{
  "params": {
    "ind": "all",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": true,
    "big": true,
    "mine": false
  },
  "screen_rule": {
    "ee_lt": 19,
    "ygc_gt": 0.5
  },
  "pages": 1,
  "count": 48,
  "fcf_counts": {
    "all": 48,
    "end": 28,
    "yoy": 3,
    "trend": 27
  },
  "cap_counts": {
    "all": 396,
    "big": 48
  },
  "mine_counts": {
    "all": 48,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 2,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "01919",
      "name": "中远海控",
      "l1": "工用运输",
      "l2": "H股",
      "price": 17.19,
      "market_cap_yi": 2508.1,
      "ev_yi": 2999,
      "ee": 11.2,
      "loss": false,
      "ygc": 3.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1983.19,
        "cash_yi": 1408.37,
        "np_ttm_yi": 267.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1618.7,
          1863.1,
          72.6,
          433.1,
          205.3
        ],
        "fcf_avg_yi": 838.5600000000001,
        "ibd_yi": 715.67,
        "k": 0.854,
        "k_src": "profit",
        "iv_yi": 7752.868199999999
      },
      "revenue_ttm_yi": 2223.26,
      "net_margin": 12,
      "roe_by_year": {
        "2023": 12.0292,
        "2024": 22.8293,
        "2025": 13.218
      },
      "roe_avg": 16.03,
      "common_equity_yi": 2337.6221,
      "pb": 1.07,
      "roe_pb": 14.94,
      "watched": false
    },
    {
      "code": "00316",
      "name": "东方海外国际",
      "l1": "工用运输",
      "l2": "红筹股",
      "price": 160.6,
      "market_cap_yi": 903.3,
      "ev_yi": 1084.3,
      "ee": 12.4,
      "loss": false,
      "ygc": 3.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 294.23,
        "cash_yi": 113.2,
        "np_ttm_yi": 87.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          529.7,
          745.5,
          -54.7,
          139.8,
          -2.5
        ],
        "fcf_avg_yi": 271.56,
        "ibd_yi": 86.64,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 2742.16
      },
      "revenue_ttm_yi": 686.65,
      "net_margin": 12.8,
      "roe_by_year": {
        "2023": 11.1013,
        "2024": 21.0811,
        "2025": 11.3565
      },
      "roe_avg": 14.51,
      "common_equity_yi": 944.4266,
      "pb": 0.96,
      "roe_pb": 15.17,
      "watched": false
    },
    {
      "code": "00883",
      "name": "中国海洋石油",
      "l1": "石油及天然气",
      "l2": "红筹股",
      "price": 23.96,
      "market_cap_yi": 10127.9,
      "ev_yi": 11948.5,
      "ee": 8.6,
      "loss": false,
      "ygc": 2.01,
      "triggered": true,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3439.44,
        "cash_yi": 1617,
        "np_ttm_yi": 1383.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1385.4,
          1921.9,
          2097.4,
          2208.9,
          2090.4
        ],
        "fcf_avg_yi": 1940.8,
        "ibd_yi": 680.88,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 20323.775879999997
      },
      "revenue_ttm_yi": 4332.72,
      "net_margin": 31.9,
      "roe_by_year": {
        "2023": 19.599,
        "2024": 19.5082,
        "2025": 15.7495
      },
      "roe_avg": 18.29,
      "common_equity_yi": 8560.54,
      "pb": 1.18,
      "roe_pb": 15.46,
      "watched": false
    },
    {
      "code": "09973",
      "name": "奇瑞汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 24.3,
      "market_cap_yi": 1202.1,
      "ev_yi": 2984.2,
      "ee": 16.7,
      "loss": false,
      "ygc": 1.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2436.07,
        "cash_yi": 634.19,
        "np_ttm_yi": 178.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          42.6,
          184.6,
          372.1,
          52.6
        ],
        "fcf_avg_yi": 162.975,
        "ibd_yi": 146.68,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": 2093.9701400000004
      },
      "revenue_ttm_yi": 3019.65,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 96.8992,
        "2024": 67.4074,
        "2025": 49.2433
      },
      "roe_avg": 71.18,
      "common_equity_yi": 541.24,
      "pb": 2.22,
      "roe_pb": 32.05,
      "watched": false
    },
    {
      "code": "02331",
      "name": "李宁",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 13.28,
      "market_cap_yi": 292.4,
      "ev_yi": 260.2,
      "ee": 8.6,
      "loss": false,
      "ygc": 1.56,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 97.82,
        "cash_yi": 130.03,
        "np_ttm_yi": 30.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          20.2,
          28.6,
          37.6,
          35.6
        ],
        "fcf_avg_yi": 35.12,
        "ibd_yi": 24.36,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 456.87
      },
      "revenue_ttm_yi": 300.17,
      "net_margin": 10,
      "roe_by_year": {
        "2023": 13.0782,
        "2024": 11.9299,
        "2025": 10.9275
      },
      "roe_avg": 11.98,
      "common_equity_yi": 286.5863,
      "pb": 1.02,
      "roe_pb": 11.74,
      "watched": false
    },
    {
      "code": "00857",
      "name": "中国石油股份",
      "l1": "石油及天然气",
      "l2": "H股",
      "price": 9.995,
      "market_cap_yi": 22457.4,
      "ev_yi": 30891.3,
      "ee": 17.5,
      "loss": false,
      "ygc": 1.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11759.02,
        "cash_yi": 2272.05,
        "np_ttm_yi": 1760.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3375.2,
          3922.4,
