{ "params": { "ind": "all", "sort": "ygc", "page": 2, "q": "", "sig": false, "fcf": "", "screen": false, "big": true, "mine": false }, "pages": 4, "count": 310, "fcf_counts": { "all": 310, "end": 66, "yoy": 7, "trend": 66 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 310, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 2, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "02648", "name": "安井食品", "l1": "食物饮品", "l2": "H股", "price": 65.5, "market_cap_yi": 262.1, "ev_yi": 259.1, "ee": 17.2, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.67, "cash_yi": 46.76, "np_ttm_yi": 15.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.9, 4.6, 12, 14.4 ], "fcf_avg_yi": 8.475, "ibd_yi": 8.96, "k": 0.986, "k_src": "profit", "iv_yi": 120.83429999999998 }, "revenue_ttm_yi": 178.55, "net_margin": 8.4, "roe_by_year": { "2023": 12.1615, "2024": 11.6091, "2025": 9.5569 }, "roe_avg": 11.11, "common_equity_yi": 158.3481, "pb": 1.66, "roe_pb": 6.71, "watched": false }, { "code": "03396", "name": "联想控股", "l1": "资讯科技器材", "l2": "H股", "price": 18.21, "market_cap_yi": 365.4, "ev_yi": 3870.5, "ee": 149.4, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7666.28, "cash_yi": 752.96, "np_ttm_yi": 25.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 123.1, 332.6, -58.2, 143, 87.8 ], "fcf_avg_yi": 125.66, "ibd_yi": 1675, "k": 0.507, "k_src": "equity", "iv_yi": 169.62191999999996 }, "revenue_ttm_yi": 6872.91, "net_margin": 0.4, "roe_by_year": { "2023": -6.4814, "2024": 0.2393, "2025": 1.9256 }, "roe_avg": -1.44, "common_equity_yi": 554.8527, "pb": 0.66, "roe_pb": -2.18, "watched": false }, { "code": "01093", "name": "石药集团", "l1": "药品及生物科技", "l2": "非H股", "price": 8.88, "market_cap_yi": 871.5, "ev_yi": 939.6, "ee": 12.6, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 165.9, "cash_yi": 96.66, "np_ttm_yi": 74.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.8, 49, 22.9, 18.6, 35.5 ], "fcf_avg_yi": 30.959999999999997, "ibd_yi": 6.52, "k": 0.984, "k_src": "profit", "iv_yi": 393.34416 }, "revenue_ttm_yi": 313.27, "net_margin": 23.7, "roe_by_year": { "2023": 18.5276, "2024": 13.2219, "2025": 11.8641 }, "roe_avg": 14.54, "common_equity_yi": 376.2411, "pb": 2.32, "roe_pb": 6.28, "watched": false }, { "code": "01109", "name": "华润置地", "l1": "地产", "l2": "红筹股", "price": 31.06, "market_cap_yi": 1886.4, "ev_yi": 6507.4, "ee": 27.8, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6588.58, "cash_yi": 973.77, "np_ttm_yi": 233.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 48.4, -6.7, 460.9, 455.7, 378.9 ], "fcf_avg_yi": 267.43999999999994, "ibd_yi": 2621.48, "k": 0.823, "k_src": "profit", "iv_yi": 844.9658699999997 }, "revenue_ttm_yi": 2543.86, "net_margin": 9.2, "roe_by_year": { "2023": 12.3264, "2024": 9.5194, "2025": 9.0421 }, "roe_avg": 10.3, "common_equity_yi": 2921.6549, "pb": 0.65, "roe_pb": 15.95, "watched": false }, { "code": "02423", "name": "贝壳-W", "l1": "地产", "l2": "非H股", "price": 47.46, "market_cap_yi": 1341.7, "ev_yi": 1645.1, "ee": 34.9, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 468.01, "cash_yi": 164.26, "np_ttm_yi": 47.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.7, 76.7, 105.4, 84.1, -9.8 ], "fcf_avg_yi": 55.61999999999999, "ibd_yi": 143.88, "k": 0.999, "k_src": "equity", "iv_yi": 576.0034199999999 }, "revenue_ttm_yi": 886.73, "net_margin": 5.3, "roe_by_year": { "2023": 8.3438, "2024": 5.6684, "2025": 4.3465 }, "roe_avg": 6.12, "common_equity_yi": 655.1688, "pb": 2.05, "roe_pb": 2.99, "watched": false }, { "code": "00016", "name": "新鸿基地产", "l1": "地产", "l2": "非H股", "price": 107.2, "market_cap_yi": 2645.7, "ev_yi": 3905.8, "ee": 21, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1554.93, "cash_yi": 259.84, "np_ttm_yi": 186.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.7, 97.2, 132.4, 264.4, 344.2 ], "fcf_avg_yi": 172.38000000000002, "ibd_yi": 848.3, "k": 0.973, "k_src": "profit", "iv_yi": 1104.6858200000001 }, "revenue_ttm_yi": 818.12, "net_margin": 22.7, "roe_by_year": { "2023": 3.1513, "2024": 3.1484, "2025": 3.4233 }, "roe_avg": 3.24, "common_equity_yi": 5506.0511, "pb": 0.48, "roe_pb": 6.74, "watched": false }, { "code": "00525", "name": "广深铁路股份", "l1": "旅游及消闲设施", "l2": "H股", "price": 2.3, "market_cap_yi": 202.7, "ev_yi": 238.6, "ee": 15.8, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 83.2, "cash_yi": 47.32, "np_ttm_yi": 15.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -18.5, 0.9, 14.2, 27.8 ], "fcf_avg_yi": 4.76, "ibd_yi": 13.29, "k": 1, "k_src": "equity", "iv_yi": 81.63 }, "revenue_ttm_yi": 295.06, "net_margin": 5.1, "roe_by_year": { "2023": 4.0956, "2024": 3.9633, "2025": 5.1471 }, "roe_avg": 4.4, "common_equity_yi": 289.6113, "pb": 0.7, "roe_pb": 6.29, "watched": false }, { "code": "00688", "name": "中国海外发展", "l1": "地产", "l2": "红筹股", "price": 13.17, "market_cap_yi": 1227.7, "ev_yi": 4349.9, "ee": 39.1, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4556.98, "cash_yi": 1206.97, "np_ttm_yi": 111.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 126.5, -179.2, 280, 421.9, 111.1 ], "fcf_avg_yi": 152.06, "ibd_yi": 2197.16, "k": 0.932, "k_src": "profit", "iv_yi": 494.3421200000001 }, "revenue_ttm_yi": 1824.69, "net_margin": 6.1, "roe_by_year": { "2023": 7.0405, "2024": 4.1494, "2025": 3.3026 }, "roe_avg": 4.83, "common_equity_yi": 3926.8076, "pb": 0.31, "roe_pb": 15.45, "watched": false }, { "code": "01997", "name": "九龙仓置业", "l1": "地产", "l2": "非H股", "price": 30.46, "market_cap_yi": 787.7, "ev_yi": 1118.6, "ee": null, "loss": true, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 356.44, "cash_yi": 17.39, "np_ttm_yi": -18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 61.9, 57.9, 52, 57.1, 60.1 ], "fcf_avg_yi": 57.8, "ibd_yi": 271.05, "k": 0.976, "k_src": "equity", "iv_yi": 316.55584 }, "revenue_ttm_yi": 112.39, "net_margin": -16.1, "roe_by_year": { "2023": 2.4968, "2024": 0.4699, "2025": -2.304 }, "roe_avg": 0.22, "common_equity_yi": 1562.1045, "pb": 0.5, "roe_pb": 0.44, "watched": false }, { "code": "01209", "name": "华润万象生活", "l1": "地产", "l2": "红筹股", "price": 39.68, "market_cap_yi": 771.4, "ev_yi": 872.7, "ee": 20.9, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 147.45, "cash_yi": 44.55, "np_ttm_yi": 41.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.2, 17.8, 26.1, 38.9, 38.9 ], "fcf_avg_yi": 28.18, "ibd_yi": 21.88, "k": 0.984, "k_src": "profit", "iv_yi": 299.59848 }, "revenue_ttm_yi": 187.15, "net_margin": 22.3, "roe_by_year": { "2023": 19.3777, "2024": 22.3528, "2025": 24.8363 }, "roe_avg": 22.19, "common_equity_yi": 157.611, "pb": 4.89, "roe_pb": 4.53, "watched": false }, { "code": "00992", "name": "联想集团", "l1": "资讯科技器材", "l2": "红筹股", "price": 28.06, "market_cap_yi": 3065.3, "ev_yi": 6610.9, "ee": 120.9, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4218.97, "cash_yi": 402.35, "np_ttm_yi": 54.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 215.5, 131.4, 83.7, 18.8, 191.9 ], "fcf_avg_yi": 128.26, "ibd_yi": 437.24, "k": 0.929, "k_src": "profit", "iv_yi": 1159.1225900000002 }, "revenue_ttm_yi": 6235.35, "net_margin": 0.9, "roe_by_year": { "2023": 18.0929, "2024": 23.7641, "2025": 27.9035 }, "roe_avg": 23.25, "common_equity_yi": 491.2947, "pb": 6.24, "roe_pb": 3.73, "watched": false }, { "code": "06031", "name": "三一重工", "l1": "工业工程", "l2": "H股", "price": 16.32, "market_cap_yi": 1599.3, "ev_yi": 2386.8, "ee": 26.9, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 879.57, "cash_yi": 77.62, "np_ttm_yi": 88.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -15.7, 11.8, 118.8, 172 ], "fcf_avg_yi": 71.725, "ibd_yi": 172.56, "k": 0.982, "k_src": "profit", "iv_yi": 611.10842 }, "revenue_ttm_yi": 984.71, "net_margin": 9, "roe_by_year": { "2023": 6.8047, "2024": 8.5374, "2025": 10.4933 }, "roe_avg": 8.61, "common_equity_yi": 920.8423, "pb": 1.74, "roe_pb": 4.96, "watched": false }, { "code": "09988", "name": "阿里巴巴-W", "l1": "专业零售", "l2": "非H股", "price": 108.8, "market_cap_yi": 18442.1, "ev_yi": 24731.3, "ee": 33.6, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8482.15, "cash_yi": 1854.99, "np_ttm_yi": 735.