{ "params": { "ind": "all", "sort": "ygc", "page": 2, "q": "", "sig": false, "fcf": "end", "screen": false, "big": false, "mine": false }, "pages": 3, "count": 241, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 241, "big": 66 }, "mine_counts": { "all": 241, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 29, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00285", "name": "比亚迪电子", "l1": "资讯科技器材", "l2": "非H股", "price": 22.04, "market_cap_yi": 423, "ev_yi": 828.2, "ee": 37.5, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 459.98, "cash_yi": 54.75, "np_ttm_yi": 22.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22.9, 17.1, 63.2, 38.6, 146.8 ], "fcf_avg_yi": 57.720000000000006, "ibd_yi": 88.48, "k": 1, "k_src": "profit", "iv_yi": 543.47 }, "revenue_ttm_yi": 1811.06, "net_margin": 1.2, "roe_by_year": { "2023": 14.7051, "2024": 13.8198, "2025": 10.5158 }, "roe_avg": 13.01, "common_equity_yi": 344.8095, "pb": 1.23, "roe_pb": 10.61, "watched": false }, { "code": "03309", "name": "希玛医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.775, "market_cap_yi": 8, "ev_yi": 10.6, "ee": 11.9, "loss": false, "ygc": 1.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.54, "cash_yi": 4.72, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 2.2, 0.2, 1.8 ], "fcf_avg_yi": 1, "ibd_yi": 3.77, "k": 0.92, "k_src": "equity", "iv_yi": 10.074 }, "revenue_ttm_yi": 17.87, "net_margin": 5, "roe_by_year": { "2023": 3.3405, "2024": -7.5122, "2025": 5.6903 }, "roe_avg": 0.51, "common_equity_yi": 15.9358, "pb": 0.5, "roe_pb": 1.01, "watched": false }, { "code": "00551", "name": "裕元集团", "l1": "纺织及服饰", "l2": "非H股", "price": 14.52, "market_cap_yi": 198.4, "ev_yi": 320.8, "ee": 16.5, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 172.22, "cash_yi": 41.15, "np_ttm_yi": 19.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 48.9, 52.7, 23.3, 18.6 ], "fcf_avg_yi": 30.9, "ibd_yi": 84.12, "k": 0.934, "k_src": "profit", "iv_yi": 248.47202 }, "revenue_ttm_yi": 544.41, "net_margin": 3.6, "roe_by_year": { "2023": 6.5175, "2024": 9.0434, "2025": 8.4172 }, "roe_avg": 7.99, "common_equity_yi": 308.7405, "pb": 0.64, "roe_pb": 12.44, "watched": false }, { "code": "06868", "name": "天福", "l1": "食物饮品", "l2": "非H股", "price": 2.515, "market_cap_yi": 23.2, "ev_yi": 28.1, "ee": 23.2, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.94, "cash_yi": 7.05, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 3.1, 4.1, 2, 3.9 ], "fcf_avg_yi": 2.98, "ibd_yi": 7.75, "k": 1, "k_src": "profit", "iv_yi": 29.1 }, "revenue_ttm_yi": 12.79, "net_margin": 9.5, "roe_by_year": { "2023": 11.9939, "2024": 7.8214, "2025": 6.9044 }, "roe_avg": 8.91, "common_equity_yi": 17.4578, "pb": 1.33, "roe_pb": 6.7, "watched": false }, { "code": "00506", "name": "中国食品", "l1": "食物饮品", "l2": "红筹股", "price": 3.79, "market_cap_yi": 90.3, "ev_yi": 104.8, "ee": 11.6, "loss": false, "ygc": 1.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 83.92, "cash_yi": 58.98, "np_ttm_yi": 9.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 2.5, 17.8, 20.7, 21.7 ], "fcf_avg_yi": 13.24, "ibd_yi": 0.55, "k": 0.581, "k_src": "profit", "iv_yi": 110.87222999999999 }, "revenue_ttm_yi": 225.56, "net_margin": 4, "roe_by_year": { "2023": 14.4349, "2024": 13.7935, "2025": 12.9053 }, "roe_avg": 13.71, "common_equity_yi": 70.8865, "pb": 1.27, "roe_pb": 10.76, "watched": false }, { "code": "00038", "name": "第一拖拉机股份", "l1": "工业工程", "l2": "H股", "price": 7.935, "market_cap_yi": 118.5, "ev_yi": 192.9, "ee": 23.4, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 85.18, "cash_yi": 10.74, "np_ttm_yi": 8.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 35.1, 9.7, 11, 7.2 ], "fcf_avg_yi": 13.620000000000001, "ibd_yi": 5.65, "k": 0.999, "k_src": "profit", "iv_yi": 141.14871000000002 }, "revenue_ttm_yi": 117.81, "net_margin": 7, "roe_by_year": { "2023": 15.7635, "2024": 13.2214, "2025": 10.8867 }, "roe_avg": 13.29, "common_equity_yi": 82.2046, "pb": 1.44, "roe_pb": 9.22, "watched": false }, { "code": "01836", "name": "九兴控股", "l1": "纺织及服饰", "l2": "非H股", "price": 13.11, "market_cap_yi": 94.3, "ev_yi": 100.6, "ee": 11.9, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.62, "cash_yi": 14.32, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 12.7, 11.4, 14.2, 7.3 ], "fcf_avg_yi": 9.939999999999998, "ibd_yi": 1.83, "k": 1, "k_src": "profit", "iv_yi": 111.88999999999999 }, "revenue_ttm_yi": 108.46, "net_margin": 7.8, "roe_by_year": { "2023": 13.7627, "2024": 15.8863, "2025": 12.5519 }, "roe_avg": 14.07, "common_equity_yi": 73.3135, "pb": 1.29, "roe_pb": 10.94, "watched": false }, { "code": "00135", "name": "昆仑能源", "l1": "公用事业", "l2": "红筹股", "price": 7.56, "market_cap_yi": 555, "ev_yi": 643.1, "ee": 11.7, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 519.86, "cash_yi": 399.57, "np_ttm_yi": 54.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 41.4, 91.5, 92.3, 64.2, 65.5 ], "fcf_avg_yi": 70.97999999999999, "ibd_yi": 213.05, "k": 0.732, "k_src": "profit", "iv_yi": 656.10624 }, "revenue_ttm_yi": 1964.78, "net_margin": 2.8, "roe_by_year": { "2023": 9.2123, "2024": 9.2692, "2025": 8.0448 }, "roe_avg": 8.84, "common_equity_yi": 693.96, "pb": 0.8, "roe_pb": 11.06, "watched": false }, { "code": "01497", "name": "燕之屋", "l1": "食物饮品", "l2": "H股", "price": 5.84, "market_cap_yi": 22.9, "ev_yi": 22.8, "ee": 10.3, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.77, "cash_yi": 6.91, "np_ttm_yi": 2.