe_avg": 10.18,
      "common_equity_yi": 179.8907,
      "pb": 2.81,
      "roe_pb": 3.62,
      "watched": false
    },
    {
      "code": "00148",
      "name": "建滔集团",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 48.38,
      "market_cap_yi": 462.2,
      "ev_yi": 711.3,
      "ee": 17.9,
      "loss": false,
      "ygc": 0.19,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 389.47,
        "cash_yi": 98.44,
        "np_ttm_yi": 39.76,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          55.3,
          47.3,
          10.6,
          14.2,
          7.4
        ],
        "fcf_avg_yi": 26.959999999999997,
        "ibd_yi": 268.12,
        "k": 0.856,
        "k_src": "profit",
        "iv_yi": 85.53151999999996
      },
      "revenue_ttm_yi": 465.8,
      "net_margin": 8.5,
      "roe_by_year": {
        "2023": 3.4441,
        "2024": 2.7271,
        "2025": 7.0714
      },
      "roe_avg": 4.41,
      "common_equity_yi": 694.5119,
      "pb": 0.67,
      "roe_pb": 6.63,
      "watched": false
    },
    {
      "code": "02727",
      "name": "上海电气",
      "l1": "工业工程",
      "l2": "H股",
      "price": 2.67,
      "market_cap_yi": 853.7,
      "ev_yi": 2377.2,
      "ee": 175.4,
      "loss": false,
      "ygc": 0.16,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2511.69,
        "cash_yi": 297.29,
        "np_ttm_yi": 13.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -148.6,
          44.4,
          35.3,
          132.4,
          55
        ],
        "fcf_avg_yi": 23.700000000000003,
        "ibd_yi": 334.76,
        "k": 0.688,
        "k_src": "equity",
        "iv_yi": 137.27664000000004
      },
      "revenue_ttm_yi": 1349.82,
      "net_margin": 1,
      "roe_by_year": {
        "2023": 0.5297,
        "2024": 1.3818,
        "2025": 2.2361
      },
      "roe_avg": 1.38,
      "common_equity_yi": 553.4971,
      "pb": 1.54,
      "roe_pb": 0.9,
      "watched": false
    },
    {
      "code": "01888",
      "name": "建滔积层板",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 39.48,
      "market_cap_yi": 1059.7,
      "ev_yi": 1171.1,
      "ee": 30.3,
      "loss": false,
      "ygc": 0.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 130.61,
        "cash_yi": 19.07,
        "np_ttm_yi": 38.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          42.2,
          34.3,
          1.8,
          17.9,
          8
        ],
        "fcf_avg_yi": 20.839999999999996,
        "ibd_yi": 67.01,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 160.29953999999998
      },
      "revenue_ttm_yi": 226.27,
      "net_margin": 17.1,
      "roe_by_year": {
        "2023": 6.0493,
        "2024": 8.7549,
        "2025": 15.4157
      },
      "roe_avg": 10.07,
      "common_equity_yi": 159.2645,
      "pb": 6.65,
      "roe_pb": 1.51,
      "watched": false
    },
    {
      "code": "03898",
      "name": "时代电气",
      "l1": "工业工程",
      "l2": "H股",
      "price": 28.06,
      "market_cap_yi": 516.2,
      "ev_yi": 718.1,
      "ee": 17.4,
      "loss": false,
      "ygc": 0.14,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 249.94,
        "cash_yi": 40.75,
        "np_ttm_yi": 41.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          11.8,
          10.9,
          -2.2,
          -0.9,
          -0.5
        ],
        "fcf_avg_yi": 3.820000000000001,
        "ibd_yi": 4.29,
        "k": 0.965,
        "k_src": "profit",
        "iv_yi": 72.04690000000001
      },
      "revenue_ttm_yi": 295.59,
      "net_margin": 14,
      "roe_by_year": {
        "2023": 8.6999,
        "2024": 9.4302,
        "2025": 9.752
      },
      "roe_avg": 9.29,
      "common_equity_yi": 424.0577,
      "pb": 1.22,
      "roe_pb": 7.64,
      "watched": false
    },
    {
      "code": "01688",
      "name": "领益智造",
      "l1": "工业工程",
      "l2": "H股",
      "price": 4.73,
      "market_cap_yi": 769,
      "ev_yi": 995.3,
      "ee": 46.9,
      "loss": false,
      "ygc": 0.13,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 333.91,
        "cash_yi": 106.9,
        "np_ttm_yi": 21.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          18.8,
          30,
          3.9,
          -4
        ],
        "fcf_avg_yi": 12.174999999999999,