          4524.5,
          4060.6,
          4120.4
        ],
        "fcf_avg_yi": 4000.62,
        "ibd_yi": 3996.89,
        "k": 0.889,
        "k_src": "profit",
        "iv_yi": 34032.12904
      },
      "revenue_ttm_yi": 29419.39,
      "net_margin": 6,
      "roe_by_year": {
        "2023": 11.4622,
        "2024": 11.104,
        "2025": 10.1464
      },
      "roe_avg": 10.9,
      "common_equity_yi": 16379.74,
      "pb": 1.37,
      "roe_pb": 7.95,
      "watched": false
    },
    {
      "code": "02618",
      "name": "京东物流",
      "l1": "工用支援",
      "l2": "非H股",
      "price": 10.27,
      "market_cap_yi": 579.8,
      "ev_yi": 1031.6,
      "ee": 14,
      "loss": false,
      "ygc": 1.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 618.11,
        "cash_yi": 157.61,
        "np_ttm_yi": 73.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.7,
          83.1,
          108.7,
          151.7,
          111.2
        ],
        "fcf_avg_yi": 94.88,
        "ibd_yi": 238.79,
        "k": 0.981,
        "k_src": "equity",
        "iv_yi": 851.13522
      },
      "revenue_ttm_yi": 2432.98,
      "net_margin": 3,
      "roe_by_year": {
        "2023": 1.3008,
        "2024": 11.9785,
        "2025": 12.0848
      },
      "roe_avg": 8.45,
      "common_equity_yi": 568.3034,
      "pb": 1.02,
      "roe_pb": 8.29,
      "watched": false
    },
    {
      "code": "00151",
      "name": "中国旺旺",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 2.86,
      "market_cap_yi": 284.4,
      "ev_yi": 314,
      "ee": 8.2,
      "loss": false,
      "ygc": 1.43,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 87.04,
        "cash_yi": 57.39,
        "np_ttm_yi": 38.37,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          34.9,
          36.8,
          47.1,
          35.2,
          35.2
        ],
        "fcf_avg_yi": 37.839999999999996,
        "ibd_yi": 28.12,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 407.66999999999996
      },
      "revenue_ttm_yi": 244.01,
      "net_margin": 15.7,
      "roe_by_year": {
        "2023": 25.7307,
        "2024": 25.4191,
        "2025": 20.3866
      },
      "roe_avg": 23.85,
      "common_equity_yi": 198.9582,
      "pb": 1.43,
      "roe_pb": 16.68,
      "watched": false
    },
    {
      "code": "00175",
      "name": "吉利汽车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 15.01,
      "market_cap_yi": 1378.9,
      "ev_yi": 2816.2,
      "ee": 16.9,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2049.82,
        "cash_yi": 593.62,
        "np_ttm_yi": 166.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          92.5,
          56.8,
          70.2,
          199.6,
          293.5
        ],
        "fcf_avg_yi": 142.52,
        "ibd_yi": 89.87,
        "k": 0.987,
        "k_src": "equity",
        "iv_yi": 1903.8736499999998
      },
      "revenue_ttm_yi": 3674.42,
      "net_margin": 4.5,
      "roe_by_year": {
        "2023": 6.8214,
        "2024": 19.8891,
        "2025": 18.8359
      },
      "roe_avg": 15.18,
      "common_equity_yi": 945.8702,
      "pb": 1.46,
      "roe_pb": 10.41,
      "watched": false
    },
    {
      "code": "01585",
      "name": "雅迪控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 9.49,
      "market_cap_yi": 251.6,
      "ev_yi": 382,
      "ee": 15.5,
      "loss": false,
      "ygc": 1.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 201.87,
        "cash_yi": 71.23,
        "np_ttm_yi": 24.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          23.3,
          24.3,
          22.4,
          2.9,
          59.6
        ],
        "fcf_avg_yi": 26.5,
        "ibd_yi": 9.52,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 326.05658
      },
      "revenue_ttm_yi": 360.58,
      "net_margin": 6.8,
      "roe_by_year": {
        "2023": 35.1007,
        "2024": 14.8305,
        "2025": 30.2982
      },
      "roe_avg": 26.74,
      "common_equity_yi": 103.0693,
      "pb": 2.44,
      "roe_pb": 10.96,
      "watched": false
    },
    {
      "code": "00135",
      "name": "昆仑能源",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 7.56,
      "market_cap_yi": 555,
      "ev_yi": 643.1,
      "ee": 11.7,
      "loss": false,
      "ygc": 1.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 519.86,
        "cash_yi": 399.57,
        "np_ttm_yi": 54.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          41.4,
          91.5,
          92.3,
          64.2,
          65.5
        ],
        "fcf_avg_yi": 70.97999999999999,
        "ibd_yi": 213.05,
        "k": 0.732,
        "k_src": "profit",
        "iv_yi": 656.10624
      },
      "revenue_ttm_yi": 1964.78,
      "net_margin": 2.8,
      "roe_by_year": {
        "2023": 9.2123,
        "2024": 9.2692,
        "2025": 8.0448
      },
      "roe_avg": 8.84,
      "common_equity_yi": 693.96,
      "pb": 0.8,
      "roe_pb": 11.06,
      "watched": false
    },
    {
      "code": "00293",
      "name": "国泰航空",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 13.35,
      "market_cap_yi": 691.4,
      "ev_yi": 1714.4,
      "ee": 14.4,
      "loss": false,
      "ygc": 1.11,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1082.53,
        "cash_yi": 59.58,
        "np_ttm_yi": 118.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          126,
          177.7,
          132.7,
          140.5