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.8, 1, 1.4, 3.9 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.98, "k": 0.961, "k_src": "profit", "iv_yi": 26.840729999999997 }, "revenue_ttm_yi": 21.68, "net_margin": 10.2, "roe_by_year": { "2023": 32.877, "2024": 20.6274, "2025": 24.235 }, "roe_avg": 25.91, "common_equity_yi": 8.0927, "pb": 2.83, "roe_pb": 9.16, "watched": false }, { "code": "01970", "name": "IMAXCHINA", "l1": "媒体及娱乐", "l2": "非H股", "price": 8.55, "market_cap_yi": 24.8, "ev_yi": 18.9, "ee": 12.7, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.94, "cash_yi": 9.8, "np_ttm_yi": 1.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 0.1, 0.9, 2.1, 4.1 ], "fcf_avg_yi": 1.8199999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 28 }, "revenue_ttm_yi": 5.4, "net_margin": 27.6, "roe_by_year": { "2023": 11.2838, "2024": 8.408, "2025": 12.7711 }, "roe_avg": 10.82, "common_equity_yi": 22.6624, "pb": 1.09, "roe_pb": 9.89, "watched": false }, { "code": "02199", "name": "维珍妮", "l1": "纺织及服饰", "l2": "非H股", "price": 2.37, "market_cap_yi": 24.7, "ev_yi": 66.2, "ee": 26.5, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 49.46, "cash_yi": 7.95, "np_ttm_yi": 2.5, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 9.4, 2.8, 7.1, 5.9 ], "fcf_avg_yi": 5.8, "ibd_yi": 37.99, "k": 1, "k_src": "profit", "iv_yi": 27.959999999999997 }, "revenue_ttm_yi": 68.14, "net_margin": 3.7, "roe_by_year": { "2023": 4.1394, "2024": 5.6284, "2025": 9.0305 }, "roe_avg": 6.27, "common_equity_yi": 27.4044, "pb": 0.9, "roe_pb": 6.95, "watched": false }, { "code": "01837", "name": "五谷磨房", "l1": "食物饮品", "l2": "非H股", "price": 1.35, "market_cap_yi": 25.2, "ev_yi": 17.1, "ee": 5.4, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.04, "cash_yi": 11.19, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.5, 1.6, 2.5, 2 ], "fcf_avg_yi": 1.72, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 28.259999999999998 }, "revenue_ttm_yi": 28.41, "net_margin": 11.1, "roe_by_year": { "2023": 11.5706, "2024": 12.8844, "2025": 16.5262 }, "roe_avg": 13.66, "common_equity_yi": 17.1229, "pb": 1.47, "roe_pb": 9.28, "watched": false }, { "code": "00293", "name": "国泰航空", "l1": "旅游及消闲设施", "l2": "非H股", "price": 13.35, "market_cap_yi": 691.4, "ev_yi": 1714.4, "ee": 14.4, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1082.53, "cash_yi": 59.58, "np_ttm_yi": 118.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, 126, 177.7, 132.7, 140.5 ], "fcf_avg_yi": 126.1, "ibd_yi": 552.59, "k": 1, "k_src": "equity", "iv_yi": 767.99 }, "revenue_ttm_yi": 1150.53, "net_margin": 10.3, "roe_by_year": { "2023": 14.6444, "2024": 17.0752, "2025": 19.231 }, "roe_avg": 16.98, "common_equity_yi": 503.9153, "pb": 1.37, "roe_pb": 12.38, "watched": false }, { "code": "01099", "name": "国药控股", "l1": "药品及生物科技", "l2": "H股", "price": 15.72, "market_cap_yi": 417.8, "ev_yi": 1889.8, "ee": 26.6, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2680.87, "cash_yi": 310.45, "np_ttm_yi": 70.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 70.5, 185.5, 148.4, 95.8, 125.2 ], "fcf_avg_yi": 125.08, "ibd_yi": 813.16, "k": 0.621, "k_src": "profit", "iv_yi": 464.56388999999996 }, "revenue_ttm_yi": 5719.24, "net_margin": 1.2, "roe_by_year": { "2023": 12.6936, "2024": 9.1873, "2025": 8.788 }, "roe_avg": 10.22, "common_equity_yi": 851.9406, "pb": 0.49, "roe_pb": 20.85, "watched": false }, { "code": "02869", "name": "绿城服务", "l1": "地产", "l2": "非H股", "price": 4.165, "market_cap_yi": 110.3, "ev_yi": 159.5, "ee": 16.4, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.12, "cash_yi": 47.8, "np_ttm_yi": 9.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 2.4, 9.3, 11.5, 14.1 ], "fcf_avg_yi": 8.68, "ibd_yi": 2.62, "k": 0.906, "k_src": "profit", "iv_yi": 119.57387999999999 }, "revenue_ttm_yi": 197.46, "net_margin": 4.9, "roe_by_year": { "2023": 8.3347, "2024": 10.3339, "2025": 11.1777 }, "roe_avg": 9.95, "common_equity_yi": 79.4755, "pb": 1.39, "roe_pb": 7.17, "watched": false }, { "code": "00178", "name": "莎莎国际", "l1": "其他医疗保健", "l2": "非H股", "price": 1.285, "market_cap_yi": 34, "ev_yi": 40, "ee": 22.6, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.93, "cash_yi": 3.9, "np_ttm_yi": 1.77, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 3.8, 4.7, 4.1, 5.2 ], "fcf_avg_yi": 3.66, "ibd_yi": 4.72, "k": 1, "k_src": "equity", "iv_yi": 35.78 }, "revenue_ttm_yi": 38.7, "net_margin": 4.6, "roe_by_year": { "2023": 19.0892, "2024": 6.3882, "2025": 16.4322 }, "roe_avg": 13.97, "common_equity_yi": 11.3235, "pb": 3, "roe_pb": 4.65, "watched": false }, { "code": "01530", "name": "三生制药", "l1": "药品及生物科技", "l2": "非H股", "price": 14.47, "market_cap_yi": 309.7, "ev_yi": 290.9, "ee": 3.5, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 48.14, "cash_yi": 67.85, "np_ttm_yi": 82.