        "ibd_yi": 126.24,
        "k": 0.997,
        "k_src": "profit",
        "iv_yi": 102.10276999999999
      },
      "revenue_ttm_yi": 529.53,
      "net_margin": 4,
      "roe_by_year": {
        "2023": 11.4357,
        "2024": 9.2346,
        "2025": 10.4399
      },
      "roe_avg": 10.37,
      "common_equity_yi": 315.1869,
      "pb": 2.44,
      "roe_pb": 4.25,
      "watched": false
    },
    {
      "code": "02050",
      "name": "三花智控",
      "l1": "工业工程",
      "l2": "H股",
      "price": 21.58,
      "market_cap_yi": 1260,
      "ev_yi": 1326.8,
      "ee": 33.2,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 186.39,
        "cash_yi": 119.1,
        "np_ttm_yi": 39.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -5.8,
          8.1,
          7.4,
          17.5
        ],
        "fcf_avg_yi": 6.8,
        "ibd_yi": 39.53,
        "k": 0.992,
        "k_src": "profit",
        "iv_yi": 146.38943999999998
      },
      "revenue_ttm_yi": 316.49,
      "net_margin": 12.6,
      "roe_by_year": {
        "2023": 18.9455,
        "2024": 16.6657,
        "2025": 15.9183
      },
      "roe_avg": 17.18,
      "common_equity_yi": 325.0198,
      "pb": 3.88,
      "roe_pb": 4.43,
      "watched": false
    },
    {
      "code": "06951",
      "name": "三环集团",
      "l1": "工业工程",
      "l2": "H股",
      "price": 97.3,
      "market_cap_yi": 1928.9,
      "ev_yi": 1956,
      "ee": 59,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 57.9,
        "cash_yi": 30.8,
        "np_ttm_yi": 33.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          9.5,
          11.7,
          17.6,
          23
        ],
        "fcf_avg_yi": 15.45,
        "ibd_yi": 7.86,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 177.44
      },
      "revenue_ttm_yi": 111.43,
      "net_margin": 29.7,
      "roe_by_year": {
        "2023": 8.9491,
        "2024": 11.4986,
        "2025": 12.6112
      },
      "roe_avg": 11.02,
      "common_equity_yi": 226.4442,
      "pb": 8.52,
      "roe_pb": 1.29,
      "watched": false
    },
    {
      "code": "03200",
      "name": "大族数控",
      "l1": "工业工程",
      "l2": "H股",
      "price": 65.65,
      "market_cap_yi": 807.1,
      "ev_yi": 815.8,
      "ee": 53.7,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 61.28,
        "cash_yi": 52.54,
        "np_ttm_yi": 15.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          5.1,
          1.7,
          1.5,
          1.8
        ],
        "fcf_avg_yi": 2.5250000000000004,
        "ibd_yi": 11.16,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 66.63
      },
      "revenue_ttm_yi": 83.76,
      "net_margin": 18.1,
      "roe_by_year": {
        "2023": 2.6053,
        "2024": 6.1438,
        "2025": 14.722
      },
      "roe_avg": 7.82,
      "common_equity_yi": 120.472,
      "pb": 6.7,
      "roe_pb": 1.17,
      "watched": false
    },
    {
      "code": "09630",
      "name": "芯碁微装",
      "l1": "工业工程",
      "l2": "H股",
      "price": 231.2,
      "market_cap_yi": 445.2,
      "ev_yi": 423,
      "ee": 98.6,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.41,
        "cash_yi": 34.63,
        "np_ttm_yi": 4.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -0.3,
          -1.6,
          -1.4,
          0
        ],
        "fcf_avg_yi": -0.825,
        "ibd_yi": 0.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 26.340000000000003
      },
      "revenue_ttm_yi": 18.59,
      "net_margin": 23.1,
      "roe_by_year": {
        "2023": 11.6402,
        "2024": 7.8497,
        "2025": 13.2662
      },
      "roe_avg": 10.92,
      "common_equity_yi": 52.514,
      "pb": 8.48,
      "roe_pb": 1.29,
      "watched": false
    },
    {
      "code": "06656",
      "name": "思格新能",
      "l1": "工业工程",
      "l2": "H股",
      "price": 207.4,
      "market_cap_yi": 439.5,
      "ev_yi": 455.6,
      "ee": 10,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 98.45,
        "cash_yi": 82.36,
        "np_ttm_yi": 45.4,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          -4.6,
          -1.4,
          -5.7
        ],
        "fcf_avg_yi": -3.9,
        "ibd_yi": 31.56,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": 11.776399999999997