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 800.5, 1608.5, 1461.4, 737.2, -544.5 ], "fcf_avg_yi": 812.6200000000001, "ibd_yi": 2665.3, "k": 0.949, "k_src": "equity", "iv_yi": 6942.77961 }, "revenue_ttm_yi": 10449.71, "net_margin": 7, "roe_by_year": { "2023": 8.0138, "2024": 12.8895, "2025": 9.9117 }, "roe_avg": 10.27, "common_equity_yi": 10566.22, "pb": 1.75, "roe_pb": 5.89, "watched": false }, { "code": "00700", "name": "腾讯控股", "l1": "软件服务", "l2": "非H股", "price": 417.8, "market_cap_yi": 32355.3, "ev_yi": 39552.6, "ee": 16.8, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9368.81, "cash_yi": 2069.3, "np_ttm_yi": 2355.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1130.2, 952.4, 1745.6, 1624.7, 1901.8 ], "fcf_avg_yi": 1470.94, "ibd_yi": 4718.28, "k": 0.986, "k_src": "profit", "iv_yi": 11891.574120000001 }, "revenue_ttm_yi": 7884.83, "net_margin": 29.9, "roe_by_year": { "2023": 15.0611, "2024": 21.7798, "2025": 21.1347 }, "roe_avg": 19.33, "common_equity_yi": 11358.53, "pb": 2.85, "roe_pb": 6.78, "watched": false }, { "code": "01088", "name": "中国神华", "l1": "煤炭", "l2": "H股", "price": 42.54, "market_cap_yi": 10559.1, "ev_yi": 13272.3, "ee": 24.2, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3708.74, "cash_yi": 516.73, "np_ttm_yi": 547.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 707.1, 810.5, 526, 533.8, 266.6 ], "fcf_avg_yi": 568.8, "ibd_yi": 1588.41, "k": 0.85, "k_src": "profit", "iv_yi": 3923.872 }, "revenue_ttm_yi": 3088.31, "net_margin": 17.7, "roe_by_year": { "2023": 15.9872, "2024": 14.8422, "2025": 12.9837 }, "roe_avg": 14.6, "common_equity_yi": 4592.27, "pb": 2.3, "roe_pb": 6.35, "watched": false }, { "code": "01171", "name": "兖矿能源", "l1": "煤炭", "l2": "H股", "price": 11.19, "market_cap_yi": 1516.3, "ev_yi": 3300.8, "ee": 29, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2832.05, "cash_yi": 423.85, "np_ttm_yi": 113.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 189.7, 547.7, -8.1, 89.4, -10.9 ], "fcf_avg_yi": 161.56, "ibd_yi": 1286.73, "k": 0.741, "k_src": "profit", "iv_yi": 557.7655199999999 }, "revenue_ttm_yi": 1427.14, "net_margin": 8, "roe_by_year": { "2023": 17.2157, "2024": 18.2691, "2025": 9.0528 }, "roe_avg": 14.85, "common_equity_yi": 761.1538, "pb": 1.99, "roe_pb": 7.45, "watched": false }, { "code": "01177", "name": "中国生物制药", "l1": "药品及生物科技", "l2": "非H股", "price": 5.25, "market_cap_yi": 835.4, "ev_yi": 999.3, "ee": 41.8, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 369.63, "cash_yi": 121.24, "np_ttm_yi": 23.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 35, 47.2, 45.9, 52.2, 75.9 ], "fcf_avg_yi": 51.24000000000001, "ibd_yi": 171.71, "k": 0.66, "k_src": "profit", "iv_yi": 304.8738000000001 }, "revenue_ttm_yi": 337.04, "net_margin": 7.1, "roe_by_year": { "2023": 7.7445, "2024": 11.2111, "2025": 7.4829 }, "roe_avg": 8.81, "common_equity_yi": 325.6808, "pb": 2.57, "roe_pb": 3.44, "watched": false }, { "code": "00322", "name": "康师傅控股", "l1": "食物饮品", "l2": "非H股", "price": 12.37, "market_cap_yi": 593.9, "ev_yi": 875.6, "ee": 18.8, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 437.34, "cash_yi": 113.15, "np_ttm_yi": 46.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.2, 12.4, 18.5, 46.6, 50.9 ], "fcf_avg_yi": 30.52, "ibd_yi": 175.9, "k": 0.869, "k_src": "profit", "iv_yi": 210.68904999999998 }, "revenue_ttm_yi": 795.2, "net_margin": 5.9, "roe_by_year": { "2023": 22.8669, "2024": 26.5572, "2025": 30.8171 }, "roe_avg": 26.75, "common_equity_yi": 129.0863, "pb": 4.6, "roe_pb": 5.81, "watched": false }, { "code": "00763", "name": "中兴通讯", "l1": "资讯科技器材", "l2": "H股", "price": 19.47, "market_cap_yi": 1216.9, "ev_yi": 2624.5, "ee": 79.2, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1634.24, "cash_yi": 226.64, "np_ttm_yi": 33.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 100.4, 26.3, 134, 74.7, 0.3 ], "fcf_avg_yi": 67.14, "ibd_yi": 475.69, "k": 1, "k_src": "profit", "iv_yi": 422.34999999999997 }, "revenue_ttm_yi": 1403.68, "net_margin": 2.4, "roe_by_year": { "2023": 14.7269, "2024": 11.9656, "2025": 7.5796 }, "roe_avg": 11.42, "common_equity_yi": 753.4881, "pb": 1.62, "roe_pb": 7.07, "watched": false }, { "code": "00241", "name": "阿里健康", "l1": "药品及生物科技", "l2": "非H股", "price": 3.005, "market_cap_yi": 414, "ev_yi": 412, "ee": 21.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.37, "cash_yi": 54.34, "np_ttm_yi": 19.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 2.5, 10.6, 13.8, 12.3 ], "fcf_avg_yi": 8.66, "ibd_yi": 0.6, "k": 1, "k_src": "equity", "iv_yi": 140.34 }, "revenue_ttm_yi": 342.55, "net_margin": 5.7, "roe_by_year": { "2023": 5.9458, "2024": 9.2845, "2025": 11.3333 }, "roe_avg": 8.85, "common_equity_yi": 178.554, "pb": 2.32, "roe_pb": 3.82, "watched": false }, { "code": "03969", "name": "中国通号", "l1": "工业工程", "l2": "H股", "price": 3.035, "market_cap_yi": 471.6, "ev_yi": 931.4, "ee": 26.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 648.26, "cash_yi": 121.58, "np_ttm_yi": 35.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 13.7, 13.8, 43.8, -20.6 ], "fcf_avg_yi": 13.939999999999998, "ibd_yi": 76.92, "k": 0.873, "k_src": "profit", "iv_yi": 160.68437999999998 }, "revenue_ttm_yi": 339.68, "net_margin": 10.4, "roe_by_year": { "2023": 7.5483, "2024": 7.37, "2025": 7.5334 }, "roe_avg": 7.48, "common_equity_yi": 469.9569, "pb": 1, "roe_pb": 7.46, "watched": false }, { "code": "00501", "name": "豪威集团", "l1": "半导体", "l2": "H股", "price": 62.8, "market_cap_yi": 890.8, "ev_yi": 916.4, "ee": 28.3, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 174.79, "cash_yi": 149.15, "np_ttm_yi": 32.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -39.4, 67.1, 35.2, 17.8 ], "fcf_avg_yi": 20.175, "ibd_yi": 59.22, "k": 1, "k_src": "profit", "iv_yi": 291.68 }, "revenue_ttm_yi": 289.24, "net_margin": 11.2, "roe_by_year": { "2023": 2.8161, "2024": 14.5342, "2025": 15.4484 }, "roe_avg": 10.93, "common_equity_yi": 324.749, "pb": 2.74, "roe_pb": 3.99, "watched": false }, { "code": "01038", "name": "长江基建集团", "l1": "公用事业", "l2": "非H股", "price": 67.95, "market_cap_yi": 1458.2, "ev_yi": 1234, "ee": 5.6, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 243.87, "cash_yi": 480.13, "np_ttm_yi": 219.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.5, 10.9, 31.4, 14.7, 16.5 ], "fcf_avg_yi": 19, "ibd_yi": 185.73, "k": 0.949, "k_src": "profit", "iv_yi": 459.69559999999996 }, "revenue_ttm_yi": 37.76, "net_margin": 581.5, "roe_by_year": { "2023": 6.6151, "2024": 6.6361, "2025": 6.6335 }, "roe_avg": 6.63, "common_equity_yi": 1284.8373, "pb": 1.13, "roe_pb": 5.84, "watched": false }, { "code": "02714", "name": "牧原股份", "l1": "农业产品", "l2": "H股", "price": 35.52, "market_cap_yi": 2338.4, "ev_yi": 3150.6, "ee": null, "loss": true, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 948.48, "cash_yi": 136.29, "np_ttm_yi": -11.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 72.7, -71.2, 251.6, 205.3 ], "fcf_avg_yi": 114.6, "ibd_yi": 539.25, "k": 1, "k_src": "equity", "iv_yi": 743.04 }, "revenue_ttm_yi": 1270.93, "net_margin": -0.9, "roe_by_year": { "2023": -6.3342, "2024": 26.5183, "2025": 20.6877 }, "roe_avg": 13.62, "common_equity_yi": 791.6948, "pb": 2.95, "roe_pb": 4.61, "watched": false }, { "code": "09980", "name": "东鹏饮料", "l1": "食物饮品", "l2": "H股", "price": 97.4, "market_cap_yi": 820.6, "ev_yi": 951.5, "ee": 19.4, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 162.79, "cash_yi": 31.89, "np_ttm_yi": 49.