{
  "params": {
    "ind": "旅游及消闲设施",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 16,
  "fcf_counts": {
    "all": 16,
    "end": 3,
    "yoy": 0,
    "trend": 3
  },
  "cap_counts": {
    "all": 135,
    "big": 16
  },
  "mine_counts": {
    "all": 16,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00293",
      "name": "国泰航空",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 13.35,
      "market_cap_yi": 691.4,
      "ev_yi": 1714.4,
      "ee": 14.4,
      "loss": false,
      "ygc": 1.11,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1082.53,
        "cash_yi": 59.58,
        "np_ttm_yi": 118.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          126,
          177.7,
          132.7,
          140.5
        ],
        "fcf_avg_yi": 126.1,
        "ibd_yi": 552.59,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 767.99
      },
      "revenue_ttm_yi": 1150.53,
      "net_margin": 10.3,
      "roe_by_year": {
        "2023": 14.6444,
        "2024": 17.0752,
        "2025": 19.231
      },
      "roe_avg": 16.98,
      "common_equity_yi": 503.9153,
      "pb": 1.37,
      "roe_pb": 12.38,
      "watched": false
    },
    {
      "code": "06862",
      "name": "海底捞",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 9.365,
      "market_cap_yi": 444.6,
      "ev_yi": 508.8,
      "ee": 12.5,
      "loss": false,
      "ygc": 1.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 113.73,
        "cash_yi": 49.44,
        "np_ttm_yi": 40.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.6,
          53,
          83.7,
          63.3,
          39.2
        ],
        "fcf_avg_yi": 46.519999999999996,
        "ibd_yi": 59.08,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 455.10443999999995
      },
      "revenue_ttm_yi": 448.59,
      "net_margin": 9,
      "roe_by_year": {
        "2023": 47.4341,
        "2024": 42.8779,
        "2025": 39.6115
      },
      "roe_avg": 43.31,
      "common_equity_yi": 97.6518,
      "pb": 4.55,
      "roe_pb": 9.51,
      "watched": false
    },
    {
      "code": "09987",
      "name": "百胜中国",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 352,
      "market_cap_yi": 1014.6,
      "ev_yi": 1289.7,
      "ee": 19.3,
      "loss": false,
      "ygc": 0.8,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 327.6,
        "cash_yi": 33.03,
        "np_ttm_yi": 66.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          72.1,
          98.4,
          104.3,
          102,
          103
        ],
        "fcf_avg_yi": 95.96000000000001,
        "ibd_yi": 126.89,
        "k": 0.934,
        "k_src": "profit",
        "iv_yi": 808.6011600000002
      },
      "revenue_ttm_yi": 852.79,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": 12.8346,
        "2024": 15.0169,
        "2025": 16.7282
      },
      "roe_avg": 14.86,
      "common_equity_yi": 364.8599,
      "pb": 2.78,
      "roe_pb": 5.34,
      "watched": false
    },
    {
      "code": "02282",
      "name": "美高梅中国",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 9.85,
      "market_cap_yi": 318.8,
      "ev_yi": 501.9,
      "ee": 12.4,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 217.58,
        "cash_yi": 34.46,
        "np_ttm_yi": 40.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8,
          -21.1,
          71.7,
          65.4,
          64.8
        ],
        "fcf_avg_yi": 34.56,
        "ibd_yi": 157.94,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 222.12000000000003
      },
      "revenue_ttm_yi": 313.32,
      "net_margin": 13,
      "roe_by_year": {
        "2023": -99.1165,
        "2024": -1151.2938,
        "2025": 268.8629
      },
      "roe_avg": -327.18,
      "common_equity_yi": 33.2214,
      "pb": 9.6,
      "roe_pb": -34.09,
      "watched": false
    },
    {
      "code": "01880",
      "name": "中国中免",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 43.14,
      "market_cap_yi": 1006.7,
      "ev_yi": 961.9,
      "ee": 23.1,
      "loss": false,
      "ygc": 0.56,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 217.95,
        "cash_yi": 270.52,
        "np_ttm_yi": 41.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          61.7,
          -64.1,
          133.2,
          68.2,
          47.9
        ],
        "fcf_avg_yi": 49.38,
        "ibd_yi": 103.15,
        "k": 0.852,
        "k_src": "profit",
        "iv_yi": 563.31684
      },
      "revenue_ttm_yi": 531.98,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": 13.3195,
        "2024": 7.9616,
        "2025": 6.6036
      },
      "roe_avg": 9.29,
      "common_equity_yi": 574.07,
      "pb": 1.75,
      "roe_pb": 5.3,
      "watched": false
    },
    {
      "code": "09961",
      "name": "携程集团-S",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 315,
