{ "params": { "ind": "all", "sort": "ygc", "page": 3, "q": "", "sig": false, "fcf": "", "screen": false, "big": true, "mine": false }, "pages": 4, "count": 310, "fcf_counts": { "all": 310, "end": 66, "yoy": 7, "trend": 66 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 310, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 2, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "02726", "name": "瀚天天成", "l1": "半导体", "l2": "H股", "price": 80.2, "market_cap_yi": 290.7, "ev_yi": 281.9, "ee": 454.6, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.66, "cash_yi": 26.49, "np_ttm_yi": 0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -3.6, -7.4, 4.3, -0.2 ], "fcf_avg_yi": -1.725, "ibd_yi": 10.29, "k": 1, "k_src": "profit", "iv_yi": -1.0500000000000007 }, "revenue_ttm_yi": 10.42, "net_margin": 6, "roe_by_year": { "2023": 11.8093, "2024": 7.7474, "2025": 0.4083 }, "roe_avg": 6.66, "common_equity_yi": 45.401, "pb": 6.4, "roe_pb": 1.04, "watched": false }, { "code": "06869", "name": "长飞光纤光缆", "l1": "资讯科技器材", "l2": "H股", "price": 124, "market_cap_yi": 1792.2, "ev_yi": 1904, "ee": 55.3, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 187.74, "cash_yi": 48.55, "np_ttm_yi": 34.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.5, -6.3, -7.5, 4, 22.3 ], "fcf_avg_yi": 1.4, "ibd_yi": 59.32, "k": 0.803, "k_src": "equity", "iv_yi": 2.593689999999998 }, "revenue_ttm_yi": 176.77, "net_margin": 19.5, "roe_by_year": { "2023": 12.0966, "2024": 5.8936, "2025": 6.3987 }, "roe_avg": 8.13, "common_equity_yi": 163.6436, "pb": 10.95, "roe_pb": 0.74, "watched": false }, { "code": "02476", "name": "胜宏科技", "l1": "工业工程", "l2": "H股", "price": 151.1, "market_cap_yi": 1729.9, "ev_yi": 1921.1, "ee": 38.2, "loss": false, "ygc": -0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 251.2, "cash_yi": 60, "np_ttm_yi": 50.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 3.2, 12, 9.5, -17.7 ], "fcf_avg_yi": 1.75, "ibd_yi": 93.23, "k": 1, "k_src": "profit", "iv_yi": -15.730000000000004 }, "revenue_ttm_yi": 218.91, "net_margin": 23, "roe_by_year": { "2023": 9.2201, "2024": 13.9477, "2025": 33.7592 }, "roe_avg": 18.98, "common_equity_yi": 379.093, "pb": 4.56, "roe_pb": 4.16, "watched": false }, { "code": "03757", "name": "罗博特科", "l1": "工业工程", "l2": "H股", "price": 364.4, "market_cap_yi": 778.5, "ev_yi": 796.2, "ee": null, "loss": true, "ygc": -0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.29, "cash_yi": 4.64, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.4, -0.4, -3.4, 1.6 ], "fcf_avg_yi": 0.050000000000000044, "ibd_yi": 13.47, "k": 1, "k_src": "equity", "iv_yi": -8.330000000000002 }, "revenue_ttm_yi": 13.09, "net_margin": -2.1, "roe_by_year": { "2023": 8.6543, "2024": 6.421, "2025": -2.7178 }, "roe_avg": 4.12, "common_equity_yi": 23.3098, "pb": 33.4, "roe_pb": 0.12, "watched": false }, { "code": "06990", "name": "科伦博泰生物", "l1": "药品及生物科技", "l2": "H股", "price": 452, "market_cap_yi": 920.2, "ev_yi": 902.3, "ee": 597.5, "loss": false, "ygc": -0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.85, "cash_yi": 27.76, "np_ttm_yi": 1.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.8, -3, -0.2, -5.1, -3.1 ], "fcf_avg_yi": -3.44, "ibd_yi": 0.81, "k": 1, "k_src": "equity", "iv_yi": -7.449999999999999 }, "revenue_ttm_yi": 20.86, "net_margin": 7.2, "roe_by_year": { "2023": 128.0564, "2024": -9.4629, "2025": -9.344 }, "roe_avg": 36.42, "common_equity_yi": 53.3685, "pb": 17.24, "roe_pb": 2.11, "watched": false }, { "code": "00002", "name": "中电控股", "l1": "公用事业", "l2": "非H股", "price": 77.15, "market_cap_yi": 1660.1, "ev_yi": 2600, "ee": 27.3, "loss": false, "ygc": -0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1090.79, "cash_yi": 38.22, "np_ttm_yi": 95.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 37, -22.2, 99.6, 68.5, 73 ], "fcf_avg_yi": 51.17999999999999, "ibd_yi": 578.83, "k": 0.893, "k_src": "profit", "iv_yi": -25.72733000000008 }, "revenue_ttm_yi": 776.41, "net_margin": 12.3, "roe_by_year": { "2023": 6.4043, "2024": 11.3787, "2025": 9.8911 }, "roe_avg": 9.22, "common_equity_yi": 959.4177, "pb": 1.73, "roe_pb": 5.33, "watched": false }, { "code": "01377", "name": "鼎泰高科", "l1": "工业工程", "l2": "H股", "price": 203.8, "market_cap_yi": 1132.1, "ev_yi": 1160.9, "ee": 121.8, "loss": false, "ygc": -0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 33.37, "cash_yi": 4.61, "np_ttm_yi": 9.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.8, -0.5, 0, -2.1 ], "fcf_avg_yi": -0.8500000000000001, "ibd_yi": 15.01, "k": 1, "k_src": "profit", "iv_yi": -18.9 }, "revenue_ttm_yi": 30.21, "net_margin": 31.5, "roe_by_year": { "2023": 9.7307, "2024": 9.4616, "2025": 16.9221 }, "roe_avg": 12.04, "common_equity_yi": 31.232, "pb": 36.25, "roe_pb": 0.33, "watched": false }, { "code": "06166", "name": "剑桥科技", "l1": "资讯科技器材", "l2": "H股", "price": 84.15, "market_cap_yi": 544, "ev_yi": 551.7, "ee": 117.4, "loss": false, "ygc": -0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.21, "cash_yi": 34.44, "np_ttm_yi": 4.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.2, -0.2, 2.6, -14.3 ], "fcf_avg_yi": -3.2750000000000004, "ibd_yi": 14.79, "k": 0.994, "k_src": "equity", "iv_yi": -13.021400000000002 }, "revenue_ttm_yi": 54.93, "net_margin": 8.6, "roe_by_year": { "2023": 4.6766, "2024": 7.4935, "2025": 5.3992 }, "roe_avg": 5.86, "common_equity_yi": 93.6533, "pb": 5.81, "roe_pb": 1.01, "watched": false }, { "code": "03228", "name": "景旺电子", "l1": "工业工程", "l2": "H股", "price": 71, "market_cap_yi": 951.3, "ev_yi": 1074, "ee": 90.8, "loss": false, "ygc": -0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 140.34, "cash_yi": 17.63, "np_ttm_yi": 11.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 6.5, 4.4, -8.4 ], "fcf_avg_yi": 0.8333333333333334, "ibd_yi": 56.1, "k": 1, "k_src": "profit", "iv_yi": -30.136666666666667 }, "revenue_ttm_yi": 168.24, "net_margin": 7, "roe_by_year": { "2023": 10.6667, "2024": 11.6373, "2025": 10.0956 }, "roe_avg": 10.8, "common_equity_yi": 131.911, "pb": 7.21, "roe_pb": 1.5, "watched": false }, { "code": "06228", "name": "自由黄金-DRS", "l1": "黄金及贵金属", "l2": "预托证券", "price": 30.8, "market_cap_yi": 3864.4, "ev_yi": 3901.2, "ee": null, "loss": true, "ygc": -0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.05, "cash_yi": 4.23, "np_ttm_yi": -1.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, -5.2, -7.5, -14.4 ], "fcf_avg_yi": -9.033333333333333, "ibd_yi": 28.72, "k": 1, "k_src": "equity", "iv_yi": -114.82333333333332 }, "revenue_ttm_yi": 2.1, "net_margin": -85.7, "roe_by_year": { "2023": -4.4047, "2024": -5.9319, "2025": -8.4087 }, "roe_avg": -6.25, "common_equity_yi": 24.6233, "pb": 156.94, "roe_pb": -0.04, "watched": false }, { "code": "00995", "name": "安徽皖通高速公路", "l1": "工用运输", "l2": "H股", "price": 16.79, "market_cap_yi": 282.1, "ev_yi": 430.8, "ee": 22.4, "loss": false, "ygc": -0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 182.91, "cash_yi": 33.75, "np_ttm_yi": 19.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.4, 3.6, 2.8, 4.3, 10.6 ], "fcf_avg_yi": 7.340000000000001, "ibd_yi": 118.67, "k": 0.997, "k_src": "profit", "iv_yi": -11.485439999999995 }, "revenue_ttm_yi": 62.07, "net_margin": 31, "roe_by_year": { "2023": 13.4522, "2024": 12.8256, "2025": 12.8438 }, "roe_avg": 13.04, "common_equity_yi": 126.226, "pb": 2.23, "roe_pb": 5.84, "watched": false }, { "code": "01818", "name": "招金矿业", "l1": "黄金及贵金属", "l2": "H股", "price": 18.19, "market_cap_yi": 548.8, "ev_yi": 781, "ee": 22.5, "loss": false, "ygc": -0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 295.83, "cash_yi": 0, "np_ttm_yi": 34.66, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.2, -11.4, 0.4, 5.3, 34.8 ], "fcf_avg_yi": 6.659999999999999, "ibd_yi": 94.86, "k": 0.785, "k_src": "profit", "iv_yi": -22.184100000000004 }, "revenue_ttm_yi": 191.36, "net_margin": 18.1, "roe_by_year": { "2023": 3.8703, "2024": 7.2457, "2025": 15.7542 }, "roe_avg": 8.96, "common_equity_yi": 202.3016, "pb": 2.71, "roe_pb": 3.3, "watched": false }, { "code": "02315", "name": "百奥赛图-B", "l1": "药品及生物科技", "l2": "H股", "price": 49.16, "market_cap_yi": 335.4, "ev_yi": 339.7, "ee": 92.8, "loss": false, "ygc": -0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.16, "cash_yi": 7.9, "np_ttm_yi": 3.