{ "params": { "ind": "all", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "end", "screen": false, "big": false, "mine": false }, "pages": 3, "count": 241, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 241, "big": 66 }, "mine_counts": { "all": 241, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 29, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00732", "name": "信利国际", "l1": "工业工程", "l2": "非H股", "price": 0.86, "market_cap_yi": 21.4, "ev_yi": 139.9, "ee": 67.3, "loss": false, "ygc": 19.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 144.34, "cash_yi": 22.15, "np_ttm_yi": 2.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 45.8, 35.8, 43.2, 66.2, 49.1 ], "fcf_avg_yi": 48.019999999999996, "ibd_yi": 74.11, "k": 0.97, "k_src": "equity", "iv_yi": 415.3927999999999 }, "revenue_ttm_yi": 135.63, "net_margin": 1.5, "roe_by_year": { "2023": 2.6838, "2024": 3.2102, "2025": 2.917 }, "roe_avg": 2.94, "common_equity_yi": 86.7554, "pb": 0.25, "roe_pb": 11.91, "watched": false }, { "code": "01443", "name": "富临集团控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.095, "market_cap_yi": 1.1, "ev_yi": 6, "ee": null, "loss": true, "ygc": 18.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.76, "cash_yi": 0.89, "np_ttm_yi": -0.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.3, 2.7, 2.6, 2.5 ], "fcf_avg_yi": 2.3, "ibd_yi": 3.8, "k": 1, "k_src": "equity", "iv_yi": 20.09 }, "revenue_ttm_yi": 12.55, "net_margin": -2.6, "roe_by_year": { "2023": 29.4226, "2024": -41.0061, "2025": -34.1634 }, "roe_avg": -15.25, "common_equity_yi": 0.7998, "pb": 1.38, "roe_pb": -11.09, "watched": false }, { "code": "01627", "name": "安保工程控股", "l1": "建筑", "l2": "非H股", "price": 0.37, "market_cap_yi": 6.3, "ev_yi": 20.7, "ee": 8.2, "loss": false, "ygc": 13.42, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 38.77, "cash_yi": 24.34, "np_ttm_yi": 2.54, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6, 5, 5.5, 2.8, 10.8 ], "fcf_avg_yi": 6.0200000000000005, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 84.54 }, "revenue_ttm_yi": 81.02, "net_margin": 3.1, "roe_by_year": { "2023": 13.0592, "2024": 13.6348, "2025": 15.7205 }, "roe_avg": 14.14, "common_equity_yi": 16.9856, "pb": 0.37, "roe_pb": 38.12, "watched": false }, { "code": "00840", "name": "天业节水", "l1": "工业工程", "l2": "H股", "price": 0.163, "market_cap_yi": 0.7, "ev_yi": 5.6, "ee": null, "loss": true, "ygc": 12.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.67, "cash_yi": 3.3, "np_ttm_yi": -0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 1.2, 1.1, 0.4 ], "fcf_avg_yi": 0.74, "ibd_yi": 1.52, "k": 0.918, "k_src": "equity", "iv_yi": 8.42724 }, "revenue_ttm_yi": 10.87, "net_margin": -3.6, "roe_by_year": { "2023": -2.686, "2024": -9.6066, "2025": -15.4746 }, "roe_avg": -9.26, "common_equity_yi": 3.3298, "pb": 0.21, "roe_pb": -44.03, "watched": false }, { "code": "09918", "name": "丽年国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 1.02, "market_cap_yi": 0.9, "ev_yi": 2.8, "ee": null, "loss": true, "ygc": 8.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.59, "cash_yi": 1.69, "np_ttm_yi": -0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 0.7, 1.4, 0.5 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 0.79, "k": 1, "k_src": "equity", "iv_yi": 7.699999999999999 }, "revenue_ttm_yi": 6.14, "net_margin": -14.5, "roe_by_year": { "2023": 0.8129, "2024": 38.8949, "2025": -15.1872 }, "roe_avg": 8.17, "common_equity_yi": 1.1786, "pb": 0.76, "roe_pb": 10.7, "watched": false }, { "code": "01556", "name": "建业建荣", "l1": "建筑", "l2": "非H股", "price": 0.238, "market_cap_yi": 3, "ev_yi": 6.5, "ee": 6.3, "loss": false, "ygc": 8.53, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.26, "cash_yi": 6.76, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.6, 1.3, 2.6, 1.9 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 25.6 }, "revenue_ttm_yi": 15.65, "net_margin": 6.6, "roe_by_year": { "2023": 17.4164, "2024": 16.5803, "2025": 15.8061 }, "roe_avg": 16.6, "common_equity_yi": 7.7931, "pb": 0.38, "roe_pb": 43.12, "watched": false }, { "code": "01303", "name": "汇力资源", "l1": "煤炭", "l2": "非H股", "price": 0.123, "market_cap_yi": 2.2, "ev_yi": 0.9, "ee": 6.1, "loss": false, "ygc": 8.36, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.05, "cash_yi": 9.39, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.2, 0.9, 1, 1.4 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 1.4, "k": 1, "k_src": "equity", "iv_yi": 18.39 }, "revenue_ttm_yi": 19.17, "net_margin": 0.7, "roe_by_year": { "2023": 24.6382, "2024": 17.3095, "2025": 1.0836 }, "roe_avg": 14.34, "common_equity_yi": 10.9555, "pb": 0.2, "roe_pb": 71.43, "watched": false }, { "code": "00052", "name": "大快活集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.355, "market_cap_yi": 4.8, "ev_yi": 15.3, "ee": 41.5, "loss": false, "ygc": 8.11, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 13.27, "cash_yi": 2.73, "np_ttm_yi": 0.37, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 5.3, 4.8, 3.8, 4.5 ], "fcf_avg_yi": 4.46, "ibd_yi": 8.4, "k": 1, "k_src": "profit", "iv_yi": 38.93 }, "revenue_ttm_yi": 27.36, "net_margin": 1.4, "roe_by_year": { "2023": 7.5549, "2024": 5.4159, "2025": 6.2933 }, "roe_avg": 6.42, "common_equity_yi": 5.9045, "pb": 0.81, "roe_pb": 7.9, "watched": false }, { "code": "01708", "name": "三宝科技", "l1": "软件服务", "l2": "H股", "price": 0.243, "market_cap_yi": 1.6, "ev_yi": 8.5, "ee": null, "loss": true, "ygc": 8.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.4, "cash_yi": 1.46, "np_ttm_yi": -0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 1.3, 1.8, 0.2, 2.6 ], "fcf_avg_yi": 1.56, "ibd_yi": 4.19, "k": 1, "k_src": "equity", "iv_yi": 12.870000000000001 }, "revenue_ttm_yi": 6.83, "net_margin": -12.3, "roe_by_year": { "2023": 0.1257, "2024": -29.679, "2025": -6.257 }, "roe_avg": -11.94, "common_equity_yi": 10.8388, "pb": 0.15, "roe_pb": -80.86, "watched": false }, { "code": "01969", "name": "中国春来", "l1": "支援服务", "l2": "非H股", "price": 0.965, "market_cap_yi": 9.9, "ev_yi": 34.6, "ee": 4, "loss": false, "ygc": 7.72, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.85, "cash_yi": 2.19, "np_ttm_yi": 8.59, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 11.3, 9.5, 8.9, 11.7 ], "fcf_avg_yi": 8.66, "ibd_yi": 12.39, "k": 1, "k_src": "profit", "iv_yi": 76.39999999999999 }, "revenue_ttm_yi": 18.56, "net_margin": 46.3, "roe_by_year": { "2023": 23.2338, "2024": 21.7379, "2025": 19.6697 }, "roe_avg": 21.55, "common_equity_yi": 50.425, "pb": 0.2, "roe_pb": 109.75, "watched": false }, { "code": "00077", "name": "进智公共交通", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.5, "market_cap_yi": 1.2, "ev_yi": 2, "ee": 12.3, "loss": false, "ygc": 7.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 0.82, "np_ttm_yi": 0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.2, 0.9, 0.9, 1.1 ], "fcf_avg_yi": 0.9399999999999998, "ibd_yi": 1.02, "k": 1, "k_src": "equity", "iv_yi": 9.2 }, "revenue_ttm_yi": 3.85, "net_margin": 4.2, "roe_by_year": { "2023": -20.6128, "2024": 22.1867, "2025": 44.6341 }, "roe_avg": 15.4, "common_equity_yi": 0.387, "pb": 3.1, "roe_pb": 4.97, "watched": false }, { "code": "00833", "name": "华讯", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.455, "market_cap_yi": 1.8, "ev_yi": 3.1, "ee": 17, "loss": false, "ygc": 7.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5, "cash_yi": 3.64, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2, 2.1, 1.1, 0.8 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 2.23, "k": 0.931, "k_src": "profit", "iv_yi": 12.670910000000003 }, "revenue_ttm_yi": 10.14, "net_margin": 1.8, "roe_by_year": { "2023": 17.6118, "2024": 9.5824, "2025": 6.8708 }, "roe_avg": 11.35, "common_equity_yi": 6.1754, "pb": 0.29, "roe_pb": 38.96, "watched": false }, { "code": "03399", "name": "粤运交通", "l1": "旅游及消闲设施", "l2": "H股", "price": 1.165, "market_cap_yi": 7.9, "ev_yi": 29.1, "ee": 11, "loss": false, "ygc": 6.