      "market_cap_yi": 1689.4,
      "ev_yi": 2662.4,
      "ee": 11,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 982.85,
        "cash_yi": 0,
        "np_ttm_yi": 242.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19,
          21.4,
          214,
          190.3,
          135.8
        ],
        "fcf_avg_yi": 116.1,
        "ibd_yi": 269.64,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 882.4464
      },
      "revenue_ttm_yi": 656.07,
      "net_margin": 36.9,
      "roe_by_year": {
        "2023": 8.46,
        "2024": 12.8937,
        "2025": 21.2403
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1591.89,
      "pb": 1.06,
      "roe_pb": 13.38,
      "watched": false
    },
    {
      "code": "00525",
      "name": "广深铁路股份",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 2.3,
      "market_cap_yi": 202.7,
      "ev_yi": 238.6,
      "ee": 15.8,
      "loss": false,
      "ygc": 0.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 83.2,
        "cash_yi": 47.32,
        "np_ttm_yi": 15.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.6,
          -18.5,
          0.9,
          14.2,
          27.8
        ],
        "fcf_avg_yi": 4.76,
        "ibd_yi": 13.29,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 81.63
      },
      "revenue_ttm_yi": 295.06,
      "net_margin": 5.1,
      "roe_by_year": {
        "2023": 4.0956,
        "2024": 3.9633,
        "2025": 5.1471
      },
      "roe_avg": 4.4,
      "common_equity_yi": 289.6113,
      "pb": 0.7,
      "roe_pb": 6.29,
      "watched": false
    },
    {
      "code": "01179",
      "name": "华住集团-S",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 36.36,
      "market_cap_yi": 976.7,
      "ev_yi": 1322.7,
      "ee": 26.3,
      "loss": false,
      "ygc": 0.21,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 493.8,
        "cash_yi": 143.91,
        "np_ttm_yi": 50.36,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10.7,
          4.5,
          67.7,
          66.2,
          75.4
        ],
        "fcf_avg_yi": 40.620000000000005,
        "ibd_yi": 342.34,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": 205.48453000000006
      },
      "revenue_ttm_yi": 266.03,
      "net_margin": 18.9,
      "roe_by_year": {
        "2023": 39.1584,
        "2024": 25.074,
        "2025": 40.6709
      },
      "roe_avg": 34.97,
      "common_equity_yi": 140.8,
      "pb": 6.94,
      "roe_pb": 5.04,
      "watched": false
    },
    {
      "code": "01928",
      "name": "金沙中国有限公司",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 11.49,
      "market_cap_yi": 792,
      "ev_yi": 1302.1,
      "ee": 21.5,
      "loss": false,
      "ygc": 0.17,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 568.1,
        "cash_yi": 57.96,
        "np_ttm_yi": 60.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -35.2,
          -49.7,
          146,
          86.3,
          109.1
        ],
        "fcf_avg_yi": 51.3,
        "ibd_yi": 438.15,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 132.81000000000003
      },
      "revenue_ttm_yi": 537.37,
      "net_margin": 11.3,
      "roe_by_year": {
        "2023": -196.5909,
        "2024": 203.5054,
        "2025": 73.6842
      },
      "roe_avg": 26.87,
      "common_equity_yi": 87.6563,
      "pb": 9.04,
      "roe_pb": 2.97,
      "watched": false
    },
    {
      "code": "00027",
      "name": "银河娱乐",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 33.54,
      "market_cap_yi": 1251,
      "ev_yi": 1318.5,
      "ee": 14,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 133.83,
        "cash_yi": 65.98,
        "np_ttm_yi": 94.48,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -85.2,
          -72,
          50.5,
          61.9,
          97.3
        ],
        "fcf_avg_yi": 10.500000000000002,
        "ibd_yi": 23.39,
        "k": 0.995,
        "k_src": "equity",
        "iv_yi": 146.85205000000002
      },
      "revenue_ttm_yi": 443.23,
      "net_margin": 21.3,
      "roe_by_year": {
        "2023": 10.14,
        "2024": 11.9413,
        "2025": 13.4186
      },
      "roe_avg": 11.83,
      "common_equity_yi": 734.9097,
      "pb": 1.7,
      "roe_pb": 6.95,
      "watched": false
    },
    {
      "code": "01128",
      "name": "永利澳门",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 5.045,
      "market_cap_yi": 227.8,
      "ev_yi": 619.9,
      "ee": 23.8,
      "loss": false,
      "ygc": -0.33,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 456.42,
        "cash_yi": 64.36,
        "np_ttm_yi": 26.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -13.8,
          -22.1,
          55.3,
          59.2,
          49
        ],
        "fcf_avg_yi": 25.52,
        "ibd_yi": 393.61,
        "k": 1,
        "k_src": "none",
