{
  "params": {
    "ind": "旅游及消闲设施",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": true,
    "big": true,
    "mine": false
  },
  "screen_rule": {
    "ee_lt": 19,
    "ygc_gt": 0.5
  },
  "pages": 1,
  "count": 4,
  "fcf_counts": {
    "all": 4,
    "end": 2,
    "yoy": 0,
    "trend": 2
  },
  "cap_counts": {
    "all": 22,
    "big": 4
  },
  "mine_counts": {
    "all": 4,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00293",
      "name": "国泰航空",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 13.35,
      "market_cap_yi": 691.4,
      "ev_yi": 1714.4,
      "ee": 14.4,
      "loss": false,
      "ygc": 1.11,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1082.53,
        "cash_yi": 59.58,
        "np_ttm_yi": 118.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          126,
          177.7,
          132.7,
          140.5
        ],
        "fcf_avg_yi": 126.1,
        "ibd_yi": 552.59,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 767.99
      },
      "revenue_ttm_yi": 1150.53,
      "net_margin": 10.3,
      "roe_by_year": {
        "2023": 14.6444,
        "2024": 17.0752,
        "2025": 19.231
      },
      "roe_avg": 16.98,
      "common_equity_yi": 503.9153,
      "pb": 1.37,
      "roe_pb": 12.38,
      "watched": false
    },
    {
      "code": "06862",
      "name": "海底捞",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 9.365,
      "market_cap_yi": 444.6,
      "ev_yi": 508.8,
      "ee": 12.5,
      "loss": false,
      "ygc": 1.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 113.73,
        "cash_yi": 49.44,
        "np_ttm_yi": 40.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.6,
          53,
          83.7,
          63.3,
          39.2
        ],
        "fcf_avg_yi": 46.519999999999996,
        "ibd_yi": 59.08,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 455.10443999999995
      },
      "revenue_ttm_yi": 448.59,
      "net_margin": 9,
      "roe_by_year": {
        "2023": 47.4341,
        "2024": 42.8779,
        "2025": 39.6115
      },
      "roe_avg": 43.31,
      "common_equity_yi": 97.6518,
      "pb": 4.55,
      "roe_pb": 9.51,
      "watched": false
    },
    {
      "code": "02282",
      "name": "美高梅中国",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 9.85,
      "market_cap_yi": 318.8,
      "ev_yi": 501.9,
      "ee": 12.4,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 217.58,
        "cash_yi": 34.46,
        "np_ttm_yi": 40.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8,
          -21.1,
          71.7,
          65.4,
          64.8
        ],
        "fcf_avg_yi": 34.56,
        "ibd_yi": 157.94,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 222.12000000000003
      },
      "revenue_ttm_yi": 313.32,
      "net_margin": 13,
      "roe_by_year": {
        "2023": -99.1165,
        "2024": -1151.2938,
        "2025": 268.8629
      },
      "roe_avg": -327.18,
      "common_equity_yi": 33.2214,
      "pb": 9.6,
      "roe_pb": -34.09,
      "watched": false
    },
    {
      "code": "09961",
      "name": "携程集团-S",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 315,
      "market_cap_yi": 1689.4,
      "ev_yi": 2662.4,
      "ee": 11,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 982.85,
        "cash_yi": 0,
        "np_ttm_yi": 242.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19,
          21.4,
          214,
          190.3,
          135.8
        ],
        "fcf_avg_yi": 116.1,
        "ibd_yi": 269.64,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 882.4464
      },
      "revenue_ttm_yi": 656.07,
      "net_margin": 36.9,
      "roe_by_year": {
        "2023": 8.46,
        "2024": 12.8937,
        "2025": 21.2403
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1591.89,
      "pb": 1.06,
      "roe_pb": 13.38,
      "watched": false
    }
  ]
}