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.25, "cash_yi": 17.86, "np_ttm_yi": 2.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 5.6, 8.6, 8.4, 5.4 ], "fcf_avg_yi": 6.4, "ibd_yi": 21.19, "k": 0.835, "k_src": "equity", "iv_yi": 50.65945 }, "revenue_ttm_yi": 74.26, "net_margin": 3.6, "roe_by_year": { "2023": 11.1772, "2024": 11.8237, "2025": 10.786 }, "roe_avg": 11.26, "common_equity_yi": 23.7643, "pb": 0.33, "roe_pb": 33.88, "watched": false }, { "code": "00831", "name": "利亚零售", "l1": "食物饮品", "l2": "非H股", "price": 0.375, "market_cap_yi": 2.5, "ev_yi": 5.3, "ee": 16.6, "loss": false, "ygc": 6.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.33, "cash_yi": 1.51, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.6, 1.6, 1.9, 1.5 ], "fcf_avg_yi": 1.56, "ibd_yi": 1.54, "k": 1, "k_src": "profit", "iv_yi": 15.570000000000002 }, "revenue_ttm_yi": 12.99, "net_margin": 2.5, "roe_by_year": { "2023": 8.7703, "2024": 3.6915, "2025": 5.2622 }, "roe_avg": 5.91, "common_equity_yi": 5.6023, "pb": 0.45, "roe_pb": 13.24, "watched": false }, { "code": "08432", "name": "太平洋酒吧", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.044, "market_cap_yi": 0.3, "ev_yi": 1, "ee": 8.6, "loss": false, "ygc": 6.23, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 0.02, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 0.4, 0.5 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.86, "k": 0.73, "k_src": "equity", "iv_yi": 1.8688000000000002 }, "revenue_ttm_yi": 1.76, "net_margin": 6.8, "roe_by_year": { "2023": 2.749, "2024": -124.729, "2025": 105.6472 }, "roe_avg": -5.44, "common_equity_yi": 0.1805, "pb": 1.66, "roe_pb": -3.28, "watched": false }, { "code": "00206", "name": "华商能源", "l1": "石油及天然气", "l2": "红筹股", "price": 0.18, "market_cap_yi": 5, "ev_yi": 5.7, "ee": null, "loss": true, "ygc": 5.98, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.24, "cash_yi": 8.52, "np_ttm_yi": -0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.9, 3.7, 0.5, 5.7 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 0.96, "k": 0.992, "k_src": "profit", "iv_yi": 29.91872 }, "revenue_ttm_yi": 9.34, "net_margin": -7.7, "roe_by_year": { "2023": 5.5211, "2024": 5.1864, "2025": 0.8779 }, "roe_avg": 3.86, "common_equity_yi": 12.0272, "pb": 0.42, "roe_pb": 9.29, "watched": false }, { "code": "01446", "name": "鸿福堂", "l1": "食物饮品", "l2": "非H股", "price": 0.28, "market_cap_yi": 1.6, "ev_yi": 4.5, "ee": null, "loss": true, "ygc": 5.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.72, "cash_yi": 0.87, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.9, 0.9, 1.2, 1.1 ], "fcf_avg_yi": 1, "ibd_yi": 1.44, "k": 1, "k_src": "equity", "iv_yi": 9.43 }, "revenue_ttm_yi": 5.27, "net_margin": -3, "roe_by_year": { "2023": -11.5595, "2024": -5.0913, "2025": -6.5763 }, "roe_avg": -7.74, "common_equity_yi": 2.0927, "pb": 0.76, "roe_pb": -10.13, "watched": false }, { "code": "02138", "name": "医思健康", "l1": "其他医疗保健", "l2": "非H股", "price": 0.51, "market_cap_yi": 5.1, "ev_yi": 18.5, "ee": null, "loss": true, "ygc": 5.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.3, "cash_yi": 6.77, "np_ttm_yi": -3.56, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 1.7, 4.8, 6.3, 4.8 ], "fcf_avg_yi": 4.08, "ibd_yi": 11.11, "k": 0.81, "k_src": "equity", "iv_yi": 29.5326 }, "revenue_ttm_yi": 33.29, "net_margin": -10.7, "roe_by_year": { "2023": -0.9931, "2024": -8.9054, "2025": -25.3412 }, "roe_avg": -11.75, "common_equity_yi": 12.2288, "pb": 0.42, "roe_pb": -28.17, "watched": false }, { "code": "08447", "name": "MSCONCEPT", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.063, "market_cap_yi": 0.5, "ev_yi": 1, "ee": 25, "loss": false, "ygc": 5.48, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 0.17, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.2, 0.3, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.43, "k": 1, "k_src": "equity", "iv_yi": 2.7399999999999998 }, "revenue_ttm_yi": 2.08, "net_margin": 1.9, "roe_by_year": { "2023": -49.7494, "2024": -88.2006, "2025": 31.5472 }, "roe_avg": -35.47, "common_equity_yi": 0.1323, "pb": 3.78, "roe_pb": -9.38, "watched": false }, { "code": "00681", "name": "中民控股", "l1": "公用事业", "l2": "非H股", "price": 0.028, "market_cap_yi": 2.1, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 5.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.67, "cash_yi": 6.78, "np_ttm_yi": -1.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.2, 0.9, 0.1, 1 ], "fcf_avg_yi": 0.58, "ibd_yi": 0.79, "k": 0.918, "k_src": "equity", "iv_yi": 10.82322 }, "revenue_ttm_yi": 21.98, "net_margin": -8.1, "roe_by_year": { "2023": -8.8299, "2024": 0.6104, "2025": -6.7675 }, "roe_avg": -5, "common_equity_yi": 23.7611, "pb": 0.09, "roe_pb": -56.53, "watched": false }, { "code": "00881", "name": "中升控股", "l1": "专业零售", "l2": "非H股", "price": 2.43, "market_cap_yi": 49, "ev_yi": 460.2, "ee": null, "loss": true, "ygc": 5.14, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 546.93, "cash_yi": 135.78, "np_ttm_yi": -25.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 57.9, 49.3, 35.3, 11.5, 64.7 ], "fcf_avg_yi": 43.739999999999995, "ibd_yi": 321.42, "k": 1, "k_src": "equity", "iv_yi": 251.75999999999996 }, "revenue_ttm_yi": 1501.04, "net_margin": -1.7, "roe_by_year": { "2023": 11.2062, "2024": 6.9358, "2025": -3.6978 }, "roe_avg": 4.81, "common_equity_yi": 440.39, "pb": 0.11, "roe_pb": 43.27, "watched": false }, { "code": "00240", "name": "利基控股", "l1": "建筑", "l2": "非H股", "price": 1.36, "market_cap_yi": 14.4, "ev_yi": 37.6, "ee": 9.2, "loss": false, "ygc": 5.04, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.06, "cash_yi": 28.85, "np_ttm_yi": 4.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.8, 1.8, 4.5, 6.9 ], "fcf_avg_yi": 4.48, "ibd_yi": 1.11, "k": 1, "k_src": "profit", "iv_yi": 72.54 }, "revenue_ttm_yi": 113.88, "net_margin": 3.6, "roe_by_year": { "2023": 21.1894, "2024": 17.2265, "2025": 16.216 }, "roe_avg": 18.21, "common_equity_yi": 25.6422, "pb": 0.56, "roe_pb": 32.43, "watched": false }, { "code": "03709", "name": "赢家时尚", "l1": "纺织及服饰", "l2": "非H股", "price": 3.925, "market_cap_yi": 23.7, "ev_yi": 41.4, "ee": 10.4, "loss": false, "ygc": 4.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.47, "cash_yi": 3.8, "np_ttm_yi": 3.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.2, 15.2, 14.5, 8.4, 13.9 ], "fcf_avg_yi": 12.44, "ibd_yi": 13, "k": 1, "k_src": "profit", "iv_yi": 115.19999999999999 }, "revenue_ttm_yi": 59.09, "net_margin": 6.7, "roe_by_year": { "2023": 19.5506, "2024": 10.3128, "2025": 8.6986 }, "roe_avg": 12.85, "common_equity_yi": 46.8017, "pb": 0.51, "roe_pb": 25.38, "watched": false }, { "code": "08201", "name": "宝联控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.5, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 4.84, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 1.02, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.1, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.17, "k": 0.988, "k_src": "equity", "iv_yi": 2.4206000000000003 }, "revenue_ttm_yi": 4.51, "net_margin": -0.4, "roe_by_year": { "2023": -2.2364, "2024": -3.5874, "2025": -1.2111 }, "roe_avg": -2.34, "common_equity_yi": 1.6348, "pb": 0.31, "roe_pb": -7.67, "watched": false }, { "code": "00253", "name": "顺豪控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.62, "market_cap_yi": 1.6, "ev_yi": 5, "ee": null, "loss": true, "ygc": 4.