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 12.4, 23.6, 41, 39.1 ], "fcf_avg_yi": 29.025, "ibd_yi": 60.59, "k": 1, "k_src": "profit", "iv_yi": 261.55 }, "revenue_ttm_yi": 225.69, "net_margin": 21.7, "roe_by_year": { "2023": 35.8221, "2024": 47.4852, "2025": 51.6141 }, "roe_avg": 44.97, "common_equity_yi": 194.7539, "pb": 4.21, "roe_pb": 10.67, "watched": false }, { "code": "01072", "name": "东方电气", "l1": "工业工程", "l2": "H股", "price": 16.69, "market_cap_yi": 730.3, "ev_yi": 1588.8, "ee": 34.3, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1152.55, "cash_yi": 245.07, "np_ttm_yi": 46.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -51.4, 76.6, -46.1, 70.6, -22.7 ], "fcf_avg_yi": 5.399999999999998, "ibd_yi": 60.28, "k": 0.946, "k_src": "profit", "iv_yi": 225.89533999999995 }, "revenue_ttm_yi": 780.82, "net_margin": 5.9, "roe_by_year": { "2023": 9.8299, "2024": 7.6856, "2025": 9.1188 }, "roe_avg": 8.88, "common_equity_yi": 461.1783, "pb": 1.58, "roe_pb": 5.61, "watched": false }, { "code": "00960", "name": "龙湖集团", "l1": "地产", "l2": "非H股", "price": 5.045, "market_cap_yi": 305, "ev_yi": 2653.9, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3306.45, "cash_yi": 231.96, "np_ttm_yi": -2.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 93.7, -5.7, 236.2, 235.7, 168.3 ], "fcf_avg_yi": 145.64000000000001, "ibd_yi": 1571.68, "k": 0.764, "k_src": "profit", "iv_yi": 89.14352000000002 }, "revenue_ttm_yi": 783.54, "net_margin": -0.3, "roe_by_year": { "2023": 8.7395, "2024": 6.6377, "2025": 0.6303 }, "roe_avg": 5.34, "common_equity_yi": 1651.6077, "pb": 0.18, "roe_pb": 28.89, "watched": false }, { "code": "02099", "name": "中国黄金国际", "l1": "一般金属及矿石", "l2": "红筹股", "price": 214, "market_cap_yi": 722.5, "ev_yi": 746.1, "ee": 14.1, "loss": false, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 63.78, "cash_yi": 39.94, "np_ttm_yi": 53.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.8, 28, -4.2, 17.7, 45 ], "fcf_avg_yi": 20.66, "ibd_yi": 32.51, "k": 0.989, "k_src": "equity", "iv_yi": 211.67567 }, "revenue_ttm_yi": 112.81, "net_margin": 47, "roe_by_year": { "2023": -1.4203, "2024": 3.6164, "2025": 22.9375 }, "roe_avg": 8.38, "common_equity_yi": 179.2153, "pb": 4.03, "roe_pb": 2.08, "watched": false }, { "code": "01276", "name": "恒瑞医药", "l1": "药品及生物科技", "l2": "H股", "price": 47.6, "market_cap_yi": 3079.2, "ev_yi": 2756.7, "ee": 35.7, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 57.83, "cash_yi": 380.32, "np_ttm_yi": 77.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -7.3, 61.6, 54.5, 82.7 ], "fcf_avg_yi": 47.875, "ibd_yi": 0.68, "k": 1, "k_src": "profit", "iv_yi": 858.39 }, "revenue_ttm_yi": 313.24, "net_margin": 24.7, "roe_by_year": { "2023": 10.9911, "2024": 14.7386, "2025": 14.4413 }, "roe_avg": 13.39, "common_equity_yi": 644.6643, "pb": 4.78, "roe_pb": 2.8, "watched": false }, { "code": "02057", "name": "中通快递-W", "l1": "工用运输", "l2": "非H股", "price": 158.3, "market_cap_yi": 1016.4, "ev_yi": 1266.6, "ee": 12.3, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 350.05, "cash_yi": 99.58, "np_ttm_yi": 103.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -21.1, 40.7, 66.9, 55.3, 58.9 ], "fcf_avg_yi": 40.14, "ibd_yi": 220.4, "k": 0.999, "k_src": "profit", "iv_yi": 280.29942 }, "revenue_ttm_yi": 542.08, "net_margin": 19, "roe_by_year": { "2023": 15.372, "2024": 14.4699, "2025": 14.1392 }, "roe_avg": 14.66, "common_equity_yi": 636.4917, "pb": 1.6, "roe_pb": 9.18, "watched": false }, { "code": "03993", "name": "洛阳钼业", "l1": "一般金属及矿石", "l2": "H股", "price": 14.61, "market_cap_yi": 3265.7, "ev_yi": 3962.7, "ee": 14.2, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1187.82, "cash_yi": 394.85, "np_ttm_yi": 278.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.1, 49.4, 26.2, 274.9, 132.6 ], "fcf_avg_yi": 100.43999999999998, "ibd_yi": 365.64, "k": 0.879, "k_src": "profit", "iv_yi": 908.5431899999999 }, "revenue_ttm_yi": 2472.31, "net_margin": 11.3, "roe_by_year": { "2023": 14.8324, "2024": 20.7287, "2025": 26.5072 }, "roe_avg": 20.69, "common_equity_yi": 896.7096, "pb": 3.64, "roe_pb": 5.68, "watched": false }, { "code": "00470", "name": "先导智能", "l1": "工业工程", "l2": "H股", "price": 20.74, "market_cap_yi": 505.1, "ev_yi": 705.6, "ee": 39.6, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 318.87, "cash_yi": 118.4, "np_ttm_yi": 17.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 7.1, -14.3, -24.4, 43.9 ], "fcf_avg_yi": 3.0749999999999993, "ibd_yi": 12.38, "k": 1, "k_src": "profit", "iv_yi": 136.76999999999998 }, "revenue_ttm_yi": 159.37, "net_margin": 11.2, "roe_by_year": { "2023": 15.4488, "2024": 2.4405, "2025": 12.643 }, "roe_avg": 10.18, "common_equity_yi": 179.8907, "pb": 2.81, "roe_pb": 3.62, "watched": false }, { "code": "01768", "name": "鸣鸣很忙", "l1": "食物饮品", "l2": "H股", "price": 349.6, "market_cap_yi": 648.6, "ev_yi": 597.1, "ee": 16.2, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 54.66, "cash_yi": 106.17, "np_ttm_yi": 36.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 4.6, -4, 27.1 ], "fcf_avg_yi": 7.075, "ibd_yi": 3.57, "k": 1, "k_src": "profit", "iv_yi": 173.35000000000002 }, "revenue_ttm_yi": 830.43, "net_margin": 4.4, "roe_by_year": { "2023": 8.3955, "2024": 16.1643, "2025": 33.7266 }, "roe_avg": 19.43, "common_equity_yi": 141.553, "pb": 4.58, "roe_pb": 4.24, "watched": false }, { "code": "01810", "name": "小米集团-W", "l1": "资讯科技器材", "l2": "非H股", "price": 26.66, "market_cap_yi": 5857.3, "ev_yi": 7947, "ee": 24.1, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2462.21, "cash_yi": 372.52, "np_ttm_yi": 330, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.2, -101.9, 350.3, 320, 213.7 ], "fcf_avg_yi": 161.66, "ibd_yi": 392.77, "k": 1, "k_src": "profit", "iv_yi": 1596.35 }, "revenue_ttm_yi": 4381, "net_margin": 7.5, "roe_by_year": { "2023": 11.3603, "2024": 13.4142, "2025": 18.3065 }, "roe_avg": 14.36, "common_equity_yi": 2696.9991, "pb": 2.17, "roe_pb": 6.61, "watched": false }, { "code": "03288", "name": "海天味业", "l1": "食物饮品", "l2": "H股", "price": 26.22, "market_cap_yi": 1988.3, "ev_yi": 2012.3, "ee": 27.5, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 75.37, "cash_yi": 51.37, "np_ttm_yi": 73.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 23.1, 54.3, 52.6, 64.6 ], "fcf_avg_yi": 48.65, "ibd_yi": 4.45, "k": 0.998, "k_src": "profit", "iv_yi": 532.35316 }, "revenue_ttm_yi": 297.88, "net_margin": 24.6, "roe_by_year": { "2023": 20.4872, "2024": 21.3513, "2025": 19.492 }, "roe_avg": 20.44, "common_equity_yi": 390.9353, "pb": 5.09, "roe_pb": 4.02, "watched": false }, { "code": "09896", "name": "名创优品", "l1": "专业零售", "l2": "非H股", "price": 20.28, "market_cap_yi": 203, "ev_yi": 330.8, "ee": 26.2, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 199.21, "cash_yi": 70.47, "np_ttm_yi": 12.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 14.9, null, 14.1, 15.8 ], "fcf_avg_yi": 11.625, "ibd_yi": 132.19, "k": 0.993, "k_src": "profit", "iv_yi": 54.14829 }, "revenue_ttm_yi": 235.5, "net_margin": 5.4, "roe_by_year": { "2023": 22.205, "2024": 26.87, "2025": 11.5129 }, "roe_avg": 20.2, "common_equity_yi": 103.1138, "pb": 1.97, "roe_pb": 10.26, "watched": false }, { "code": "00522", "name": "ASMPT", "l1": "半导体", "l2": "非H股", "price": 138, "market_cap_yi": 492.9, "ev_yi": 534.5, "ee": 47.3, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 86.26, "cash_yi": 44.67, "np_ttm_yi": 11.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18, 21.9, 17.2, 5.2, -2.3 ], "fcf_avg_yi": 12, "ibd_yi": 34.92, "k": 1, "k_src": "profit", "iv_yi": 129.75 }, "revenue_ttm_yi": 144.4, "net_margin": 7.8, "roe_by_year": { "2023": 4.5521, "2024": 2.2362, "2025": 5.6003 }, "roe_avg": 4.13, "common_equity_yi": 150.3003, "pb": 3.28, "roe_pb": 1.26, "watched": false }, { "code": "09992", "name": "泡泡玛特", "l1": "家庭电器及用品", "l2": "非H股", "price": 142.2, "market_cap_yi": 1612.9, "ev_yi": 1567, "ee": 11.8, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 77.4, "cash_yi": 124.42, "np_ttm_yi": 132.