        ],
        "fcf_avg_yi": 126.1,
        "ibd_yi": 552.59,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 767.99
      },
      "revenue_ttm_yi": 1150.53,
      "net_margin": 10.3,
      "roe_by_year": {
        "2023": 14.6444,
        "2024": 17.0752,
        "2025": 19.231
      },
      "roe_avg": 16.98,
      "common_equity_yi": 503.9153,
      "pb": 1.37,
      "roe_pb": 12.38,
      "watched": false
    },
    {
      "code": "01530",
      "name": "三生制药",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 14.47,
      "market_cap_yi": 309.7,
      "ev_yi": 290.9,
      "ee": 3.5,
      "loss": false,
      "ygc": 1.05,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 48.14,
        "cash_yi": 67.85,
        "np_ttm_yi": 82.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.3,
          11.6,
          13.8,
          22.4,
          91.3
        ],
        "fcf_avg_yi": 28.679999999999996,
        "ibd_yi": 13.87,
        "k": 0.955,
        "k_src": "profit",
        "iv_yi": 325.44489999999996
      },
      "revenue_ttm_yi": 178.66,
      "net_margin": 46.3,
      "roe_by_year": {
        "2023": 11.4931,
        "2024": 14.1861,
        "2025": 39.781
      },
      "roe_avg": 21.82,
      "common_equity_yi": 275.191,
      "pb": 1.13,
      "roe_pb": 19.39,
      "watched": false
    },
    {
      "code": "06862",
      "name": "海底捞",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 9.365,
      "market_cap_yi": 444.6,
      "ev_yi": 508.8,
      "ee": 12.5,
      "loss": false,
      "ygc": 1.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 113.73,
        "cash_yi": 49.44,
        "np_ttm_yi": 40.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.6,
          53,
          83.7,
          63.3,
          39.2
        ],
        "fcf_avg_yi": 46.519999999999996,
        "ibd_yi": 59.08,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 455.10443999999995
      },
      "revenue_ttm_yi": 448.59,
      "net_margin": 9,
      "roe_by_year": {
        "2023": 47.4341,
        "2024": 42.8779,
        "2025": 39.6115
      },
      "roe_avg": 43.31,
      "common_equity_yi": 97.6518,
      "pb": 4.55,
      "roe_pb": 9.51,
      "watched": false
    },
    {
      "code": "00625",
      "name": "希音-W",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 37.16,
      "market_cap_yi": 1343.9,
      "ev_yi": 2917.5,
      "ee": 13,
      "loss": false,
      "ygc": 1.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1780.85,
        "cash_yi": 207.26,
        "np_ttm_yi": 223.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          100,
          80.5,
          183.8
        ],
        "fcf_avg_yi": 121.43333333333334,
        "ibd_yi": 60.96,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1360.6333333333334
      },
      "revenue_ttm_yi": 2885.22,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": -22.2924,
        "2024": -31.1459,
        "2025": -25.8097
      },
      "roe_avg": -26.42,
      "common_equity_yi": -307.444,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "01513",
      "name": "丽珠医药",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 21.26,
      "market_cap_yi": 218.7,
      "ev_yi": 233.9,
      "ee": 14,
      "loss": false,
      "ygc": 1,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 89.94,
        "cash_yi": 73.51,
        "np_ttm_yi": 16.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.9,
          18.3,
          24.3,
          24.1,
          25.7
        ],
        "fcf_avg_yi": 19.66,
        "ibd_yi": 34.4,
        "k": 0.924,
        "k_src": "profit",
        "iv_yi": 217.79604
      },
      "revenue_ttm_yi": 107.48,
      "net_margin": 15.6,
      "roe_by_year": {
        "2023": 13.9954,
        "2024": 14.7723,
        "2025": 14.5816
      },
      "roe_avg": 14.45,
      "common_equity_yi": 133.6583,
      "pb": 1.64,
      "roe_pb": 8.83,
      "watched": false
    },
    {
      "code": "00868",
      "name": "信义玻璃",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 8.11,
      "market_cap_yi": 308.1,
      "ev_yi": 388.9,
      "ee": 13.4,
      "loss": false,
      "ygc": 0.98,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 101.32,
        "cash_yi": 20.32,
        "np_ttm_yi": 29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          64.9,
          38.2,
          13.8,
          5.1,
          38.8
        ],
        "fcf_avg_yi": 32.160000000000004,
        "ibd_yi": 38.64,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 302.67344
      },
      "revenue_ttm_yi": 205.29,
      "net_margin": 14.1,
      "roe_by_year": {
        "2023": 15.8442,
        "2024": 10.0761,
        "2025": 7.6772
      },
      "roe_avg": 11.2,
      "common_equity_yi": 369.5589,
      "pb": 0.83,
      "roe_pb": 13.43,
      "watched": false
    },
    {
      "code": "00696",
      "name": "中国民航信息网络",
      "l1": "软件服务",
      "l2": "H股",
      "price": 9.1,
      "market_cap_yi": 226.8,
      "ev_yi": 231,
      "ee": 9.5,
      "loss": false,
      "ygc": 0.95,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 92.64,
        "cash_yi": 88.3,
        "np_ttm_yi": 24.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          24.6,
          10.4,
          -3.9,
          21.7,
          20.8
        ],
        "fcf_avg_yi": 14.719999999999999,
        "ibd_yi": 11.02,
        "k": 0.961,
