{
  "params": {
    "ind": "汽车",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 1,
  "count": 15,
  "fcf_counts": {
    "all": 15,
    "end": 3,
    "yoy": 0,
    "trend": 3
  },
  "cap_counts": {
    "all": 48,
    "big": 15
  },
  "mine_counts": {
    "all": 15,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 0,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "09973",
      "name": "奇瑞汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 24.3,
      "market_cap_yi": 1202.1,
      "ev_yi": 2984.2,
      "ee": 16.7,
      "loss": false,
      "ygc": 1.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2436.07,
        "cash_yi": 634.19,
        "np_ttm_yi": 178.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          42.6,
          184.6,
          372.1,
          52.6
        ],
        "fcf_avg_yi": 162.975,
        "ibd_yi": 146.68,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": 2093.9701400000004
      },
      "revenue_ttm_yi": 3019.65,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 96.8992,
        "2024": 67.4074,
        "2025": 49.2433
      },
      "roe_avg": 71.18,
      "common_equity_yi": 541.24,
      "pb": 2.22,
      "roe_pb": 32.05,
      "watched": false
    },
    {
      "code": "02015",
      "name": "理想汽车-W",
      "l1": "汽车",
      "l2": "非H股",
      "price": 44.76,
      "market_cap_yi": 752.5,
      "ev_yi": 1095.6,
      "ee": null,
      "loss": true,
      "ygc": 1.57,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 747.18,
        "cash_yi": 401.33,
        "np_ttm_yi": -46.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          49,
          22.5,
          441.9,
          82,
          -128.2
        ],
        "fcf_avg_yi": 93.44,
        "ibd_yi": 146.92,
        "k": 0.992,
        "k_src": "equity",
        "iv_yi": 1179.29952
      },
      "revenue_ttm_yi": 1047.9,
      "net_margin": -4.4,
      "roe_by_year": {
        "2023": 22.2933,
        "2024": 12.2615,
        "2025": 1.5672
      },
      "roe_avg": 12.04,
      "common_equity_yi": 654.287,
      "pb": 1.15,
      "roe_pb": 10.47,
      "watched": false
    },
    {
      "code": "02333",
      "name": "长城汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 7.045,
      "market_cap_yi": 1016,
      "ev_yi": 2166.1,
      "ee": 36.1,
      "loss": false,
      "ygc": 1.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1425.97,
        "cash_yi": 275.88,
        "np_ttm_yi": 59.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          222.2,
          -39.9,
          10.4,
          158.9,
          288.5
        ],
        "fcf_avg_yi": 128.02,
        "ibd_yi": 75.6,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1480.48
      },
      "revenue_ttm_yi": 2325.91,
      "net_margin": 2.6,
      "roe_by_year": {
        "2023": 10.5033,
        "2024": 17.2111,
        "2025": 11.8234
      },
      "roe_avg": 13.18,
      "common_equity_yi": 870.5737,
      "pb": 1.17,
      "roe_pb": 11.29,
      "watched": false
    },
    {
      "code": "00175",
      "name": "吉利汽车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 15.01,
      "market_cap_yi": 1378.9,
      "ev_yi": 2816.2,
      "ee": 16.9,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2049.82,
        "cash_yi": 593.62,
        "np_ttm_yi": 166.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          92.5,
          56.8,
          70.2,
          199.6,
          293.5
        ],
        "fcf_avg_yi": 142.52,
        "ibd_yi": 89.87,
        "k": 0.987,
        "k_src": "equity",
        "iv_yi": 1903.8736499999998
      },
      "revenue_ttm_yi": 3674.42,
      "net_margin": 4.5,
      "roe_by_year": {
        "2023": 6.8214,
        "2024": 19.8891,
        "2025": 18.8359
      },
      "roe_avg": 15.18,
      "common_equity_yi": 945.8702,
      "pb": 1.46,
      "roe_pb": 10.41,
      "watched": false
    },
    {
      "code": "01585",
      "name": "雅迪控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 9.49,
      "market_cap_yi": 251.6,
      "ev_yi": 382,
      "ee": 15.5,
      "loss": false,
      "ygc": 1.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 201.87,
        "cash_yi": 71.23,
        "np_ttm_yi": 24.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          23.3,
          24.3,
          22.4,
          2.9,
          59.6
        ],
        "fcf_avg_yi": 26.5,
        "ibd_yi": 9.52,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 326.05658
      },
      "revenue_ttm_yi": 360.58,
      "net_margin": 6.8,
      "roe_by_year": {