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 5.4, 16, 44.4, 96.9 ], "fcf_avg_yi": 33.44, "ibd_yi": 37.28, "k": 0.977, "k_src": "profit", "iv_yi": 411.84458 }, "revenue_ttm_yi": 404.17, "net_margin": 32.8, "roe_by_year": { "2023": 14.6926, "2024": 33.8742, "2025": 77.5195 }, "roe_avg": 42.03, "common_equity_yi": 230.5902, "pb": 6.99, "roe_pb": 6.01, "watched": false }, { "code": "00270", "name": "粤海投资", "l1": "公用事业", "l2": "红筹股", "price": 8.95, "market_cap_yi": 498.4, "ev_yi": 755, "ee": 17.5, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 402.62, "cash_yi": 123.4, "np_ttm_yi": 43.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -82.2, -44.9, 80.6, 88.3, 63.7 ], "fcf_avg_yi": 21.1, "ibd_yi": 198.95, "k": 0.919, "k_src": "profit", "iv_yi": 124.47855000000003 }, "revenue_ttm_yi": 172.79, "net_margin": 24.9, "roe_by_year": { "2023": 7.3348, "2024": 7.5297, "2025": 11.01 }, "roe_avg": 8.62, "common_equity_yi": 401.7261, "pb": 1.24, "roe_pb": 6.95, "watched": false }, { "code": "00669", "name": "创科实业", "l1": "家庭电器及用品", "l2": "非H股", "price": 130.8, "market_cap_yi": 2033.9, "ev_yi": 2337.8, "ee": 26.1, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 432.59, "cash_yi": 128.67, "np_ttm_yi": 89.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -73.8, 17.2, 87.1, 113.7, 97.7 ], "fcf_avg_yi": 48.379999999999995, "ibd_yi": 107.19, "k": 1, "k_src": "profit", "iv_yi": 505.28 }, "revenue_ttm_yi": 1076.56, "net_margin": 8.3, "roe_by_year": { "2023": 17.8278, "2024": 18.5231, "2025": 17.9896 }, "roe_avg": 18.11, "common_equity_yi": 507.216, "pb": 4.01, "roe_pb": 4.52, "watched": false }, { "code": "00914", "name": "海螺水泥", "l1": "建筑", "l2": "H股", "price": 16.64, "market_cap_yi": 923.1, "ev_yi": 1286.2, "ee": 19.8, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 505.54, "cash_yi": 135.39, "np_ttm_yi": 65.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 183.9, -175.1, 48.8, 62.8, 62.3 ], "fcf_avg_yi": 36.54, "ibd_yi": 261.21, "k": 0.981, "k_src": "profit", "iv_yi": 235.02797999999999 }, "revenue_ttm_yi": 780.22, "net_margin": 8.3, "roe_by_year": { "2023": 5.7962, "2024": 4.3146, "2025": 4.4513 }, "roe_avg": 4.85, "common_equity_yi": 1912.1496, "pb": 0.48, "roe_pb": 10.05, "watched": false }, { "code": "03606", "name": "福耀玻璃", "l1": "汽车", "l2": "H股", "price": 55.6, "market_cap_yi": 1384.6, "ev_yi": 1521.1, "ee": 17.9, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 357.79, "cash_yi": 221.27, "np_ttm_yi": 84.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 31.6, 24.6, 31.5, 30.8, 58.9 ], "fcf_avg_yi": 35.480000000000004, "ibd_yi": 224.39, "k": 1, "k_src": "profit", "iv_yi": 351.68000000000006 }, "revenue_ttm_yi": 463.11, "net_margin": 18.3, "roe_by_year": { "2023": 18.6226, "2024": 22.3336, "2025": 25.4182 }, "roe_avg": 22.12, "common_equity_yi": 381.8325, "pb": 3.63, "roe_pb": 6.1, "watched": false }, { "code": "03690", "name": "美团-W", "l1": "专业零售", "l2": "非H股", "price": 75.7, "market_cap_yi": 3981.6, "ev_yi": 5089.8, "ee": null, "loss": true, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2155.33, "cash_yi": 1047.17, "np_ttm_yi": -384.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -130.2, 55.9, 340.1, 461.1, -271.8 ], "fcf_avg_yi": 91.02000000000001, "ibd_yi": 953.14, "k": 1, "k_src": "equity", "iv_yi": 1004.2300000000001 }, "revenue_ttm_yi": 3828.4, "net_margin": -10, "roe_by_year": { "2023": 9.8697, "2024": 22.0572, "2025": -14.4296 }, "roe_avg": 5.83, "common_equity_yi": 1692.0646, "pb": 2.35, "roe_pb": 2.48, "watched": false }, { "code": "09633", "name": "农夫山泉", "l1": "食物饮品", "l2": "H股", "price": 41.2, "market_cap_yi": 3946.4, "ev_yi": 4285.8, "ee": 25, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 394.07, "cash_yi": 54.68, "np_ttm_yi": 171.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 89.1, 76.9, 124.4, 45.6, 143.5 ], "fcf_avg_yi": 95.9, "ibd_yi": 52.73, "k": 1, "k_src": "profit", "iv_yi": 960.9499999999999 }, "revenue_ttm_yi": 566.49, "net_margin": 30.2, "roe_by_year": { "2023": 45.8817, "2024": 39.8412, "2025": 44.2277 }, "roe_avg": 43.32, "common_equity_yi": 371.6597, "pb": 10.62, "roe_pb": 4.08, "watched": false }, { "code": "01797", "name": "东方甄选", "l1": "媒体及娱乐", "l2": "非H股", "price": 28.7, "market_cap_yi": 257.6, "ev_yi": 253.8, "ee": 46.7, "loss": false, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.23, "cash_yi": 17.01, "np_ttm_yi": 5.44, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.4, 12.5, 8.2, 0.6, 8 ], "fcf_avg_yi": 3.9799999999999995, "ibd_yi": 0.32, "k": 1, "k_src": "equity", "iv_yi": 56.489999999999995 }, "revenue_ttm_yi": 57.01, "net_margin": 9.5, "roe_by_year": { "2023": 44.2428, "2024": 0.1137, "2025": 10.1284 }, "roe_avg": 18.16, "common_equity_yi": 56.1605, "pb": 4.59, "roe_pb": 3.96, "watched": false }, { "code": "01179", "name": "华住集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 36.36, "market_cap_yi": 976.7, "ev_yi": 1322.7, "ee": 26.3, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 493.8, "cash_yi": 143.91, "np_ttm_yi": 50.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.7, 4.5, 67.7, 66.2, 75.4 ], "fcf_avg_yi": 40.620000000000005, "ibd_yi": 342.34, "k": 0.989, "k_src": "equity", "iv_yi": 205.48453000000006 }, "revenue_ttm_yi": 266.03, "net_margin": 18.9, "roe_by_year": { "2023": 39.1584, "2024": 25.074, "2025": 40.6709 }, "roe_avg": 34.97, "common_equity_yi": 140.8, "pb": 6.94, "roe_pb": 5.04, "watched": false }, { "code": "03692", "name": "翰森制药", "l1": "药品及生物科技", "l2": "非H股", "price": 31.74, "market_cap_yi": 1639.3, "ev_yi": 1681.1, "ee": 25.2, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 88.37, "cash_yi": 46.57, "np_ttm_yi": 66.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21, 24.5, 27.5, 33.4, 62.5 ], "fcf_avg_yi": 33.78, "ibd_yi": 42.34, "k": 1, "k_src": "profit", "iv_yi": 342.03000000000003 }, "revenue_ttm_yi": 158.99, "net_margin": 42, "roe_by_year": { "2023": 13.5317, "2024": 16.0508, "2025": 17.3488 }, "roe_avg": 15.64, "common_equity_yi": 377.6807, "pb": 4.34, "roe_pb": 3.6, "watched": false }, { "code": "06613", "name": "蓝思科技", "l1": "资讯科技器材", "l2": "H股", "price": 17.49, "market_cap_yi": 1302.2, "ev_yi": 1542.7, "ee": 44.7, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 317.24, "cash_yi": 73.61, "np_ttm_yi": 34.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 23.3, 39, 45.2, 20.2 ], "fcf_avg_yi": 31.925, "ibd_yi": 113.56, "k": 0.987, "k_src": "profit", "iv_yi": 275.6691 }, "revenue_ttm_yi": 703.16, "net_margin": 4.9, "roe_by_year": { "2023": 6.6762, "2024": 7.6296, "2025": 7.7505 }, "roe_avg": 7.35, "common_equity_yi": 527.73, "pb": 2.47, "roe_pb": 2.98, "watched": false }, { "code": "00006", "name": "电能实业", "l1": "公用事业", "l2": "非H股", "price": 60.55, "market_cap_yi": 1099, "ev_yi": 1004.7, "ee": 6.4, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.64, "cash_yi": 150.91, "np_ttm_yi": 156.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 6.9, 14, 8.7, 8 ], "fcf_avg_yi": 9.059999999999999, "ibd_yi": 24.04, "k": 1, "k_src": "profit", "iv_yi": 217.47 }, "revenue_ttm_yi": 6.34, "net_margin": 2465.1, "roe_by_year": { "2023": 6.8368, "2024": 6.9602, "2025": 7.0146 }, "roe_avg": 6.94, "common_equity_yi": 895.7356, "pb": 1.23, "roe_pb": 5.65, "watched": false }, { "code": "06969", "name": "思摩尔国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 8.425, "market_cap_yi": 444.5, "ev_yi": 452.1, "ee": 39.5, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 47.11, "cash_yi": 39.56, "np_ttm_yi": 11.