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.6, -5.4, -2, 1.7, 2.8 ], "fcf_avg_yi": -1.7, "ibd_yi": 6.93, "k": 0.998, "k_src": "equity", "iv_yi": -15.997940000000002 }, "revenue_ttm_yi": 16.99, "net_margin": 21.5, "roe_by_year": { "2023": -39.6399, "2024": 4.1411, "2025": 11.5122 }, "roe_avg": -8, "common_equity_yi": 24.2163, "pb": 13.85, "roe_pb": -0.58, "watched": false }, { "code": "09607", "name": "彤程新材", "l1": "原材料", "l2": "H股", "price": 37.96, "market_cap_yi": 333.1, "ev_yi": 379.9, "ee": 63.2, "loss": false, "ygc": -0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 52.14, "cash_yi": 4.36, "np_ttm_yi": 6.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 1.8, 1.5, 2.6 ], "fcf_avg_yi": 1.9666666666666668, "ibd_yi": 41.18, "k": 0.98, "k_src": "profit", "iv_yi": -16.810266666666667 }, "revenue_ttm_yi": 39.03, "net_margin": 15.4, "roe_by_year": { "2023": 11.9307, "2024": 15.2847, "2025": 14.9212 }, "roe_avg": 14.05, "common_equity_yi": 41.9921, "pb": 7.93, "roe_pb": 1.77, "watched": false }, { "code": "01385", "name": "上海复旦", "l1": "半导体", "l2": "H股", "price": 24.84, "market_cap_yi": 352.6, "ev_yi": 360.5, "ee": 40.6, "loss": false, "ygc": -0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.54, "cash_yi": 15.46, "np_ttm_yi": 8.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -4.6, -15.6, 1, 5.2 ], "fcf_avg_yi": -2.7199999999999998, "ibd_yi": 9.83, "k": 0.978, "k_src": "profit", "iv_yi": -21.095459999999992 }, "revenue_ttm_yi": 43.69, "net_margin": 20.3, "roe_by_year": { "2023": 14.6325, "2024": 10.2276, "2025": 3.863 }, "roe_avg": 9.57, "common_equity_yi": 69.8438, "pb": 5.05, "roe_pb": 1.9, "watched": false }, { "code": "02513", "name": "智谱", "l1": "软件服务", "l2": "H股", "price": 518, "market_cap_yi": 2151.1, "ev_yi": 2164.3, "ee": null, "loss": true, "ygc": -0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 52.15, "cash_yi": 38.88, "np_ttm_yi": -44.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1, -11.6, -23.8, -22.7 ], "fcf_avg_yi": -14.774999999999999, "ibd_yi": 26.04, "k": 0.997, "k_src": "equity", "iv_yi": -134.50527 }, "revenue_ttm_yi": 14.87, "net_margin": -297.1, "roe_by_year": { "2023": 135.3946, "2024": 119.7148, "2025": 77.9841 }, "roe_avg": 111.03, "common_equity_yi": 44.1705, "pb": 48.7, "roe_pb": 2.28, "watched": false }, { "code": "09969", "name": "诺诚健华", "l1": "药品及生物科技", "l2": "非H股", "price": 12.32, "market_cap_yi": 227.9, "ev_yi": 214.8, "ee": 23.4, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.31, "cash_yi": 48.44, "np_ttm_yi": 9.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -9.4, -9.3, -4.4, 0.1 ], "fcf_avg_yi": -4.6, "ibd_yi": 19.01, "k": 0.998, "k_src": "equity", "iv_yi": -16.536860000000008 }, "revenue_ttm_yi": 27.81, "net_margin": 33, "roe_by_year": { "2023": -8.5624, "2024": -6.3523, "2025": 8.891 }, "roe_avg": -2.01, "common_equity_yi": 76.7102, "pb": 2.97, "roe_pb": -0.68, "watched": false }, { "code": "03759", "name": "康龙化成", "l1": "药品及生物科技", "l2": "H股", "price": 26.4, "market_cap_yi": 618.1, "ev_yi": 718.2, "ee": 41.9, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 118.96, "cash_yi": 14.57, "np_ttm_yi": 17.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -8.1, -1.1, 5.4, 5.5 ], "fcf_avg_yi": 0.2800000000000001, "ibd_yi": 69.54, "k": 0.959, "k_src": "equity", "iv_yi": -50.03103000000001 }, "revenue_ttm_yi": 152.5, "net_margin": 11.2, "roe_by_year": { "2023": 13.8591, "2024": 13.7022, "2025": 11.6018 }, "roe_avg": 13.05, "common_equity_yi": 163.4877, "pb": 3.78, "roe_pb": 3.45, "watched": false }, { "code": "06680", "name": "金力永磁", "l1": "一般金属及矿石", "l2": "H股", "price": 14.15, "market_cap_yi": 284.4, "ev_yi": 340, "ee": 39.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 85.31, "cash_yi": 29.08, "np_ttm_yi": 8.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.9, -8.7, 7.1, -1.7, -1.1 ], "fcf_avg_yi": -2.8600000000000003, "ibd_yi": 24.12, "k": 0.989, "k_src": "profit", "iv_yi": -23.37996 }, "revenue_ttm_yi": 88.6, "net_margin": 9.7, "roe_by_year": { "2023": 8.1657, "2024": 4.1466, "2025": 9.6815 }, "roe_avg": 7.33, "common_equity_yi": 78.1458, "pb": 3.64, "roe_pb": 2.01, "watched": false }, { "code": "00100", "name": "MINIMAX-W", "l1": "软件服务", "l2": "非H股", "price": 182.1, "market_cap_yi": 546.7, "ev_yi": 508.4, "ee": null, "loss": true, "ygc": -0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.06, "cash_yi": 63.4, "np_ttm_yi": -127.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.8, -4.6, -18.6, -19.7 ], "fcf_avg_yi": -10.925, "ibd_yi": 9.36, "k": 1, "k_src": "equity", "iv_yi": -55.21 }, "revenue_ttm_yi": 11.32, "net_margin": -1123.1, "roe_by_year": { "2023": 128.7371, "2024": 81.5324, "2025": 108.5779 }, "roe_avg": 106.28, "common_equity_yi": 91.7212, "pb": 5.96, "roe_pb": 17.83, "watched": false }, { "code": "00631", "name": "三一国际", "l1": "工业工程", "l2": "非H股", "price": 7.615, "market_cap_yi": 213.4, "ev_yi": 516.6, "ee": 30.4, "loss": false, "ygc": -0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 346.33, "cash_yi": 43.11, "np_ttm_yi": 17.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -2.3, 0.4, 12.3, 11.8 ], "fcf_avg_yi": 4.4, "ibd_yi": 114.78, "k": 1, "k_src": "profit", "iv_yi": -27.67 }, "revenue_ttm_yi": 268.47, "net_margin": 6.3, "roe_by_year": { "2023": 17.8367, "2024": 9.2531, "2025": 13.9989 }, "roe_avg": 13.7, "common_equity_yi": 133.8514, "pb": 1.59, "roe_pb": 8.59, "watched": false }, { "code": "02768", "name": "国恩科技", "l1": "原材料", "l2": "H股", "price": 30.38, "market_cap_yi": 218.6, "ev_yi": 315.9, "ee": 27.2, "loss": false, "ygc": -0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 134.38, "cash_yi": 31.68, "np_ttm_yi": 11.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -5.1, -2.3, 1.6, 1.6 ], "fcf_avg_yi": -1.0499999999999998, "ibd_yi": 52.45, "k": 0.947, "k_src": "profit", "iv_yi": -29.61269 }, "revenue_ttm_yi": 230.12, "net_margin": 5, "roe_by_year": { "2023": 11.0378, "2024": 14.5235, "2025": 15.9455 }, "roe_avg": 13.84, "common_equity_yi": 71.2167, "pb": 3.07, "roe_pb": 4.51, "watched": false }, { "code": "00425", "name": "敏实集团", "l1": "汽车", "l2": "非H股", "price": 22.38, "market_cap_yi": 223.3, "ev_yi": 366.6, "ee": 12.9, "loss": false, "ygc": -0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 192.99, "cash_yi": 45.25, "np_ttm_yi": 28.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -18.7, -15.8, 0.9, 13.4, 26 ], "fcf_avg_yi": 1.1599999999999995, "ibd_yi": 90.48, "k": 0.97, "k_src": "profit", "iv_yi": -32.621100000000006 }, "revenue_ttm_yi": 268.59, "net_margin": 10.6, "roe_by_year": { "2023": 10.8027, "2024": 11.9664, "2025": 12.2516 }, "roe_avg": 11.67, "common_equity_yi": 235.5295, "pb": 0.95, "roe_pb": 12.31, "watched": false }, { "code": "03296", "name": "华勤技术", "l1": "资讯科技器材", "l2": "H股", "price": 53.7, "market_cap_yi": 988.3, "ev_yi": 1859.3, "ee": 35.8, "loss": false, "ygc": -0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1039.84, "cash_yi": 168.85, "np_ttm_yi": 52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2, 23.8, -6.9, -36.5 ], "fcf_avg_yi": -4.4, "ibd_yi": 273.51, "k": 1, "k_src": "profit", "iv_yi": -148.66 }, "revenue_ttm_yi": 1812.17, "net_margin": 2.9, "roe_by_year": { "2023": 16.2918, "2024": 13.4944, "2025": 16.8858 }, "roe_avg": 15.56, "common_equity_yi": 321.1566, "pb": 3.08, "roe_pb": 5.06, "watched": false }, { "code": "02715", "name": "埃斯顿", "l1": "资讯科技器材", "l2": "H股", "price": 11.74, "market_cap_yi": 221, "ev_yi": 273.5, "ee": 136.8, "loss": false, "ygc": -0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 71.55, "cash_yi": 18.14, "np_ttm_yi": 2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.7, -3, -3.9, 2.4 ], "fcf_avg_yi": -1.5499999999999998, "ibd_yi": 38.76, "k": 0.983, "k_src": "equity", "iv_yi": -35.505959999999995 }, "revenue_ttm_yi": 49.17, "net_margin": 4.1, "roe_by_year": { "2023": 4.9583, "2024": -36.1445, "2025": 2.2049 }, "roe_avg": -9.66, "common_equity_yi": 32.7757, "pb": 6.74, "roe_pb": -1.43, "watched": false }, { "code": "00003", "name": "香港中华煤气", "l1": "公用事业", "l2": "非H股", "price": 7.215, "market_cap_yi": 1146.7, "ev_yi": 1778.9, "ee": 31.8, "loss": false, "ygc": -0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 827.67, "cash_yi": 71.46, "np_ttm_yi": 55.