      },
      "revenue_ttm_yi": 161.4,
      "net_margin": 28.1,
      "roe_by_year": {
        "2023": -118.8581,
        "2024": 19.8253,
        "2025": 133.5844
      },
      "roe_avg": 11.52,
      "common_equity_yi": 99.3649,
      "pb": 4.42,
      "roe_pb": 2.6,
      "watched": false
    },
    {
      "code": "01989",
      "name": "广合科技",
      "l1": "工业工程",
      "l2": "H股",
      "price": 83.3,
      "market_cap_yi": 557.5,
      "ev_yi": 582.2,
      "ee": 39.3,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 49.85,
        "cash_yi": 25.12,
        "np_ttm_yi": 14.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -0.3,
          1.2,
          -0.3,
          -2.8
        ],
        "fcf_avg_yi": -0.55,
        "ibd_yi": 6.48,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.14
      },
      "revenue_ttm_yi": 74.49,
      "net_margin": 19.9,
      "roe_by_year": {
        "2023": 25.6027,
        "2024": 27.5725,
        "2025": 28.8088
      },
      "roe_avg": 27.33,
      "common_equity_yi": 79.2882,
      "pb": 7.03,
      "roe_pb": 3.89,
      "watched": false
    },
    {
      "code": "02476",
      "name": "胜宏科技",
      "l1": "工业工程",
      "l2": "H股",
      "price": 151.1,
      "market_cap_yi": 1729.9,
      "ev_yi": 1921.1,
      "ee": 38.2,
      "loss": false,
      "ygc": -0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 251.2,
        "cash_yi": 60,
        "np_ttm_yi": 50.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          3.2,
          12,
          9.5,
          -17.7
        ],
        "fcf_avg_yi": 1.75,
        "ibd_yi": 93.23,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -15.730000000000004
      },
      "revenue_ttm_yi": 218.91,
      "net_margin": 23,
      "roe_by_year": {
        "2023": 9.2201,
        "2024": 13.9477,
        "2025": 33.7592
      },
      "roe_avg": 18.98,
      "common_equity_yi": 379.093,
      "pb": 4.56,
      "roe_pb": 4.16,
      "watched": false
    },
    {
      "code": "03757",
      "name": "罗博特科",
      "l1": "工业工程",
      "l2": "H股",
      "price": 364.4,
      "market_cap_yi": 778.5,
      "ev_yi": 796.2,
      "ee": null,
      "loss": true,
      "ygc": -0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 22.29,
        "cash_yi": 4.64,
        "np_ttm_yi": -0.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          2.4,
          -0.4,
          -3.4,
          1.6
        ],
        "fcf_avg_yi": 0.050000000000000044,
        "ibd_yi": 13.47,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -8.330000000000002
      },
      "revenue_ttm_yi": 13.09,
      "net_margin": -2.1,
      "roe_by_year": {
        "2023": 8.6543,
        "2024": 6.421,
        "2025": -2.7178
      },
      "roe_avg": 4.12,
      "common_equity_yi": 23.3098,
      "pb": 33.4,
      "roe_pb": 0.12,
      "watched": false
    },
    {
      "code": "01377",
      "name": "鼎泰高科",
      "l1": "工业工程",
      "l2": "H股",
      "price": 203.8,
      "market_cap_yi": 1132.1,
      "ev_yi": 1160.9,
      "ee": 121.8,
      "loss": false,
      "ygc": -0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 33.37,
        "cash_yi": 4.61,
        "np_ttm_yi": 9.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -0.8,
          -0.5,
          0,
          -2.1
        ],
        "fcf_avg_yi": -0.8500000000000001,
        "ibd_yi": 15.01,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -18.9
      },
      "revenue_ttm_yi": 30.21,
      "net_margin": 31.5,
      "roe_by_year": {
        "2023": 9.7307,
        "2024": 9.4616,
        "2025": 16.9221
      },
      "roe_avg": 12.04,
      "common_equity_yi": 31.232,
      "pb": 36.25,
      "roe_pb": 0.33,
      "watched": false
    },
    {
      "code": "03228",
      "name": "景旺电子",
      "l1": "工业工程",
      "l2": "H股",
      "price": 71,
      "market_cap_yi": 951.3,
      "ev_yi": 1074,
      "ee": 90.8,
      "loss": false,
      "ygc": -0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 140.34,
        "cash_yi": 17.63,
        "np_ttm_yi": 11.83,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          6.5,
          4.4,
          -8.4
        ],
        "fcf_avg_yi": 0.8333333333333334,