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 11.6, 13.8, 22.4, 91.3 ], "fcf_avg_yi": 28.679999999999996, "ibd_yi": 13.87, "k": 0.955, "k_src": "profit", "iv_yi": 325.44489999999996 }, "revenue_ttm_yi": 178.66, "net_margin": 46.3, "roe_by_year": { "2023": 11.4931, "2024": 14.1861, "2025": 39.781 }, "roe_avg": 21.82, "common_equity_yi": 275.191, "pb": 1.13, "roe_pb": 19.39, "watched": false }, { "code": "06883", "name": "颖通控股", "l1": "其他医疗保健", "l2": "非H股", "price": 1.97, "market_cap_yi": 22.8, "ev_yi": 19.7, "ee": 8.1, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.29, "cash_yi": 7.41, "np_ttm_yi": 2.43, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 1.3, 2.1, 2.8 ], "fcf_avg_yi": 1.7, "ibd_yi": 0.54, "k": 1, "k_src": "profit", "iv_yi": 23.87 }, "revenue_ttm_yi": 21.52, "net_margin": 11.3, "roe_by_year": { "2023": 41.5462, "2024": 39.4993, "2025": 22.1452 }, "roe_avg": 34.4, "common_equity_yi": 15.0696, "pb": 1.51, "roe_pb": 22.73, "watched": false }, { "code": "01513", "name": "丽珠医药", "l1": "药品及生物科技", "l2": "H股", "price": 21.26, "market_cap_yi": 218.7, "ev_yi": 233.9, "ee": 14, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 89.94, "cash_yi": 73.51, "np_ttm_yi": 16.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 18.3, 24.3, 24.1, 25.7 ], "fcf_avg_yi": 19.66, "ibd_yi": 34.4, "k": 0.924, "k_src": "profit", "iv_yi": 217.79604 }, "revenue_ttm_yi": 107.48, "net_margin": 15.6, "roe_by_year": { "2023": 13.9954, "2024": 14.7723, "2025": 14.5816 }, "roe_avg": 14.45, "common_equity_yi": 133.6583, "pb": 1.64, "roe_pb": 8.83, "watched": false }, { "code": "02589", "name": "沪上阿姨", "l1": "食物饮品", "l2": "H股", "price": 59, "market_cap_yi": 52.9, "ev_yi": 50.3, "ee": 8.1, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.21, "cash_yi": 13.82, "np_ttm_yi": 6.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.2, 5.6, 4, 7.2 ], "fcf_avg_yi": 4.04, "ibd_yi": 1.47, "k": 1, "k_src": "profit", "iv_yi": 52.75 }, "revenue_ttm_yi": 52.37, "net_margin": 11.8, "roe_by_year": { "2023": 64.46, "2024": 32.5182, "2025": 32.2474 }, "roe_avg": 43.08, "common_equity_yi": 21.5562, "pb": 2.45, "roe_pb": 17.55, "watched": false }, { "code": "00837", "name": "谭木匠", "l1": "家庭电器及用品", "l2": "非H股", "price": 5.3, "market_cap_yi": 11.2, "ev_yi": 11.8, "ee": 7.3, "loss": false, "ygc": 0.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.28, "cash_yi": 0.7, "np_ttm_yi": 1.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 1.7, 1.1, 1.6 ], "fcf_avg_yi": 1.06, "ibd_yi": 0.2, "k": 0.999, "k_src": "profit", "iv_yi": 11.0889 }, "revenue_ttm_yi": 5.34, "net_margin": 30.3, "roe_by_year": { "2023": 23.2855, "2024": 20.2999, "2025": 18.4479 }, "roe_avg": 20.68, "common_equity_yi": 9.815, "pb": 1.14, "roe_pb": 18.12, "watched": false }, { "code": "03306", "name": "江南布衣", "l1": "纺织及服饰", "l2": "非H股", "price": 23.14, "market_cap_yi": 105.1, "ev_yi": 123.8, "ee": 12.4, "loss": false, "ygc": 0.97, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.92, "cash_yi": 5.19, "np_ttm_yi": 9.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 7.8, 14.5, 9.7, 12.3 ], "fcf_avg_yi": 10.279999999999998, "ibd_yi": 6.28, "k": 0.999, "k_src": "profit", "iv_yi": 101.60828999999998 }, "revenue_ttm_yi": 60.46, "net_margin": 16.5, "roe_by_year": { "2023": 40.9119, "2024": 39.4203, "2025": 38.3454 }, "roe_avg": 39.56, "common_equity_yi": 28.4138, "pb": 3.7, "roe_pb": 10.69, "watched": false }, { "code": "00576", "name": "浙江沪杭甬", "l1": "工用运输", "l2": "H股", "price": 6.05, "market_cap_yi": 311.1, "ev_yi": 2001, "ee": 38.2, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2469.96, "cash_yi": 243.54, "np_ttm_yi": 52.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.7, 61.9, 84, 81.6, 25 ], "fcf_avg_yi": 54.239999999999995, "ibd_yi": 395.22, "k": 0.759, "k_src": "profit", "iv_yi": 296.55647999999997 }, "revenue_ttm_yi": 215.78, "net_margin": 24.3, "roe_by_year": { "2023": 14.9673, "2024": 12.8193, "2025": 11.0452 }, "roe_avg": 12.94, "common_equity_yi": 514.2727, "pb": 0.6, "roe_pb": 21.4, "watched": false }, { "code": "09911", "name": "赤子城科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 9.005, "market_cap_yi": 107, "ev_yi": 96.7, "ee": 8.6, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 27.88, "np_ttm_yi": 11.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 3, 7.4, 10.5, 14.2 ], "fcf_avg_yi": 7.8, "ibd_yi": 0.85, "k": 0.957, "k_src": "equity", "iv_yi": 100.51371 }, "revenue_ttm_yi": 78.52, "net_margin": 14.3, "roe_by_year": { "2023": 56.0865, "2024": 36.0855, "2025": 47.0141 }, "roe_avg": 46.4, "common_equity_yi": 31.2131, "pb": 3.43, "roe_pb": 13.53, "watched": false }, { "code": "00921", "name": "海信家电", "l1": "家庭电器及用品", "l2": "H股", "price": 20.36, "market_cap_yi": 304, "ev_yi": 611, "ee": 22.1, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 563.98, "cash_yi": 40.94, "np_ttm_yi": 27.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 32.1, 31.5, 96.3, 37.4, 36.8 ], "fcf_avg_yi": 46.82000000000001, "ibd_yi": 37.2, "k": 0.587, "k_src": "profit", "iv_yi": 277.02878000000004 }, "revenue_ttm_yi": 853.54, "net_margin": 3.2, "roe_by_year": { "2023": 22.6095, "2024": 23.0604, "2025": 19.3568 }, "roe_avg": 21.68, "common_equity_yi": 174.5748, "pb": 1.74, "roe_pb": 12.45, "watched": false }, { "code": "02489", "name": "集海黄金", "l1": "黄金及贵金属", "l2": "非H股", "price": 0.775, "market_cap_yi": 15.8, "ev_yi": 12.4, "ee": 9.7, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.76, "cash_yi": 11.5, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.4, 1, 1.6, 0.8 ], "fcf_avg_yi": 1.06, "ibd_yi": 2.35, "k": 0.717, "k_src": "profit", "iv_yi": 14.16075 }, "revenue_ttm_yi": 6.78, "net_margin": 18.9, "roe_by_year": { "2023": 9.4126, "2024": 12.2437, "2025": 9.8611 }, "roe_avg": 10.51, "common_equity_yi": 14.2268, "pb": 1.11, "roe_pb": 9.46, "watched": false }, { "code": "03998", "name": "波司登", "l1": "纺织及服饰", "l2": "非H股", "price": 4.405, "market_cap_yi": 439.9, "ev_yi": 519.9, "ee": 13, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 110.59, "cash_yi": 29.77, "np_ttm_yi": 39.