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.8, 11.7, 22.7, 23.5, 48.8 ], "fcf_avg_yi": 24.5, "ibd_yi": 548.97, "k": 0.836, "k_src": "profit", "iv_yi": -194.37836000000004 }, "revenue_ttm_yi": 496.22, "net_margin": 11.3, "roe_by_year": { "2023": 10.0266, "2024": 9.743, "2025": 9.7449 }, "roe_avg": 9.84, "common_equity_yi": 522.5058, "pb": 2.19, "roe_pb": 4.48, "watched": false }, { "code": "00659", "name": "周大福创建", "l1": "综合企业", "l2": "非H股", "price": 8.8, "market_cap_yi": 342.3, "ev_yi": 1401.4, "ee": 67.4, "loss": false, "ygc": -0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1294.71, "cash_yi": 0, "np_ttm_yi": 20.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 33, 17.9, 29.5, null ], "fcf_avg_yi": 21.625, "ibd_yi": 286.32, "k": 0.818, "k_src": "profit", "iv_yi": -57.31725999999999 }, "revenue_ttm_yi": 235.37, "net_margin": 8.8, "roe_by_year": { "2023": 4.9486, "2024": 5.6587, "2025": 6.1957 }, "roe_avg": 5.6, "common_equity_yi": 344.969, "pb": 0.99, "roe_pb": 5.64, "watched": false }, { "code": "09903", "name": "天数智芯", "l1": "半导体", "l2": "H股", "price": 78.95, "market_cap_yi": 543, "ev_yi": 553.9, "ee": null, "loss": true, "ygc": -0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 40.01, "cash_yi": 29.11, "np_ttm_yi": -2.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -8.1, -8.4, -8, -13.6 ], "fcf_avg_yi": -9.525, "ibd_yi": 27.13, "k": 1, "k_src": "equity", "iv_yi": -93.27 }, "revenue_ttm_yi": 16.55, "net_margin": -17.4, "roe_by_year": { "2023": -99.9304, "2024": -110.7645, "2025": -65.9917 }, "roe_avg": -92.23, "common_equity_yi": 57.9981, "pb": 9.36, "roe_pb": -9.85, "watched": false }, { "code": "01548", "name": "金斯瑞生物-一千", "l1": "药品及生物科技", "l2": "非H股", "price": 33.3, "market_cap_yi": 647.7, "ev_yi": 695.2, "ee": null, "loss": true, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.91, "cash_yi": 13.37, "np_ttm_yi": -44.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -17.4, -22.6, -31.5, -5.2, 17 ], "fcf_avg_yi": -11.940000000000001, "ibd_yi": 17.26, "k": 0.999, "k_src": "equity", "iv_yi": -123.16671 }, "revenue_ttm_yi": 57.84, "net_margin": -76.8, "roe_by_year": { "2023": -7.951, "2024": 103.7026, "2025": -12.8695 }, "roe_avg": 27.63, "common_equity_yi": 264.7817, "pb": 2.45, "roe_pb": 11.29, "watched": false }, { "code": "01735", "name": "中环新能源", "l1": "工业工程", "l2": "非H股", "price": 9.16, "market_cap_yi": 329.5, "ev_yi": 362, "ee": 1392.2, "loss": false, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 44.85, "cash_yi": 2.34, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -1.3, -16, -10.1, -0.5 ], "fcf_avg_yi": -5.659999999999999, "ibd_yi": 26.3, "k": 0.764, "k_src": "equity", "iv_yi": -61.547839999999994 }, "revenue_ttm_yi": 117.56, "net_margin": 0.2, "roe_by_year": { "2023": 12.7689, "2024": 10.8162, "2025": 2.6093 }, "roe_avg": 8.73, "common_equity_yi": 16.0368, "pb": 20.55, "roe_pb": 0.42, "watched": false }, { "code": "06880", "name": "MOMENTA-W", "l1": "软件服务", "l2": "非H股", "price": 171.8, "market_cap_yi": 344.6, "ev_yi": 787.1, "ee": null, "loss": true, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 461.42, "cash_yi": 18.9, "np_ttm_yi": -182.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, -11.3, -9.7, -3.7 ], "fcf_avg_yi": -8.233333333333333, "ibd_yi": 0.54, "k": 1, "k_src": "none", "iv_yi": -63.973333333333336 }, "revenue_ttm_yi": 31.04, "net_margin": -589.3, "roe_by_year": { "2023": 21.4597, "2024": 23.6352, "2025": 20.9314 }, "roe_avg": 22.01, "common_equity_yi": -335.6778, "pb": null, "roe_pb": null, "watched": false }, { "code": "09926", "name": "康方生物", "l1": "药品及生物科技", "l2": "非H股", "price": 91.3, "market_cap_yi": 731.8, "ev_yi": 799.8, "ee": null, "loss": true, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 78.57, "cash_yi": 10.54, "np_ttm_yi": -9.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -17.2, -20.4, 15.9, -11.2, -17.3 ], "fcf_avg_yi": -10.039999999999997, "ibd_yi": 49.85, "k": 1, "k_src": "equity", "iv_yi": -139.70999999999998 }, "revenue_ttm_yi": 34.5, "net_margin": -28, "roe_by_year": { "2023": 55.3578, "2024": -8.9432, "2025": -14.034 }, "roe_avg": 10.79, "common_equity_yi": 84.8645, "pb": 8.62, "roe_pb": 1.25, "watched": false }, { "code": "01972", "name": "太古地产", "l1": "地产", "l2": "非H股", "price": 24.44, "market_cap_yi": 1198.5, "ev_yi": 1843.1, "ee": 64.3, "loss": false, "ygc": -0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 730.95, "cash_yi": 81.85, "np_ttm_yi": 28.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.8, -22.6, 21.7, -6.8, 47.8 ], "fcf_avg_yi": 9.58, "ibd_yi": 431.6, "k": 0.993, "k_src": "equity", "iv_yi": -252.17235000000002 }, "revenue_ttm_yi": 147.09, "net_margin": 19.5, "roe_by_year": { "2023": 0.9183, "2024": -0.2734, "2025": -0.5628 }, "roe_avg": 0.03, "common_equity_yi": 2354.3003, "pb": 0.51, "roe_pb": 0.05, "watched": false }, { "code": "01347", "name": "华虹宏力", "l1": "半导体", "l2": "红筹股", "price": 74.95, "market_cap_yi": 1865.8, "ev_yi": 1915.7, "ee": 270.6, "loss": false, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 376.53, "cash_yi": 308.69, "np_ttm_yi": 7.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -26.8, -17.1, -18.8, -166.8, -81.8 ], "fcf_avg_yi": -62.260000000000005, "ibd_yi": 243.66, "k": 0.736, "k_src": "equity", "iv_yi": -410.3715199999999 }, "revenue_ttm_yi": 183.48, "net_margin": 3.9, "roe_by_year": { "2023": 6.0019, "2024": 0.9262, "2025": 0.8535 }, "roe_avg": 2.59, "common_equity_yi": 486.1645, "pb": 3.84, "roe_pb": 0.68, "watched": false }, { "code": "02696", "name": "复宏汉霖", "l1": "药品及生物科技", "l2": "H股", "price": 51.35, "market_cap_yi": 238.5, "ev_yi": 319.7, "ee": 36.9, "loss": false, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 85.58, "cash_yi": 4.35, "np_ttm_yi": 8.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.4, -3.8, 0.4, 4, 1.1 ], "fcf_avg_yi": -1.7399999999999998, "ibd_yi": 39.49, "k": 1, "k_src": "equity", "iv_yi": -52.54 }, "revenue_ttm_yi": 74.35, "net_margin": 11.7, "roe_by_year": { "2023": 28.5229, "2024": 31.5206, "2025": 23.7176 }, "roe_avg": 27.92, "common_equity_yi": 45.385, "pb": 5.26, "roe_pb": 5.31, "watched": false }, { "code": "09660", "name": "地平线机器人-W", "l1": "软件服务", "l2": "非H股", "price": 3.92, "market_cap_yi": 530, "ev_yi": 489.6, "ee": null, "loss": true, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 108.28, "cash_yi": 148.66, "np_ttm_yi": -14.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -13.5, -21.8, -36.5, -14.4, -38.8 ], "fcf_avg_yi": -25, "ibd_yi": 15.3, "k": 1, "k_src": "equity", "iv_yi": -116.64000000000001 }, "revenue_ttm_yi": 42.67, "net_margin": -34, "roe_by_year": { "2023": 32.0115, "2024": -36.8054, "2025": -85.276 }, "roe_avg": -30.02, "common_equity_yi": 163.8513, "pb": 3.23, "roe_pb": -9.28, "watched": false }, { "code": "06160", "name": "百济神州", "l1": "药品及生物科技", "l2": "非H股", "price": 225, "market_cap_yi": 3029.6, "ev_yi": 2942.5, "ee": 65.5, "loss": false, "ygc": -0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 272.55, "cash_yi": 359.66, "np_ttm_yi": 44.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -242.6, -138.1, -125.3, -49.5, 59.7 ], "fcf_avg_yi": -99.16, "ibd_yi": 77.86, "k": 1, "k_src": "equity", "iv_yi": -709.7999999999997 }, "revenue_ttm_yi": 420.62, "net_margin": 10.7, "roe_by_year": { "2023": -22.2634, "2024": -18.7723, "2025": 7.4592 }, "roe_avg": -11.19, "common_equity_yi": 352.3958, "pb": 8.6, "roe_pb": -1.3, "watched": false }, { "code": "02631", "name": "天岳先进", "l1": "半导体", "l2": "H股", "price": 53.1, "market_cap_yi": 394.9, "ev_yi": 418, "ee": null, "loss": true, "ygc": -0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.15, "cash_yi": 6.09, "np_ttm_yi": -2.