        "k_src": "profit",
        "iv_yi": 215.72527999999994
      },
      "revenue_ttm_yi": 89.83,
      "net_margin": 27.1,
      "roe_by_year": {
        "2023": 7.0475,
        "2024": 9.6983,
        "2025": 10.1172
      },
      "roe_avg": 8.95,
      "common_equity_yi": 250.3005,
      "pb": 0.91,
      "roe_pb": 9.88,
      "watched": false
    },
    {
      "code": "09696",
      "name": "天齐锂业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 23.9,
      "market_cap_yi": 586.3,
      "ev_yi": 737.3,
      "ee": 16,
      "loss": false,
      "ygc": 0.91,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 236.56,
        "cash_yi": 51.56,
        "np_ttm_yi": 46.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.3,
          185.8,
          182.5,
          10.3,
          -6.4
        ],
        "fcf_avg_yi": 76.9,
        "ibd_yi": 169.32,
        "k": 0.816,
        "k_src": "equity",
        "iv_yi": 531.41184
      },
      "revenue_ttm_yi": 177.25,
      "net_margin": 26,
      "roe_by_year": {
        "2023": 14.0828,
        "2024": -18.1851,
        "2025": 1.0662
      },
      "roe_avg": -1.01,
      "common_equity_yi": 491.6836,
      "pb": 1.19,
      "roe_pb": -0.85,
      "watched": false
    },
    {
      "code": "03998",
      "name": "波司登",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 4.405,
      "market_cap_yi": 439.9,
      "ev_yi": 519.9,
      "ee": 13,
      "loss": false,
      "ygc": 0.9,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 110.59,
        "cash_yi": 29.77,
        "np_ttm_yi": 39.94,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.9,
          25.4,
          67.8,
          26.5,
          53.5
        ],
        "fcf_avg_yi": 38.82,
        "ibd_yi": 16.69,
        "k": 0.99,
        "k_src": "profit",
        "iv_yi": 397.26719999999995
      },
      "revenue_ttm_yi": 273.5,
      "net_margin": 14.6,
      "roe_by_year": {
        "2023": 23.3925,
        "2024": 22.926,
        "2025": 22.7049
      },
      "roe_avg": 23.01,
      "common_equity_yi": 182.6613,
      "pb": 2.41,
      "roe_pb": 9.55,
      "watched": false
    },
    {
      "code": "00867",
      "name": "康哲药业",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 10.2,
      "market_cap_yi": 211.4,
      "ev_yi": 201.6,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.89,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 15.93,
        "cash_yi": 25.72,
        "np_ttm_yi": 15.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          23.1,
          30.3,
          21.8,
          8.1,
          2.4
        ],
        "fcf_avg_yi": 17.14,
        "ibd_yi": 8.83,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 188.29
      },
      "revenue_ttm_yi": 87.11,
      "net_margin": 17.6,
      "roe_by_year": {
        "2023": 15.9482,
        "2024": 10.1772,
        "2025": 8.8343
      },
      "roe_avg": 11.65,
      "common_equity_yi": 179.4692,
      "pb": 1.18,
      "roe_pb": 9.89,
      "watched": false
    },
    {
      "code": "02600",
      "name": "中国铝业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 7.27,
      "market_cap_yi": 1404.1,
      "ev_yi": 1743.4,
      "ee": 10,
      "loss": false,
      "ygc": 0.89,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1045.85,
        "cash_yi": 431.1,
        "np_ttm_yi": 174.75,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          317.4,
          229.9,
          201.4,
          221.9,
          246
        ],
        "fcf_avg_yi": 243.32,
        "ibd_yi": 598.17,
        "k": 0.552,
        "k_src": "profit",
        "iv_yi": 1250.90376
      },
      "revenue_ttm_yi": 2501.3,
      "net_margin": 7,
      "roe_by_year": {
        "2023": 11.696,
        "2024": 19.1081,
        "2025": 17.5869
      },
      "roe_avg": 16.13,
      "common_equity_yi": 845.0291,
      "pb": 1.66,
      "roe_pb": 9.71,
      "watched": false
    },
    {
      "code": "00598",
      "name": "中国外运",
      "l1": "工用运输",
      "l2": "H股",
      "price": 4.4,
      "market_cap_yi": 420.6,
      "ev_yi": 630.8,
      "ee": 16.6,
      "loss": false,
      "ygc": 0.87,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 349.81,
        "cash_yi": 127.35,
        "np_ttm_yi": 38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          27.2,
          52.5,
          38.3,
          25.6,
          14.3
        ],
        "fcf_avg_yi": 31.580000000000002,
        "ibd_yi": 56.92,
        "k": 0.945,
        "k_src": "profit",
        "iv_yi": 364.98735
      },
      "revenue_ttm_yi": 927.38,
      "net_margin": 4.1,
      "roe_by_year": {
        "2023": 11.6294,
        "2024": 10.1269,
        "2025": 9.9479
      },
      "roe_avg": 10.57,
      "common_equity_yi": 413.1868,
      "pb": 1.02,
      "roe_pb": 10.38,
      "watched": false
    },
    {
      "code": "06690",
      "name": "海尔智家",
      "l1": "家庭电器及用品",
      "l2": "H股",
      "price": 20.12,
      "market_cap_yi": 1799.4,
      "ev_yi": 3092.9,
      "ee": 17.3,
      "loss": false,
      "ygc": 0.87,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1825.37,
        "cash_yi": 498.73,
        "np_ttm_yi": 178.36,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          158.7,
          120.5,
          159.9,
          162.4,
          171.5
        ],
        "fcf_avg_yi": 154.6,
        "ibd_yi": 445.12,
        "k": 0.975,
