{
  "params": {
    "ind": "all",
    "sort": "ygc",
    "page": 4,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": true,
    "mine": false
  },
  "pages": 4,
  "count": 310,
  "fcf_counts": {
    "all": 310,
    "end": 66,
    "yoy": 7,
    "trend": 66
  },
  "cap_counts": {
    "all": 2551,
    "big": 310
  },
  "mine_counts": {
    "all": 310,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 2,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "03996",
      "name": "中国能源建设",
      "l1": "工业工程",
      "l2": "H股",
      "price": 1.03,
      "market_cap_yi": 906.7,
      "ev_yi": 5616.2,
      "ee": 105.6,
      "loss": false,
      "ygc": -3.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7604.7,
        "cash_yi": 799.03,
        "np_ttm_yi": 53.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -52,
          -120.5,
          -216.4,
          -344.9,
          -301.3
        ],
        "fcf_avg_yi": -207.01999999999998,
        "ibd_yi": 2972.74,
        "k": 0.692,
        "k_src": "profit",
        "iv_yi": -2936.78572
      },
      "revenue_ttm_yi": 4491.51,
      "net_margin": 1.2,
      "roe_by_year": {
        "2023": 7.5221,
        "2024": 7.4146,
        "2025": 4.9495
      },
      "roe_avg": 6.63,
      "common_equity_yi": 1183.3768,
      "pb": 0.77,
      "roe_pb": 8.65,
      "watched": false
    },
    {
      "code": "02238",
      "name": "广汽集团",
      "l1": "汽车",
      "l2": "H股",
      "price": 2.16,
      "market_cap_yi": 420.2,
      "ev_yi": 1324.8,
      "ee": null,
      "loss": true,
      "ygc": -3.26,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1273.21,
        "cash_yi": 333.86,
        "np_ttm_yi": -107.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -127.3,
          -146.5,
          -69.7,
          -25.6,
          -251.6
        ],
        "fcf_avg_yi": -124.14000000000001,
        "ibd_yi": 514.99,
        "k": 0.963,
        "k_src": "equity",
        "iv_yi": -1369.89639
      },
      "revenue_ttm_yi": 1004.32,
      "net_margin": -10.7,
      "roe_by_year": {
        "2023": 3.8667,
        "2024": 0.7156,
        "2025": -7.9962
      },
      "roe_avg": -1.14,
      "common_equity_yi": 1004.5833,
      "pb": 0.42,
      "roe_pb": -2.72,
      "watched": false
    },
    {
      "code": "02202",
      "name": "万科企业",
      "l1": "地产",
      "l2": "H股",
      "price": 2.43,
      "market_cap_yi": 401.6,
      "ev_yi": 3669.4,
      "ee": null,
      "loss": true,
      "ygc": -3.78,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7439.55,
        "cash_yi": 530.83,
        "np_ttm_yi": -915.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -54.6,
          -100.8,
          -44.2,
          -7.2,
          -41.8
        ],
        "fcf_avg_yi": -49.720000000000006,
        "ibd_yi": 3244.6,
        "k": 0.473,
        "k_src": "equity",
        "iv_yi": -1518.78881
      },
      "revenue_ttm_yi": 1982.79,
      "net_margin": -46.2,
      "roe_by_year": {
        "2023": 4.9231,
        "2024": -21.823,
        "2025": -55.422
      },
      "roe_avg": -24.11,
      "common_equity_yi": 1021.812,
      "pb": 0.39,
      "roe_pb": -61.34,
      "watched": false
    },
    {
      "code": "02588",
      "name": "中银航空租赁",
      "l1": "旅游及消闲设施",
      "l2": "红筹股",
      "price": 68.1,
      "market_cap_yi": 402.5,
      "ev_yi": 1796.4,
      "ee": 32.6,
      "loss": false,
      "ygc": -3.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1415.65,
        "cash_yi": 21.71,
        "np_ttm_yi": 55.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -20.4,
          55.8,
          -96.1,
          6.8,
          -91.5
        ],
        "fcf_avg_yi": -29.080000000000002,
        "ibd_yi": 1256.62,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -1525.7099999999998
      },
      "revenue_ttm_yi": 162.57,
      "net_margin": 33.9,
      "roe_by_year": {
        "2023": 13.9518,
        "2024": 15.252,
        "2025": 11.9249
      },
      "roe_avg": 13.71,
      "common_equity_yi": 478.6057,
      "pb": 0.84,
      "roe_pb": 16.3,
      "watched": false
    },
    {
      "code": "02380",
      "name": "中国电力",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 2.735,
      "market_cap_yi": 288.2,
      "ev_yi": 1518.8,
      "ee": 95.2,
      "loss": false,
      "ygc": -5.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2588.32,
        "cash_yi": 102.27,
        "np_ttm_yi": 15.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -161,
          -123.7,
          -155.6,
          -169.3,
          -20
        ],
        "fcf_avg_yi": -125.91999999999999,
        "ibd_yi": 2213.16,
        "k": 0.495,
        "k_src": "equity",
        "iv_yi": -1668.19455
      },
      "revenue_ttm_yi": 476.29,
      "net_margin": 3.4,