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -11, -14.6, -5.4, -4.1 ], "fcf_avg_yi": -8.775, "ibd_yi": 15.04, "k": 1, "k_src": "equity", "iv_yi": -96.69999999999999 }, "revenue_ttm_yi": 15.85, "net_margin": -17.5, "roe_by_year": { "2023": -0.8728, "2024": 3.3972, "2025": -3.3366 }, "roe_avg": -0.27, "common_equity_yi": 71.0913, "pb": 5.55, "roe_pb": -0.05, "watched": false }, { "code": "02676", "name": "纳芯微", "l1": "半导体", "l2": "H股", "price": 134, "market_cap_yi": 287.2, "ev_yi": 291.7, "ee": null, "loss": true, "ygc": -0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.52, "cash_yi": 23, "np_ttm_yi": -0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -6.3, -10.3, -3, -10.3 ], "fcf_avg_yi": -7.4750000000000005, "ibd_yi": 16.07, "k": 0.998, "k_src": "equity", "iv_yi": -67.68436 }, "revenue_ttm_yi": 43.85, "net_margin": -1.9, "roe_by_year": { "2023": -4.8069, "2024": -6.6324, "2025": -3.3808 }, "roe_avg": -4.94, "common_equity_yi": 77.4261, "pb": 3.71, "roe_pb": -1.33, "watched": false }, { "code": "06082", "name": "壁仞科技", "l1": "半导体", "l2": "H股", "price": 25.12, "market_cap_yi": 584.1, "ev_yi": 586.5, "ee": null, "loss": true, "ygc": -0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.51, "cash_yi": 10.09, "np_ttm_yi": -152.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -13.8, -9.9, -11.1, -24.9 ], "fcf_avg_yi": -14.925, "ibd_yi": 3.28, "k": 1, "k_src": "equity", "iv_yi": -142.44 }, "revenue_ttm_yi": 22.11, "net_margin": -690.6, "roe_by_year": { "2023": 33.9415, "2024": 22.9669, "2025": 105.4948 }, "roe_avg": 54.13, "common_equity_yi": 99.9934, "pb": 5.84, "roe_pb": 9.27, "watched": false }, { "code": "09995", "name": "荣昌生物", "l1": "药品及生物科技", "l2": "H股", "price": 65.9, "market_cap_yi": 473, "ev_yi": 473, "ee": 8.1, "loss": false, "ygc": -0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.33, "cash_yi": 15.29, "np_ttm_yi": 58.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.5, -20.2, -23.5, -14.4, -1.5 ], "fcf_avg_yi": -12.620000000000001, "ibd_yi": 3.11, "k": 1, "k_src": "equity", "iv_yi": -114.02000000000004 }, "revenue_ttm_yi": 80, "net_margin": 72.8, "roe_by_year": { "2023": -35.9065, "2024": -54.1484, "2025": 25.3672 }, "roe_avg": -21.56, "common_equity_yi": 83.1408, "pb": 5.69, "roe_pb": -3.79, "watched": false }, { "code": "02228", "name": "晶泰控股", "l1": "药品及生物科技", "l2": "非H股", "price": 5.92, "market_cap_yi": 216.9, "ev_yi": 226.1, "ee": null, "loss": true, "ygc": -0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.51, "cash_yi": 26.23, "np_ttm_yi": -2.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -6.3, -7, -5.4, -2.5 ], "fcf_avg_yi": -5.08, "ibd_yi": 31.18, "k": 0.992, "k_src": "equity", "iv_yi": -55.30399999999999 }, "revenue_ttm_yi": 6.79, "net_margin": -31.1, "roe_by_year": { "2023": 30.3989, "2024": 91.8138, "2025": 1.8542 }, "roe_avg": 41.36, "common_equity_yi": 90, "pb": 2.41, "roe_pb": 17.16, "watched": false }, { "code": "06088", "name": "FITHONTENG", "l1": "工业工程", "l2": "非H股", "price": 4.06, "market_cap_yi": 252.6, "ev_yi": 397.6, "ee": 35.2, "loss": false, "ygc": -0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 247.66, "cash_yi": 102.39, "np_ttm_yi": 11.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10, 29.6, 4.5, -17.5, -10.8 ], "fcf_avg_yi": -0.8399999999999999, "ibd_yi": 163.15, "k": 0.998, "k_src": "profit", "iv_yi": -69.02168000000002 }, "revenue_ttm_yi": 356.61, "net_margin": 3.2, "roe_by_year": { "2023": 5.396, "2024": 6.2645, "2025": 6.0619 }, "roe_avg": 5.91, "common_equity_yi": 186.8501, "pb": 1.35, "roe_pb": 4.37, "watched": false }, { "code": "01199", "name": "中远海运港口", "l1": "工用运输", "l2": "红筹股", "price": 6.4, "market_cap_yi": 218.9, "ev_yi": 424.3, "ee": 17.1, "loss": false, "ygc": -0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 343.68, "cash_yi": 91.63, "np_ttm_yi": 24.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 9.9, 9.6, -1.9, 29.1 ], "fcf_avg_yi": 9.760000000000002, "ibd_yi": 265.69, "k": 0.815, "k_src": "profit", "iv_yi": -62.31489999999998 }, "revenue_ttm_yi": 121.28, "net_margin": 20.5, "roe_by_year": { "2023": 5.743, "2024": 5.2783, "2025": 5.0581 }, "roe_avg": 5.36, "common_equity_yi": 461.5336, "pb": 0.47, "roe_pb": 11.3, "watched": false }, { "code": "06979", "name": "珍酒李渡", "l1": "食物饮品", "l2": "非H股", "price": 8.605, "market_cap_yi": 248.3, "ev_yi": 270.9, "ee": 49.8, "loss": false, "ygc": -0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 65.35, "cash_yi": 42.77, "np_ttm_yi": 5.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.3, -21.3, -6, -3, -13.4 ], "fcf_avg_yi": -9.6, "ibd_yi": 17.45, "k": 1, "k_src": "profit", "iv_yi": -70.68 }, "revenue_ttm_yi": 36.99, "net_margin": 14.7, "roe_by_year": { "2023": 52.5269, "2024": 9.9417, "2025": 3.907 }, "roe_avg": 22.13, "common_equity_yi": 137.9173, "pb": 1.8, "roe_pb": 12.29, "watched": false }, { "code": "02688", "name": "新奥能源", "l1": "公用事业", "l2": "非H股", "price": 50.15, "market_cap_yi": 483.4, "ev_yi": 856.5, "ee": 13.9, "loss": false, "ygc": -0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 513.46, "cash_yi": 85.54, "np_ttm_yi": 61.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -66.6, -73.2, 26.3, 35.6, 33.5 ], "fcf_avg_yi": -8.88, "ibd_yi": 157.77, "k": 0.872, "k_src": "profit", "iv_yi": -140.41816000000003 }, "revenue_ttm_yi": 1132.53, "net_margin": 5.4, "roe_by_year": { "2023": 16.6854, "2024": 13.6439, "2025": 12.7069 }, "roe_avg": 14.35, "common_equity_yi": 480.97, "pb": 1.01, "roe_pb": 14.27, "watched": false }, { "code": "00177", "name": "江苏宁沪高速公路", "l1": "工用运输", "l2": "H股", "price": 11.41, "market_cap_yi": 643, "ev_yi": 1078.2, "ee": 23.1, "loss": false, "ygc": -0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 464.96, "cash_yi": 16.35, "np_ttm_yi": 46.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.3, 14.9, 35.9, -44.9, -8.6 ], "fcf_avg_yi": 1.3200000000000007, "ibd_yi": 227.48, "k": 0.97, "k_src": "profit", "iv_yi": -191.99209999999997 }, "revenue_ttm_yi": 201.77, "net_margin": 23.2, "roe_by_year": { "2023": 13.3881, "2024": 13.6302, "2025": 11.479 }, "roe_avg": 12.83, "common_equity_yi": 415.4106, "pb": 1.55, "roe_pb": 8.29, "watched": false }, { "code": "02245", "name": "力勤资源", "l1": "一般金属及矿石", "l2": "H股", "price": 18.47, "market_cap_yi": 453.9, "ev_yi": 602.1, "ee": 14.4, "loss": false, "ygc": -0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 311.36, "cash_yi": 68.37, "np_ttm_yi": 41.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5, -19, -36.4, -14.6, 16.8 ], "fcf_avg_yi": -9.64, "ibd_yi": 194.16, "k": 0.61, "k_src": "profit", "iv_yi": -135.5359 }, "revenue_ttm_yi": 474.57, "net_margin": 8.8, "roe_by_year": { "2023": 11.9054, "2024": 17.7809, "2025": 24.331 }, "roe_avg": 18.01, "common_equity_yi": 140.0009, "pb": 3.24, "roe_pb": 5.55, "watched": false }, { "code": "09880", "name": "优必选", "l1": "资讯科技器材", "l2": "H股", "price": 64.55, "market_cap_yi": 276.8, "ev_yi": 282.6, "ee": null, "loss": true, "ygc": -0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.84, "cash_yi": 23.26, "np_ttm_yi": -6.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.2, -8.6, -15.3, -11.1, -11.9 ], "fcf_avg_yi": -11.219999999999999, "ibd_yi": 8.94, "k": 0.886, "k_src": "equity", "iv_yi": -86.72167999999998 }, "revenue_ttm_yi": 26.49, "net_margin": -22.7, "roe_by_year": { "2023": -84.4749, "2024": -55.1859, "2025": -15.0744 }, "roe_avg": -51.58, "common_equity_yi": 69.6607, "pb": 3.97, "roe_pb": -12.98, "watched": false }, { "code": "09976", "name": "江波龙", "l1": "半导体", "l2": "H股", "price": 146.7, "market_cap_yi": 1075.8, "ev_yi": 1282.9, "ee": 10.7, "loss": false, "ygc": -0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 240.65, "cash_yi": 31.01, "np_ttm_yi": 119.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -6.6, -33, -21.3, -20.5 ], "fcf_avg_yi": -20.35, "ibd_yi": 167.03, "k": 0.988, "k_src": "equity", "iv_yi": -335.44575999999995 }, "revenue_ttm_yi": 366.59, "net_margin": 32.7, "roe_by_year": { "2023": -13.0777, "2024": 7.9862, "2025": 19.876 }, "roe_avg": 4.93, "common_equity_yi": 185.8261, "pb": 5.79, "roe_pb": 0.85, "watched": false }, { "code": "01787", "name": "山东黄金", "l1": "黄金及贵金属", "l2": "H股", "price": 18.77, "market_cap_yi": 1112.3, "ev_yi": 1776.3, "ee": 32.4, "loss": false, "ygc": -0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1098.98, "cash_yi": 146.39, "np_ttm_yi": 54.