        "k_src": "profit",
        "iv_yi": 1559.61975
      },
      "revenue_ttm_yi": 2979.69,
      "net_margin": 6,
      "roe_by_year": {
        "2023": 16.8521,
        "2024": 17.6276,
        "2025": 16.9674
      },
      "roe_avg": 17.15,
      "common_equity_yi": 1196.78,
      "pb": 1.5,
      "roe_pb": 11.41,
      "watched": false
    },
    {
      "code": "00288",
      "name": "万洲国际",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 6.455,
      "market_cap_yi": 705.4,
      "ev_yi": 1120.9,
      "ee": 10.6,
      "loss": false,
      "ygc": 0.82,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 652.28,
        "cash_yi": 149.91,
        "np_ttm_yi": 106.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          65.4,
          57.2,
          56.7,
          129.9,
          134.3
        ],
        "fcf_avg_yi": 88.70000000000002,
        "ibd_yi": 334.35,
        "k": 0.827,
        "k_src": "profit",
        "iv_yi": 581.0171200000001
      },
      "revenue_ttm_yi": 1953.31,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 6.4742,
        "2024": 15.733,
        "2025": 14.3446
      },
      "roe_avg": 12.18,
      "common_equity_yi": 760.2327,
      "pb": 0.93,
      "roe_pb": 13.13,
      "watched": false
    },
    {
      "code": "02367",
      "name": "巨子生物",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 22.6,
      "market_cap_yi": 204.4,
      "ev_yi": 164.6,
      "ee": 9.8,
      "loss": false,
      "ygc": 0.82,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.73,
        "cash_yi": 48.53,
        "np_ttm_yi": 16.72,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.8,
          7.8,
          14.2,
          17.9,
          13.5
        ],
        "fcf_avg_yi": 11.84,
        "ibd_yi": 0.12,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 166.81
      },
      "revenue_ttm_yi": 53.24,
      "net_margin": 31.4,
      "roe_by_year": {
        "2023": 40.3511,
        "2024": 35.9596,
        "2025": 22.5014
      },
      "roe_avg": 32.94,
      "common_equity_yi": 93.5803,
      "pb": 2.18,
      "roe_pb": 15.08,
      "watched": false
    },
    {
      "code": "01378",
      "name": "中国宏桥",
      "l1": "一般金属及矿石",
      "l2": "非H股",
      "price": 19.64,
      "market_cap_yi": 1642.5,
      "ev_yi": 2119,
      "ee": 7.7,
      "loss": false,
      "ygc": 0.81,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 976.55,
        "cash_yi": 461.44,
        "np_ttm_yi": 274.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          219.9,
          -26.6,
          151.3,
          211.5,
          278.4
        ],
        "fcf_avg_yi": 166.9,
        "ibd_yi": 685.25,
        "k": 0.925,
        "k_src": "profit",
        "iv_yi": 1336.80075
      },
      "revenue_ttm_yi": 1688.21,
      "net_margin": 16.3,
      "roe_by_year": {
        "2023": 12.9687,
        "2024": 22.3673,
        "2025": 18.8326
      },
      "roe_avg": 18.06,
      "common_equity_yi": 1331.079,
      "pb": 1.23,
      "roe_pb": 14.63,
      "watched": false
    },
    {
      "code": "07618",
      "name": "京东工业",
      "l1": "工用支援",
      "l2": "非H股",
      "price": 12.98,
      "market_cap_yi": 300.1,
      "ev_yi": 312.1,
      "ee": 12.6,
      "loss": false,
      "ygc": 0.8,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 78.3,
        "cash_yi": 66.33,
        "np_ttm_yi": 24.82,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.3,
          19.7,
          13.7,
          12.9,
          20.8
        ],
        "fcf_avg_yi": 17.48,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 241.04000000000002
      },
      "revenue_ttm_yi": 267.64,
      "net_margin": 9.3,
      "roe_by_year": {
        "2023": -0.879,
        "2024": 1054.1214,
        "2025": 39.5634
      },
      "roe_avg": 364.27,
      "common_equity_yi": 116.8857,
      "pb": 2.57,
      "roe_pb": 141.88,
      "watched": false
    },
    {
      "code": "01024",
      "name": "快手-W",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 29.3,
      "market_cap_yi": 1074.1,
      "ev_yi": 2132.1,
      "ee": 13.5,
      "loss": false,
      "ygc": 0.77,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1174.93,
        "cash_yi": 116.96,
        "np_ttm_yi": 157.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -132.8,
          -43,
          158.8,
          297.9,
          267.2
        ],
        "fcf_avg_yi": 109.61999999999998,
        "ibd_yi": 390.34,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 822.8199999999999
      },
      "revenue_ttm_yi": 1443.73,
      "net_margin": 10.9,
      "roe_by_year": {
        "2023": 14.3903,
        "2024": 27.614,
        "2025": 26.3023
      },
      "roe_avg": 22.77,
      "common_equity_yi": 822.39,
      "pb": 1.31,
      "roe_pb": 17.43,
      "watched": false
    },
    {
      "code": "01258",
      "name": "中国有色矿业",
      "l1": "一般金属及矿石",
      "l2": "红筹股",
      "price": 14.11,
      "market_cap_yi": 468.9,
      "ev_yi": 462.4,
      "ee": 11.8,
      "loss": false,
      "ygc": 0.77,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 128.09,
        "cash_yi": 137.35,
        "np_ttm_yi": 39.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          21.2,
          51,
          30.5,
          40.5,
          49
        ],
        "fcf_avg_yi": 38.44,
        "ibd_yi": 5.88,
        "k": 0.704,
        "k_src": "profit",