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.9, 25.4, 67.8, 26.5, 53.5 ], "fcf_avg_yi": 38.82, "ibd_yi": 16.69, "k": 0.99, "k_src": "profit", "iv_yi": 397.26719999999995 }, "revenue_ttm_yi": 273.5, "net_margin": 14.6, "roe_by_year": { "2023": 23.3925, "2024": 22.926, "2025": 22.7049 }, "roe_avg": 23.01, "common_equity_yi": 182.6613, "pb": 2.41, "roe_pb": 9.55, "watched": false }, { "code": "02342", "name": "京信通信", "l1": "资讯科技器材", "l2": "非H股", "price": 0.915, "market_cap_yi": 24.4, "ev_yi": 47.8, "ee": 208, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 37.28, "cash_yi": 13.27, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.8, 2.5, 1.1, 3.3 ], "fcf_avg_yi": 1.8, "ibd_yi": 8.91, "k": 0.976, "k_src": "equity", "iv_yi": 21.823359999999997 }, "revenue_ttm_yi": 40.33, "net_margin": 0.6, "roe_by_year": { "2023": 0.1832, "2024": -18.7665, "2025": 1.1966 }, "roe_avg": -5.8, "common_equity_yi": 29.9518, "pb": 0.81, "roe_pb": -7.11, "watched": false }, { "code": "02880", "name": "辽港股份", "l1": "工用运输", "l2": "H股", "price": 0.67, "market_cap_yi": 302, "ev_yi": 342, "ee": 27.7, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 132.88, "cash_yi": 87.24, "np_ttm_yi": 12.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 38.2, 0.3, 26.7, 36.5, 51.9 ], "fcf_avg_yi": 30.72, "ibd_yi": 87.51, "k": 0.877, "k_src": "profit", "iv_yi": 269.17761 }, "revenue_ttm_yi": 110.16, "net_margin": 11.2, "roe_by_year": { "2023": 3.4266, "2024": 2.8816, "2025": 3.2612 }, "roe_avg": 3.19, "common_equity_yi": 405.1302, "pb": 0.75, "roe_pb": 4.28, "watched": false }, { "code": "09636", "name": "九方智投控股", "l1": "软件服务", "l2": "非H股", "price": 27.08, "market_cap_yi": 106.5, "ev_yi": 115.8, "ee": 130.1, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 32.23, "cash_yi": 22.95, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.3, 4.3, 16.2, 7.7 ], "fcf_avg_yi": 7.26, "ibd_yi": 0.72, "k": 1, "k_src": "profit", "iv_yi": 94.83 }, "revenue_ttm_yi": 26.2, "net_margin": 3.4, "roe_by_year": { "2023": 18.6593, "2024": 17.4642, "2025": 40.3035 }, "roe_avg": 25.48, "common_equity_yi": 27.8539, "pb": 3.82, "roe_pb": 6.66, "watched": false }, { "code": "00291", "name": "华润啤酒", "l1": "食物饮品", "l2": "红筹股", "price": 19.83, "market_cap_yi": 547.9, "ev_yi": 763.6, "ee": 27.8, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 355.48, "cash_yi": 139.76, "np_ttm_yi": 27.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 35.2, 51.9, 16.3, 41.2, 53.3 ], "fcf_avg_yi": 39.58, "ibd_yi": 52.92, "k": 1, "k_src": "profit", "iv_yi": 482.63999999999993 }, "revenue_ttm_yi": 382.83, "net_margin": 7.2, "roe_by_year": { "2023": 17.9754, "2024": 15.2903, "2025": 10.542 }, "roe_avg": 14.6, "common_equity_yi": 355.73, "pb": 1.54, "roe_pb": 9.48, "watched": false }, { "code": "01681", "name": "康臣药业", "l1": "药品及生物科技", "l2": "非H股", "price": 15.68, "market_cap_yi": 111.9, "ev_yi": 116.9, "ee": 9.9, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.7, "cash_yi": 12.69, "np_ttm_yi": 11.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 9, 7.7, 9.8, 11.4 ], "fcf_avg_yi": 8.84, "ibd_yi": 2.29, "k": 0.996, "k_src": "profit", "iv_yi": 98.4048 }, "revenue_ttm_yi": 36.33, "net_margin": 32.3, "roe_by_year": { "2023": 23.1712, "2024": 23.5745, "2025": 24.9765 }, "roe_avg": 23.91, "common_equity_yi": 47.6094, "pb": 2.35, "roe_pb": 10.17, "watched": false }, { "code": "01910", "name": "新秀丽", "l1": "纺织及服饰", "l2": "非H股", "price": 13.14, "market_cap_yi": 152.6, "ev_yi": 334.6, "ee": 18.5, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 243.48, "cash_yi": 45.69, "np_ttm_yi": 18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23, 15, 30, 32.6, 29 ], "fcf_avg_yi": 25.919999999999998, "ibd_yi": 159.16, "k": 0.92, "k_src": "profit", "iv_yi": 134.0716 }, "revenue_ttm_yi": 241.35, "net_margin": 7.5, "roe_by_year": { "2023": 33.5911, "2024": 23.613, "2025": 18.7858 }, "roe_avg": 25.33, "common_equity_yi": 102.7152, "pb": 1.49, "roe_pb": 17.05, "watched": false }, { "code": "00045", "name": "大酒店", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.995, "market_cap_yi": 70.9, "ev_yi": 223.2, "ee": 39, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 159.08, "cash_yi": 6.62, "np_ttm_yi": 5.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.7, 30.9, 40.7, 17 ], "fcf_avg_yi": 18.98, "ibd_yi": 134.96, "k": 0.999, "k_src": "equity", "iv_yi": 61.398540000000004 }, "revenue_ttm_yi": 76.26, "net_margin": 7.5, "roe_by_year": { "2023": 0.4039, "2024": -2.6311, "2025": 0.895 }, "roe_avg": -0.44, "common_equity_yi": 315.3618, "pb": 0.22, "roe_pb": -1.98, "watched": false }, { "code": "06690", "name": "海尔智家", "l1": "家庭电器及用品", "l2": "H股", "price": 20.12, "market_cap_yi": 1799.4, "ev_yi": 3092.9, "ee": 17.3, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1825.37, "cash_yi": 498.73, "np_ttm_yi": 178.