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -39.7, -22.8, -13.3, -67.6, 85.6 ], "fcf_avg_yi": -11.559999999999997, "ibd_yi": 535.36, "k": 0.697, "k_src": "equity", "iv_yi": -351.68529 }, "revenue_ttm_yi": 1011.09, "net_margin": 5.4, "roe_by_year": { "2023": 5.4644, "2024": 10.4121, "2025": 11.4621 }, "roe_avg": 9.11, "common_equity_yi": 331.3173, "pb": 3.36, "roe_pb": 2.71, "watched": false }, { "code": "01128", "name": "永利澳门", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.045, "market_cap_yi": 227.8, "ev_yi": 619.9, "ee": 23.8, "loss": false, "ygc": -0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 456.42, "cash_yi": 64.36, "np_ttm_yi": 26.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -13.8, -22.1, 55.3, 59.2, 49 ], "fcf_avg_yi": 25.52, "ibd_yi": 393.61, "k": 1, "k_src": "none", "iv_yi": -74.05000000000003 }, "revenue_ttm_yi": 273, "net_margin": 9.5, "roe_by_year": { "2023": -7.1088, "2024": -21.9793, "2025": -12.1658 }, "roe_avg": -13.75, "common_equity_yi": -113.4449, "pb": null, "roe_pb": null, "watched": false }, { "code": "09626", "name": "哔哩哔哩-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 111.8, "market_cap_yi": 400.1, "ev_yi": 614.1, "ee": 40, "loss": false, "ygc": -0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 265.65, "cash_yi": 51.65, "np_ttm_yi": 15.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -63.3, -66.5, -10.6, 42.6, 53.2 ], "fcf_avg_yi": -8.920000000000002, "ibd_yi": 95.14, "k": 1, "k_src": "equity", "iv_yi": -132.69000000000003 }, "revenue_ttm_yi": 314.19, "net_margin": 4.9, "roe_by_year": { "2023": -32.5506, "2024": -9.4511, "2025": 8.0422 }, "roe_avg": -11.32, "common_equity_yi": 159.5128, "pb": 2.51, "roe_pb": -4.51, "watched": false }, { "code": "00384", "name": "中国燃气", "l1": "公用事业", "l2": "非H股", "price": 5.125, "market_cap_yi": 237.8, "ev_yi": 827.5, "ee": 34.5, "loss": false, "ygc": -0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 820.67, "cash_yi": 108.51, "np_ttm_yi": 24.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 67.4, 35.6, 47.7, 16.3, 22.2 ], "fcf_avg_yi": 37.839999999999996, "ibd_yi": 587.49, "k": 0.828, "k_src": "profit", "iv_yi": -83.28024000000002 }, "revenue_ttm_yi": 649.89, "net_margin": 3.7, "roe_by_year": { "2023": 5.6961, "2024": 6.0331, "2025": 4.8975 }, "roe_avg": 5.54, "common_equity_yi": 504.8142, "pb": 0.47, "roe_pb": 11.77, "watched": false }, { "code": "01033", "name": "中石化油服", "l1": "石油及天然气", "l2": "H股", "price": 0.62, "market_cap_yi": 309, "ev_yi": 936.7, "ee": 135, "loss": false, "ygc": -0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 676.03, "cash_yi": 48.34, "np_ttm_yi": 6.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.7, 3, 14.2, -5.8, 38.8 ], "fcf_avg_yi": 15.780000000000001, "ibd_yi": 314.85, "k": 1, "k_src": "profit", "iv_yi": -108.71000000000001 }, "revenue_ttm_yi": 813.26, "net_margin": 0.9, "roe_by_year": { "2023": 7.456, "2024": 7.4452, "2025": 7.77 }, "roe_avg": 7.56, "common_equity_yi": 100.0807, "pb": 3.09, "roe_pb": 2.45, "watched": false }, { "code": "02162", "name": "康诺亚-B", "l1": "药品及生物科技", "l2": "非H股", "price": 81.95, "market_cap_yi": 208.5, "ev_yi": 201.7, "ee": 26.1, "loss": false, "ygc": -0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.63, "cash_yi": 23.39, "np_ttm_yi": 7.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.7, -13.1, -6.9, -10, -10.5 ], "fcf_avg_yi": -9.24, "ibd_yi": 6.97, "k": 1, "k_src": "equity", "iv_yi": -75.98 }, "revenue_ttm_yi": 8.35, "net_margin": 92.7, "roe_by_year": { "2023": -11.3602, "2024": -18.8702, "2025": -19.9146 }, "roe_avg": -16.71, "common_equity_yi": 40.0573, "pb": 5.21, "roe_pb": -3.21, "watched": false }, { "code": "06127", "name": "昭衍新药", "l1": "药品及生物科技", "l2": "H股", "price": 27.44, "market_cap_yi": 334.9, "ev_yi": 345.2, "ee": 35.1, "loss": false, "ygc": -0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.51, "cash_yi": 8.24, "np_ttm_yi": 9.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -20.7, 0.5, -1.3, -26.9, -15.8 ], "fcf_avg_yi": -12.84, "ibd_yi": 0.32, "k": 1, "k_src": "profit", "iv_yi": -120.48 }, "revenue_ttm_yi": 16.93, "net_margin": 58.1, "roe_by_year": { "2023": 4.8228, "2024": 0.9057, "2025": 3.6314 }, "roe_avg": 3.12, "common_equity_yi": 89.7497, "pb": 3.73, "roe_pb": 0.84, "watched": false }, { "code": "00981", "name": "中芯国际", "l1": "半导体", "l2": "红筹股", "price": 52.4, "market_cap_yi": 5299.8, "ev_yi": 5919.7, "ee": 83, "loss": false, "ygc": -0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1317.4, "cash_yi": 559.58, "np_ttm_yi": 71.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -84.7, -63.6, -302.8, -323.1, -366.1 ], "fcf_avg_yi": -228.06000000000003, "ibd_yi": 954.82, "k": 0.818, "k_src": "profit", "iv_yi": -2188.83712 }, "revenue_ttm_yi": 711.91, "net_margin": 10, "roe_by_year": { "2023": 4.597, "2024": 2.4196, "2025": 3.2584 }, "roe_avg": 3.43, "common_equity_yi": 1712.9062, "pb": 3.09, "roe_pb": 1.11, "watched": false }, { "code": "00066", "name": "港铁公司", "l1": "旅游及消闲设施", "l2": "非H股", "price": 32.38, "market_cap_yi": 1716.7, "ev_yi": 3417.7, "ee": 17.1, "loss": false, "ygc": -0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2291.93, "cash_yi": 534.71, "np_ttm_yi": 200.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.3, -5.5, 13.4, 64.9, 15.9 ], "fcf_avg_yi": 20.6, "ibd_yi": 1480.74, "k": 0.968, "k_src": "profit", "iv_yi": -716.34904 }, "revenue_ttm_yi": 479.29, "net_margin": 41.8, "roe_by_year": { "2023": 4.3531, "2024": 8.6667, "2025": 7.7689 }, "roe_avg": 6.93, "common_equity_yi": 1774.2218, "pb": 0.97, "roe_pb": 7.16, "watched": false }, { "code": "01816", "name": "中广核电力", "l1": "公用事业", "l2": "H股", "price": 3.32, "market_cap_yi": 2121.2, "ev_yi": 4616.9, "ee": 46.5, "loss": false, "ygc": -0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4034.81, "cash_yi": 116.95, "np_ttm_yi": 99.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 204.7, 195.3, 331.2, 55.7, -40.9 ], "fcf_avg_yi": 149.20000000000002, "ibd_yi": 3021.66, "k": 0.637, "k_src": "profit", "iv_yi": -899.8962699999997 }, "revenue_ttm_yi": 748.04, "net_margin": 13.3, "roe_by_year": { "2023": 9.738, "2024": 9.2952, "2025": 7.7573 }, "roe_avg": 8.93, "common_equity_yi": 1236.7808, "pb": 1.72, "roe_pb": 5.21, "watched": false }, { "code": "06181", "name": "老铺黄金", "l1": "纺织及服饰", "l2": "H股", "price": 318.6, "market_cap_yi": 479.6, "ev_yi": 558.5, "ee": 8.1, "loss": false, "ygc": -0.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 104.99, "cash_yi": 26.11, "np_ttm_yi": 68.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.1, -0.9, -13, -69.9 ], "fcf_avg_yi": -16.4, "ibd_yi": 71.02, "k": 1, "k_src": "profit", "iv_yi": -208.90999999999997 }, "revenue_ttm_yi": 347.57, "net_margin": 19.8, "roe_by_year": { "2023": 34.9102, "2024": 54.2008, "2025": 64.8389 }, "roe_avg": 51.32, "common_equity_yi": 132.2406, "pb": 3.63, "roe_pb": 14.15, "watched": false }, { "code": "00489", "name": "东风集团股份", "l1": "工业工程", "l2": "H股", "price": 9.54, "market_cap_yi": 670.5, "ev_yi": 1927.6, "ee": null, "loss": true, "ygc": -0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1638.47, "cash_yi": 335.82, "np_ttm_yi": -5.71, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22.2, -14.9, -35.3, -3.7, null ], "fcf_avg_yi": -7.925, "ibd_yi": 568.41, "k": 0.965, "k_src": "equity", "iv_yi": -300.9256 }, "revenue_ttm_yi": 1095.85, "net_margin": -0.5, "roe_by_year": { "2022": 6.7693, "2023": -2.5894, "2024": 0.0383 }, "roe_avg": 1.41, "common_equity_yi": 1484.91, "pb": 0.45, "roe_pb": 3.11, "watched": false }, { "code": "00699", "name": "均胜电子", "l1": "汽车", "l2": "H股", "price": 10.56, "market_cap_yi": 296.7, "ev_yi": 633.6, "ee": 46.3, "loss": false, "ygc": -0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 470.22, "cash_yi": 76.18, "np_ttm_yi": 13.