        "iv_yi": 363.17248
      },
      "revenue_ttm_yi": 269,
      "net_margin": 14.5,
      "roe_by_year": {
        "2023": 15.8035,
        "2024": 19.4796,
        "2025": 17.0773
      },
      "roe_avg": 17.45,
      "common_equity_yi": 187.8241,
      "pb": 2.5,
      "roe_pb": 6.99,
      "watched": false
    },
    {
      "code": "03888",
      "name": "金山软件",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 25.54,
      "market_cap_yi": 299,
      "ev_yi": 326,
      "ee": 11.5,
      "loss": false,
      "ygc": 0.77,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 73.23,
        "cash_yi": 38.27,
        "np_ttm_yi": 28.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          18.6,
          20.6,
          30.1,
          41.6,
          19.5
        ],
        "fcf_avg_yi": 26.080000000000002,
        "ibd_yi": 2.68,
        "k": 0.772,
        "k_src": "equity",
        "iv_yi": 228.81307999999999
      },
      "revenue_ttm_yi": 99.65,
      "net_margin": 28.4,
      "roe_by_year": {
        "2023": 2.3704,
        "2024": 7.0938,
        "2025": 8.2671
      },
      "roe_avg": 5.91,
      "common_equity_yi": 270.8309,
      "pb": 1.1,
      "roe_pb": 5.35,
      "watched": false
    },
    {
      "code": "00220",
      "name": "统一企业中国",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 7.685,
      "market_cap_yi": 282.7,
      "ev_yi": 393.4,
      "ee": 18.2,
      "loss": false,
      "ygc": 0.74,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 126.8,
        "cash_yi": 16.1,
        "np_ttm_yi": 21.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.4,
          9.8,
          20.9,
          36.8,
          22
        ],
        "fcf_avg_yi": 21.979999999999997,
        "ibd_yi": 25.56,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 210.33999999999995
      },
      "revenue_ttm_yi": 319.49,
      "net_margin": 6.8,
      "roe_by_year": {
        "2023": 12.5514,
        "2024": 13.8089,
        "2025": 15.187
      },
      "roe_avg": 13.85,
      "common_equity_yi": 129.526,
      "pb": 2.18,
      "roe_pb": 6.35,
      "watched": false
    },
    {
      "code": "00941",
      "name": "中国移动",
      "l1": "电讯",
      "l2": "红筹股",
      "price": 80.95,
      "market_cap_yi": 15251.2,
      "ev_yi": 21176.4,
      "ee": 16.1,
      "loss": false,
      "ygc": 0.73,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6955.51,
        "cash_yi": 1024.38,
        "np_ttm_yi": 1317.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1074.5,
          911.6,
          1225.2,
          1597.6,
          759.7
        ],
        "fcf_avg_yi": 1113.7199999999998,
        "ibd_yi": 988.28,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 11162.126699999995
      },
      "revenue_ttm_yi": 10444.53,
      "net_margin": 12.6,
      "roe_by_year": {
        "2023": 9.9858,
        "2024": 10.1233,
        "2025": 9.7213
      },
      "roe_avg": 9.94,
      "common_equity_yi": 14568.43,
      "pb": 1.05,
      "roe_pb": 9.5,
      "watched": false
    },
    {
      "code": "01698",
      "name": "腾讯音乐-SW",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 34.04,
      "market_cap_yi": 957.2,
      "ev_yi": 1073.4,
      "ee": 12,
      "loss": false,
      "ygc": 0.73,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 358.74,
        "cash_yi": 236.98,
        "np_ttm_yi": 89.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          24.8,
          64.3,
          61.7,
          92.4,
          90.4
        ],
        "fcf_avg_yi": 66.72,
        "ibd_yi": 168.84,
        "k": 0.954,
        "k_src": "profit",
        "iv_yi": 701.51436
      },
      "revenue_ttm_yi": 339.32,
      "net_margin": 26.3,
      "roe_by_year": {
        "2023": 9.461,
        "2024": 10.736,
        "2025": 14.9254
      },
      "roe_avg": 11.71,
      "common_equity_yi": 782.72,
      "pb": 1.22,
      "roe_pb": 9.57,
      "watched": false
    },
    {
      "code": "02282",
      "name": "美高梅中国",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 9.85,
      "market_cap_yi": 318.8,
      "ev_yi": 501.9,
      "ee": 12.4,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 217.58,
        "cash_yi": 34.46,
        "np_ttm_yi": 40.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8,
          -21.1,
          71.7,
          65.4,
          64.8
        ],
        "fcf_avg_yi": 34.56,
        "ibd_yi": 157.94,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 222.12000000000003
      },
      "revenue_ttm_yi": 313.32,
      "net_margin": 13,
      "roe_by_year": {
        "2023": -99.1165,
        "2024": -1151.2938,
        "2025": 268.8629
      },
      "roe_avg": -327.18,
      "common_equity_yi": 33.2214,
      "pb": 9.6,
      "roe_pb": -34.09,
      "watched": false
    },
    {
      "code": "06618",
      "name": "京东健康",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 38.56,
      "market_cap_yi": 1047.8,
      "ev_yi": 1070.5,
      "ee": 17.2,
      "loss": false,
      "ygc": 0.68,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 227.15,
        "cash_yi": 204.46,
        "np_ttm_yi": 62.16,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          29.1,
          36.3,
          45.4,
          43.3,
          101.7
        ],
        "fcf_avg_yi": 51.160000000000004,
        "ibd_yi": 8.75,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 707.3100000000001