        "2023": 35.1007,
        "2024": 14.8305,
        "2025": 30.2982
      },
      "roe_avg": 26.74,
      "common_equity_yi": 103.0693,
      "pb": 2.44,
      "roe_pb": 10.96,
      "watched": false
    },
    {
      "code": "09927",
      "name": "赛力斯",
      "l1": "汽车",
      "l2": "H股",
      "price": 35.14,
      "market_cap_yi": 791.9,
      "ev_yi": 1467.5,
      "ee": 113,
      "loss": false,
      "ygc": 1.18,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 877.1,
        "cash_yi": 144.38,
        "np_ttm_yi": 12.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -47.3,
          26.4,
          148.4,
          239.5
        ],
        "fcf_avg_yi": 91.75,
        "ibd_yi": 50.17,
        "k": 0.922,
        "k_src": "equity",
        "iv_yi": 932.7966200000001
      },
      "revenue_ttm_yi": 1599.48,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": -21.4645,
        "2024": 50.2402,
        "2025": 22.4014
      },
      "roe_avg": 17.06,
      "common_equity_yi": 374.7457,
      "pb": 2.11,
      "roe_pb": 8.07,
      "watched": false
    },
    {
      "code": "09863",
      "name": "零跑汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 35.18,
      "market_cap_yi": 426,
      "ev_yi": 944.8,
      "ee": 132.3,
      "loss": false,
      "ygc": 0.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 638.08,
        "cash_yi": 119.25,
        "np_ttm_yi": 7.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -20.3,
          -37.7,
          -3.1,
          63.2,
          78.2
        ],
        "fcf_avg_yi": 16.060000000000002,
        "ibd_yi": 49,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 230.85000000000002
      },
      "revenue_ttm_yi": 785.89,
      "net_margin": 0.9,
      "roe_by_year": {
        "2023": -40.625,
        "2024": -24.9972,
        "2025": 4.4516
      },
      "roe_avg": -20.39,
      "common_equity_yi": 143.5691,
      "pb": 2.97,
      "roe_pb": -6.87,
      "watched": false
    },
    {
      "code": "00564",
      "name": "中创智领",
      "l1": "汽车",
      "l2": "H股",
      "price": 11.15,
      "market_cap_yi": 233,
      "ev_yi": 457.1,
      "ee": 13.5,
      "loss": false,
      "ygc": 0.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 270.52,
        "cash_yi": 35.89,
        "np_ttm_yi": 33.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.6,
          10.2,
          29.2,
          20.2,
          5.3
        ],
        "fcf_avg_yi": 15.5,
        "ibd_yi": 78.18,
        "k": 0.955,
        "k_src": "profit",
        "iv_yi": 107.63804999999999
      },
      "revenue_ttm_yi": 401.36,
      "net_margin": 8.5,
      "roe_by_year": {
        "2023": 17.291,
        "2024": 18.6326,
        "2025": 18.6667
      },
      "roe_avg": 18.2,
      "common_equity_yi": 236.8701,
      "pb": 0.98,
      "roe_pb": 18.5,
      "watched": false
    },
    {
      "code": "03606",
      "name": "福耀玻璃",
      "l1": "汽车",
      "l2": "H股",
      "price": 55.6,
      "market_cap_yi": 1384.6,
      "ev_yi": 1521.1,
      "ee": 17.9,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 357.79,
        "cash_yi": 221.27,
        "np_ttm_yi": 84.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          31.6,
          24.6,
          31.5,
          30.8,
          58.9
        ],
        "fcf_avg_yi": 35.480000000000004,
        "ibd_yi": 224.39,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 351.68000000000006
      },
      "revenue_ttm_yi": 463.11,
      "net_margin": 18.3,
      "roe_by_year": {
        "2023": 18.6226,
        "2024": 22.3336,
        "2025": 25.4182
      },
      "roe_avg": 22.12,
      "common_equity_yi": 381.8325,
      "pb": 3.63,
      "roe_pb": 6.1,
      "watched": false
    },
    {
      "code": "01211",
      "name": "比亚迪股份",
      "l1": "汽车",
      "l2": "H股",
      "price": 73.75,
      "market_cap_yi": 6808.5,
      "ev_yi": 12655.9,
      "ee": 43,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6679.08,
        "cash_yi": 556.19,
        "np_ttm_yi": 294.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          281.2,
          433.8,
          476.3,
          360.9,
          -976.7
        ],
        "fcf_avg_yi": 115.09999999999995,
        "ibd_yi": 1074.58,
        "k": 0.955,
        "k_src": "profit",
        "iv_yi": 604.1425499999997
      },
      "revenue_ttm_yi": 7774.99,
      "net_margin": 3.8,
      "roe_by_year": {
        "2023": 24.0481,
        "2024": 24.8437,
        "2025": 15.118
      },
      "roe_avg": 21.34,
      "common_equity_yi": 2399.7157,
      "pb": 2.84,