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.2, -12.2, 19.6, 7.2, -3.6 ], "fcf_avg_yi": 5.4399999999999995, "ibd_yi": 6.49, "k": 1, "k_src": "profit", "iv_yi": 87.47 }, "revenue_ttm_yi": 154.52, "net_margin": 7.4, "roe_by_year": { "2023": 7.8737, "2024": 6.0187, "2025": 4.8637 }, "roe_avg": 6.25, "common_equity_yi": 210.4464, "pb": 2.11, "roe_pb": 2.96, "watched": false }, { "code": "00148", "name": "建滔集团", "l1": "工业工程", "l2": "非H股", "price": 48.38, "market_cap_yi": 462.2, "ev_yi": 711.3, "ee": 17.9, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 389.47, "cash_yi": 98.44, "np_ttm_yi": 39.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 55.3, 47.3, 10.6, 14.2, 7.4 ], "fcf_avg_yi": 26.959999999999997, "ibd_yi": 268.12, "k": 0.856, "k_src": "profit", "iv_yi": 85.53151999999996 }, "revenue_ttm_yi": 465.8, "net_margin": 8.5, "roe_by_year": { "2023": 3.4441, "2024": 2.7271, "2025": 7.0714 }, "roe_avg": 4.41, "common_equity_yi": 694.5119, "pb": 0.67, "roe_pb": 6.63, "watched": false }, { "code": "01364", "name": "古茗", "l1": "食物饮品", "l2": "非H股", "price": 21.4, "market_cap_yi": 426.3, "ev_yi": 486.9, "ee": 15.9, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 91.71, "cash_yi": 30.62, "np_ttm_yi": 30.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 9.2, 11.7, 8.7, 21.6 ], "fcf_avg_yi": 10.440000000000001, "ibd_yi": 57.32, "k": 0.992, "k_src": "profit", "iv_yi": 77.0784 }, "revenue_ttm_yi": 147.21, "net_margin": 20.7, "roe_by_year": { "2023": -865.815, "2024": 111.6155, "2025": 78.8104 }, "roe_avg": -225.13, "common_equity_yi": 63.0001, "pb": 6.77, "roe_pb": -33.27, "watched": false }, { "code": "02096", "name": "先声药业", "l1": "药品及生物科技", "l2": "非H股", "price": 11.02, "market_cap_yi": 241, "ev_yi": 270, "ee": 17.2, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 59.74, "cash_yi": 30.72, "np_ttm_yi": 15.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.1, 6.8, -8.3, 6.2, 11.5 ], "fcf_avg_yi": 2.42, "ibd_yi": 11.72, "k": 1, "k_src": "profit", "iv_yi": 43.199999999999996 }, "revenue_ttm_yi": 87.27, "net_margin": 18, "roe_by_year": { "2023": 9.9587, "2024": 10.2606, "2025": 16.2499 }, "roe_avg": 12.16, "common_equity_yi": 94.2425, "pb": 2.56, "roe_pb": 4.75, "watched": false }, { "code": "02899", "name": "紫金矿业", "l1": "黄金及贵金属", "l2": "H股", "price": 31.96, "market_cap_yi": 7794.3, "ev_yi": 9296.6, "ee": 13.7, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2682.67, "cash_yi": 823.38, "np_ttm_yi": 676.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 59.2, 38.8, 64.3, 240.6, 444.5 ], "fcf_avg_yi": 169.48, "ibd_yi": 781.94, "k": 0.808, "k_src": "profit", "iv_yi": 1402.8819199999998 }, "revenue_ttm_yi": 3755.47, "net_margin": 18, "roe_by_year": { "2023": 21.5012, "2024": 25.9213, "2025": 31.8309 }, "roe_avg": 26.42, "common_equity_yi": 2019.6794, "pb": 3.86, "roe_pb": 6.85, "watched": false }, { "code": "00668", "name": "安克创新", "l1": "家庭电器及用品", "l2": "H股", "price": 105.9, "market_cap_yi": 632.6, "ev_yi": 706.4, "ee": 22.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 106.67, "cash_yi": 29.92, "np_ttm_yi": 30.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.8, 13.6, 23.2, 1.2 ], "fcf_avg_yi": 10.2, "ibd_yi": 19.58, "k": 0.962, "k_src": "profit", "iv_yi": 108.07108 }, "revenue_ttm_yi": 342.53, "net_margin": 9, "roe_by_year": { "2023": 21.7591, "2024": 24.9373, "2025": 26.1231 }, "roe_avg": 24.27, "common_equity_yi": 115.9172, "pb": 5.46, "roe_pb": 4.45, "watched": false }, { "code": "01928", "name": "金沙中国有限公司", "l1": "旅游及消闲设施", "l2": "非H股", "price": 11.49, "market_cap_yi": 792, "ev_yi": 1302.1, "ee": 21.5, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 568.1, "cash_yi": 57.96, "np_ttm_yi": 60.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -35.2, -49.7, 146, 86.3, 109.1 ], "fcf_avg_yi": 51.3, "ibd_yi": 438.15, "k": 1, "k_src": "equity", "iv_yi": 132.81000000000003 }, "revenue_ttm_yi": 537.37, "net_margin": 11.3, "roe_by_year": { "2023": -196.5909, "2024": 203.5054, "2025": 73.6842 }, "roe_avg": 26.87, "common_equity_yi": 87.6563, "pb": 9.04, "roe_pb": 2.97, "watched": false }, { "code": "02259", "name": "紫金黄金国际", "l1": "黄金及贵金属", "l2": "非H股", "price": 148.4, "market_cap_yi": 3382.7, "ev_yi": 3364.3, "ee": 19.3, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 240.58, "cash_yi": 263.51, "np_ttm_yi": 174.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 10.2, 31.6, 28, 125.6 ], "fcf_avg_yi": 48.849999999999994, "ibd_yi": 34.78, "k": 0.804, "k_src": "profit", "iv_yi": 576.65292 }, "revenue_ttm_yi": 507, "net_margin": 34.3, "roe_by_year": { "2023": 12.0667, "2024": 22.1923, "2025": 29.9361 }, "roe_avg": 21.4, "common_equity_yi": 636.0729, "pb": 5.32, "roe_pb": 4.02, "watched": false }, { "code": "03347", "name": "泰格医药", "l1": "药品及生物科技", "l2": "H股", "price": 40.2, "market_cap_yi": 411.6, "ev_yi": 436.5, "ee": 479.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.02, "cash_yi": 20.43, "np_ttm_yi": 0.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 6.8, 8.4, 7.4, 9 ], "fcf_avg_yi": 7.9, "ibd_yi": 20.91, "k": 0.904, "k_src": "profit", "iv_yi": 70.98208000000001 }, "revenue_ttm_yi": 72.9, "net_margin": 1.2, "roe_by_year": { "2023": 9.9589, "2024": 1.9433, "2025": 4.2656 }, "roe_avg": 5.39, "common_equity_yi": 194.7722, "pb": 2.11, "roe_pb": 2.55, "watched": false }, { "code": "02727", "name": "上海电气", "l1": "工业工程", "l2": "H股", "price": 2.67, "market_cap_yi": 853.7, "ev_yi": 2377.2, "ee": 175.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2511.69, "cash_yi": 297.29, "np_ttm_yi": 13.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -148.6, 44.4, 35.3, 132.4, 55 ], "fcf_avg_yi": 23.700000000000003, "ibd_yi": 334.76, "k": 0.688, "k_src": "equity", "iv_yi": 137.27664000000004 }, "revenue_ttm_yi": 1349.82, "net_margin": 1, "roe_by_year": { "2023": 0.5297, "2024": 1.3818, "2025": 2.2361 }, "roe_avg": 1.38, "common_equity_yi": 553.4971, "pb": 1.54, "roe_pb": 0.9, "watched": false }, { "code": "06693", "name": "赤峰黄金", "l1": "黄金及贵金属", "l2": "H股", "price": 34.98, "market_cap_yi": 734.2, "ev_yi": 749.5, "ee": 20.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.8, "cash_yi": 57.81, "np_ttm_yi": 37.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.9, -8.3, 4.6, 17.5, 32.3 ], "fcf_avg_yi": 8.04, "ibd_yi": 6.69, "k": 0.902, "k_src": "profit", "iv_yi": 118.63103999999998 }, "revenue_ttm_yi": 143.84, "net_margin": 25.8, "roe_by_year": { "2023": 14.1888, "2024": 25.0816, "2025": 28.899 }, "roe_avg": 22.72, "common_equity_yi": 143.2587, "pb": 5.12, "roe_pb": 4.43, "watched": false }, { "code": "01888", "name": "建滔积层板", "l1": "工业工程", "l2": "非H股", "price": 39.48, "market_cap_yi": 1059.7, "ev_yi": 1171.1, "ee": 30.3, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 130.61, "cash_yi": 19.07, "np_ttm_yi": 38.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 42.2, 34.3, 1.8, 17.9, 8 ], "fcf_avg_yi": 20.839999999999996, "ibd_yi": 67.01, "k": 0.999, "k_src": "profit", "iv_yi": 160.29953999999998 }, "revenue_ttm_yi": 226.27, "net_margin": 17.1, "roe_by_year": { "2023": 6.0493, "2024": 8.7549, "2025": 15.4157 }, "roe_avg": 10.07, "common_equity_yi": 159.2645, "pb": 6.65, "roe_pb": 1.51, "watched": false }, { "code": "03277", "name": "长光辰芯", "l1": "半导体", "l2": "H股", "price": 55.85, "market_cap_yi": 211.7, "ev_yi": 210, "ee": 45.7, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.55, "cash_yi": 8.23, "np_ttm_yi": 4.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.9, 1.8, 2, 4.4 ], "fcf_avg_yi": 2.2750000000000004, "ibd_yi": 0.05, "k": 0.998, "k_src": "equity", "iv_yi": 30.868140000000004 }, "revenue_ttm_yi": 11.38, "net_margin": 40.4, "roe_by_year": { "2023": 20.7707, "2024": 18.4616, "2025": 21.312 }, "roe_avg": 20.18, "common_equity_yi": 42.7419, "pb": 4.95, "roe_pb": 4.07, "watched": false }, { "code": "06823", "name": "香港电讯-SS", "l1": "电讯", "l2": "合订证券", "price": 12.07, "market_cap_yi": 779.5, "ev_yi": 1499.8, "ee": 31.5, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 760.39, "cash_yi": 23.86, "np_ttm_yi": 47.