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 158.7, 120.5, 159.9, 162.4, 171.5 ], "fcf_avg_yi": 154.6, "ibd_yi": 445.12, "k": 0.975, "k_src": "profit", "iv_yi": 1559.61975 }, "revenue_ttm_yi": 2979.69, "net_margin": 6, "roe_by_year": { "2023": 16.8521, "2024": 17.6276, "2025": 16.9674 }, "roe_avg": 17.15, "common_equity_yi": 1196.78, "pb": 1.5, "roe_pb": 11.41, "watched": false }, { "code": "00158", "name": "万邦投资", "l1": "地产", "l2": "非H股", "price": 57.85, "market_cap_yi": 12.3, "ev_yi": 10.5, "ee": null, "loss": true, "ygc": 0.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 2.4, "np_ttm_yi": -4.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.8, 0.9, 0.9, 0.9 ], "fcf_avg_yi": 0.82, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.6 }, "revenue_ttm_yi": 1.46, "net_margin": -298.6, "roe_by_year": { "2023": -1.7284, "2024": -2.1634, "2025": -9.5023 }, "roe_avg": -4.46, "common_equity_yi": 56.1973, "pb": 0.22, "roe_pb": -20.4, "watched": false }, { "code": "01631", "name": "REFHOLDINGS", "l1": "工用支援", "l2": "非H股", "price": 1.29, "market_cap_yi": 3.4, "ev_yi": 3.1, "ee": 153, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.52, "cash_yi": 0.86, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.3, 0.2, 0.3 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.14, "k": 1, "k_src": "profit", "iv_yi": 2.92 }, "revenue_ttm_yi": 0.82, "net_margin": 2.4, "roe_by_year": { "2023": 13.6069, "2024": 7.4354, "2025": 3.6605 }, "roe_avg": 8.23, "common_equity_yi": 0.9463, "pb": 3.59, "roe_pb": 2.29, "watched": false }, { "code": "02161", "name": "健倍苗苗", "l1": "药品及生物科技", "l2": "非H股", "price": 1.6, "market_cap_yi": 11.2, "ev_yi": 15.5, "ee": 8.7, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.58, "cash_yi": 1.06, "np_ttm_yi": 1.78, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 1.6, 1.9, 1.1 ], "fcf_avg_yi": 1.2399999999999998, "ibd_yi": 3.48, "k": 0.959, "k_src": "profit", "iv_yi": 9.570819999999998 }, "revenue_ttm_yi": 7.37, "net_margin": 24.2, "roe_by_year": { "2023": 13.3385, "2024": 19.2197, "2025": 18.6008 }, "roe_avg": 17.05, "common_equity_yi": 9.537, "pb": 1.17, "roe_pb": 14.52, "watched": false }, { "code": "00288", "name": "万洲国际", "l1": "食物饮品", "l2": "非H股", "price": 6.455, "market_cap_yi": 705.4, "ev_yi": 1120.9, "ee": 10.6, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 652.28, "cash_yi": 149.91, "np_ttm_yi": 106.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 65.4, 57.2, 56.7, 129.9, 134.3 ], "fcf_avg_yi": 88.70000000000002, "ibd_yi": 334.35, "k": 0.827, "k_src": "profit", "iv_yi": 581.0171200000001 }, "revenue_ttm_yi": 1953.31, "net_margin": 5.4, "roe_by_year": { "2023": 6.4742, "2024": 15.733, "2025": 14.3446 }, "roe_avg": 12.18, "common_equity_yi": 760.2327, "pb": 0.93, "roe_pb": 13.13, "watched": false }, { "code": "02367", "name": "巨子生物", "l1": "其他医疗保健", "l2": "非H股", "price": 22.6, "market_cap_yi": 204.4, "ev_yi": 164.6, "ee": 9.8, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.73, "cash_yi": 48.53, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 7.8, 14.2, 17.9, 13.5 ], "fcf_avg_yi": 11.84, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 166.81 }, "revenue_ttm_yi": 53.24, "net_margin": 31.4, "roe_by_year": { "2023": 40.3511, "2024": 35.9596, "2025": 22.5014 }, "roe_avg": 32.94, "common_equity_yi": 93.5803, "pb": 2.18, "roe_pb": 15.08, "watched": false }, { "code": "07618", "name": "京东工业", "l1": "工用支援", "l2": "非H股", "price": 12.98, "market_cap_yi": 300.1, "ev_yi": 312.1, "ee": 12.6, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 78.3, "cash_yi": 66.33, "np_ttm_yi": 24.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.3, 19.7, 13.7, 12.9, 20.8 ], "fcf_avg_yi": 17.48, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 241.04000000000002 }, "revenue_ttm_yi": 267.64, "net_margin": 9.3, "roe_by_year": { "2023": -0.879, "2024": 1054.1214, "2025": 39.5634 }, "roe_avg": 364.27, "common_equity_yi": 116.8857, "pb": 2.57, "roe_pb": 141.88, "watched": false }, { "code": "09987", "name": "百胜中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 352, "market_cap_yi": 1014.6, "ev_yi": 1289.7, "ee": 19.3, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 327.6, "cash_yi": 33.03, "np_ttm_yi": 66.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 72.1, 98.4, 104.3, 102, 103 ], "fcf_avg_yi": 95.96000000000001, "ibd_yi": 126.89, "k": 0.934, "k_src": "profit", "iv_yi": 808.6011600000002 }, "revenue_ttm_yi": 852.79, "net_margin": 7.8, "roe_by_year": { "2023": 12.8346, "2024": 15.0169, "2025": 16.7282 }, "roe_avg": 14.86, "common_equity_yi": 364.8599, "pb": 2.78, "roe_pb": 5.34, "watched": false }, { "code": "00468", "name": "纷美包装", "l1": "工用支援", "l2": "非H股", "price": 2.274, "market_cap_yi": 27.3, "ev_yi": 31.2, "ee": null, "loss": true, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6, "cash_yi": 2.11, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 2.6, 3.5, 1.6, 1.6 ], "fcf_avg_yi": 1.9599999999999997, "ibd_yi": 0.11, "k": 0.999, "k_src": "profit", "iv_yi": 21.5784 }, "revenue_ttm_yi": 17.11, "net_margin": -1.3, "roe_by_year": { "2023": 8.8461, "2024": 8.9814, "2025": 1.7552 }, "roe_avg": 6.53, "common_equity_yi": 28.9507, "pb": 0.94, "roe_pb": 6.92, "watched": false }, { "code": "01300", "name": "俊知集团", "l1": "资讯科技器材", "l2": "非H股", "price": 2.385, "market_cap_yi": 35.9, "ev_yi": 47.3, "ee": 16.4, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.75, "cash_yi": 5.35, "np_ttm_yi": 2.