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -11.3, 1.6, 13.9, 10.9 ], "fcf_avg_yi": 3.775, "ibd_yi": 270.49, "k": 0.855, "k_src": "profit", "iv_yi": -133.8588 }, "revenue_ttm_yi": 589.27, "net_margin": 2.3, "roe_by_year": { "2023": 8.3864, "2024": 7.0786, "2025": 8.6515 }, "roe_avg": 8.04, "common_equity_yi": 165.7888, "pb": 1.79, "roe_pb": 4.49, "watched": false }, { "code": "00019", "name": "太古股份公司A", "l1": "综合企业", "l2": "非H股", "price": 105.4, "market_cap_yi": 699.3, "ev_yi": 1762.3, "ee": 22.6, "loss": false, "ygc": -0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1380.54, "cash_yi": 180.81, "np_ttm_yi": 77.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.3, -21.2, 32.1, 16, 62.2 ], "fcf_avg_yi": 23.68, "ibd_yi": 779.04, "k": 0.886, "k_src": "profit", "iv_yi": -320.22698 }, "revenue_ttm_yi": 829.14, "net_margin": 9.4, "roe_by_year": { "2023": 10.9585, "2024": 1.6416, "2025": 1.1346 }, "roe_avg": 4.58, "common_equity_yi": 2313.105, "pb": 0.3, "roe_pb": 15.14, "watched": false }, { "code": "01772", "name": "赣锋锂业", "l1": "一般金属及矿石", "l2": "H股", "price": 23.96, "market_cap_yi": 732.6, "ev_yi": 1242.2, "ee": 18.8, "loss": false, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 672.6, "cash_yi": 87.49, "np_ttm_yi": 66, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.9, 75.4, -85, -40.6, -44.8 ], "fcf_avg_yi": -20.580000000000002, "ibd_yi": 286.55, "k": 0.871, "k_src": "equity", "iv_yi": -352.63306 }, "revenue_ttm_yi": 443.32, "net_margin": 14.9, "roe_by_year": { "2023": 10.9414, "2024": -4.6579, "2025": 3.7127 }, "roe_avg": 3.33, "common_equity_yi": 481.2198, "pb": 1.52, "roe_pb": 2.19, "watched": false }, { "code": "02577", "name": "英诺赛科", "l1": "半导体", "l2": "H股", "price": 32.58, "market_cap_yi": 253.9, "ev_yi": 272.3, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.18, "cash_yi": 15.78, "np_ttm_yi": -7.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -16.8, -14, -9.2, -5.1, -10.2 ], "fcf_avg_yi": -11.059999999999999, "ibd_yi": 26.69, "k": 1, "k_src": "equity", "iv_yi": -121.50999999999999 }, "revenue_ttm_yi": 14.94, "net_margin": -48.3, "roe_by_year": { "2023": -44.7578, "2024": -42.3785, "2025": -23.4074 }, "roe_avg": -36.85, "common_equity_yi": 38.7246, "pb": 6.56, "roe_pb": -5.62, "watched": false }, { "code": "02357", "name": "中航科工", "l1": "工业工程", "l2": "H股", "price": 3.165, "market_cap_yi": 214.9, "ev_yi": 509.7, "ee": 32.7, "loss": false, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1058.9, "cash_yi": 314.51, "np_ttm_yi": 15.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.1, 59.9, -88.1, -21.1, -127.4 ], "fcf_avg_yi": -36.56, "ibd_yi": 215.1, "k": 0.396, "k_src": "profit", "iv_yi": -105.41124000000002 }, "revenue_ttm_yi": 897.89, "net_margin": 1.7, "roe_by_year": { "2023": 7.962, "2024": 6.6568, "2025": 5.1043 }, "roe_avg": 6.57, "common_equity_yi": 351.5157, "pb": 0.61, "roe_pb": 10.75, "watched": false }, { "code": "00101", "name": "恒隆地产", "l1": "地产", "l2": "非H股", "price": 6.4, "market_cap_yi": 283.6, "ev_yi": 812.1, "ee": 55.7, "loss": false, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 685.99, "cash_yi": 51.53, "np_ttm_yi": 14.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 12.9, 22, 36.2, 49.4 ], "fcf_avg_yi": 23.9, "ibd_yi": 467.64, "k": 0.833, "k_src": "profit", "iv_yi": -147.53262999999998 }, "revenue_ttm_yi": 97.66, "net_margin": 14.9, "roe_by_year": { "2023": 2.9873, "2024": 1.6311, "2025": 1.3563 }, "roe_avg": 1.99, "common_equity_yi": 1203.4976, "pb": 0.24, "roe_pb": 8.45, "watched": false }, { "code": "01157", "name": "中联重科", "l1": "工业工程", "l2": "H股", "price": 5.3, "market_cap_yi": 488, "ev_yi": 1139.4, "ee": 27.6, "loss": false, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 847.01, "cash_yi": 157.69, "np_ttm_yi": 41.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.3, 4.2, 3.9, -25.6, -0.8 ], "fcf_avg_yi": -5.12, "ibd_yi": 375.91, "k": 0.945, "k_src": "profit", "iv_yi": -254.6019 }, "revenue_ttm_yi": 543.87, "net_margin": 7.6, "roe_by_year": { "2023": 6.392, "2024": 6.2059, "2025": 8.3378 }, "roe_avg": 6.98, "common_equity_yi": 576.15, "pb": 0.85, "roe_pb": 8.24, "watched": false }, { "code": "02638", "name": "港灯-SS", "l1": "公用事业", "l2": "合订证券", "price": 6.195, "market_cap_yi": 466.2, "ev_yi": 1063.3, "ee": 37.9, "loss": false, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 597.54, "cash_yi": 0.44, "np_ttm_yi": 28.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13, -6.8, 37.1, 24.1, 32.1 ], "fcf_avg_yi": 19.9, "ibd_yi": 444.42, "k": 1, "k_src": "profit", "iv_yi": -244.98000000000002 }, "revenue_ttm_yi": 110.33, "net_margin": 25.4, "roe_by_year": { "2023": 6.3188, "2024": 6.2341, "2025": 6.2823 }, "roe_avg": 6.28, "common_equity_yi": 438.9217, "pb": 1.06, "roe_pb": 5.91, "watched": false }, { "code": "02196", "name": "复星医药", "l1": "药品及生物科技", "l2": "H股", "price": 17.11, "market_cap_yi": 564, "ev_yi": 1020, "ee": 30.1, "loss": false, "ygc": -0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 620.26, "cash_yi": 94.87, "np_ttm_yi": 33.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.3, -16.7, -19.2, 0.7, 7.6 ], "fcf_avg_yi": -7.58, "ibd_yi": 390.32, "k": 0.868, "k_src": "profit", "iv_yi": -322.245 }, "revenue_ttm_yi": 424.49, "net_margin": 8, "roe_by_year": { "2023": 5.3197, "2024": 5.9651, "2025": 7.0274 }, "roe_avg": 6.1, "common_equity_yi": 486.9282, "pb": 1.16, "roe_pb": 5.27, "watched": false }, { "code": "01519", "name": "极兔速递-W", "l1": "工用运输", "l2": "非H股", "price": 9.3, "market_cap_yi": 757.5, "ev_yi": 1149.6, "ee": 46.4, "loss": false, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 488.41, "cash_yi": 96.29, "np_ttm_yi": 24.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -94.8, -76.6, -9.4, 18.1, 34.8 ], "fcf_avg_yi": -25.58, "ibd_yi": 285.22, "k": 1, "k_src": "equity", "iv_yi": -444.72999999999996 }, "revenue_ttm_yi": 983.48, "net_margin": 2.5, "roe_by_year": { "2023": 104.9884, "2024": 3.6075, "2025": 6.6352 }, "roe_avg": 38.41, "common_equity_yi": 293.6404, "pb": 2.58, "roe_pb": 14.89, "watched": false }, { "code": "01256", "name": "奕斯伟计算", "l1": "半导体", "l2": "H股", "price": 1.38, "market_cap_yi": 259, "ev_yi": 263.6, "ee": null, "loss": true, "ygc": -0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.67, "cash_yi": 13.06, "np_ttm_yi": -14.91, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -18.6, -17.8, -11.3, -14.8 ], "fcf_avg_yi": -15.625, "ibd_yi": 11.43, "k": 1, "k_src": "equity", "iv_yi": -154.62 }, "revenue_ttm_yi": 25.08, "net_margin": -59.4, "roe_by_year": { "2023": -41.6867, "2024": -35.5861, "2025": -48.0231 }, "roe_avg": -41.77, "common_equity_yi": 23.9465, "pb": 10.82, "roe_pb": -3.86, "watched": false }, { "code": "09866", "name": "蔚来-SW", "l1": "汽车", "l2": "非H股", "price": 27.4, "market_cap_yi": 585.7, "ev_yi": 933.2, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1219.43, "cash_yi": 0, "np_ttm_yi": -47.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -21.1, -108.4, -157.2, -169.9, -30.7 ], "fcf_avg_yi": -97.46000000000001, "ibd_yi": 289.96, "k": 0.285, "k_src": "equity", "iv_yi": -360.3996 }, "revenue_ttm_yi": 1141.14, "net_margin": -4.2, "roe_by_year": { "2023": -85.5903, "2024": -143.7978, "2025": -307.5239 }, "roe_avg": -178.97, "common_equity_yi": 40.6404, "pb": 14.41, "roe_pb": -12.42, "watched": false }, { "code": "00008", "name": "电讯盈科", "l1": "电讯", "l2": "非H股", "price": 5.2, "market_cap_yi": 343.1, "ev_yi": 1227.3, "ee": null, "loss": true, "ygc": -0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 915.28, "cash_yi": 31.06, "np_ttm_yi": -0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.6, 30.7, 48.2, 28.5, 41 ], "fcf_avg_yi": 32.6, "ibd_yi": 588.02, "k": 1, "k_src": "none", "iv_yi": -230.95999999999998 }, "revenue_ttm_yi": 366.49, "net_margin": -0.2, "roe_by_year": { "2023": -11.7237, "2024": -14.6879, "2025": 139.779 }, "roe_avg": 37.79, "common_equity_yi": -36.5399, "pb": null, "roe_pb": null, "watched": false }, { "code": "09868", "name": "小鹏集团-W", "l1": "汽车", "l2": "非H股", "price": 37.46, "market_cap_yi": 611.4, "ev_yi": 1145.5, "ee": null, "loss": true, "ygc": -0.