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44, 50.8, 56.4, 62.8, 55 ], "fcf_avg_yi": 53.8, "ibd_yi": 439.36, "k": 0.978, "k_src": "profit", "iv_yi": 119.80499999999998 }, "revenue_ttm_yi": 334.47, "net_margin": 14.2, "roe_by_year": { "2023": 13.9256, "2024": 13.7783, "2025": 14.0767 }, "roe_avg": 13.93, "common_equity_yi": 307.8923, "pb": 2.53, "roe_pb": 5.5, "watched": false }, { "code": "03898", "name": "时代电气", "l1": "工业工程", "l2": "H股", "price": 28.06, "market_cap_yi": 516.2, "ev_yi": 718.1, "ee": 17.4, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 249.94, "cash_yi": 40.75, "np_ttm_yi": 41.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 10.9, -2.2, -0.9, -0.5 ], "fcf_avg_yi": 3.820000000000001, "ibd_yi": 4.29, "k": 0.965, "k_src": "profit", "iv_yi": 72.04690000000001 }, "revenue_ttm_yi": 295.59, "net_margin": 14, "roe_by_year": { "2023": 8.6999, "2024": 9.4302, "2025": 9.752 }, "roe_avg": 9.29, "common_equity_yi": 424.0577, "pb": 1.22, "roe_pb": 7.64, "watched": false }, { "code": "06821", "name": "凯莱英", "l1": "药品及生物科技", "l2": "H股", "price": 137.6, "market_cap_yi": 530.8, "ev_yi": 524.7, "ee": 50.6, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.86, "cash_yi": 37, "np_ttm_yi": 10.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -15.5, 11.4, 23.1, 1.2, 1.4 ], "fcf_avg_yi": 4.319999999999999, "ibd_yi": 3.47, "k": 1, "k_src": "profit", "iv_yi": 76.72999999999999 }, "revenue_ttm_yi": 70.89, "net_margin": 14.6, "roe_by_year": { "2023": 13.6976, "2024": 5.5292, "2025": 6.5693 }, "roe_avg": 8.6, "common_equity_yi": 177.3987, "pb": 2.99, "roe_pb": 2.87, "watched": false }, { "code": "01688", "name": "领益智造", "l1": "工业工程", "l2": "H股", "price": 4.73, "market_cap_yi": 769, "ev_yi": 995.3, "ee": 46.9, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 333.91, "cash_yi": 106.9, "np_ttm_yi": 21.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 18.8, 30, 3.9, -4 ], "fcf_avg_yi": 12.174999999999999, "ibd_yi": 126.24, "k": 0.997, "k_src": "profit", "iv_yi": 102.10276999999999 }, "revenue_ttm_yi": 529.53, "net_margin": 4, "roe_by_year": { "2023": 11.4357, "2024": 9.2346, "2025": 10.4399 }, "roe_avg": 10.37, "common_equity_yi": 315.1869, "pb": 2.44, "roe_pb": 4.25, "watched": false }, { "code": "02359", "name": "药明康德", "l1": "药品及生物科技", "l2": "H股", "price": 196.2, "market_cap_yi": 4473.8, "ev_yi": 4527.5, "ee": 20.6, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 323.79, "cash_yi": 269.54, "np_ttm_yi": 219.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -32.6, 2.7, 71.3, 79.9, 108.9 ], "fcf_avg_yi": 46.04, "ibd_yi": 151.12, "k": 0.99, "k_src": "profit", "iv_yi": 573.0318 }, "revenue_ttm_yi": 527.93, "net_margin": 41.6, "roe_by_year": { "2023": 21.0204, "2024": 16.4434, "2025": 27.7494 }, "roe_avg": 21.74, "common_equity_yi": 833.3372, "pb": 5.37, "roe_pb": 4.05, "watched": false }, { "code": "03223", "name": "君正股份", "l1": "半导体", "l2": "H股", "price": 67.85, "market_cap_yi": 504.3, "ev_yi": 478.6, "ee": 34.9, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.79, "cash_yi": 39.54, "np_ttm_yi": 13.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -2.1, 4.5, 2.5, 5.3 ], "fcf_avg_yi": 2.55, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 64.88 }, "revenue_ttm_yi": 64.49, "net_margin": 21.3, "roe_by_year": { "2023": 4.6689, "2024": 3.0715, "2025": 3.0709 }, "roe_avg": 3.6, "common_equity_yi": 136.0137, "pb": 3.71, "roe_pb": 0.97, "watched": false }, { "code": "00027", "name": "银河娱乐", "l1": "旅游及消闲设施", "l2": "非H股", "price": 33.54, "market_cap_yi": 1251, "ev_yi": 1318.5, "ee": 14, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 133.83, "cash_yi": 65.98, "np_ttm_yi": 94.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -85.2, -72, 50.5, 61.9, 97.3 ], "fcf_avg_yi": 10.500000000000002, "ibd_yi": 23.39, "k": 0.995, "k_src": "equity", "iv_yi": 146.85205000000002 }, "revenue_ttm_yi": 443.23, "net_margin": 21.3, "roe_by_year": { "2023": 10.14, "2024": 11.9413, "2025": 13.4186 }, "roe_avg": 11.83, "common_equity_yi": 734.9097, "pb": 1.7, "roe_pb": 6.95, "watched": false }, { "code": "02050", "name": "三花智控", "l1": "工业工程", "l2": "H股", "price": 21.58, "market_cap_yi": 1260, "ev_yi": 1326.8, "ee": 33.2, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 186.39, "cash_yi": 119.1, "np_ttm_yi": 39.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -5.8, 8.1, 7.4, 17.5 ], "fcf_avg_yi": 6.8, "ibd_yi": 39.53, "k": 0.992, "k_src": "profit", "iv_yi": 146.38943999999998 }, "revenue_ttm_yi": 316.49, "net_margin": 12.6, "roe_by_year": { "2023": 18.9455, "2024": 16.6657, "2025": 15.9183 }, "roe_avg": 17.18, "common_equity_yi": 325.0198, "pb": 3.88, "roe_pb": 4.43, "watched": false }, { "code": "03986", "name": "兆易创新", "l1": "半导体", "l2": "H股", "price": 339.2, "market_cap_yi": 1986.6, "ev_yi": 1896.5, "ee": 23.9, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 48.62, "cash_yi": 139.29, "np_ttm_yi": 79.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 4, 8.4, 15.3, 10.8 ], "fcf_avg_yi": 9.625, "ibd_yi": 0.36, "k": 0.994, "k_src": "profit", "iv_yi": 233.76892 }, "revenue_ttm_yi": 166.19, "net_margin": 47.7, "roe_by_year": { "2023": 1.0606, "2024": 6.9565, "2025": 9.283 }, "roe_avg": 5.77, "common_equity_yi": 372.834, "pb": 5.33, "roe_pb": 1.08, "watched": false }, { "code": "06809", "name": "澜起科技", "l1": "半导体", "l2": "H股", "price": 211.2, "market_cap_yi": 2073.2, "ev_yi": 1940.5, "ee": 63.1, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.4, "cash_yi": 150.12, "np_ttm_yi": 30.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 4.6, 3.1, 13.1, 17.6 ], "fcf_avg_yi": 9.6, "ibd_yi": 1.22, "k": 1, "k_src": "equity", "iv_yi": 244.9 }, "revenue_ttm_yi": 61.58, "net_margin": 49.9, "roe_by_year": { "2023": 4.4859, "2024": 13.0751, "2025": 18.3792 }, "roe_avg": 11.98, "common_equity_yi": 215.1618, "pb": 9.64, "roe_pb": 1.24, "watched": false }, { "code": "02788", "name": "创新实业", "l1": "一般金属及矿石", "l2": "非H股", "price": 13.8, "market_cap_yi": 243.9, "ev_yi": 403, "ee": 9.7, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 201.42, "cash_yi": 21.64, "np_ttm_yi": 41.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 5, 40.1, 3.5, 13.1 ], "fcf_avg_yi": 15.425, "ibd_yi": 144.54, "k": 0.885, "k_src": "profit", "iv_yi": 27.744750000000007 }, "revenue_ttm_yi": 215.04, "net_margin": 19.4, "roe_by_year": { "2023": 43.2544, "2024": 97.7975, "2025": 50.2089 }, "roe_avg": 63.75, "common_equity_yi": 105.7228, "pb": 2.31, "roe_pb": 27.64, "watched": false }, { "code": "03661", "name": "圣邦股份", "l1": "半导体", "l2": "H股", "price": 70.9, "market_cap_yi": 602.3, "ev_yi": 576.2, "ee": 75.1, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.59, "cash_yi": 45.84, "np_ttm_yi": 7.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 6.5, -0.7, 2.9, 1.8 ], "fcf_avg_yi": 2.625, "ibd_yi": 5.04, "k": 0.996, "k_src": "equity", "iv_yi": 66.7818 }, "revenue_ttm_yi": 46.75, "net_margin": 16.4, "roe_by_year": { "2023": 7.6744, "2024": 11.8265, "2025": 11.0477 }, "roe_avg": 10.18, "common_equity_yi": 97.7387, "pb": 6.16, "roe_pb": 1.65, "watched": false }, { "code": "01211", "name": "比亚迪股份", "l1": "汽车", "l2": "H股", "price": 73.75, "market_cap_yi": 6808.5, "ev_yi": 12655.9, "ee": 43, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6679.08, "cash_yi": 556.19, "np_ttm_yi": 294.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 281.2, 433.8, 476.3, 360.9, -976.7 ], "fcf_avg_yi": 115.09999999999995, "ibd_yi": 1074.58, "k": 0.955, "k_src": "profit", "iv_yi": 604.1425499999997 }, "revenue_ttm_yi": 7774.99, "net_margin": 3.8, "roe_by_year": { "2023": 24.0481, "2024": 24.8437, "2025": 15.118 }, "roe_avg": 21.34, "common_equity_yi": 2399.7157, "pb": 2.84, "roe_pb": 7.52, "watched": false }, { "code": "02607", "name": "上海医药", "l1": "药品及生物科技", "l2": "H股", "price": 11.17, "market_cap_yi": 550.7, "ev_yi": 1467, "ee": 30.