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.02, "cash_yi": 3.06, "np_ttm_yi": -0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 2.4, 1.2, 1.8, 2.4 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 7.04, "k": 0.494, "k_src": "equity", "iv_yi": 7.321080000000001 }, "revenue_ttm_yi": 6.37, "net_margin": -7.2, "roe_by_year": { "2023": -1.0633, "2024": -4.0256, "2025": -2.6024 }, "roe_avg": -2.56, "common_equity_yi": 34.4015, "pb": 0.05, "roe_pb": -55.12, "watched": false }, { "code": "00538", "name": "味千(中国)", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.79, "market_cap_yi": 7.3, "ev_yi": 11.1, "ee": 52.7, "loss": false, "ygc": 4.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.64, "cash_yi": 6.8, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 2.4, 4.3, 3.2, 3.7 ], "fcf_avg_yi": 3.3199999999999994, "ibd_yi": 5.95, "k": 0.981, "k_src": "equity", "iv_yi": 33.40304999999999 }, "revenue_ttm_yi": 18.47, "net_margin": 1.1, "roe_by_year": { "2023": 6.168, "2024": -0.6842, "2025": 0.9867 }, "roe_avg": 2.16, "common_equity_yi": 27.4401, "pb": 0.27, "roe_pb": 8.11, "watched": false }, { "code": "02001", "name": "新高教集团", "l1": "支援服务", "l2": "非H股", "price": 0.47, "market_cap_yi": 7.9, "ev_yi": 59, "ee": 7.1, "loss": false, "ygc": 4.57, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.26, "cash_yi": 4.65, "np_ttm_yi": 8.32, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.7, 7.3, 6.9, 5.7 ], "fcf_avg_yi": 6.22, "ibd_yi": 30.41, "k": 0.99, "k_src": "profit", "iv_yi": 36.075599999999994 }, "revenue_ttm_yi": 26.36, "net_margin": 31.6, "roe_by_year": { "2023": 20.9639, "2024": 19.7807, "2025": 18.2913 }, "roe_avg": 19.68, "common_equity_yi": 54.3011, "pb": 0.15, "roe_pb": 135.26, "watched": false }, { "code": "08512", "name": "凯富善集团控股", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.365, "market_cap_yi": 2.9, "ev_yi": 1.4, "ee": 2.1, "loss": false, "ygc": 4.38, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.69, "cash_yi": 3.2, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 2.5, 0.3, 1.3 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 12.689999999999998 }, "revenue_ttm_yi": 7.71, "net_margin": 8.7, "roe_by_year": { "2023": 22.5093, "2024": 29.7489, "2025": 14.5425 }, "roe_avg": 22.27, "common_equity_yi": 6.6708, "pb": 0.43, "roe_pb": 51.22, "watched": false }, { "code": "01502", "name": "金融街物业", "l1": "地产", "l2": "H股", "price": 1.9, "market_cap_yi": 6, "ev_yi": 2, "ee": 1.9, "loss": false, "ygc": 4.34, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.57, "cash_yi": 15.04, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2, 1.2, 1.6, 1.5 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 0.23, "k": 0.885, "k_src": "profit", "iv_yi": 26.02785 }, "revenue_ttm_yi": 20.18, "net_margin": 5.5, "roe_by_year": { "2023": 10.5628, "2024": 9.1258, "2025": 8.1266 }, "roe_avg": 9.27, "common_equity_yi": 13.4653, "pb": 0.45, "roe_pb": 20.81, "watched": false }, { "code": "03337", "name": "安东油田服务", "l1": "石油及天然气", "l2": "非H股", "price": 0.74, "market_cap_yi": 18.9, "ev_yi": 76.2, "ee": 24.3, "loss": false, "ygc": 4.29, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 83.98, "cash_yi": 23.97, "np_ttm_yi": 3.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, 7.5, 6.9, 11.3, 11.7 ], "fcf_avg_yi": 8.540000000000001, "ibd_yi": 24.55, "k": 0.955, "k_src": "profit", "iv_yi": 81.0031 }, "revenue_ttm_yi": 56.23, "net_margin": 5.6, "roe_by_year": { "2023": 6.2693, "2024": 7.2589, "2025": 10.3927 }, "roe_avg": 7.97, "common_equity_yi": 35.9356, "pb": 0.53, "roe_pb": 15.16, "watched": false }, { "code": "01161", "name": "奥思集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.245, "market_cap_yi": 7.2, "ev_yi": 9.4, "ee": 11.1, "loss": false, "ygc": 3.93, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.34, "cash_yi": 8.1, "np_ttm_yi": 0.85, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 2.3, 3.5, 3.5 ], "fcf_avg_yi": 2.16, "ibd_yi": 1.4, "k": 1, "k_src": "profit", "iv_yi": 28.300000000000004 }, "revenue_ttm_yi": 8.97, "net_margin": 9.5, "roe_by_year": { "2023": 35.9826, "2024": 21.9202, "2025": 24.4537 }, "roe_avg": 27.45, "common_equity_yi": 3.6209, "pb": 1.99, "roe_pb": 13.81, "watched": false }, { "code": "00219", "name": "顺豪物业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.675, "market_cap_yi": 3.3, "ev_yi": 8.8, "ee": null, "loss": true, "ygc": 3.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.58, "cash_yi": 3.06, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.5, 1.2, 1.8, 2.4 ], "fcf_avg_yi": 1.92, "ibd_yi": 7.04, "k": 0.849, "k_src": "equity", "iv_yi": 12.92178 }, "revenue_ttm_yi": 6.37, "net_margin": -11.6, "roe_by_year": { "2023": -0.9916, "2024": -4.037, "2025": -2.5513 }, "roe_avg": -2.53, "common_equity_yi": 59.8176, "pb": 0.06, "roe_pb": -45.8, "watched": false }, { "code": "01314", "name": "翠华控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.18, "market_cap_yi": 2.2, "ev_yi": 4.2, "ee": 51.9, "loss": false, "ygc": 3.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.63, "cash_yi": 1.68, "np_ttm_yi": 0.08, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.9, 1.4, 0.6, 1 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 2.25, "k": 1, "k_src": "equity", "iv_yi": 8.629999999999999 }, "revenue_ttm_yi": 7.79, "net_margin": 1, "roe_by_year": { "2023": 7.3938, "2024": 2.5407, "2025": 1.9584 }, "roe_avg": 3.96, "common_equity_yi": 4.2696, "pb": 0.52, "roe_pb": 7.69, "watched": false }, { "code": "00341", "name": "大家乐集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.395, "market_cap_yi": 26.2, "ev_yi": 43, "ee": 29.7, "loss": false, "ygc": 3.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.86, "cash_yi": 9.85, "np_ttm_yi": 1.45, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.4, 10.8, 12.2, 11.1, 10.9 ], "fcf_avg_yi": 10.88, "ibd_yi": 16.76, "k": 0.989, "k_src": "profit", "iv_yi": 100.76921 }, "revenue_ttm_yi": 72.25, "net_margin": 2, "roe_by_year": { "2023": 11.6287, "2024": 8.2649, "2025": 6.0202 }, "roe_avg": 8.64, "common_equity_yi": 23.9971, "pb": 1.09, "roe_pb": 7.91, "watched": false }, { "code": "00887", "name": "英皇钟表珠宝", "l1": "专业零售", "l2": "非H股", "price": 0.295, "market_cap_yi": 18.2, "ev_yi": 14, "ee": 2.8, "loss": false, "ygc": 3.82, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.88, "cash_yi": 13.07, "np_ttm_yi": 5.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 5.1, 2.7, 6.4, 8.7 ], "fcf_avg_yi": 6.119999999999999, "ibd_yi": 4.76, "k": 1, "k_src": "profit", "iv_yi": 69.50999999999999 }, "revenue_ttm_yi": 52.08, "net_margin": 9.7, "roe_by_year": { "2023": 6.0499, "2024": 5.0042, "2025": 8.4649 }, "roe_avg": 6.51, "common_equity_yi": 51.0384, "pb": 0.36, "roe_pb": 18.25, "watched": false }, { "code": "00085", "name": "中电华大科技", "l1": "半导体", "l2": "红筹股", "price": 0.715, "market_cap_yi": 12.4, "ev_yi": 19.5, "ee": 10, "loss": false, "ygc": 3.57, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 14.53, "cash_yi": 7.45, "np_ttm_yi": 1.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.2, 7.3, 1.7, 2.3 ], "fcf_avg_yi": 3.9799999999999995, "ibd_yi": 2.76, "k": 0.996, "k_src": "profit", "iv_yi": 44.31204 }, "revenue_ttm_yi": 19.72, "net_margin": 9.9, "roe_by_year": { "2023": 36.6665, "2024": 25.7573, "2025": 9.4096 }, "roe_avg": 23.94, "common_equity_yi": 23.5823, "pb": 0.53, "roe_pb": 45.54, "watched": false }, { "code": "01123", "name": "中港照相", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.135, "market_cap_yi": 1.4, "ev_yi": 1.5, "ee": 22, "loss": false, "ygc": 3.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.81, "cash_yi": 1.67, "np_ttm_yi": 0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, 0.6, 0.5, 0.2 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.53, "k": 1, "k_src": "equity", "iv_yi": 4.9399999999999995 }, "revenue_ttm_yi": 8.81, "net_margin": 0.8, "roe_by_year": { "2023": 4.3549, "2024": -0.3396, "2025": 1.1148 }, "roe_avg": 1.71, "common_equity_yi": 6.0413, "pb": 0.23, "roe_pb": 7.38, "watched": false }, { "code": "00950", "name": "李氏大药厂", "l1": "药品及生物科技", "l2": "非H股", "price": 1.055, "market_cap_yi": 5.3, "ev_yi": 15.5, "ee": 14.9, "loss": false, "ygc": 3.