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 745.77, "cash_yi": 211.63, "np_ttm_yi": -31.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -54.1, -129.1, -18.7, -44.4, 49.1 ], "fcf_avg_yi": -39.44, "ibd_yi": 268.59, "k": 1, "k_src": "equity", "iv_yi": -451.36 }, "revenue_ttm_yi": 754.12, "net_margin": -4.1, "roe_by_year": { "2023": -28.3339, "2024": -17.1301, "2025": -3.6969 }, "roe_avg": -16.39, "common_equity_yi": 270.0885, "pb": 2.26, "roe_pb": -7.24, "watched": false }, { "code": "00916", "name": "龙源电力", "l1": "公用事业", "l2": "H股", "price": 5.365, "market_cap_yi": 895.8, "ev_yi": 2342.3, "ee": 64.2, "loss": false, "ygc": -0.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1771.11, "cash_yi": 21.99, "np_ttm_yi": 36.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, 71, -95, 171.1, 218.3 ], "fcf_avg_yi": 72.86, "ibd_yi": 1564.04, "k": 0.827, "k_src": "profit", "iv_yi": -672.7231499999999 }, "revenue_ttm_yi": 292.38, "net_margin": 12.5, "roe_by_year": { "2023": 8.9197, "2024": 8.8074, "2025": 6.2787 }, "roe_avg": 8, "common_equity_yi": 767.6041, "pb": 1.17, "roe_pb": 6.86, "watched": false }, { "code": "00991", "name": "大唐发电", "l1": "公用事业", "l2": "H股", "price": 2.715, "market_cap_yi": 771, "ev_yi": 1593.6, "ee": 22.3, "loss": false, "ygc": -0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2352.8, "cash_yi": 105.18, "np_ttm_yi": 71.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -60.2, -8.8, 29.8, -46.2, 77.4 ], "fcf_avg_yi": -1.6, "ibd_yi": 1748.73, "k": 0.366, "k_src": "equity", "iv_yi": -607.3953 }, "revenue_ttm_yi": 1224.81, "net_margin": 5.8, "roe_by_year": { "2023": -0.7676, "2024": 10.5649, "2025": 18.636 }, "roe_avg": 9.48, "common_equity_yi": 376.8187, "pb": 2.05, "roe_pb": 4.63, "watched": false }, { "code": "01877", "name": "君实生物", "l1": "药品及生物科技", "l2": "H股", "price": 16.31, "market_cap_yi": 265.8, "ev_yi": 317.4, "ee": null, "loss": true, "ygc": -0.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 80.5, "cash_yi": 27.06, "np_ttm_yi": -4.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -14.1, -21.6, -28.5, -21.3, -12.8 ], "fcf_avg_yi": -19.66, "ibd_yi": 59.14, "k": 0.966, "k_src": "equity", "iv_yi": -220.90488 }, "revenue_ttm_yi": 30.26, "net_margin": -13.3, "roe_by_year": { "2023": -27.3703, "2024": -19.6546, "2025": -14.1026 }, "roe_avg": -20.38, "common_equity_yi": 59.5966, "pb": 4.46, "roe_pb": -4.57, "watched": false }, { "code": "00087", "name": "太古股份公司B", "l1": "综合企业", "l2": "非H股", "price": 15.6, "market_cap_yi": 378.5, "ev_yi": 1441.5, "ee": 18.5, "loss": false, "ygc": -0.85, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1380.54, "cash_yi": 180.81, "np_ttm_yi": 77.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.3, -21.2, 32.1, 16, 62.2 ], "fcf_avg_yi": 23.68, "ibd_yi": 779.04, "k": 0.886, "k_src": "profit", "iv_yi": -320.22698 }, "revenue_ttm_yi": 829.14, "net_margin": 9.4, "roe_by_year": { "2023": 10.9585, "2024": 1.6416, "2025": 1.1346 }, "roe_avg": 4.58, "common_equity_yi": 2313.105, "pb": 0.16, "roe_pb": 27.98, "watched": false }, { "code": "00358", "name": "江西铜业股份", "l1": "一般金属及矿石", "l2": "H股", "price": 31.6, "market_cap_yi": 1191.7, "ev_yi": 2758.5, "ee": 23.3, "loss": false, "ygc": -0.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1920.17, "cash_yi": 274.37, "np_ttm_yi": 118.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 61.6, 53.3, 41.2, -41.6, -115 ], "fcf_avg_yi": -0.09999999999999432, "ibd_yi": 1406.71, "k": 0.952, "k_src": "profit", "iv_yi": -1078.9396800000002 }, "revenue_ttm_yi": 5925.28, "net_margin": 2, "roe_by_year": { "2023": 9.5726, "2024": 9.4945, "2025": 9.2611 }, "roe_avg": 9.44, "common_equity_yi": 876.3434, "pb": 1.36, "roe_pb": 6.94, "watched": false }, { "code": "01071", "name": "华电国际电力股份", "l1": "公用事业", "l2": "H股", "price": 4.37, "market_cap_yi": 576.5, "ev_yi": 1628.6, "ee": 30.9, "loss": false, "ygc": -1.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1585.33, "cash_yi": 58.31, "np_ttm_yi": 52.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -236, -50, -10.3, 74.7, 121.6 ], "fcf_avg_yi": -20.000000000000007, "ibd_yi": 856.31, "k": 0.689, "k_src": "equity", "iv_yi": -687.622 }, "revenue_ttm_yi": 1203.24, "net_margin": 4.4, "roe_by_year": { "2023": 6.9165, "2024": 8.0532, "2025": 8.6619 }, "roe_avg": 7.88, "common_equity_yi": 497.5817, "pb": 1.16, "roe_pb": 6.8, "watched": false }, { "code": "02249", "name": "晶合集成", "l1": "半导体", "l2": "H股", "price": 18.8, "market_cap_yi": 586.3, "ev_yi": 758.2, "ee": 122.9, "loss": false, "ygc": -1.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 276.56, "cash_yi": 46.81, "np_ttm_yi": 6.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -16, -110.6, -120.3, -61.8 ], "fcf_avg_yi": -77.175, "ibd_yi": 218.77, "k": 0.748, "k_src": "equity", "iv_yi": -705.89508 }, "revenue_ttm_yi": 110.24, "net_margin": 5.6, "roe_by_year": { "2023": 1.2256, "2024": 2.5205, "2025": 3.3031 }, "roe_avg": 2.35, "common_equity_yi": 232.8978, "pb": 2.52, "roe_pb": 0.93, "watched": false }, { "code": "00012", "name": "恒基地产", "l1": "地产", "l2": "非H股", "price": 27.2, "market_cap_yi": 1121.6, "ev_yi": 2666.6, "ee": 44.4, "loss": false, "ygc": -1.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1685.23, "cash_yi": 38.11, "np_ttm_yi": 60.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -442.9, 71, 89.6, 115.6, 77.7 ], "fcf_avg_yi": -17.79999999999999, "ibd_yi": 1364.81, "k": 0.938, "k_src": "profit", "iv_yi": -1411.4086 }, "revenue_ttm_yi": 294.81, "net_margin": 20.4, "roe_by_year": { "2023": 2.83, "2024": 1.9411, "2025": 1.7539 }, "roe_avg": 2.18, "common_equity_yi": 2827.608, "pb": 0.4, "roe_pb": 5.48, "watched": false }, { "code": "02208", "name": "金风科技", "l1": "工业工程", "l2": "H股", "price": 7.46, "market_cap_yi": 570.8, "ev_yi": 1645.3, "ee": 52.4, "loss": false, "ygc": -1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1227.24, "cash_yi": 104.41, "np_ttm_yi": 31.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -57.2, -31.4, -49.2, -53.5, -39.4 ], "fcf_avg_yi": -46.14, "ibd_yi": 422.9, "k": 0.957, "k_src": "profit", "iv_yi": -746.3547299999999 }, "revenue_ttm_yi": 779.84, "net_margin": 4, "roe_by_year": { "2023": 3.5163, "2024": 4.887, "2025": 6.7696 }, "roe_avg": 5.06, "common_equity_yi": 444.3112, "pb": 1.28, "roe_pb": 3.94, "watched": false }, { "code": "03311", "name": "中国建筑国际", "l1": "建筑", "l2": "红筹股", "price": 8.725, "market_cap_yi": 392.5, "ev_yi": 2022.5, "ee": 26.4, "loss": false, "ygc": -1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2116.8, "cash_yi": 377.2, "np_ttm_yi": 76.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.1, -1.3, -1.9, 7.6, 0.8 ], "fcf_avg_yi": -0.9800000000000002, "ibd_yi": 914.37, "k": 0.937, "k_src": "profit", "iv_yi": -512.51089 }, "revenue_ttm_yi": 876.96, "net_margin": 8.7, "roe_by_year": { "2023": 15.3356, "2024": 14.6556, "2025": 12.9874 }, "roe_avg": 14.33, "common_equity_yi": 732.3587, "pb": 0.54, "roe_pb": 26.73, "watched": false }, { "code": "00020", "name": "商汤-W", "l1": "软件服务", "l2": "非H股", "price": 1.155, "market_cap_yi": 415.3, "ev_yi": 479.1, "ee": 150.2, "loss": false, "ygc": -1.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 162.87, "cash_yi": 98.77, "np_ttm_yi": 3.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -50.7, -117.2, -53.4, -55.4, -49.2 ], "fcf_avg_yi": -65.17999999999999, "ibd_yi": 62.81, "k": 0.995, "k_src": "equity", "iv_yi": -612.7607999999999 }, "revenue_ttm_yi": 55.67, "net_margin": 5.7, "roe_by_year": { "2023": -24.7082, "2024": -18.3542, "2025": -7.0384 }, "roe_avg": -16.7, "common_equity_yi": 301.1729, "pb": 1.38, "roe_pb": -12.11, "watched": false }, { "code": "01055", "name": "中国南方航空股份", "l1": "旅游及消闲设施", "l2": "H股", "price": 2.77, "market_cap_yi": 748.4, "ev_yi": 2538.1, "ee": null, "loss": true, "ygc": -1.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3124.44, "cash_yi": 85.88, "np_ttm_yi": -13.