      "roe_pb": 7.52,
      "watched": false
    },
    {
      "code": "00425",
      "name": "敏实集团",
      "l1": "汽车",
      "l2": "非H股",
      "price": 22.38,
      "market_cap_yi": 223.3,
      "ev_yi": 366.6,
      "ee": 12.9,
      "loss": false,
      "ygc": -0.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 192.99,
        "cash_yi": 45.25,
        "np_ttm_yi": 28.5,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -18.7,
          -15.8,
          0.9,
          13.4,
          26
        ],
        "fcf_avg_yi": 1.1599999999999995,
        "ibd_yi": 90.48,
        "k": 0.97,
        "k_src": "profit",
        "iv_yi": -32.621100000000006
      },
      "revenue_ttm_yi": 268.59,
      "net_margin": 10.6,
      "roe_by_year": {
        "2023": 10.8027,
        "2024": 11.9664,
        "2025": 12.2516
      },
      "roe_avg": 11.67,
      "common_equity_yi": 235.5295,
      "pb": 0.95,
      "roe_pb": 12.31,
      "watched": false
    },
    {
      "code": "00699",
      "name": "均胜电子",
      "l1": "汽车",
      "l2": "H股",
      "price": 10.56,
      "market_cap_yi": 296.7,
      "ev_yi": 633.6,
      "ee": 46.3,
      "loss": false,
      "ygc": -0.45,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 470.22,
        "cash_yi": 76.18,
        "np_ttm_yi": 13.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -11.3,
          1.6,
          13.9,
          10.9
        ],
        "fcf_avg_yi": 3.775,
        "ibd_yi": 270.49,
        "k": 0.855,
        "k_src": "profit",
        "iv_yi": -133.8588
      },
      "revenue_ttm_yi": 589.27,
      "net_margin": 2.3,
      "roe_by_year": {
        "2023": 8.3864,
        "2024": 7.0786,
        "2025": 8.6515
      },
      "roe_avg": 8.04,
      "common_equity_yi": 165.7888,
      "pb": 1.79,
      "roe_pb": 4.49,
      "watched": false
    },
    {
      "code": "09866",
      "name": "蔚来-SW",
      "l1": "汽车",
      "l2": "非H股",
      "price": 27.4,
      "market_cap_yi": 585.7,
      "ev_yi": 933.2,
      "ee": null,
      "loss": true,
      "ygc": -0.62,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1219.43,
        "cash_yi": 0,
        "np_ttm_yi": -47.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -21.1,
          -108.4,
          -157.2,
          -169.9,
          -30.7
        ],
        "fcf_avg_yi": -97.46000000000001,
        "ibd_yi": 289.96,
        "k": 0.285,
        "k_src": "equity",
        "iv_yi": -360.3996
      },
      "revenue_ttm_yi": 1141.14,
      "net_margin": -4.2,
      "roe_by_year": {
        "2023": -85.5903,
        "2024": -143.7978,
        "2025": -307.5239
      },
      "roe_avg": -178.97,
      "common_equity_yi": 40.6404,
      "pb": 14.41,
      "roe_pb": -12.42,
      "watched": false
    },
    {
      "code": "09868",
      "name": "小鹏集团-W",
      "l1": "汽车",
      "l2": "非H股",
      "price": 37.46,
      "market_cap_yi": 611.4,
      "ev_yi": 1145.5,
      "ee": null,
      "loss": true,
      "ygc": -0.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 745.77,
        "cash_yi": 211.63,
        "np_ttm_yi": -31.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -54.1,
          -129.1,
          -18.7,
          -44.4,
          49.1
        ],
        "fcf_avg_yi": -39.44,
        "ibd_yi": 268.59,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -451.36
      },
      "revenue_ttm_yi": 754.12,
      "net_margin": -4.1,
      "roe_by_year": {
        "2023": -28.3339,
        "2024": -17.1301,
        "2025": -3.6969
      },
      "roe_avg": -16.39,
      "common_equity_yi": 270.0885,
      "pb": 2.26,
      "roe_pb": -7.24,
      "watched": false
    },
    {
      "code": "02238",
      "name": "广汽集团",
      "l1": "汽车",
      "l2": "H股",
      "price": 2.16,
      "market_cap_yi": 420.2,
      "ev_yi": 1324.8,
      "ee": null,
      "loss": true,
      "ygc": -3.26,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1273.21,
        "cash_yi": 333.86,
        "np_ttm_yi": -107.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -127.3,
          -146.5,
          -69.7,
          -25.6,
          -251.6
        ],
        "fcf_avg_yi": -124.14000000000001,
        "ibd_yi": 514.99,
        "k": 0.963,
        "k_src": "equity",
        "iv_yi": -1369.89639
      },
      "revenue_ttm_yi": 1004.32,
      "net_margin": -10.7,
      "roe_by_year": {
        "2023": 3.8667,
        "2024": 0.7156,
        "2025": -7.9962
      },
      "roe_avg": -1.14,
      "common_equity_yi": 1004.5833,
      "pb": 0.42,
      "roe_pb": -2.72,
      "watched": false
    }
  ]
}