      "roe_by_year": {
        "2023": 5.2885,
        "2024": 6.1995,
        "2025": 5.1266
      },
      "roe_avg": 5.54,
      "common_equity_yi": 407.3314,
      "pb": 0.71,
      "roe_pb": 7.83,
      "watched": false
    },
    {
      "code": "03931",
      "name": "中创新航",
      "l1": "工业工程",
      "l2": "H股",
      "price": 15.42,
      "market_cap_yi": 232.8,
      "ev_yi": 1001.6,
      "ee": 51.5,
      "loss": false,
      "ygc": -6.64,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1109.67,
        "cash_yi": 103.35,
        "np_ttm_yi": 19.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -80.6,
          -295.2,
          -172.3,
          -134.9,
          -51.8
        ],
        "fcf_avg_yi": -146.95999999999998,
        "ibd_yi": 656.28,
        "k": 0.764,
        "k_src": "profit",
        "iv_yi": -1545.2129200000002
      },
      "revenue_ttm_yi": 550.66,
      "net_margin": 3.5,
      "roe_by_year": {
        "2023": 0.853,
        "2024": 1.6932,
        "2025": 4.1034
      },
      "roe_avg": 2.22,
      "common_equity_yi": 375.6202,
      "pb": 0.62,
      "roe_pb": 3.58,
      "watched": false
    },
    {
      "code": "00390",
      "name": "中国中铁",
      "l1": "建筑",
      "l2": "H股",
      "price": 3.255,
      "market_cap_yi": 998.7,
      "ev_yi": 16645.1,
      "ee": 84.4,
      "loss": false,
      "ygc": -6.72,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 19039.55,
        "cash_yi": 1538,
        "np_ttm_yi": 197.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -425.8,
          -183.9,
          -196,
          -295.6,
          -309.2
        ],
        "fcf_avg_yi": -282.1,
        "ibd_yi": 6226.2,
        "k": 0.894,
        "k_src": "profit",
        "iv_yi": -6713.224800000001
      },
      "revenue_ttm_yi": 10540.99,
      "net_margin": 1.9,
      "roe_by_year": {
        "2023": 10.5717,
        "2024": 8.119,
        "2025": 6.3108
      },
      "roe_avg": 8.33,
      "common_equity_yi": 3228,
      "pb": 0.31,
      "roe_pb": 26.94,
      "watched": false
    },
    {
      "code": "01800",
      "name": "中国交通建设",
      "l1": "建筑",
      "l2": "H股",
      "price": 3.35,
      "market_cap_yi": 849.1,
      "ev_yi": 12500,
      "ee": 98.4,
      "loss": false,
      "ygc": -6.89,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 16936.28,
        "cash_yi": 1785.59,
        "np_ttm_yi": 127.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -520.1,
          -357.5,
          -268.9,
          -156,
          -235.8
        ],
        "fcf_avg_yi": -307.65999999999997,
        "ibd_yi": 6318.06,
        "k": 0.769,
        "k_src": "profit",
        "iv_yi": -5851.37483
      },
      "revenue_ttm_yi": 7227.41,
      "net_margin": 1.8,
      "roe_by_year": {
        "2023": 8.4672,
        "2024": 7.755,
        "2025": 4.8034
      },
      "roe_avg": 7.01,
      "common_equity_yi": 2912.7683,
      "pb": 0.29,
      "roe_pb": 24.04,
      "watched": false
    },
    {
      "code": "01186",
      "name": "中国铁建",
      "l1": "建筑",
      "l2": "H股",
      "price": 4.36,
      "market_cap_yi": 789.2,
      "ev_yi": 13862.6,
      "ee": 84.8,
      "loss": false,
      "ygc": -7.83,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17259.13,
        "cash_yi": 1508.04,
        "np_ttm_yi": 163.51,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -401.8,
          258.7,
          -145.1,
          -693.7,
          -446.4
        ],
        "fcf_avg_yi": -285.66,
        "ibd_yi": 6093.54,
        "k": 0.83,
        "k_src": "profit",
        "iv_yi": -6176.942999999999
      },
      "revenue_ttm_yi": 9690.23,
      "net_margin": 1.7,
      "roe_by_year": {
        "2023": 8.6956,
        "2024": 6.963,
        "2025": 5.4934
      },
      "roe_avg": 7.05,
      "common_equity_yi": 2776.3478,
      "pb": 0.28,
      "roe_pb": 24.8,
      "watched": false
    },
    {
      "code": "02689",
      "name": "玖龙纸业",
      "l1": "原材料",
      "l2": "非H股",
      "price": 5.045,
      "market_cap_yi": 201.6,
      "ev_yi": 1255,
      "ee": 35,
      "loss": false,
      "ygc": -9.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1065.14,
        "cash_yi": 0,
        "np_ttm_yi": 35.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -95.9,
          -107.7,
          -136.1,
          -98.5,
          null
        ],
        "fcf_avg_yi": -109.55000000000001,
        "ibd_yi": 827.7,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": -1902.0448000000001
      },
      "revenue_ttm_yi": 750,
      "net_margin": 4.8,
      "roe_by_year": {
        "2023": 1.6716,
        "2024": 3.824,
        "2025": 7.3337
      },
      "roe_avg": 4.28,
      "common_equity_yi": 503.8992,
      "pb": 0.4,
      "roe_pb": 10.69,
      "watched": false
    }
  ]
}