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.6, 6.7, 4.6, 5.3 ], "fcf_avg_yi": 3.7199999999999998, "ibd_yi": 14.25, "k": 1, "k_src": "equity", "iv_yi": 28.299999999999997 }, "revenue_ttm_yi": 31.53, "net_margin": 9.2, "roe_by_year": { "2023": -0.6382, "2024": -0.225, "2025": 2.9521 }, "roe_avg": 0.7, "common_equity_yi": 38.2093, "pb": 0.94, "roe_pb": 0.74, "watched": false }, { "code": "09908", "name": "嘉兴燃气", "l1": "公用事业", "l2": "H股", "price": 8.5, "market_cap_yi": 10, "ev_yi": 27.4, "ee": 19.3, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.59, "cash_yi": 5.01, "np_ttm_yi": 1.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.6, 1.1, 1.6, 2.3 ], "fcf_avg_yi": 1.26, "ibd_yi": 9.22, "k": 0.937, "k_src": "profit", "iv_yi": 7.8614299999999995 }, "revenue_ttm_yi": 33.79, "net_margin": 4.2, "roe_by_year": { "2023": 25.5996, "2024": 17.4026, "2025": 12.7883 }, "roe_avg": 18.6, "common_equity_yi": 12.5919, "pb": 0.79, "roe_pb": 23.42, "watched": false }, { "code": "01258", "name": "中国有色矿业", "l1": "一般金属及矿石", "l2": "红筹股", "price": 14.11, "market_cap_yi": 468.9, "ev_yi": 462.4, "ee": 11.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.09, "cash_yi": 137.35, "np_ttm_yi": 39.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.2, 51, 30.5, 40.5, 49 ], "fcf_avg_yi": 38.44, "ibd_yi": 5.88, "k": 0.704, "k_src": "profit", "iv_yi": 363.17248 }, "revenue_ttm_yi": 269, "net_margin": 14.5, "roe_by_year": { "2023": 15.8035, "2024": 19.4796, "2025": 17.0773 }, "roe_avg": 17.45, "common_equity_yi": 187.8241, "pb": 2.5, "roe_pb": 6.99, "watched": false }, { "code": "02319", "name": "蒙牛乳业", "l1": "食物饮品", "l2": "非H股", "price": 18.8, "market_cap_yi": 619.9, "ev_yi": 1080.1, "ee": 57.7, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 543.12, "cash_yi": 80.1, "np_ttm_yi": 18.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 68.6, 74.6, 65.4, 69.3, 76.2 ], "fcf_avg_yi": 70.82, "ibd_yi": 307.23, "k": 0.994, "k_src": "profit", "iv_yi": 478.18357999999995 }, "revenue_ttm_yi": 854.73, "net_margin": 2.2, "roe_by_year": { "2023": 11.3937, "2024": 0.2434, "2025": 3.7654 }, "roe_avg": 5.13, "common_equity_yi": 406.6003, "pb": 1.52, "roe_pb": 3.37, "watched": false }, { "code": "03888", "name": "金山软件", "l1": "软件服务", "l2": "非H股", "price": 25.54, "market_cap_yi": 299, "ev_yi": 326, "ee": 11.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 73.23, "cash_yi": 38.27, "np_ttm_yi": 28.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.6, 20.6, 30.1, 41.6, 19.5 ], "fcf_avg_yi": 26.080000000000002, "ibd_yi": 2.68, "k": 0.772, "k_src": "equity", "iv_yi": 228.81307999999999 }, "revenue_ttm_yi": 99.65, "net_margin": 28.4, "roe_by_year": { "2023": 2.3704, "2024": 7.0938, "2025": 8.2671 }, "roe_avg": 5.91, "common_equity_yi": 270.8309, "pb": 1.1, "roe_pb": 5.35, "watched": false }, { "code": "01368", "name": "特步国际", "l1": "纺织及服饰", "l2": "非H股", "price": 3.645, "market_cap_yi": 87.4, "ev_yi": 120.7, "ee": 9.5, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.75, "cash_yi": 34.49, "np_ttm_yi": 12.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 7.6, 9.9, 6.8 ], "fcf_avg_yi": 5.319999999999999, "ibd_yi": 22.24, "k": 1, "k_src": "profit", "iv_yi": 65.45 }, "revenue_ttm_yi": 141.08, "net_margin": 9, "roe_by_year": { "2023": 12.0422, "2024": 14.1007, "2025": 14.5101 }, "roe_avg": 13.55, "common_equity_yi": 108.0274, "pb": 0.81, "roe_pb": 16.75, "watched": false }, { "code": "00220", "name": "统一企业中国", "l1": "食物饮品", "l2": "非H股", "price": 7.685, "market_cap_yi": 282.7, "ev_yi": 393.4, "ee": 18.2, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 126.8, "cash_yi": 16.1, "np_ttm_yi": 21.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.4, 9.8, 20.9, 36.8, 22 ], "fcf_avg_yi": 21.979999999999997, "ibd_yi": 25.56, "k": 1, "k_src": "profit", "iv_yi": 210.33999999999995 }, "revenue_ttm_yi": 319.49, "net_margin": 6.8, "roe_by_year": { "2023": 12.5514, "2024": 13.8089, "2025": 15.187 }, "roe_avg": 13.85, "common_equity_yi": 129.526, "pb": 2.18, "roe_pb": 6.35, "watched": false }, { "code": "01698", "name": "腾讯音乐-SW", "l1": "媒体及娱乐", "l2": "非H股", "price": 34.04, "market_cap_yi": 957.2, "ev_yi": 1073.4, "ee": 12, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 358.74, "cash_yi": 236.98, "np_ttm_yi": 89.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.8, 64.3, 61.7, 92.4, 90.4 ], "fcf_avg_yi": 66.72, "ibd_yi": 168.84, "k": 0.954, "k_src": "profit", "iv_yi": 701.51436 }, "revenue_ttm_yi": 339.32, "net_margin": 26.3, "roe_by_year": { "2023": 9.461, "2024": 10.736, "2025": 14.9254 }, "roe_avg": 11.71, "common_equity_yi": 782.72, "pb": 1.22, "roe_pb": 9.57, "watched": false }, { "code": "08637", "name": "元续科技", "l1": "半导体", "l2": "非H股 · 创业板", "price": 3.56, "market_cap_yi": 4.5, "ev_yi": 5.5, "ee": 21.8, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.02, "cash_yi": 1.07, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 0.5, 0.3, 0.4 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 1.4, "k": 1, "k_src": "equity", "iv_yi": 3.2700000000000005 }, "revenue_ttm_yi": 2.63, "net_margin": 9.5, "roe_by_year": { "2023": 19.0794, "2024": 9.6162, "2025": 16.9353 }, "roe_avg": 15.21, "common_equity_yi": 3.6748, "pb": 1.22, "roe_pb": 12.42, "watched": false }, { "code": "01184", "name": "S.A.S.DRAGON", "l1": "工业工程", "l2": "非H股", "price": 7.3, "market_cap_yi": 38.9, "ev_yi": 100.3, "ee": 10.4, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 101.41, "cash_yi": 18.82, "np_ttm_yi": 9.