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.34, "cash_yi": 3.16, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 0.7, 1.8, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 2.17, "k": 1, "k_src": "equity", "iv_yi": 18.590000000000003 }, "revenue_ttm_yi": 13.55, "net_margin": 7.7, "roe_by_year": { "2023": 0.8427, "2024": 5.045, "2025": 4.9728 }, "roe_avg": 3.62, "common_equity_yi": 18.4593, "pb": 0.29, "roe_pb": 12.61, "watched": false }, { "code": "00315", "name": "数码通电讯", "l1": "电讯", "l2": "非H股", "price": 4.825, "market_cap_yi": 45.2, "ev_yi": 73.4, "ee": 16.1, "loss": false, "ygc": 3.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 50.73, "cash_yi": 22.51, "np_ttm_yi": 4.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.3, 14.3, 14.2, 14, 14.5 ], "fcf_avg_yi": 13.66, "ibd_yi": 6.6, "k": 1, "k_src": "profit", "iv_yi": 152.51 }, "revenue_ttm_yi": 57.36, "net_margin": 7.9, "roe_by_year": { "2023": 9.1552, "2024": 9.1298, "2025": 9.7321 }, "roe_avg": 9.34, "common_equity_yi": 47.5834, "pb": 0.95, "roe_pb": 9.83, "watched": false }, { "code": "01272", "name": "大唐环境", "l1": "工业工程", "l2": "H股", "price": 1.065, "market_cap_yi": 26.9, "ev_yi": 68.7, "ee": 11.9, "loss": false, "ygc": 3.31, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.66, "cash_yi": 14.9, "np_ttm_yi": 5.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.1, 11.7, 13.7, 16.4 ], "fcf_avg_yi": 9.94, "ibd_yi": 25.23, "k": 1, "k_src": "equity", "iv_yi": 89.07 }, "revenue_ttm_yi": 52.52, "net_margin": 11, "roe_by_year": { "2023": 7.19, "2024": 7.2317, "2025": 7.2331 }, "roe_avg": 7.22, "common_equity_yi": 81.8366, "pb": 0.33, "roe_pb": 21.96, "watched": false }, { "code": "01525", "name": "建桥教育", "l1": "支援服务", "l2": "非H股", "price": 2.165, "market_cap_yi": 7.7, "ev_yi": 13.1, "ee": 5.1, "loss": false, "ygc": 3.25, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 7.05, "cash_yi": 1.64, "np_ttm_yi": 2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 3.8, 2.1, 1.2, 3.3 ], "fcf_avg_yi": 2.6199999999999997, "ibd_yi": 2.78, "k": 1, "k_src": "profit", "iv_yi": 25.059999999999995 }, "revenue_ttm_yi": 10.4, "net_margin": 24.9, "roe_by_year": { "2023": 13.7201, "2024": 9.9675, "2025": 10.102 }, "roe_avg": 11.26, "common_equity_yi": 26.4957, "pb": 0.29, "roe_pb": 38.76, "watched": false }, { "code": "00609", "name": "天德化工", "l1": "原材料", "l2": "非H股", "price": 1.05, "market_cap_yi": 7.9, "ev_yi": 9.5, "ee": 18.7, "loss": false, "ygc": 3.23, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 7.56, "cash_yi": 5.84, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 5.7, 3.3, 2, 0.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 4.01, "k": 0.952, "k_src": "profit", "iv_yi": 25.54216 }, "revenue_ttm_yi": 20.46, "net_margin": 2.5, "roe_by_year": { "2023": 8.699, "2024": 2.7506, "2025": 2.5732 }, "roe_avg": 4.67, "common_equity_yi": 24.1996, "pb": 0.33, "roe_pb": 14.32, "watched": false }, { "code": "00816", "name": "金茂服务", "l1": "地产", "l2": "红筹股", "price": 2.15, "market_cap_yi": 16.6, "ev_yi": 31, "ee": 10.4, "loss": false, "ygc": 3.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.63, "cash_yi": 16.97, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.8, 3.9, 5, 7 ], "fcf_avg_yi": 3.96, "ibd_yi": 2.25, "k": 0.979, "k_src": "profit", "iv_yi": 53.17928 }, "revenue_ttm_yi": 37.72, "net_margin": 7.9, "roe_by_year": { "2023": 23.3843, "2024": 22.9447, "2025": 18.9473 }, "roe_avg": 21.76, "common_equity_yi": 16.6223, "pb": 1, "roe_pb": 21.79, "watched": false }, { "code": "01127", "name": "狮子山集团", "l1": "工用支援", "l2": "非H股", "price": 1.185, "market_cap_yi": 7.8, "ev_yi": 9.5, "ee": 5.6, "loss": false, "ygc": 3.18, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.19, "cash_yi": 4.18, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 2.6, 2.5, 3.3, 4.6 ], "fcf_avg_yi": 2.7199999999999998, "ibd_yi": 1.41, "k": 0.827, "k_src": "profit", "iv_yi": 24.785189999999997 }, "revenue_ttm_yi": 22.12, "net_margin": 7.6, "roe_by_year": { "2023": 13.1832, "2024": 14.4716, "2025": 11.8868 }, "roe_avg": 13.18, "common_equity_yi": 14.506, "pb": 0.54, "roe_pb": 24.51, "watched": false }, { "code": "02283", "name": "东江集团控股", "l1": "工业工程", "l2": "非H股", "price": 1.365, "market_cap_yi": 9.7, "ev_yi": 12.2, "ee": 8.9, "loss": false, "ygc": 3.17, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.63, "cash_yi": 7.16, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 2, 3.4, 2.6, 2.3 ], "fcf_avg_yi": 2.46, "ibd_yi": 1, "k": 1, "k_src": "profit", "iv_yi": 30.76 }, "revenue_ttm_yi": 22.1, "net_margin": 6.2, "roe_by_year": { "2023": 12.4099, "2024": 15.419, "2025": 12.3994 }, "roe_avg": 13.41, "common_equity_yi": 15.1948, "pb": 0.64, "roe_pb": 21.01, "watched": false }, { "code": "01526", "name": "瑞慈医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.875, "market_cap_yi": 11.8, "ev_yi": 29.9, "ee": 10.1, "loss": false, "ygc": 3.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.93, "cash_yi": 10.65, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 4, 4.9, 5.8, 5.8 ], "fcf_avg_yi": 4.8, "ibd_yi": 18.98, "k": 0.94, "k_src": "profit", "iv_yi": 37.2898 }, "revenue_ttm_yi": 27.89, "net_margin": 10.6, "roe_by_year": { "2023": 34.9665, "2024": 24.0474, "2025": 20.5305 }, "roe_avg": 26.51, "common_equity_yi": 16.7753, "pb": 0.7, "roe_pb": 37.69, "watched": false }, { "code": "01908", "name": "建发国际集团", "l1": "地产", "l2": "红筹股", "price": 13.29, "market_cap_yi": 262.1, "ev_yi": 2113.4, "ee": 59.3, "loss": false, "ygc": 3.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2945.58, "cash_yi": 587.19, "np_ttm_yi": 35.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 73.7, 34.4, 242.2, 35.2, 216.2 ], "fcf_avg_yi": 120.33999999999999, "ibd_yi": 737.8, "k": 0.785, "k_src": "profit", "iv_yi": 826.44015 }, "revenue_ttm_yi": 1204.21, "net_margin": 3, "roe_by_year": { "2023": 15.4691, "2024": 13.5288, "2025": 9.1658 }, "roe_avg": 12.72, "common_equity_yi": 301.5128, "pb": 0.87, "roe_pb": 14.63, "watched": false }, { "code": "06811", "name": "太兴集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.585, "market_cap_yi": 13.1, "ev_yi": 22.2, "ee": 17.7, "loss": false, "ygc": 3.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.55, "cash_yi": 3.47, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 3, 4.7, 5.1, 5.7 ], "fcf_avg_yi": 4.58, "ibd_yi": 8.25, "k": 1, "k_src": "equity", "iv_yi": 41.019999999999996 }, "revenue_ttm_yi": 32.44, "net_margin": 3.9, "roe_by_year": { "2023": 9.6874, "2024": 6.5399, "2025": 11.7929 }, "roe_avg": 9.34, "common_equity_yi": 8.0926, "pb": 1.62, "roe_pb": 5.77, "watched": false }, { "code": "01358", "name": "普华和顺", "l1": "其他医疗保健", "l2": "非H股", "price": 0.905, "market_cap_yi": 11, "ev_yi": -1.8, "ee": -4.2, "loss": false, "ygc": 2.99, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 18.28, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.5, 1.7, 2.9, 2.1 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.21, "k": 0.888, "k_src": "profit", "iv_yi": 32.91816 }, "revenue_ttm_yi": 8.03, "net_margin": 5.4, "roe_by_year": { "2023": 3.8346, "2024": 3.7621, "2025": 2.3826 }, "roe_avg": 3.33, "common_equity_yi": 38.8915, "pb": 0.28, "roe_pb": 11.76, "watched": false }, { "code": "02877", "name": "神威药业", "l1": "药品及生物科技", "l2": "非H股", "price": 7.44, "market_cap_yi": 52.4, "ev_yi": -0.5, "ee": -0.1, "loss": false, "ygc": 2.97, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.49, "cash_yi": 75.38, "np_ttm_yi": 8.