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1479.84, "cash_yi": 322.84, "np_ttm_yi": 47.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.4, 20.6, 22.6, 34.3, 38.3 ], "fcf_avg_yi": 25.04, "ibd_yi": 512.79, "k": 0.792, "k_src": "profit", "iv_yi": 47.8764 }, "revenue_ttm_yi": 2894.57, "net_margin": 1.6, "roe_by_year": { "2023": 5.558, "2024": 6.4943, "2025": 7.7586 }, "roe_avg": 6.6, "common_equity_yi": 783.4796, "pb": 0.7, "roe_pb": 9.39, "watched": false }, { "code": "06951", "name": "三环集团", "l1": "工业工程", "l2": "H股", "price": 97.3, "market_cap_yi": 1928.9, "ev_yi": 1956, "ee": 59, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 57.9, "cash_yi": 30.8, "np_ttm_yi": 33.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 9.5, 11.7, 17.6, 23 ], "fcf_avg_yi": 15.45, "ibd_yi": 7.86, "k": 1, "k_src": "profit", "iv_yi": 177.44 }, "revenue_ttm_yi": 111.43, "net_margin": 29.7, "roe_by_year": { "2023": 8.9491, "2024": 11.4986, "2025": 12.6112 }, "roe_avg": 11.02, "common_equity_yi": 226.4442, "pb": 8.52, "roe_pb": 1.29, "watched": false }, { "code": "01138", "name": "中远海能", "l1": "工用运输", "l2": "H股", "price": 18.01, "market_cap_yi": 1036.8, "ev_yi": 1329.4, "ee": 19.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 494.1, "cash_yi": 181.82, "np_ttm_yi": 66.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 33.3, 41.1, 32.1, 7.8, 17.5 ], "fcf_avg_yi": 26.360000000000003, "ibd_yi": 361.94, "k": 0.937, "k_src": "equity", "iv_yi": 78.22076000000003 }, "revenue_ttm_yi": 272.05, "net_margin": 24.6, "roe_by_year": { "2023": 10.1534, "2024": 11.37, "2025": 9.7522 }, "roe_avg": 10.43, "common_equity_yi": 481.0413, "pb": 2.16, "roe_pb": 4.84, "watched": false }, { "code": "03200", "name": "大族数控", "l1": "工业工程", "l2": "H股", "price": 65.65, "market_cap_yi": 807.1, "ev_yi": 815.8, "ee": 53.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 61.28, "cash_yi": 52.54, "np_ttm_yi": 15.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 5.1, 1.7, 1.5, 1.8 ], "fcf_avg_yi": 2.5250000000000004, "ibd_yi": 11.16, "k": 1, "k_src": "profit", "iv_yi": 66.63 }, "revenue_ttm_yi": 83.76, "net_margin": 18.1, "roe_by_year": { "2023": 2.6053, "2024": 6.1438, "2025": 14.722 }, "roe_avg": 7.82, "common_equity_yi": 120.472, "pb": 6.7, "roe_pb": 1.17, "watched": false }, { "code": "02475", "name": "立讯精密", "l1": "资讯科技器材", "l2": "H股", "price": 46.7, "market_cap_yi": 3439.5, "ev_yi": 4928.8, "ee": 27.7, "loss": false, "ygc": 0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2359.64, "cash_yi": 710.41, "np_ttm_yi": 177.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -8.6, 162.2, 150.1, -5.8 ], "fcf_avg_yi": 74.475, "ibd_yi": 1203.89, "k": 0.903, "k_src": "profit", "iv_yi": 226.89680999999987 }, "revenue_ttm_yi": 3823.46, "net_margin": 4.7, "roe_by_year": { "2023": 21.5491, "2024": 21.2766, "2025": 21.5235 }, "roe_avg": 21.45, "common_equity_yi": 930.8234, "pb": 3.7, "roe_pb": 5.8, "watched": false }, { "code": "03330", "name": "灵宝黄金", "l1": "黄金及贵金属", "l2": "H股", "price": 18.33, "market_cap_yi": 215.1, "ev_yi": 277.3, "ee": 15, "loss": false, "ygc": 0.07, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 74.96, "cash_yi": 12.78, "np_ttm_yi": 18.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 3.4, 3.7, 6.4, 3.4 ], "fcf_avg_yi": 4.279999999999999, "ibd_yi": 39.85, "k": 1, "k_src": "profit", "iv_yi": 15.729999999999995 }, "revenue_ttm_yi": 133.39, "net_margin": 13.9, "roe_by_year": { "2023": 13.3464, "2024": 23.0822, "2025": 37.3447 }, "roe_avg": 24.59, "common_equity_yi": 78.3565, "pb": 2.75, "roe_pb": 8.96, "watched": false }, { "code": "03939", "name": "万国黄金集团", "l1": "黄金及贵金属", "l2": "非H股", "price": 13.32, "market_cap_yi": 499.5, "ev_yi": 510.9, "ee": 30.8, "loss": false, "ygc": 0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.63, "cash_yi": 4.98, "np_ttm_yi": 16.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0, 2.2, 6.6, 9.2 ], "fcf_avg_yi": 3.44, "ibd_yi": 1.26, "k": 0.901, "k_src": "profit", "iv_yi": 34.346120000000006 }, "revenue_ttm_yi": 37.84, "net_margin": 43.9, "roe_by_year": { "2023": 26.2628, "2024": 25.3458, "2025": 34.5198 }, "roe_avg": 28.71, "common_equity_yi": 48.7159, "pb": 10.25, "roe_pb": 2.8, "watched": false }, { "code": "01193", "name": "华润燃气", "l1": "公用事业", "l2": "红筹股", "price": 16.69, "market_cap_yi": 328.9, "ev_yi": 761.3, "ee": 24.4, "loss": false, "ygc": 0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 657.92, "cash_yi": 68.87, "np_ttm_yi": 31.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.5, -17.8, 43.7, 24.6, 30 ], "fcf_avg_yi": 20.2, "ibd_yi": 243.21, "k": 0.734, "k_src": "profit", "iv_yi": 20.302439999999997 }, "revenue_ttm_yi": 883.82, "net_margin": 3.5, "roe_by_year": { "2023": 13.0462, "2024": 9.9779, "2025": 8.3114 }, "roe_avg": 10.45, "common_equity_yi": 401.8429, "pb": 0.82, "roe_pb": 12.76, "watched": false }, { "code": "09630", "name": "芯碁微装", "l1": "工业工程", "l2": "H股", "price": 231.2, "market_cap_yi": 445.2, "ev_yi": 423, "ee": 98.6, "loss": false, "ygc": 0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.41, "cash_yi": 34.63, "np_ttm_yi": 4.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.3, -1.6, -1.4, 0 ], "fcf_avg_yi": -0.825, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 26.340000000000003 }, "revenue_ttm_yi": 18.59, "net_margin": 23.1, "roe_by_year": { "2023": 11.6402, "2024": 7.8497, "2025": 13.2662 }, "roe_avg": 10.92, "common_equity_yi": 52.514, "pb": 8.48, "roe_pb": 1.29, "watched": false }, { "code": "09888", "name": "百度集团-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 79.45, "market_cap_yi": 1840.5, "ev_yi": 3341.9, "ee": null, "loss": true, "ygc": 0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1748.35, "cash_yi": 246.94, "np_ttm_yi": -36.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 88.8, 177.8, 253.2, 129.8, -164.3 ], "fcf_avg_yi": 97.05999999999997, "ibd_yi": 1108.58, "k": 1, "k_src": "profit", "iv_yi": 108.95999999999975 }, "revenue_ttm_yi": 1273.14, "net_margin": -2.9, "roe_by_year": { "2023": 8.6983, "2024": 9.3682, "2025": 2.1093 }, "roe_avg": 6.73, "common_equity_yi": 2717.52, "pb": 0.68, "roe_pb": 9.93, "watched": false }, { "code": "00268", "name": "金蝶国际", "l1": "软件服务", "l2": "非H股", "price": 8.37, "market_cap_yi": 250.5, "ev_yi": 294.1, "ee": 120, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 59.2, "cash_yi": 15.63, "np_ttm_yi": 2.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -5.1, -2.4, 2.5, 5.1 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.61, "k": 1, "k_src": "equity", "iv_yi": 13.020000000000001 }, "revenue_ttm_yi": 74.39, "net_margin": 3.3, "roe_by_year": { "2023": -2.646, "2024": -1.7066, "2025": 1.143 }, "roe_avg": -1.07, "common_equity_yi": 79.8793, "pb": 3.14, "roe_pb": -0.34, "watched": false }, { "code": "00338", "name": "上海石油化工股份", "l1": "原材料", "l2": "H股", "price": 1.135, "market_cap_yi": 235.5, "ev_yi": 343.2, "ee": null, "loss": true, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 183.62, "cash_yi": 70.94, "np_ttm_yi": -8.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, -103, -9.6, 76.2, 19.8 ], "fcf_avg_yi": -1.8599999999999988, "ibd_yi": 39.01, "k": 0.956, "k_src": "equity", "iv_yi": 12.74348000000001 }, "revenue_ttm_yi": 749.78, "net_margin": -1.2, "roe_by_year": { "2023": -5.275, "2024": 1.2479, "2025": -6.6973 }, "roe_avg": -3.57, "common_equity_yi": 234.1146, "pb": 1.01, "roe_pb": -3.55, "watched": false }, { "code": "06655", "name": "华新建材", "l1": "建筑", "l2": "H股", "price": 15.73, "market_cap_yi": 391.2, "ev_yi": 709.7, "ee": 20.5, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 431.71, "cash_yi": 64.81, "np_ttm_yi": 34.