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 8.7, 9.4, 5.1, 7.3 ], "fcf_avg_yi": 6.659999999999999, "ibd_yi": 47.93, "k": 0.744, "k_src": "profit", "iv_yi": 27.892559999999996 }, "revenue_ttm_yi": 450.28, "net_margin": 2.1, "roe_by_year": { "2023": 15.8521, "2024": 18.225, "2025": 18.415 }, "roe_avg": 17.5, "common_equity_yi": 33.3703, "pb": 1.17, "roe_pb": 15.01, "watched": false }, { "code": "01221", "name": "SINOHOTELS", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.4, "market_cap_yi": 14.3, "ev_yi": 7.4, "ee": 8.6, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 7.66, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.06 }, "revenue_ttm_yi": 1.11, "net_margin": 76.6, "roe_by_year": { "2023": 1.5575, "2024": 2.489, "2025": 2.3073 }, "roe_avg": 2.12, "common_equity_yi": 37.028, "pb": 0.39, "roe_pb": 5.48, "watched": false }, { "code": "02499", "name": "佛朗斯股份", "l1": "工业工程", "l2": "H股", "price": 5.5, "market_cap_yi": 17, "ev_yi": 45.7, "ee": 53.8, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.91, "cash_yi": 2.19, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3, 2.5, 4.7, 4.4 ], "fcf_avg_yi": 3.4, "ibd_yi": 24.44, "k": 1, "k_src": "profit", "iv_yi": 11.749999999999998 }, "revenue_ttm_yi": 18.18, "net_margin": 4.7, "roe_by_year": { "2023": 3.1595, "2024": 9.0409, "2025": 6.7678 }, "roe_avg": 6.32, "common_equity_yi": 13.8014, "pb": 1.23, "roe_pb": 5.13, "watched": false }, { "code": "01766", "name": "中国中车", "l1": "工业工程", "l2": "H股", "price": 5.42, "market_cap_yi": 1753.9, "ev_yi": 4144, "ee": 29.8, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3256.48, "cash_yi": 276.29, "np_ttm_yi": 139.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 146.9, 165.4, 66.2, 168.7, 148 ], "fcf_avg_yi": 139.04000000000002, "ibd_yi": 171.18, "k": 0.802, "k_src": "profit", "iv_yi": 1199.39902 }, "revenue_ttm_yi": 2849.87, "net_margin": 4.9, "roe_by_year": { "2023": 7.412, "2024": 7.5133, "2025": 7.7326 }, "roe_avg": 7.55, "common_equity_yi": 1764.7709, "pb": 0.99, "roe_pb": 7.6, "watched": false }, { "code": "06618", "name": "京东健康", "l1": "药品及生物科技", "l2": "非H股", "price": 38.56, "market_cap_yi": 1047.8, "ev_yi": 1070.5, "ee": 17.2, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 227.15, "cash_yi": 204.46, "np_ttm_yi": 62.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.1, 36.3, 45.4, 43.3, 101.7 ], "fcf_avg_yi": 51.160000000000004, "ibd_yi": 8.75, "k": 1, "k_src": "equity", "iv_yi": 707.3100000000001 }, "revenue_ttm_yi": 790.39, "net_margin": 7.9, "roe_by_year": { "2023": 4.5505, "2024": 7.9586, "2025": 9.324 }, "roe_avg": 7.28, "common_equity_yi": 614.5611, "pb": 1.7, "roe_pb": 4.27, "watched": false }, { "code": "01475", "name": "日清食品", "l1": "食物饮品", "l2": "非H股", "price": 6.235, "market_cap_yi": 55.4, "ev_yi": 50.8, "ee": 16.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.14, "cash_yi": 14.01, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.9, 2.9, 2.9, 3.3 ], "fcf_avg_yi": 2.5, "ibd_yi": 0.02, "k": 0.948, "k_src": "profit", "iv_yi": 36.96252 }, "revenue_ttm_yi": 35.76, "net_margin": 8.6, "roe_by_year": { "2023": 9.1877, "2024": 5.5434, "2025": 8.9088 }, "roe_avg": 7.88, "common_equity_yi": 33.7045, "pb": 1.64, "roe_pb": 4.79, "watched": false }, { "code": "02020", "name": "安踏体育", "l1": "纺织及服饰", "l2": "非H股", "price": 77.95, "market_cap_yi": 1856.7, "ev_yi": 2151.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 494.99, "cash_yi": 169.94, "np_ttm_yi": 160.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 109.5, 110.6, 186.6, 141.3, 195.8 ], "fcf_avg_yi": 148.76, "ibd_yi": 313.42, "k": 0.906, "k_src": "profit", "iv_yi": 1217.77272 }, "revenue_ttm_yi": 851.82, "net_margin": 18.8, "roe_by_year": { "2023": 23.8435, "2024": 27.5574, "2025": 21.3127 }, "roe_avg": 24.24, "common_equity_yi": 716.73, "pb": 2.59, "roe_pb": 9.36, "watched": false }, { "code": "03369", "name": "秦港股份", "l1": "工用运输", "l2": "H股", "price": 2.515, "market_cap_yi": 188.6, "ev_yi": 236.6, "ee": 14.5, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.94, "cash_yi": 15.27, "np_ttm_yi": 16.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 17.2, 13.3, 13.7, 14 ], "fcf_avg_yi": 14, "ibd_yi": 32.23, "k": 0.986, "k_src": "profit", "iv_yi": 121.31744 }, "revenue_ttm_yi": 71.73, "net_margin": 22.8, "roe_by_year": { "2023": 8.5673, "2024": 8.2902, "2025": 8.0797 }, "roe_avg": 8.31, "common_equity_yi": 208.0298, "pb": 0.91, "roe_pb": 9.17, "watched": false }, { "code": "00144", "name": "招商局港口", "l1": "工用运输", "l2": "红筹股", "price": 17.2, "market_cap_yi": 615, "ev_yi": 905.1, "ee": 15.4, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 453.7, "cash_yi": 115.55, "np_ttm_yi": 58.