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 9.8, 7.9, 8.2, 9.7 ], "fcf_avg_yi": 8.34, "ibd_yi": 3.12, "k": 1, "k_src": "profit", "iv_yi": 155.66 }, "revenue_ttm_yi": 26.64, "net_margin": 30.2, "roe_by_year": { "2023": 14.4516, "2024": 11.5856, "2025": 12.2347 }, "roe_avg": 12.76, "common_equity_yi": 82.0615, "pb": 0.64, "roe_pb": 19.98, "watched": false }, { "code": "00242", "name": "信德集团", "l1": "综合企业", "l2": "非H股", "price": 0.45, "market_cap_yi": 11.6, "ev_yi": 119.4, "ee": null, "loss": true, "ygc": 2.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 152.24, "cash_yi": 37.65, "np_ttm_yi": -4.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.7, 5.7, 11.8, 16.9, 17.5 ], "fcf_avg_yi": 13.52, "ibd_yi": 137.22, "k": 0.941, "k_src": "equity", "iv_yi": 33.52782999999999 }, "revenue_ttm_yi": 19.82, "net_margin": -22.4, "roe_by_year": { "2023": -2.0788, "2024": -2.6512, "2025": -1.5589 }, "roe_avg": -2.1, "common_equity_yi": 271.7691, "pb": 0.04, "roe_pb": -49.11, "watched": false }, { "code": "02682", "name": "润利海事", "l1": "工用运输", "l2": "非H股", "price": 0.134, "market_cap_yi": 1.1, "ev_yi": 1.3, "ee": 7.8, "loss": false, "ygc": 2.81, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 1.28, "cash_yi": 0.99, "np_ttm_yi": 0.17, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.8, 0.1, 0.2, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.11, "k": 0.796, "k_src": "profit", "iv_yi": 3.08848 }, "revenue_ttm_yi": 3.5, "net_margin": 4.9, "roe_by_year": { "2023": 12.2333, "2024": 7.3393, "2025": 6.9557 }, "roe_avg": 8.84, "common_equity_yi": 2.5094, "pb": 0.44, "roe_pb": 20.17, "watched": false }, { "code": "09922", "name": "九毛九", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.945, "market_cap_yi": 10.8, "ev_yi": 28.8, "ee": 39.5, "loss": false, "ygc": 2.8, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.79, "cash_yi": 5.88, "np_ttm_yi": 0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 3, 3.5, 4.4, 6.4 ], "fcf_avg_yi": 4.4799999999999995, "ibd_yi": 19, "k": 0.953, "k_src": "profit", "iv_yi": 30.191039999999994 }, "revenue_ttm_yi": 48.71, "net_margin": 1.5, "roe_by_year": { "2023": 13.9316, "2024": 1.7205, "2025": 1.8269 }, "roe_avg": 5.83, "common_equity_yi": 30.7448, "pb": 0.35, "roe_pb": 16.59, "watched": false }, { "code": "00677", "name": "金源发展国际实业", "l1": "消费者主要零售商", "l2": "非H股", "price": 0.355, "market_cap_yi": 5.1, "ev_yi": 8.6, "ee": 36, "loss": false, "ygc": 2.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.94, "cash_yi": 3.29, "np_ttm_yi": 0.24, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.9, 1.3, 1.7, 2.1 ], "fcf_avg_yi": 1.5, "ibd_yi": 3.94, "k": 0.967, "k_src": "equity", "iv_yi": 13.87645 }, "revenue_ttm_yi": 18.58, "net_margin": 1.3, "roe_by_year": { "2023": 8.3835, "2024": -1.1187, "2025": 2.1099 }, "roe_avg": 3.12, "common_equity_yi": 11.6102, "pb": 0.44, "roe_pb": 7.11, "watched": false }, { "code": "01425", "name": "捷隆控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.55, "market_cap_yi": 5.9, "ev_yi": 6.4, "ee": 4.3, "loss": false, "ygc": 2.7, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.57, "cash_yi": 2.03, "np_ttm_yi": 1.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 2, 2.4, 1.2, 1.3 ], "fcf_avg_yi": 1.5, "ibd_yi": 0.99, "k": 0.994, "k_src": "profit", "iv_yi": 15.94376 }, "revenue_ttm_yi": 10.06, "net_margin": 15, "roe_by_year": { "2023": 26.1911, "2024": 21.9078, "2025": 18.9015 }, "roe_avg": 22.33, "common_equity_yi": 8.4529, "pb": 0.7, "roe_pb": 32, "watched": false }, { "code": "08371", "name": "尝高美集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 2.11, "market_cap_yi": 6.9, "ev_yi": 9.7, "ee": 9.3, "loss": false, "ygc": 2.68, "triggered": true, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 5.12, "cash_yi": 2.34, "np_ttm_yi": 1.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.7, 1.9, 2.6, 2.9 ], "fcf_avg_yi": 1.98, "ibd_yi": 3.63, "k": 1, "k_src": "profit", "iv_yi": 18.51 }, "revenue_ttm_yi": 11.92, "net_margin": 8.7, "roe_by_year": { "2023": 43.7091, "2024": 37.7175, "2025": 38.526 }, "roe_avg": 39.98, "common_equity_yi": 2.9548, "pb": 2.34, "roe_pb": 17.12, "watched": false }, { "code": "00987", "name": "中国再生能源投资", "l1": "公用事业", "l2": "非H股", "price": 0.21, "market_cap_yi": 4.5, "ev_yi": 3.6, "ee": null, "loss": true, "ygc": 2.66, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.31, "cash_yi": 3.25, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.3, 1.1, 0.6, 1.4 ], "fcf_avg_yi": 1.04, "ibd_yi": 1.69, "k": 1, "k_src": "equity", "iv_yi": 11.96 }, "revenue_ttm_yi": 1.31, "net_margin": -14.5, "roe_by_year": { "2023": 1.2251, "2024": 0.8872, "2025": 1.0416 }, "roe_avg": 1.05, "common_equity_yi": 16.3295, "pb": 0.28, "roe_pb": 3.81, "watched": false }, { "code": "00709", "name": "佐丹奴国际", "l1": "纺织及服饰", "l2": "非H股", "price": 1.31, "market_cap_yi": 18, "ev_yi": 24.4, "ee": 13.6, "loss": false, "ygc": 2.6, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 12.58, "cash_yi": 5.16, "np_ttm_yi": 1.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 6.6, 7.7, 6, 3.7 ], "fcf_avg_yi": 5.5, "ibd_yi": 5.9, "k": 0.863, "k_src": "profit", "iv_yi": 46.82638 }, "revenue_ttm_yi": 33.8, "net_margin": 5.3, "roe_by_year": { "2023": 15.3129, "2024": 10.3176, "2025": 10.796 }, "roe_avg": 12.14, "common_equity_yi": 17.3623, "pb": 1.04, "roe_pb": 11.71, "watched": false }, { "code": "03900", "name": "绿城中国", "l1": "地产", "l2": "非H股", "price": 6, "market_cap_yi": 129.8, "ev_yi": 1254.6, "ee": null, "loss": true, "ygc": 2.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3368.67, "cash_yi": 584.51, "np_ttm_yi": -0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 47, 123.5, 216.7, 277.6, 47.1 ], "fcf_avg_yi": 142.38, "ibd_yi": 1174.38, "k": 0.404, "k_src": "profit", "iv_yi": 336.90772 }, "revenue_ttm_yi": 1410.79, "net_margin": 0, "roe_by_year": { "2023": 8.6417, "2024": 4.4065, "2025": 0.1985 }, "roe_avg": 4.42, "common_equity_yi": 350.8641, "pb": 0.37, "roe_pb": 11.94, "watched": false }, { "code": "03689", "name": "康华医疗", "l1": "其他医疗保健", "l2": "H股", "price": 1.88, "market_cap_yi": 5.4, "ev_yi": 16.3, "ee": 16.9, "loss": false, "ygc": 2.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.38, "cash_yi": 2.41, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.1, 0.7, 1.9, 2.3 ], "fcf_avg_yi": 1.56, "ibd_yi": 4.63, "k": 0.99, "k_src": "equity", "iv_yi": 13.246200000000002 }, "revenue_ttm_yi": 19.8, "net_margin": 4.8, "roe_by_year": { "2023": 8.2829, "2024": 1.0711, "2025": 6.7548 }, "roe_avg": 5.37, "common_equity_yi": 14.9365, "pb": 0.36, "roe_pb": 14.85, "watched": false }, { "code": "02298", "name": "都市丽人", "l1": "纺织及服饰", "l2": "非H股", "price": 0.23, "market_cap_yi": 4.4, "ev_yi": 13.2, "ee": 10.4, "loss": false, "ygc": 2.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.61, "cash_yi": 4.85, "np_ttm_yi": 1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.5, 0.2, 2.4, 1.5 ], "fcf_avg_yi": 1.24, "ibd_yi": 6.62, "k": 1, "k_src": "equity", "iv_yi": 10.629999999999999 }, "revenue_ttm_yi": 27.85, "net_margin": 4.6, "roe_by_year": { "2023": 2.2176, "2024": 6.3683, "2025": 5.9108 }, "roe_avg": 4.83, "common_equity_yi": 21.7816, "pb": 0.2, "roe_pb": 23.92, "watched": false }, { "code": "06083", "name": "环宇物流(亚洲)", "l1": "工用支援", "l2": "非H股", "price": 0.565, "market_cap_yi": 2.4, "ev_yi": 3.1, "ee": 20.6, "loss": false, "ygc": 2.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.04, "cash_yi": 0.34, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 0.4, 0.8, 0.8 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.64, "k": 0.993, "k_src": "profit", "iv_yi": 5.6601 }, "revenue_ttm_yi": 3.63, "net_margin": 4.1, "roe_by_year": { "2023": 18.289, "2024": 17.4187, "2025": 16.7125 }, "roe_avg": 17.47, "common_equity_yi": 0.8789, "pb": 2.73, "roe_pb": 6.4, "watched": false }, { "code": "08195", "name": "传承教育集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.575, "market_cap_yi": 2.2, "ev_yi": 1.1, "ee": 3.3, "loss": false, "ygc": 2.3, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.59, "cash_yi": 1.72, "np_ttm_yi": 0.34, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.1, 0.3, 0.