      },
      "revenue_ttm_yi": 790.39,
      "net_margin": 7.9,
      "roe_by_year": {
        "2023": 4.5505,
        "2024": 7.9586,
        "2025": 9.324
      },
      "roe_avg": 7.28,
      "common_equity_yi": 614.5611,
      "pb": 1.7,
      "roe_pb": 4.27,
      "watched": false
    },
    {
      "code": "02020",
      "name": "安踏体育",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 77.95,
      "market_cap_yi": 1856.7,
      "ev_yi": 2151.2,
      "ee": 13.4,
      "loss": false,
      "ygc": 0.66,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 494.99,
        "cash_yi": 169.94,
        "np_ttm_yi": 160.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          109.5,
          110.6,
          186.6,
          141.3,
          195.8
        ],
        "fcf_avg_yi": 148.76,
        "ibd_yi": 313.42,
        "k": 0.906,
        "k_src": "profit",
        "iv_yi": 1217.77272
      },
      "revenue_ttm_yi": 851.82,
      "net_margin": 18.8,
      "roe_by_year": {
        "2023": 23.8435,
        "2024": 27.5574,
        "2025": 21.3127
      },
      "roe_avg": 24.24,
      "common_equity_yi": 716.73,
      "pb": 2.59,
      "roe_pb": 9.36,
      "watched": false
    },
    {
      "code": "00247",
      "name": "TSTPROPERTIES",
      "l1": "地产",
      "l2": "非H股",
      "price": 19.35,
      "market_cap_yi": 370.7,
      "ev_yi": 304.9,
      "ee": 12.9,
      "loss": false,
      "ygc": 0.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 159.69,
        "cash_yi": 276.65,
        "np_ttm_yi": 23.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          -7.8,
          6,
          31.1,
          15.2
        ],
        "fcf_avg_yi": 19.62,
        "ibd_yi": 45.35,
        "k": 0.563,
        "k_src": "profit",
        "iv_yi": 240.68249999999998
      },
      "revenue_ttm_yi": 81.06,
      "net_margin": 29.2,
      "roe_by_year": {
        "2023": 2.6902,
        "2024": 2.4108,
        "2025": 2.715
      },
      "roe_avg": 2.61,
      "common_equity_yi": 887.2151,
      "pb": 0.42,
      "roe_pb": 6.24,
      "watched": false
    },
    {
      "code": "00144",
      "name": "招商局港口",
      "l1": "工用运输",
      "l2": "红筹股",
      "price": 17.2,
      "market_cap_yi": 615,
      "ev_yi": 905.1,
      "ee": 15.4,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 453.7,
        "cash_yi": 115.55,
        "np_ttm_yi": 58.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          56.8,
          64.9,
          53.7,
          68,
          77.7
        ],
        "fcf_avg_yi": 64.22,
        "ibd_yi": 304.24,
        "k": 0.858,
        "k_src": "profit",
        "iv_yi": 389.11158000000006
      },
      "revenue_ttm_yi": 125.11,
      "net_margin": 47.1,
      "roe_by_year": {
        "2023": 6.2604,
        "2024": 7.6891,
        "2025": 6.0282
      },
      "roe_avg": 6.66,
      "common_equity_yi": 1010.5579,
      "pb": 0.61,
      "roe_pb": 10.94,
      "watched": false
    },
    {
      "code": "01929",
      "name": "周大福",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 11.18,
      "market_cap_yi": 939.5,
      "ev_yi": 1336.4,
      "ee": 16.8,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 475.87,
        "cash_yi": 72.95,
        "np_ttm_yi": 79.5,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          100.6,
          70.8,
          116.7,
          89.3,
          6.4
        ],
        "fcf_avg_yi": 76.75999999999999,
        "ibd_yi": 235.44,
        "k": 0.985,
        "k_src": "profit",
        "iv_yi": 596.0333499999999
      },
      "revenue_ttm_yi": 833.49,
      "net_margin": 9.5,
      "roe_by_year": {
        "2023": 22.368,
        "2024": 22.6907,
        "2025": 31.3745
      },
      "roe_avg": 25.48,
      "common_equity_yi": 273.4796,
      "pb": 3.44,
      "roe_pb": 7.42,
      "watched": false
    },
    {
      "code": "09999",
      "name": "网易",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 197.7,
      "market_cap_yi": 5391,
      "ev_yi": 5721.8,
      "ee": 17.6,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 606.46,
        "cash_yi": 272.66,
        "np_ttm_yi": 325.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          218.2,
          250.7,
          310.6,
          374.7,
          486.9
        ],
        "fcf_avg_yi": 328.21999999999997,
        "ibd_yi": 126.04,
        "k": 0.991,
        "k_src": "profit",
        "iv_yi": 3397.96062
      },
      "revenue_ttm_yi": 1166.03,
      "net_margin": 27.9,
      "roe_by_year": {
        "2023": 25.6894,
        "2024": 22.5862,
        "2025": 22.5832
      },
      "roe_avg": 23.62,
      "common_equity_yi": 1670.9054,
      "pb": 3.23,
      "roe_pb": 7.32,
      "watched": false
    },
    {
      "code": "01308",
      "name": "海丰国际",
      "l1": "工用运输",
      "l2": "非H股",
      "price": 49.52,
      "market_cap_yi": 1143.6,
      "ev_yi": 1181.1,
      "ee": 13.6,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 52.12,
        "cash_yi": 14.45,
        "np_ttm_yi": 86.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          73.1,
          105.5,
          25.7,
          64.5,
          89
        ],
        "fcf_avg_yi": 71.55999999999999,
        "ibd_yi": 22.3,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 704.21125
      },
      "revenue_ttm_yi": 246.1,
      "net_margin": 35.3,
      "roe_by_year": {