        "iv_yi": -74.05000000000003
      },
      "revenue_ttm_yi": 273,
      "net_margin": 9.5,
      "roe_by_year": {
        "2023": -7.1088,
        "2024": -21.9793,
        "2025": -12.1658
      },
      "roe_avg": -13.75,
      "common_equity_yi": -113.4449,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00066",
      "name": "港铁公司",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 32.38,
      "market_cap_yi": 1716.7,
      "ev_yi": 3417.7,
      "ee": 17.1,
      "loss": false,
      "ygc": -0.42,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2291.93,
        "cash_yi": 534.71,
        "np_ttm_yi": 200.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          14.3,
          -5.5,
          13.4,
          64.9,
          15.9
        ],
        "fcf_avg_yi": 20.6,
        "ibd_yi": 1480.74,
        "k": 0.968,
        "k_src": "profit",
        "iv_yi": -716.34904
      },
      "revenue_ttm_yi": 479.29,
      "net_margin": 41.8,
      "roe_by_year": {
        "2023": 4.3531,
        "2024": 8.6667,
        "2025": 7.7689
      },
      "roe_avg": 6.93,
      "common_equity_yi": 1774.2218,
      "pb": 0.97,
      "roe_pb": 7.16,
      "watched": false
    },
    {
      "code": "01055",
      "name": "中国南方航空股份",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 2.77,
      "market_cap_yi": 748.4,
      "ev_yi": 2538.1,
      "ee": null,
      "loss": true,
      "ygc": -1.61,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3124.44,
        "cash_yi": 85.88,
        "np_ttm_yi": -13.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -94.5,
          -141.5,
          227.4,
          95.7,
          149.4
        ],
        "fcf_avg_yi": 47.3,
        "ibd_yi": 2601.25,
        "k": 0.589,
        "k_src": "equity",
        "iv_yi": -1202.9559299999999
      },
      "revenue_ttm_yi": 1906.44,
      "net_margin": -0.7,
      "roe_by_year": {
        "2023": -10.5685,
        "2024": -4.9129,
        "2025": 2.4175
      },
      "roe_avg": -4.35,
      "common_equity_yi": 303.28,
      "pb": 2.47,
      "roe_pb": -1.76,
      "watched": false
    },
    {
      "code": "00753",
      "name": "中国国航",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 3.505,
      "market_cap_yi": 1025.8,
      "ev_yi": 3838.8,
      "ee": null,
      "loss": true,
      "ygc": -1.92,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2954.36,
        "cash_yi": 141.4,
        "np_ttm_yi": -22.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10.6,
          -309.8,
          51.4,
          78.8,
          188.1
        ],
        "fcf_avg_yi": 3.819999999999999,
        "ibd_yi": 2147.02,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -1967.42
      },
      "revenue_ttm_yi": 1799.95,
      "net_margin": -1.3,
      "roe_by_year": {
        "2023": -3.4168,
        "2024": -0.5649,
        "2025": -4.0801
      },
      "roe_avg": -2.69,
      "common_equity_yi": 598.287,
      "pb": 1.71,
      "roe_pb": -1.57,
      "watched": false
    },
    {
      "code": "00670",
      "name": "中国东方航空股份",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 2.37,
      "market_cap_yi": 640.2,
      "ev_yi": 3109.7,
      "ee": null,
      "loss": true,
      "ygc": -2.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2608.87,
        "cash_yi": 55.07,
        "np_ttm_yi": -23.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -51.1,
          -164.5,
          78.9,
          209.8,
          171.5
        ],
        "fcf_avg_yi": 48.92,
        "ibd_yi": 1912.54,
        "k": 0.967,
        "k_src": "equity",
        "iv_yi": -1323.11709
      },
      "revenue_ttm_yi": 1473.53,
      "net_margin": -1.6,
      "roe_by_year": {
        "2023": -21.9246,
        "2024": -9.8591,
        "2025": -3.9456
      },
      "roe_avg": -11.91,
      "common_equity_yi": 122.31,
      "pb": 5.23,
      "roe_pb": -2.28,
      "watched": false
    },
    {
      "code": "02588",
      "name": "中银航空租赁",
      "l1": "旅游及消闲设施",
      "l2": "红筹股",
      "price": 68.1,
      "market_cap_yi": 402.5,
      "ev_yi": 1796.4,
      "ee": 32.6,
      "loss": false,
      "ygc": -3.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1415.65,
        "cash_yi": 21.71,
        "np_ttm_yi": 55.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -20.4,
          55.8,
          -96.1,
          6.8,
          -91.5
        ],
        "fcf_avg_yi": -29.080000000000002,
        "ibd_yi": 1256.62,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -1525.7099999999998
      },
      "revenue_ttm_yi": 162.57,
      "net_margin": 33.9,
      "roe_by_year": {
        "2023": 13.9518,
        "2024": 15.252,
        "2025": 11.9249
      },
      "roe_avg": 13.71,
      "common_equity_yi": 478.6057,
      "pb": 0.84,
      "roe_pb": 16.3,
      "watched": false
    }
  ]
}