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.18, "k": 0.948, "k_src": "profit", "iv_yi": 5.06232 }, "revenue_ttm_yi": 3.55, "net_margin": 9.6, "roe_by_year": { "2023": 15.6096, "2024": 9.7721, "2025": 8.4539 }, "roe_avg": 11.28, "common_equity_yi": 4.3327, "pb": 0.51, "roe_pb": 22.21, "watched": false }, { "code": "02180", "name": "万宝盛华", "l1": "支援服务", "l2": "非H股", "price": 4.69, "market_cap_yi": 8.3, "ev_yi": 13, "ee": 8.1, "loss": false, "ygc": 2.28, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.85, "cash_yi": 6.53, "np_ttm_yi": 1.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.5, 0.7, 0.7, 2.8 ], "fcf_avg_yi": 1.5, "ibd_yi": 0.26, "k": 0.889, "k_src": "profit", "iv_yi": 18.90903 }, "revenue_ttm_yi": 69.09, "net_margin": 2.3, "roe_by_year": { "2023": 11.3635, "2024": 10.7142, "2025": 13.6021 }, "roe_avg": 11.89, "common_equity_yi": 10.7262, "pb": 0.77, "roe_pb": 15.37, "watched": false }, { "code": "01515", "name": "华润医疗", "l1": "其他医疗保健", "l2": "红筹股", "price": 2.345, "market_cap_yi": 25.9, "ev_yi": 59.9, "ee": 14.2, "loss": false, "ygc": 2.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.87, "cash_yi": 9.6, "np_ttm_yi": 4.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 4, 7.1, 7.1, 8.4 ], "fcf_avg_yi": 6.339999999999999, "ibd_yi": 8.62, "k": 0.867, "k_src": "profit", "iv_yi": 55.81746 }, "revenue_ttm_yi": 91.3, "net_margin": 4.6, "roe_by_year": { "2023": 3.3643, "2024": 9.4112, "2025": 7.7697 }, "roe_avg": 6.85, "common_equity_yi": 67.1132, "pb": 0.39, "roe_pb": 17.75, "watched": false }, { "code": "06049", "name": "保利物业", "l1": "地产", "l2": "H股", "price": 27.34, "market_cap_yi": 128.8, "ev_yi": 106.8, "ee": 6.7, "loss": false, "ygc": 2.16, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79, "cash_yi": 101.32, "np_ttm_yi": 15.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.7, 14, 23.4, 22.4, 17.8 ], "fcf_avg_yi": 18.259999999999998, "ibd_yi": 0.89, "k": 0.985, "k_src": "profit", "iv_yi": 278.78454999999997 }, "revenue_ttm_yi": 175.63, "net_margin": 9.1, "roe_by_year": { "2023": 16.8202, "2024": 16.0019, "2025": 15.2999 }, "roe_avg": 16.04, "common_equity_yi": 107.1714, "pb": 1.2, "roe_pb": 13.35, "watched": false }, { "code": "01769", "name": "思考乐教育", "l1": "支援服务", "l2": "非H股", "price": 0.76, "market_cap_yi": 4.4, "ev_yi": 8.7, "ee": null, "loss": true, "ygc": 2.14, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.7, "cash_yi": 3.44, "np_ttm_yi": -1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 1.7, 1.1, 0.5 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 3.84, "k": 1, "k_src": "equity", "iv_yi": 9.4 }, "revenue_ttm_yi": 7.7, "net_margin": -16.6, "roe_by_year": { "2023": 20.8146, "2024": 26.7254, "2025": -10.8018 }, "roe_avg": 12.25, "common_equity_yi": 7.9108, "pb": 0.56, "roe_pb": 22.02, "watched": false }, { "code": "01213", "name": "万保刚集团", "l1": "工业工程", "l2": "非H股", "price": 0.485, "market_cap_yi": 0.8, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": 2.09, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.95, "cash_yi": 0.26, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.5, 0.4 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0.61, "k": 0.684, "k_src": "equity", "iv_yi": 1.6758000000000002 }, "revenue_ttm_yi": 2.39, "net_margin": -2.1, "roe_by_year": { "2023": -4.1352, "2024": -10.4249, "2025": -4.8849 }, "roe_avg": -6.48, "common_equity_yi": 0.9978, "pb": 0.8, "roe_pb": -8.08, "watched": false }, { "code": "00883", "name": "中国海洋石油", "l1": "石油及天然气", "l2": "红筹股", "price": 23.96, "market_cap_yi": 10127.9, "ev_yi": 11948.5, "ee": 8.6, "loss": false, "ygc": 2.01, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3439.44, "cash_yi": 1617, "np_ttm_yi": 1383.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1385.4, 1921.9, 2097.4, 2208.9, 2090.4 ], "fcf_avg_yi": 1940.8, "ibd_yi": 680.88, "k": 0.999, "k_src": "profit", "iv_yi": 20323.775879999997 }, "revenue_ttm_yi": 4332.72, "net_margin": 31.9, "roe_by_year": { "2023": 19.599, "2024": 19.5082, "2025": 15.7495 }, "roe_avg": 18.29, "common_equity_yi": 8560.54, "pb": 1.18, "roe_pb": 15.46, "watched": false }, { "code": "00544", "name": "大同集团", "l1": "工用运输", "l2": "非H股", "price": 0.9, "market_cap_yi": 0.9, "ev_yi": 5.3, "ee": null, "loss": true, "ygc": 2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.58, "cash_yi": 0.15, "np_ttm_yi": -0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 0.8, 0.7, 0.5 ], "fcf_avg_yi": 0.6, "ibd_yi": 4.35, "k": 1, "k_src": "none", "iv_yi": 1.8000000000000003 }, "revenue_ttm_yi": 1.3, "net_margin": -46.9, "roe_by_year": { "2023": 31.1974, "2024": 1564.0747, "2025": 162.2017 }, "roe_avg": 585.82, "common_equity_yi": -0.7709, "pb": null, "roe_pb": null, "watched": false }, { "code": "00236", "name": "香港生力啤", "l1": "食物饮品", "l2": "非H股", "price": 1.005, "market_cap_yi": 3.2, "ev_yi": 2.2, "ee": 6.7, "loss": false, "ygc": 1.99, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.19, "cash_yi": 2.24, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.6, 0.4, 0.7 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 6.38 }, "revenue_ttm_yi": 5.85, "net_margin": 5.5, "roe_by_year": { "2023": 13.0702, "2024": -2.9689, "2025": 11.076 }, "roe_avg": 7.06, "common_equity_yi": 6.1669, "pb": 0.52, "roe_pb": 13.6, "watched": false }, { "code": "00201", "name": "华大酒店", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.06, "market_cap_yi": 4.6, "ev_yi": 8.5, "ee": 24.9, "loss": false, "ygc": 1.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.06, "cash_yi": 2.2, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.6, 0.6, 1, 1.7 ], "fcf_avg_yi": 1.1199999999999999, "ibd_yi": 4.53, "k": 0.998, "k_src": "equity", "iv_yi": 8.85226 }, "revenue_ttm_yi": 5.05, "net_margin": 6.7, "roe_by_year": { "2023": -0.7801, "2024": -1.0733, "2025": 0.1966 }, "roe_avg": -0.55, "common_equity_yi": 36.7531, "pb": 0.13, "roe_pb": -4.41, "watched": false }, { "code": "01234", "name": "中国利郎", "l1": "纺织及服饰", "l2": "非H股", "price": 2.715, "market_cap_yi": 27.7, "ev_yi": 35.8, "ee": 7.5, "loss": false, "ygc": 1.89, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.81, "cash_yi": 14.66, "np_ttm_yi": 4.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 2.7, 9.7, 4.1, 4 ], "fcf_avg_yi": 4.68, "ibd_yi": 9, "k": 1, "k_src": "profit", "iv_yi": 52.459999999999994 }, "revenue_ttm_yi": 44.07, "net_margin": 10.8, "roe_by_year": { "2023": 13.6891, "2024": 11.5379, "2025": 12.2092 }, "roe_avg": 12.48, "common_equity_yi": 42.4519, "pb": 0.65, "roe_pb": 19.12, "watched": false }, { "code": "08049", "name": "吉林长龙药业", "l1": "药品及生物科技", "l2": "H股 · 创业板", "price": 2.48, "market_cap_yi": 11.8, "ev_yi": 21, "ee": 9.6, "loss": false, "ygc": 1.86, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.23, "cash_yi": 0, "np_ttm_yi": 2.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.9, 2.8, 2.1, 3 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 21.99 }, "revenue_ttm_yi": 8.98, "net_margin": 24.4, "roe_by_year": { "2023": 9.5844, "2024": 11.8489, "2025": 11.988 }, "roe_avg": 11.14, "common_equity_yi": 18.1127, "pb": 0.65, "roe_pb": 17.1, "watched": false }, { "code": "01883", "name": "中信国际电讯", "l1": "电讯", "l2": "红筹股", "price": 2.36, "market_cap_yi": 74.4, "ev_yi": 113.1, "ee": 13.9, "loss": false, "ygc": 1.84, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 50.47, "cash_yi": 10.87, "np_ttm_yi": 8.