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -94.5, -141.5, 227.4, 95.7, 149.4 ], "fcf_avg_yi": 47.3, "ibd_yi": 2601.25, "k": 0.589, "k_src": "equity", "iv_yi": -1202.9559299999999 }, "revenue_ttm_yi": 1906.44, "net_margin": -0.7, "roe_by_year": { "2023": -10.5685, "2024": -4.9129, "2025": 2.4175 }, "roe_avg": -4.35, "common_equity_yi": 303.28, "pb": 2.47, "roe_pb": -1.76, "watched": false }, { "code": "00753", "name": "中国国航", "l1": "旅游及消闲设施", "l2": "H股", "price": 3.505, "market_cap_yi": 1025.8, "ev_yi": 3838.8, "ee": null, "loss": true, "ygc": -1.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2954.36, "cash_yi": 141.4, "np_ttm_yi": -22.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.6, -309.8, 51.4, 78.8, 188.1 ], "fcf_avg_yi": 3.819999999999999, "ibd_yi": 2147.02, "k": 1, "k_src": "equity", "iv_yi": -1967.42 }, "revenue_ttm_yi": 1799.95, "net_margin": -1.3, "roe_by_year": { "2023": -3.4168, "2024": -0.5649, "2025": -4.0801 }, "roe_avg": -2.69, "common_equity_yi": 598.287, "pb": 1.71, "roe_pb": -1.57, "watched": false }, { "code": "09698", "name": "万国数据-SW", "l1": "软件服务", "l2": "非H股", "price": 24.8, "market_cap_yi": 328.3, "ev_yi": 694, "ee": 18.7, "loss": false, "ygc": -1.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 525.45, "cash_yi": 149.62, "np_ttm_yi": 37.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -85, -49.9, -11.3, -12.3, -13.3 ], "fcf_avg_yi": -34.36000000000001, "ibd_yi": 473.78, "k": 0.973, "k_src": "equity", "iv_yi": -649.7304800000001 }, "revenue_ttm_yi": 122.64, "net_margin": 30.3, "roe_by_year": { "2023": -19.7322, "2024": 15.5007, "2025": 3.77 }, "roe_avg": -0.15, "common_equity_yi": 292.7078, "pb": 1.12, "roe_pb": -0.14, "watched": false }, { "code": "02579", "name": "中伟新材", "l1": "原材料", "l2": "H股", "price": 18.95, "market_cap_yi": 333.5, "ev_yi": 738, "ee": 34.4, "loss": false, "ygc": -2.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 554.65, "cash_yi": 118.82, "np_ttm_yi": 21.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -144.9, -25.5, -25.2, -23.6 ], "fcf_avg_yi": -54.8, "ibd_yi": 309.28, "k": 0.928, "k_src": "profit", "iv_yi": -685.29088 }, "revenue_ttm_yi": 604.02, "net_margin": 3.6, "roe_by_year": { "2023": 10.7155, "2024": 7.342, "2025": 7.0951 }, "roe_avg": 8.38, "common_equity_yi": 234.8679, "pb": 1.42, "roe_pb": 5.9, "watched": false }, { "code": "00670", "name": "中国东方航空股份", "l1": "旅游及消闲设施", "l2": "H股", "price": 2.37, "market_cap_yi": 640.2, "ev_yi": 3109.7, "ee": null, "loss": true, "ygc": -2.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2608.87, "cash_yi": 55.07, "np_ttm_yi": -23.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -51.1, -164.5, 78.9, 209.8, 171.5 ], "fcf_avg_yi": 48.92, "ibd_yi": 1912.54, "k": 0.967, "k_src": "equity", "iv_yi": -1323.11709 }, "revenue_ttm_yi": 1473.53, "net_margin": -1.6, "roe_by_year": { "2023": -21.9246, "2024": -9.8591, "2025": -3.9456 }, "roe_avg": -11.91, "common_equity_yi": 122.31, "pb": 5.23, "roe_pb": -2.28, "watched": false }, { "code": "00956", "name": "新天绿色能源", "l1": "公用事业", "l2": "H股", "price": 3.325, "market_cap_yi": 225.6, "ev_yi": 713.9, "ee": 42.1, "loss": false, "ygc": -2.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 631.59, "cash_yi": 46.78, "np_ttm_yi": 16.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -36.1, 1.8, -17.3, -38, -19.8 ], "fcf_avg_yi": -21.880000000000003, "ibd_yi": 392.03, "k": 0.835, "k_src": "profit", "iv_yi": -470.9817499999999 }, "revenue_ttm_yi": 181.44, "net_margin": 9.3, "roe_by_year": { "2023": 10.4278, "2024": 7.6767, "2025": 7.7368 }, "roe_avg": 8.61, "common_equity_yi": 244.0443, "pb": 0.92, "roe_pb": 9.32, "watched": false }, { "code": "00257", "name": "光大环境", "l1": "公用事业", "l2": "红筹股", "price": 4.825, "market_cap_yi": 252.4, "ev_yi": 1054.7, "ee": 28.9, "loss": false, "ygc": -2.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1041.67, "cash_yi": 84.29, "np_ttm_yi": 36.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -83.6, -13.9, -11.5, 40.9, 92.7 ], "fcf_avg_yi": 4.920000000000002, "ibd_yi": 786.16, "k": 0.838, "k_src": "profit", "iv_yi": -546.93746 }, "revenue_ttm_yi": 241.3, "net_margin": 15.1, "roe_by_year": { "2023": 9.2743, "2024": 7.0101, "2025": 7.8167 }, "roe_avg": 8.03, "common_equity_yi": 495.4204, "pb": 0.51, "roe_pb": 15.77, "watched": false }, { "code": "00392", "name": "北京控股", "l1": "公用事业", "l2": "红筹股", "price": 30.2, "market_cap_yi": 323.6, "ev_yi": 1114.4, "ee": 21.5, "loss": false, "ygc": -2.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1140.7, "cash_yi": 225.43, "np_ttm_yi": 51.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -26.6, -64, -34.2, -20.6, 16.7 ], "fcf_avg_yi": -25.740000000000002, "ibd_yi": 798.89, "k": 0.864, "k_src": "profit", "iv_yi": -717.86304 }, "revenue_ttm_yi": 877.03, "net_margin": 5.9, "roe_by_year": { "2023": 6.8674, "2024": 6.1769, "2025": 5.8139 }, "roe_avg": 6.29, "common_equity_yi": 907.1273, "pb": 0.36, "roe_pb": 17.62, "watched": false }, { "code": "00486", "name": "俄铝", "l1": "一般金属及矿石", "l2": "非H股", "price": 2.79, "market_cap_yi": 361, "ev_yi": 1201.7, "ee": 432.3, "loss": false, "ygc": -2.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 911.09, "cash_yi": 70.42, "np_ttm_yi": 2.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, -115, 49.9, -63.5, 14 ], "fcf_avg_yi": -23.5, "ibd_yi": 726.31, "k": 1, "k_src": "equity", "iv_yi": -890.89 }, "revenue_ttm_yi": 1070.67, "net_margin": 0.3, "roe_by_year": { "2023": 2.4182, "2024": 7.2238, "2025": -3.9665 }, "roe_avg": 1.89, "common_equity_yi": 827.7968, "pb": 0.44, "roe_pb": 4.34, "watched": false }, { "code": "00902", "name": "华能国际电力股份", "l1": "公用事业", "l2": "H股", "price": 6.08, "market_cap_yi": 1069.3, "ev_yi": 3628.9, "ee": 30.7, "loss": false, "ygc": -2.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4076.1, "cash_yi": 209.7, "np_ttm_yi": 118.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -370.7, -80.7, -131.9, -112.5, 88.9 ], "fcf_avg_yi": -121.38, "ibd_yi": 3273.91, "k": 0.662, "k_src": "equity", "iv_yi": -2832.04262 }, "revenue_ttm_yi": 2241.65, "net_margin": 5.3, "roe_by_year": { "2023": 6.5696, "2024": 7.2089, "2025": 9.9449 }, "roe_avg": 7.91, "common_equity_yi": 704.5506, "pb": 1.52, "roe_pb": 5.21, "watched": false }, { "code": "00836", "name": "华润电力", "l1": "公用事业", "l2": "红筹股", "price": 19.83, "market_cap_yi": 874.4, "ev_yi": 2887.6, "ee": 24.7, "loss": false, "ygc": -2.8, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2490.57, "cash_yi": 287.95, "np_ttm_yi": 117.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -144.9, -75.2, -89.8, -148.2, -22.8 ], "fcf_avg_yi": -96.18, "ibd_yi": 2003.14, "k": 0.914, "k_src": "profit", "iv_yi": -2446.76886 }, "revenue_ttm_yi": 940.47, "net_margin": 12.5, "roe_by_year": { "2023": 13.1609, "2024": 15.629, "2025": 13.7982 }, "roe_avg": 14.2, "common_equity_yi": 1057.7432, "pb": 0.83, "roe_pb": 17.17, "watched": false }, { "code": "02866", "name": "中远海发", "l1": "工用运输", "l2": "H股", "price": 0.885, "market_cap_yi": 258.8, "ev_yi": 1146.4, "ee": 69.9, "loss": false, "ygc": -2.99, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1076.08, "cash_yi": 183.97, "np_ttm_yi": 16.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.1, 43.4, 15.9, -9.9, -39.2 ], "fcf_avg_yi": 4.660000000000001, "ibd_yi": 1007.72, "k": 0.995, "k_src": "profit", "iv_yi": -773.26425 }, "revenue_ttm_yi": 263.4, "net_margin": 6.2, "roe_by_year": { "2023": 4.8389, "2024": 5.6595, "2025": 5.2694 }, "roe_avg": 5.26, "common_equity_yi": 313.8773, "pb": 0.82, "roe_pb": 6.37, "watched": false }, { "code": "00656", "name": "复星国际", "l1": "综合企业", "l2": "非H股", "price": 4.895, "market_cap_yi": 338.8, "ev_yi": 3047.8, "ee": null, "loss": true, "ygc": -3.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5389.32, "cash_yi": 454.9, "np_ttm_yi": -223.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -170.8, -120.4, -40.2, 140, 136.1 ], "fcf_avg_yi": -11.060000000000008, "ibd_yi": 2282.86, "k": 0.549, "k_src": "equity", "iv_yi": -1064.26944 }, "revenue_ttm_yi": 1731.06, "net_margin": -12.9, "roe_by_year": { "2023": 1.1227, "2024": -3.5787, "2025": -22.0785 }, "roe_avg": -8.18, "common_equity_yi": 951.8804, "pb": 0.36, "roe_pb": -22.98, "watched": false } ] }