        "ibd_yi": 56.1,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -30.136666666666667
      },
      "revenue_ttm_yi": 168.24,
      "net_margin": 7,
      "roe_by_year": {
        "2023": 10.6667,
        "2024": 11.6373,
        "2025": 10.0956
      },
      "roe_avg": 10.8,
      "common_equity_yi": 131.911,
      "pb": 7.21,
      "roe_pb": 1.5,
      "watched": false
    },
    {
      "code": "00631",
      "name": "三一国际",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 7.615,
      "market_cap_yi": 213.4,
      "ev_yi": 516.6,
      "ee": 30.4,
      "loss": false,
      "ygc": -0.13,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 346.33,
        "cash_yi": 43.11,
        "np_ttm_yi": 17.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          -2.3,
          0.4,
          12.3,
          11.8
        ],
        "fcf_avg_yi": 4.4,
        "ibd_yi": 114.78,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -27.67
      },
      "revenue_ttm_yi": 268.47,
      "net_margin": 6.3,
      "roe_by_year": {
        "2023": 17.8367,
        "2024": 9.2531,
        "2025": 13.9989
      },
      "roe_avg": 13.7,
      "common_equity_yi": 133.8514,
      "pb": 1.59,
      "roe_pb": 8.59,
      "watched": false
    },
    {
      "code": "01735",
      "name": "中环新能源",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 9.16,
      "market_cap_yi": 329.5,
      "ev_yi": 362,
      "ee": 1392.2,
      "loss": false,
      "ygc": -0.19,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 44.85,
        "cash_yi": 2.34,
        "np_ttm_yi": 0.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          -1.3,
          -16,
          -10.1,
          -0.5
        ],
        "fcf_avg_yi": -5.659999999999999,
        "ibd_yi": 26.3,
        "k": 0.764,
        "k_src": "equity",
        "iv_yi": -61.547839999999994
      },
      "revenue_ttm_yi": 117.56,
      "net_margin": 0.2,
      "roe_by_year": {
        "2023": 12.7689,
        "2024": 10.8162,
        "2025": 2.6093
      },
      "roe_avg": 8.73,
      "common_equity_yi": 16.0368,
      "pb": 20.55,
      "roe_pb": 0.42,
      "watched": false
    },
    {
      "code": "06088",
      "name": "FITHONTENG",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 4.06,
      "market_cap_yi": 252.6,
      "ev_yi": 397.6,
      "ee": 35.2,
      "loss": false,
      "ygc": -0.27,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 247.66,
        "cash_yi": 102.39,
        "np_ttm_yi": 11.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10,
          29.6,
          4.5,
          -17.5,
          -10.8
        ],
        "fcf_avg_yi": -0.8399999999999999,
        "ibd_yi": 163.15,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": -69.02168000000002
      },
      "revenue_ttm_yi": 356.61,
      "net_margin": 3.2,
      "roe_by_year": {
        "2023": 5.396,
        "2024": 6.2645,
        "2025": 6.0619
      },
      "roe_avg": 5.91,
      "common_equity_yi": 186.8501,
      "pb": 1.35,
      "roe_pb": 4.37,
      "watched": false
    },
    {
      "code": "00489",
      "name": "东风集团股份",
      "l1": "工业工程",
      "l2": "H股",
      "price": 9.54,
      "market_cap_yi": 670.5,
      "ev_yi": 1927.6,
      "ee": null,
      "loss": true,
      "ygc": -0.45,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1638.47,
        "cash_yi": 335.82,
        "np_ttm_yi": -5.71,
        "period": "2025-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          22.2,
          -14.9,
          -35.3,
          -3.7,
          null
        ],
        "fcf_avg_yi": -7.925,
        "ibd_yi": 568.41,
        "k": 0.965,
        "k_src": "equity",
        "iv_yi": -300.9256
      },
      "revenue_ttm_yi": 1095.85,
      "net_margin": -0.5,
      "roe_by_year": {
        "2022": 6.7693,
        "2023": -2.5894,
        "2024": 0.0383
      },
      "roe_avg": 1.41,
      "common_equity_yi": 1484.91,
      "pb": 0.45,
      "roe_pb": 3.11,
      "watched": false
    },
    {
      "code": "02357",
      "name": "中航科工",
      "l1": "工业工程",
      "l2": "H股",
      "price": 3.165,
      "market_cap_yi": 214.9,
      "ev_yi": 509.7,
      "ee": 32.7,
      "loss": false,
      "ygc": -0.49,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1058.9,