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.2, 21.4, 14.2, 10.7, 17.2 ], "fcf_avg_yi": 15.74, "ibd_yi": 28.01, "k": 0.978, "k_src": "profit", "iv_yi": 137.17428 }, "revenue_ttm_yi": 83.81, "net_margin": 9.7, "roe_by_year": { "2023": 11.6522, "2024": 8.4758, "2025": 8.4637 }, "roe_avg": 9.53, "common_equity_yi": 95.6013, "pb": 0.78, "roe_pb": 12.25, "watched": false }, { "code": "01137", "name": "香港科技探索", "l1": "专业零售", "l2": "非H股", "price": 0.97, "market_cap_yi": 6.5, "ev_yi": 16.2, "ee": null, "loss": true, "ygc": 1.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.34, "cash_yi": 1.62, "np_ttm_yi": -1.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 2.1, 1.1, 1.1, 1.6 ], "fcf_avg_yi": 1.3, "ibd_yi": 2.98, "k": 1, "k_src": "equity", "iv_yi": 11.64 }, "revenue_ttm_yi": 35.37, "net_margin": -5.1, "roe_by_year": { "2023": 2.0817, "2024": -3.3209, "2025": -9.0411 }, "roe_avg": -3.43, "common_equity_yi": 11.8398, "pb": 0.55, "roe_pb": -6.24, "watched": false }, { "code": "02111", "name": "超盈国际控股", "l1": "纺织及服饰", "l2": "非H股", "price": 2.47, "market_cap_yi": 21.9, "ev_yi": 38.7, "ee": 8.1, "loss": false, "ygc": 1.77, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 28.09, "cash_yi": 11.32, "np_ttm_yi": 4.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3.6, 6.6, 3.8, 5.5 ], "fcf_avg_yi": 4.38, "ibd_yi": 16.43, "k": 1, "k_src": "profit", "iv_yi": 38.69 }, "revenue_ttm_yi": 46.91, "net_margin": 10.2, "roe_by_year": { "2023": 11.0933, "2024": 18.2581, "2025": 15.2483 }, "roe_avg": 14.87, "common_equity_yi": 34.9542, "pb": 0.63, "roe_pb": 23.73, "watched": false }, { "code": "00239", "name": "白花油", "l1": "药品及生物科技", "l2": "非H股", "price": 2.39, "market_cap_yi": 6.3, "ev_yi": 4.4, "ee": 5, "loss": false, "ygc": 1.76, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 3.19, "np_ttm_yi": 0.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, 1.3, 0.7, 1 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 11.07 }, "revenue_ttm_yi": 1.95, "net_margin": 44.6, "roe_by_year": { "2023": 14.2676, "2024": 10.5042, "2025": 12.5591 }, "roe_avg": 12.44, "common_equity_yi": 6.3755, "pb": 0.99, "roe_pb": 12.59, "watched": false }, { "code": "00752", "name": "PICOFAREAST", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.11, "market_cap_yi": 23, "ev_yi": 40.9, "ee": 10.7, "loss": false, "ygc": 1.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 33.18, "cash_yi": 15.15, "np_ttm_yi": 3.83, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.5, 3.7, 8.4, 2.6 ], "fcf_avg_yi": 3.3400000000000007, "ibd_yi": 8.02, "k": 0.991, "k_src": "profit", "iv_yi": 40.16523000000001 }, "revenue_ttm_yi": 62.88, "net_margin": 6.1, "roe_by_year": { "2023": 10.4465, "2024": 15.7063, "2025": 18.0203 }, "roe_avg": 14.72, "common_equity_yi": 23.0456, "pb": 1, "roe_pb": 14.75, "watched": false }, { "code": "03869", "name": "弘和仁爱医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 3.385, "market_cap_yi": 4, "ev_yi": 11.4, "ee": null, "loss": true, "ygc": 1.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.93, "cash_yi": 7.33, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.3, 0.7, 2, 1.4 ], "fcf_avg_yi": 1.3199999999999998, "ibd_yi": 10.48, "k": 0.697, "k_src": "equity", "iv_yi": 7.0048499999999985 }, "revenue_ttm_yi": 14.61, "net_margin": -0.1, "roe_by_year": { "2023": 41.3936, "2024": -10.7778, "2025": 32.4355 }, "roe_avg": 21.02, "common_equity_yi": 5.646, "pb": 0.71, "roe_pb": 29.67, "watched": false }, { "code": "02458", "name": "望尘科技控股", "l1": "软件服务", "l2": "非H股", "price": 6.51, "market_cap_yi": 7.9, "ev_yi": 6.7, "ee": 3.6, "loss": false, "ygc": 1.64, "triggered": true, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 3.61, "cash_yi": 4.82, "np_ttm_yi": 1.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.6, 1.1, 1.6 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 0.24, "k": 1, "k_src": "profit", "iv_yi": 12.98 }, "revenue_ttm_yi": 10.43, "net_margin": 17.7, "roe_by_year": { "2023": 32.5513, "2024": 23.6929, "2025": 23.7819 }, "roe_avg": 26.68, "common_equity_yi": 5.6466, "pb": 1.4, "roe_pb": 19.07, "watched": false }, { "code": "00603", "name": "中油燃气", "l1": "公用事业", "l2": "非H股", "price": 0.115, "market_cap_yi": 5.5, "ev_yi": 61.3, "ee": 408.5, "loss": false, "ygc": 1.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 122.72, "cash_yi": 20.93, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 12.1, 6.2, 10.8, 6.9 ], "fcf_avg_yi": 8.08, "ibd_yi": 85.6, "k": 0.548, "k_src": "equity", "iv_yi": 8.839240000000002 }, "revenue_ttm_yi": 133.18, "net_margin": 0.1, "roe_by_year": { "2023": -5.7828, "2024": 4.8364, "2025": 2.1016 }, "roe_avg": 0.39, "common_equity_yi": 38.1097, "pb": 0.14, "roe_pb": 2.67, "watched": false }, { "code": "02789", "name": "远大中国", "l1": "建筑", "l2": "非H股", "price": 0.161, "market_cap_yi": 8.5, "ev_yi": 39.5, "ee": 12.8, "loss": false, "ygc": 1.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.27, "cash_yi": 4.25, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.8, 3.5, 2, 4.2 ], "fcf_avg_yi": 2.3600000000000003, "ibd_yi": 14.22, "k": 1, "k_src": "equity", "iv_yi": 13.63 }, "revenue_ttm_yi": 31.08, "net_margin": 9.9, "roe_by_year": { "2023": 2.6711, "2024": -51.2033, "2025": 58.9546 }, "roe_avg": 3.47, "common_equity_yi": 6.1926, "pb": 1.37, "roe_pb": 2.53, "watched": false }, { "code": "01817", "name": "慕尚集团控股", "l1": "专业零售", "l2": "非H股", "price": 0.62, "market_cap_yi": 5, "ev_yi": 14.8, "ee": 33, "loss": false, "ygc": 1.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.94, "cash_yi": 1.1, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1.2, 2.1, 0.4, 2.3 ], "fcf_avg_yi": 1.22, "ibd_yi": 5.41, "k": 1, "k_src": "equity", "iv_yi": 7.889999999999999 }, "revenue_ttm_yi": 20.36, "net_margin": 2.2, "roe_by_year": { "2023": 5.6719, "2024": 4.2805, "2025": 4.2036 }, "roe_avg": 4.72, "common_equity_yi": 7.9046, "pb": 0.63, "roe_pb": 7.46, "watched": false }, { "code": "03316", "name": "滨江服务", "l1": "地产", "l2": "非H股", "price": 20.9, "market_cap_yi": 49.2, "ev_yi": 77.1, "ee": 12.6, "loss": false, "ygc": 1.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.88, "cash_yi": 7.51, "np_ttm_yi": 6.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 11, 9, 5.4, 7.9 ], "fcf_avg_yi": 7.12, "ibd_yi": 0.07, "k": 0.983, "k_src": "profit", "iv_yi": 77.30312 }, "revenue_ttm_yi": 43.75, "net_margin": 14, "roe_by_year": { "2023": 36.0219, "2024": 36.2251, "2025": 37.2034 }, "roe_avg": 36.48, "common_equity_yi": 17.1556, "pb": 2.87, "roe_pb": 12.72, "watched": false }, { "code": "00297", "name": "中化化肥", "l1": "原材料", "l2": "红筹股", "price": 1.22, "market_cap_yi": 73, "ev_yi": 146.9, "ee": 11, "loss": false, "ygc": 1.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.74, "cash_yi": 27.22, "np_ttm_yi": 13.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 8.1, 18.5, 7.7, 16.5 ], "fcf_avg_yi": 10.6, "ibd_yi": 18.99, "k": 0.979, "k_src": "profit", "iv_yi": 111.83117 }, "revenue_ttm_yi": 248.29, "net_margin": 5.4, "roe_by_year": { "2023": 6.5111, "2024": 10.5469, "2025": 11.6389 }, "roe_avg": 9.57, "common_equity_yi": 119.7801, "pb": 0.61, "roe_pb": 15.7, "watched": false }, { "code": "00857", "name": "中国石油股份", "l1": "石油及天然气", "l2": "H股", "price": 9.995, "market_cap_yi": 22457.4, "ev_yi": 30891.3, "ee": 17.5, "loss": false, "ygc": 1.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11759.02, "cash_yi": 2272.05, "np_ttm_yi": 1760.