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.7, -31.5, 13.9, 14.4, 40.7 ], "fcf_avg_yi": 10.24, "ibd_yi": 145.06, "k": 0.868, "k_src": "profit", "iv_yi": 19.226200000000006 }, "revenue_ttm_yi": 387.99, "net_margin": 8.9, "roe_by_year": { "2023": 9.7983, "2024": 8.1597, "2025": 9.1522 }, "roe_avg": 9.04, "common_equity_yi": 332.0529, "pb": 1.18, "roe_pb": 7.67, "watched": false }, { "code": "02269", "name": "药明生物", "l1": "药品及生物科技", "l2": "非H股", "price": 48.2, "market_cap_yi": 1690, "ev_yi": 1707.3, "ee": 34.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 108.42, "cash_yi": 89.5, "np_ttm_yi": 50.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -30.9, -3.3, 4.4, 12.9, 26.1 ], "fcf_avg_yi": 1.8400000000000005, "ibd_yi": 27.26, "k": 0.914, "k_src": "profit", "iv_yi": 73.70496 }, "revenue_ttm_yi": 236.24, "net_margin": 21.2, "roe_by_year": { "2023": 9.0204, "2024": 8.1705, "2025": 11.0216 }, "roe_avg": 9.4, "common_equity_yi": 480.7044, "pb": 3.52, "roe_pb": 2.67, "watched": false }, { "code": "03308", "name": "中际旭创", "l1": "资讯科技器材", "l2": "H股", "price": 805, "market_cap_yi": 7901.8, "ev_yi": 8077.1, "ee": 39.5, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 248.75, "cash_yi": 63.64, "np_ttm_yi": 204.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 1.5, 2.7, 81.2 ], "fcf_avg_yi": 28.46666666666667, "ibd_yi": 17.95, "k": 0.947, "k_src": "profit", "iv_yi": 312.8477633333333 }, "revenue_ttm_yi": 652.29, "net_margin": 31.4, "roe_by_year": { "2023": 15.241, "2024": 30.9717, "2025": 44.1614 }, "roe_avg": 30.12, "common_equity_yi": 398.5916, "pb": 19.82, "roe_pb": 1.52, "watched": false }, { "code": "00683", "name": "嘉里建设", "l1": "地产", "l2": "非H股", "price": 17.98, "market_cap_yi": 222.2, "ev_yi": 806.9, "ee": 87, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 835.12, "cash_yi": 129, "np_ttm_yi": 9.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 42.5, -7, 41.7, 4.2, 113.4 ], "fcf_avg_yi": 38.96, "ibd_yi": 509.88, "k": 0.828, "k_src": "profit", "iv_yi": 7.220160000000022 }, "revenue_ttm_yi": 151.51, "net_margin": 6.1, "roe_by_year": { "2023": 3.0025, "2024": 0.7674, "2025": 0.8994 }, "roe_avg": 1.56, "common_equity_yi": 925.7788, "pb": 0.24, "roe_pb": 6.48, "watched": false }, { "code": "06656", "name": "思格新能", "l1": "工业工程", "l2": "H股", "price": 207.4, "market_cap_yi": 439.5, "ev_yi": 455.6, "ee": 10, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 98.45, "cash_yi": 82.36, "np_ttm_yi": 45.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, -4.6, -1.4, -5.7 ], "fcf_avg_yi": -3.9, "ibd_yi": 31.56, "k": 0.998, "k_src": "equity", "iv_yi": 11.776399999999997 }, "revenue_ttm_yi": 161.4, "net_margin": 28.1, "roe_by_year": { "2023": -118.8581, "2024": 19.8253, "2025": 133.5844 }, "roe_avg": 11.52, "common_equity_yi": 99.3649, "pb": 4.42, "roe_pb": 2.6, "watched": false }, { "code": "01801", "name": "信达生物", "l1": "药品及生物科技", "l2": "非H股", "price": 89.05, "market_cap_yi": 1324.9, "ev_yi": 1488.4, "ee": 120.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 208.71, "cash_yi": 45.24, "np_ttm_yi": 12.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -38.7, -33, -12.4, -4.2, 93.2 ], "fcf_avg_yi": 0.9799999999999983, "ibd_yi": 23.23, "k": 1, "k_src": "equity", "iv_yi": 31.809999999999985 }, "revenue_ttm_yi": 157.06, "net_margin": 7.8, "roe_by_year": { "2023": -8.8394, "2024": -0.738, "2025": 5.0106 }, "roe_avg": -1.52, "common_equity_yi": 207.4584, "pb": 6.39, "roe_pb": -0.24, "watched": false }, { "code": "01989", "name": "广合科技", "l1": "工业工程", "l2": "H股", "price": 83.3, "market_cap_yi": 557.5, "ev_yi": 582.2, "ee": 39.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.85, "cash_yi": 25.12, "np_ttm_yi": 14.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.3, 1.2, -0.3, -2.8 ], "fcf_avg_yi": -0.55, "ibd_yi": 6.48, "k": 1, "k_src": "profit", "iv_yi": 13.14 }, "revenue_ttm_yi": 74.49, "net_margin": 19.9, "roe_by_year": { "2023": 25.6027, "2024": 27.5725, "2025": 28.8088 }, "roe_avg": 27.33, "common_equity_yi": 79.2882, "pb": 7.03, "roe_pb": 3.89, "watched": false }, { "code": "02723", "name": "深演智能", "l1": "媒体及娱乐", "l2": "H股", "price": 523, "market_cap_yi": 403.9, "ev_yi": 400.8, "ee": 3082.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.57, "cash_yi": 4.71, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.8, 0.5, 0.4, 0.3 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 9.620000000000001 }, "revenue_ttm_yi": 6.97, "net_margin": 1.9, "roe_by_year": { "2023": 13.6618, "2024": 5.02, "2025": 2.2275 }, "roe_avg": 6.97, "common_equity_yi": 8.0315, "pb": 50.29, "roe_pb": 0.14, "watched": false }, { "code": "01729", "name": "汇聚科技", "l1": "资讯科技器材", "l2": "非H股", "price": 12.92, "market_cap_yi": 246.2, "ev_yi": 283.1, "ee": 24.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 79, "cash_yi": 42.15, "np_ttm_yi": 11.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -14.5, null, 8, 4.7 ], "fcf_avg_yi": -0.24999999999999978, "ibd_yi": 36.71, "k": 1, "k_src": "profit", "iv_yi": 2.9399999999999977 }, "revenue_ttm_yi": 155.25, "net_margin": 7.3, "roe_by_year": { "2024": 28.8342, "2025": 35.3678 }, "roe_avg": 32.1, "common_equity_yi": 71.5004, "pb": 3.44, "roe_pb": 9.32, "watched": false }, { "code": "03774", "name": "亮晴控股", "l1": "其他医疗保健", "l2": "非H股", "price": 29.6, "market_cap_yi": 206.5, "ev_yi": 207.7, "ee": 432.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 0.98, "np_ttm_yi": 0.48, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.4, 0.2, 0.3, 0.4 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 1.05, "k": 1, "k_src": "equity", "iv_yi": 2.33 }, "revenue_ttm_yi": 5.21, "net_margin": 9.2, "roe_by_year": { "2023": 102.193, "2024": 54.981, "2025": 34.8974 }, "roe_avg": 64.02, "common_equity_yi": 1.8283, "pb": 112.95, "roe_pb": 0.57, "watched": false }, { "code": "09856", "name": "纳真科技", "l1": "资讯科技器材", "l2": "非H股", "price": 24.7, "market_cap_yi": 206.8, "ev_yi": 257.2, "ee": 25.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 66.21, "cash_yi": 15.84, "np_ttm_yi": 10.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.5, 5.8, -14.9, 10.4 ], "fcf_avg_yi": 0.44999999999999973, "ibd_yi": 18.71, "k": 1, "k_src": "profit", "iv_yi": 1.6299999999999955 }, "revenue_ttm_yi": 95.32, "net_margin": 10.7, "roe_by_year": { "2023": 11.1972, "2024": 4.6346, "2025": 31.0965 }, "roe_avg": 15.64, "common_equity_yi": 43.302, "pb": 4.78, "roe_pb": 3.28, "watched": false }, { "code": "00136", "name": "中国儒意", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.495, "market_cap_yi": 213.9, "ev_yi": 241, "ee": 17.2, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 81.43, "cash_yi": 54.38, "np_ttm_yi": 13.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -15, -3.2, 4.8, 5, 5.6 ], "fcf_avg_yi": -0.5599999999999998, "ibd_yi": 48.25, "k": 1, "k_src": "equity", "iv_yi": 0.5300000000000082 }, "revenue_ttm_yi": 23.2, "net_margin": 60.3, "roe_by_year": { "2023": 7.2573, "2024": -1.3916, "2025": 8.9353 }, "roe_avg": 4.93, "common_equity_yi": 241.0412, "pb": 0.89, "roe_pb": 5.56, "watched": false }, { "code": "02268", "name": "药明合联", "l1": "药品及生物科技", "l2": "非H股", "price": 74.45, "market_cap_yi": 805.6, "ev_yi": 829.2, "ee": 53.4, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.54, "cash_yi": 15.97, "np_ttm_yi": 15.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, -2.1, -7.9, 5.2 ], "fcf_avg_yi": -0.8400000000000001, "ibd_yi": 5.32, "k": 1, "k_src": "profit", "iv_yi": 2.25 }, "revenue_ttm_yi": 69.45, "net_margin": 22.4, "roe_by_year": { "2023": 8.1769, "2024": 17.6888, "2025": 17.0515 }, "roe_avg": 14.31, "common_equity_yi": 112.9813, "pb": 7.13, "roe_pb": 2.01, "watched": false } ] }