        "cash_yi": 314.51,
        "np_ttm_yi": 15.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.1,
          59.9,
          -88.1,
          -21.1,
          -127.4
        ],
        "fcf_avg_yi": -36.56,
        "ibd_yi": 215.1,
        "k": 0.396,
        "k_src": "profit",
        "iv_yi": -105.41124000000002
      },
      "revenue_ttm_yi": 897.89,
      "net_margin": 1.7,
      "roe_by_year": {
        "2023": 7.962,
        "2024": 6.6568,
        "2025": 5.1043
      },
      "roe_avg": 6.57,
      "common_equity_yi": 351.5157,
      "pb": 0.61,
      "roe_pb": 10.75,
      "watched": false
    },
    {
      "code": "01157",
      "name": "中联重科",
      "l1": "工业工程",
      "l2": "H股",
      "price": 5.3,
      "market_cap_yi": 488,
      "ev_yi": 1139.4,
      "ee": 27.6,
      "loss": false,
      "ygc": -0.52,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 847.01,
        "cash_yi": 157.69,
        "np_ttm_yi": 41.28,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.3,
          4.2,
          3.9,
          -25.6,
          -0.8
        ],
        "fcf_avg_yi": -5.12,
        "ibd_yi": 375.91,
        "k": 0.945,
        "k_src": "profit",
        "iv_yi": -254.6019
      },
      "revenue_ttm_yi": 543.87,
      "net_margin": 7.6,
      "roe_by_year": {
        "2023": 6.392,
        "2024": 6.2059,
        "2025": 8.3378
      },
      "roe_avg": 6.98,
      "common_equity_yi": 576.15,
      "pb": 0.85,
      "roe_pb": 8.24,
      "watched": false
    },
    {
      "code": "02208",
      "name": "金风科技",
      "l1": "工业工程",
      "l2": "H股",
      "price": 7.46,
      "market_cap_yi": 570.8,
      "ev_yi": 1645.3,
      "ee": 52.4,
      "loss": false,
      "ygc": -1.31,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1227.24,
        "cash_yi": 104.41,
        "np_ttm_yi": 31.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -57.2,
          -31.4,
          -49.2,
          -53.5,
          -39.4
        ],
        "fcf_avg_yi": -46.14,
        "ibd_yi": 422.9,
        "k": 0.957,
        "k_src": "profit",
        "iv_yi": -746.3547299999999
      },
      "revenue_ttm_yi": 779.84,
      "net_margin": 4,
      "roe_by_year": {
        "2023": 3.5163,
        "2024": 4.887,
        "2025": 6.7696
      },
      "roe_avg": 5.06,
      "common_equity_yi": 444.3112,
      "pb": 1.28,
      "roe_pb": 3.94,
      "watched": false
    },
    {
      "code": "03996",
      "name": "中国能源建设",
      "l1": "工业工程",
      "l2": "H股",
      "price": 1.03,
      "market_cap_yi": 906.7,
      "ev_yi": 5616.2,
      "ee": 105.6,
      "loss": false,
      "ygc": -3.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7604.7,
        "cash_yi": 799.03,
        "np_ttm_yi": 53.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -52,
          -120.5,
          -216.4,
          -344.9,
          -301.3
        ],
        "fcf_avg_yi": -207.01999999999998,
        "ibd_yi": 2972.74,
        "k": 0.692,
        "k_src": "profit",
        "iv_yi": -2936.78572
      },
      "revenue_ttm_yi": 4491.51,
      "net_margin": 1.2,
      "roe_by_year": {
        "2023": 7.5221,
        "2024": 7.4146,
        "2025": 4.9495
      },
      "roe_avg": 6.63,
      "common_equity_yi": 1183.3768,
      "pb": 0.77,
      "roe_pb": 8.65,
      "watched": false
    },
    {
      "code": "03931",
      "name": "中创新航",
      "l1": "工业工程",
      "l2": "H股",
      "price": 15.42,
      "market_cap_yi": 232.8,
      "ev_yi": 1001.6,
      "ee": 51.5,
      "loss": false,
      "ygc": -6.64,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1109.67,
        "cash_yi": 103.35,
        "np_ttm_yi": 19.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -80.6,
          -295.2,
          -172.3,
          -134.9,
          -51.8
        ],
        "fcf_avg_yi": -146.95999999999998,
        "ibd_yi": 656.28,
        "k": 0.764,
        "k_src": "profit",
        "iv_yi": -1545.2129200000002
      },
      "revenue_ttm_yi": 550.66,
      "net_margin": 3.5,
      "roe_by_year": {
        "2023": 0.853,
        "2024": 1.6932,
        "2025": 4.1034
      },
      "roe_avg": 2.22,
      "common_equity_yi": 375.6202,
      "pb": 0.62,
      "roe_pb": 3.58,
      "watched": false
    }
  ]
}