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3375.2, 3922.4, 4524.5, 4060.6, 4120.4 ], "fcf_avg_yi": 4000.62, "ibd_yi": 3996.89, "k": 0.889, "k_src": "profit", "iv_yi": 34032.12904 }, "revenue_ttm_yi": 29419.39, "net_margin": 6, "roe_by_year": { "2023": 11.4622, "2024": 11.104, "2025": 10.1464 }, "roe_avg": 10.9, "common_equity_yi": 16379.74, "pb": 1.37, "roe_pb": 7.95, "watched": false }, { "code": "01999", "name": "敏华控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 2.275, "market_cap_yi": 74.5, "ev_yi": 109.7, "ee": 6.9, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.61, "cash_yi": 27.41, "np_ttm_yi": 16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 21.9, 8.9, 21.1, 9.3 ], "fcf_avg_yi": 12.819999999999999, "ibd_yi": 42.73, "k": 0.973, "k_src": "profit", "iv_yi": 109.83224 }, "revenue_ttm_yi": 145.06, "net_margin": 11, "roe_by_year": { "2023": 19.4784, "2024": 16.638, "2025": 13.4789 }, "roe_avg": 16.53, "common_equity_yi": 125.2206, "pb": 0.59, "roe_pb": 27.79, "watched": false }, { "code": "02618", "name": "京东物流", "l1": "工用支援", "l2": "非H股", "price": 10.27, "market_cap_yi": 579.8, "ev_yi": 1031.6, "ee": 14, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 618.11, "cash_yi": 157.61, "np_ttm_yi": 73.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.7, 83.1, 108.7, 151.7, 111.2 ], "fcf_avg_yi": 94.88, "ibd_yi": 238.79, "k": 0.981, "k_src": "equity", "iv_yi": 851.13522 }, "revenue_ttm_yi": 2432.98, "net_margin": 3, "roe_by_year": { "2023": 1.3008, "2024": 11.9785, "2025": 12.0848 }, "roe_avg": 8.45, "common_equity_yi": 568.3034, "pb": 1.02, "roe_pb": 8.29, "watched": false }, { "code": "03339", "name": "中国龙工", "l1": "工业工程", "l2": "非H股", "price": 2.94, "market_cap_yi": 107.2, "ev_yi": 145.6, "ee": 10.1, "loss": false, "ygc": 1.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.61, "cash_yi": 37.24, "np_ttm_yi": 14.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 16.2, 18, 12.8, 11.8 ], "fcf_avg_yi": 11.839999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 155.64 }, "revenue_ttm_yi": 122.77, "net_margin": 11.7, "roe_by_year": { "2023": 6.5435, "2024": 9.849, "2025": 11.7267 }, "roe_avg": 9.37, "common_equity_yi": 114.7356, "pb": 0.93, "roe_pb": 10.03, "watched": false }, { "code": "00151", "name": "中国旺旺", "l1": "食物饮品", "l2": "非H股", "price": 2.86, "market_cap_yi": 284.4, "ev_yi": 314, "ee": 8.2, "loss": false, "ygc": 1.43, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 87.04, "cash_yi": 57.39, "np_ttm_yi": 38.37, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 34.9, 36.8, 47.1, 35.2, 35.2 ], "fcf_avg_yi": 37.839999999999996, "ibd_yi": 28.12, "k": 1, "k_src": "profit", "iv_yi": 407.66999999999996 }, "revenue_ttm_yi": 244.01, "net_margin": 15.7, "roe_by_year": { "2023": 25.7307, "2024": 25.4191, "2025": 20.3866 }, "roe_avg": 23.85, "common_equity_yi": 198.9582, "pb": 1.43, "roe_pb": 16.68, "watched": false }, { "code": "01284", "name": "新传企划", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.52, "market_cap_yi": 2.7, "ev_yi": 2.1, "ee": 20.7, "loss": false, "ygc": 1.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.55, "cash_yi": 1.18, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.4, 0.3, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 3.87 }, "revenue_ttm_yi": 1.63, "net_margin": 6.1, "roe_by_year": { "2023": 10.6712, "2024": 6.7867, "2025": 6.6801 }, "roe_avg": 8.05, "common_equity_yi": 1.5108, "pb": 1.79, "roe_pb": 4.5, "watched": false }, { "code": "02683", "name": "华新手袋国际控股", "l1": "纺织及服饰", "l2": "非H股", "price": 1.1, "market_cap_yi": 3.8, "ev_yi": 3.5, "ee": 4.6, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 1.58, "np_ttm_yi": 0.76, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.6, 0.7, 0.4 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.18, "k": 0.989, "k_src": "profit", "iv_yi": 5.3406 }, "revenue_ttm_yi": 7.5, "net_margin": 10.1, "roe_by_year": { "2023": 11.2545, "2024": 23.1926, "2025": 27.5378 }, "roe_avg": 20.66, "common_equity_yi": 2.9345, "pb": 1.29, "roe_pb": 15.96, "watched": false }, { "code": "03320", "name": "华润医药", "l1": "药品及生物科技", "l2": "红筹股", "price": 4.605, "market_cap_yi": 246.4, "ev_yi": 995.4, "ee": 24, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1749.92, "cash_yi": 156.22, "np_ttm_yi": 41.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 82.2, 80.8, 124.2, 143.3, 169.3 ], "fcf_avg_yi": 119.96, "ibd_yi": 617.64, "k": 0.47, "k_src": "profit", "iv_yi": 346.9446 }, "revenue_ttm_yi": 2721.65, "net_margin": 1.5, "roe_by_year": { "2023": 8.6112, "2024": 7.1141, "2025": 8.1191 }, "roe_avg": 7.95, "common_equity_yi": 527.9645, "pb": 0.47, "roe_pb": 17.03, "watched": false }, { "code": "06831", "name": "绿茶集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.6, "market_cap_yi": 25.8, "ev_yi": 38.5, "ee": 7.1, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.56, "cash_yi": 11.83, "np_ttm_yi": 5.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.3, 4.9, 4, 7 ], "fcf_avg_yi": 3.8, "ibd_yi": 13.46, "k": 1, "k_src": "profit", "iv_yi": 36.37 }, "revenue_ttm_yi": 51.47, "net_margin": 10.6, "roe_by_year": { "2023": 66.9746, "2024": 59.0877, "2025": 38.5675 }, "roe_avg": 54.88, "common_equity_yi": 15.8206, "pb": 1.63, "roe_pb": 33.65, "watched": false }, { "code": "02669", "name": "中海物业", "l1": "地产", "l2": "红筹股", "price": 3.345, "market_cap_yi": 93.6, "ev_yi": 135.2, "ee": 10.4, "loss": false, "ygc": 1.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 72.85, "cash_yi": 30.93, "np_ttm_yi": 12.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 9.4, 13.6, 12, 10.3 ], "fcf_avg_yi": 10.14, "ibd_yi": 0.96, "k": 0.993, "k_src": "profit", "iv_yi": 130.45041 }, "revenue_ttm_yi": 152.84, "net_margin": 8.5, "roe_by_year": { "2023": 36.7842, "2024": 32.7327, "2025": 24.9434 }, "roe_avg": 31.49, "common_equity_yi": 62.3572, "pb": 1.5, "roe_pb": 20.98, "watched": false }, { "code": "00175", "name": "吉利汽车", "l1": "汽车", "l2": "非H股", "price": 15.01, "market_cap_yi": 1378.9, "ev_yi": 2816.2, "ee": 16.9, "loss": false, "ygc": 1.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2049.82, "cash_yi": 593.62, "np_ttm_yi": 166.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 92.5, 56.8, 70.2, 199.6, 293.5 ], "fcf_avg_yi": 142.52, "ibd_yi": 89.87, "k": 0.987, "k_src": "equity", "iv_yi": 1903.8736499999998 }, "revenue_ttm_yi": 3674.42, "net_margin": 4.5, "roe_by_year": { "2023": 6.8214, "2024": 19.8891, "2025": 18.8359 }, "roe_avg": 15.18, "common_equity_yi": 945.8702, "pb": 1.46, "roe_pb": 10.41, "watched": false }, { "code": "02302", "name": "中核国际", "l1": "一般金属及矿石", "l2": "红筹股", "price": 2.86, "market_cap_yi": 11.9, "ev_yi": 6.5, "ee": 3.8, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.93, "cash_yi": 6.36, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0.7, 1.3, 2.6 ], "fcf_avg_yi": 1, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 16.35 }, "revenue_ttm_yi": 18.32, "net_margin": 9.2, "roe_by_year": { "2023": 24.9596, "2024": 34.3863, "2025": 24.945 }, "roe_avg": 28.1, "common_equity_yi": 7.5953, "pb": 1.57, "roe_pb": 17.93, "watched": false }, { "code": "01585", "name": "雅迪控股", "l1": "汽车", "l2": "非H股", "price": 9.49, "market_cap_yi": 251.6, "ev_yi": 382, "ee": 15.5, "loss": false, "ygc": 1.3, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 201.87, "cash_yi": 71.23, "np_ttm_yi": 24.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.3, 24.3, 22.4, 2.9, 59.6 ], "fcf_avg_yi": 26.5, "ibd_yi": 9.52, "k": 0.998, "k_src": "profit", "iv_yi": 326.05658 }, "revenue_ttm_yi": 360.58, "net_margin": 6.8, "roe_by_year": { "2023": 35.1007, "2024": 14.8305, "2025": 30.2982 }, "roe_avg": 26.74, "common_equity_yi": 103.0693, "pb": 2.44, "roe_pb": 10.96, "watched": false }, { "code": "00411", "name": "南顺(香港)", "l1": "农业产品", "l2": "非H股", "price": 11.5, "market_cap_yi": 23.8, "ev_yi": 17, "ee": 6.7, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.35, "cash_yi": 13.19, "np_ttm_yi": 2.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1, 1.8, 2.1, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 30.64 }, "revenue_ttm_yi": 43.98, "net_margin": 5.8, "roe_by_year": { "2023": 7.0503, "2024": 10.0242, "2025": 8.9494 }, "roe_avg": 8.67, "common_equity_yi": 29.6702, "pb": 0.8, "roe_pb": 10.81, "watched": false } ] }