        "2023": 26.1443,
        "2024": 47.6212,
        "2025": 50.0898
      },
      "roe_avg": 41.29,
      "common_equity_yi": 192.8796,
      "pb": 5.93,
      "roe_pb": 6.96,
      "watched": false
    },
    {
      "code": "02097",
      "name": "蜜雪集团",
      "l1": "食物饮品",
      "l2": "H股",
      "price": 167.5,
      "market_cap_yi": 541.6,
      "ev_yi": 539.4,
      "ee": 9.8,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 58.11,
        "cash_yi": 60.28,
        "np_ttm_yi": 54.9,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.4,
          11.7,
          21,
          45.6,
          53.5
        ],
        "fcf_avg_yi": 27.839999999999996,
        "ibd_yi": 2.28,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 334.04519999999997
      },
      "revenue_ttm_yi": 339.01,
      "net_margin": 16.2,
      "roe_by_year": {
        "2023": 34.9345,
        "2024": 34.8473,
        "2025": 29.8783
      },
      "roe_avg": 33.22,
      "common_equity_yi": 267.3099,
      "pb": 2.03,
      "roe_pb": 16.4,
      "watched": false
    },
    {
      "code": "02313",
      "name": "申洲国际",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 37.34,
      "market_cap_yi": 477.9,
      "ev_yi": 516.5,
      "ee": 11.3,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 191.38,
        "cash_yi": 152.8,
        "np_ttm_yi": 45.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.9,
          30.8,
          41.4,
          34,
          28.1
        ],
        "fcf_avg_yi": 29.439999999999998,
        "ibd_yi": 149.13,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 298.07
      },
      "revenue_ttm_yi": 302.07,
      "net_margin": 15.1,
      "roe_by_year": {
        "2023": 14.3265,
        "2024": 18.1623,
        "2025": 15.8846
      },
      "roe_avg": 16.12,
      "common_equity_yi": 373.3913,
      "pb": 1.28,
      "roe_pb": 12.6,
      "watched": false
    },
    {
      "code": "01113",
      "name": "长实集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 44.5,
      "market_cap_yi": 1326.4,
      "ev_yi": 1517.3,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 757.47,
        "cash_yi": 563.29,
        "np_ttm_yi": 115.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          162.9,
          0.7,
          -35.9,
          62,
          144.3
        ],
        "fcf_avg_yi": 66.8,
        "ibd_yi": 421.41,
        "k": 0.983,
        "k_src": "profit",
        "iv_yi": 796.1120399999999
      },
      "revenue_ttm_yi": 641.85,
      "net_margin": 18.1,
      "roe_by_year": {
        "2023": 4.5305,
        "2024": 3.5311,
        "2025": 2.7667
      },
      "roe_avg": 3.61,
      "common_equity_yi": 3474.5995,
      "pb": 0.38,
      "roe_pb": 9.46,
      "watched": false
    },
    {
      "code": "06198",
      "name": "青岛港",
      "l1": "工用运输",
      "l2": "H股",
      "price": 8.02,
      "market_cap_yi": 607.8,
      "ev_yi": 652.9,
      "ee": 12.6,
      "loss": false,
      "ygc": 0.54,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 191.02,
        "cash_yi": 140.39,
        "np_ttm_yi": 51.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.1,
          32.8,
          34.4,
          30.7,
          30.8
        ],
        "fcf_avg_yi": 26.560000000000002,
        "ibd_yi": 38.84,
        "k": 0.89,
        "k_src": "profit",
        "iv_yi": 326.76349999999996
      },
      "revenue_ttm_yi": 198.29,
      "net_margin": 26.2,
      "roe_by_year": {
        "2023": 12.6765,
        "2024": 12.65,
        "2025": 11.9534
      },
      "roe_avg": 12.43,
      "common_equity_yi": 472.0028,
      "pb": 1.29,
      "roe_pb": 9.65,
      "watched": false
    },
    {
      "code": "01882",
      "name": "海天国际",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 17.75,
      "market_cap_yi": 241.3,
      "ev_yi": 336.9,
      "ee": 10.6,
      "loss": false,
      "ygc": 0.53,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 128.46,
        "cash_yi": 32.85,
        "np_ttm_yi": 31.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          22,
          2.8,
          9,
          9.2,
          22
        ],
        "fcf_avg_yi": 13,
        "ibd_yi": 35.89,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 126.96000000000001
      },
      "revenue_ttm_yi": 178.17,
      "net_margin": 17.8,
      "roe_by_year": {
        "2023": 13.9086,
        "2024": 15.5333,
        "2025": 15.0419
      },
      "roe_avg": 14.83,
      "common_equity_yi": 232.2969,
      "pb": 1.04,
      "roe_pb": 14.27,
      "watched": false
    },
    {
      "code": "09961",
      "name": "携程集团-S",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 315,
      "market_cap_yi": 1689.4,
      "ev_yi": 2662.4,
      "ee": 11,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 982.85,
        "cash_yi": 0,
        "np_ttm_yi": 242.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19,
          21.4,
          214,
          190.3,
          135.8
        ],
        "fcf_avg_yi": 116.1,
        "ibd_yi": 269.64,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 882.4464
      },
      "revenue_ttm_yi": 656.07,
      "net_margin": 36.9,
      "roe_by_year": {
        "2023": 8.46,
        "2024": 12.8937,
        "2025": 21.2403
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1591.89,
      "pb": 1.06,
      "roe_pb": 13.38,
      "watched": false
    }
  ]
}