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.8, 64.9, 53.7, 68, 77.7 ], "fcf_avg_yi": 64.22, "ibd_yi": 304.24, "k": 0.858, "k_src": "profit", "iv_yi": 389.11158000000006 }, "revenue_ttm_yi": 125.11, "net_margin": 47.1, "roe_by_year": { "2023": 6.2604, "2024": 7.6891, "2025": 6.0282 }, "roe_avg": 6.66, "common_equity_yi": 1010.5579, "pb": 0.61, "roe_pb": 10.94, "watched": false }, { "code": "03880", "name": "泰德医药", "l1": "药品及生物科技", "l2": "H股", "price": 20.4, "market_cap_yi": 24.6, "ev_yi": 19, "ee": 11.2, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.29, "cash_yi": 7.88, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.4, 0.3, 1, 1.4 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 15.57 }, "revenue_ttm_yi": 5.51, "net_margin": 30.7, "roe_by_year": { "2023": 21.4331, "2024": 20.667, "2025": 22.8386 }, "roe_avg": 21.65, "common_equity_yi": 16.3632, "pb": 1.5, "roe_pb": 14.4, "watched": false }, { "code": "09999", "name": "网易", "l1": "软件服务", "l2": "非H股", "price": 197.7, "market_cap_yi": 5391, "ev_yi": 5721.8, "ee": 17.6, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 606.46, "cash_yi": 272.66, "np_ttm_yi": 325.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 218.2, 250.7, 310.6, 374.7, 486.9 ], "fcf_avg_yi": 328.21999999999997, "ibd_yi": 126.04, "k": 0.991, "k_src": "profit", "iv_yi": 3397.96062 }, "revenue_ttm_yi": 1166.03, "net_margin": 27.9, "roe_by_year": { "2023": 25.6894, "2024": 22.5862, "2025": 22.5832 }, "roe_avg": 23.62, "common_equity_yi": 1670.9054, "pb": 3.23, "roe_pb": 7.32, "watched": false }, { "code": "01308", "name": "海丰国际", "l1": "工用运输", "l2": "非H股", "price": 49.52, "market_cap_yi": 1143.6, "ev_yi": 1181.1, "ee": 13.6, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 52.12, "cash_yi": 14.45, "np_ttm_yi": 86.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 73.1, 105.5, 25.7, 64.5, 89 ], "fcf_avg_yi": 71.55999999999999, "ibd_yi": 22.3, "k": 0.995, "k_src": "profit", "iv_yi": 704.21125 }, "revenue_ttm_yi": 246.1, "net_margin": 35.3, "roe_by_year": { "2023": 26.1443, "2024": 47.6212, "2025": 50.0898 }, "roe_avg": 41.29, "common_equity_yi": 192.8796, "pb": 5.93, "roe_pb": 6.96, "watched": false }, { "code": "02097", "name": "蜜雪集团", "l1": "食物饮品", "l2": "H股", "price": 167.5, "market_cap_yi": 541.6, "ev_yi": 539.4, "ee": 9.8, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 58.11, "cash_yi": 60.28, "np_ttm_yi": 54.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.4, 11.7, 21, 45.6, 53.5 ], "fcf_avg_yi": 27.839999999999996, "ibd_yi": 2.28, "k": 0.993, "k_src": "profit", "iv_yi": 334.04519999999997 }, "revenue_ttm_yi": 339.01, "net_margin": 16.2, "roe_by_year": { "2023": 34.9345, "2024": 34.8473, "2025": 29.8783 }, "roe_avg": 33.22, "common_equity_yi": 267.3099, "pb": 2.03, "roe_pb": 16.4, "watched": false }, { "code": "02313", "name": "申洲国际", "l1": "纺织及服饰", "l2": "非H股", "price": 37.34, "market_cap_yi": 477.9, "ev_yi": 516.5, "ee": 11.3, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.38, "cash_yi": 152.8, "np_ttm_yi": 45.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.9, 30.8, 41.4, 34, 28.1 ], "fcf_avg_yi": 29.439999999999998, "ibd_yi": 149.13, "k": 1, "k_src": "profit", "iv_yi": 298.07 }, "revenue_ttm_yi": 302.07, "net_margin": 15.1, "roe_by_year": { "2023": 14.3265, "2024": 18.1623, "2025": 15.8846 }, "roe_avg": 16.12, "common_equity_yi": 373.3913, "pb": 1.28, "roe_pb": 12.6, "watched": false }, { "code": "00300", "name": "美的集团", "l1": "家庭电器及用品", "l2": "H股", "price": 93.95, "market_cap_yi": 6424.8, "ev_yi": 9820.9, "ee": 22.1, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4173.09, "cash_yi": 746.14, "np_ttm_yi": 443.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 286.2, 273.1, 515.9, 526.7, 422 ], "fcf_avg_yi": 404.78, "ibd_yi": 836.4, "k": 0.991, "k_src": "profit", "iv_yi": 3921.9221399999997 }, "revenue_ttm_yi": 4672.23, "net_margin": 9.5, "roe_by_year": { "2023": 22.054, "2024": 20.3036, "2025": 19.9765 }, "roe_avg": 20.78, "common_equity_yi": 2128.6106, "pb": 3.02, "roe_pb": 6.88, "watched": false }, { "code": "02018", "name": "瑞声科技", "l1": "资讯科技器材", "l2": "非H股", "price": 35.7, "market_cap_yi": 350.2, "ev_yi": 518.5, "ee": 20.4, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 226.7, "cash_yi": 54.06, "np_ttm_yi": 25.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 24.5, 30.9, 29.3, 45 ], "fcf_avg_yi": 27.02, "ibd_yi": 103.62, "k": 0.975, "k_src": "equity", "iv_yi": 215.124 }, "revenue_ttm_yi": 330.05, "net_margin": 7.7, "roe_by_year": { "2023": 3.4011, "2024": 8.0528, "2025": 10.664 }, "roe_avg": 7.37, "common_equity_yi": 240.9688, "pb": 1.45, "roe_pb": 5.07, "watched": false }, { "code": "01913", "name": "普拉达", "l1": "纺织及服饰", "l2": "非H股", "price": 39.22, "market_cap_yi": 854.7, "ev_yi": 1261.4, "ee": 20, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 487.99, "cash_yi": 79.27, "np_ttm_yi": 63.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 66.7, 65.5, 31.1, 89.7, 85.9 ], "fcf_avg_yi": 67.78, "ibd_yi": 241.42, "k": 0.995, "k_src": "profit", "iv_yi": 513.07175 }, "revenue_ttm_yi": 477.38, "net_margin": 13.2, "roe_by_year": { "2023": 18.294, "2024": 20.3294, "2025": 18.9793 }, "roe_avg": 19.2, "common_equity_yi": 356.1267, "pb": 2.4, "roe_pb": 8, "watched": false }, { "code": "03600", "name": "现代牙科", "l1": "其他医疗保健", "l2": "非H股", "price": 7.555, "market_cap_yi": 60.1, "ev_yi": 63.8, "ee": 10.6, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.92, "cash_yi": 7.2, "np_ttm_yi": 6.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.7, 3.8, 3.4, 6.2 ], "fcf_avg_yi": 3.44, "ibd_yi": 5.29, "k": 1, "k_src": "profit", "iv_yi": 36.31 }, "revenue_ttm_yi": 34.67, "net_margin": 17.4, "roe_by_year": { "2023": 16.32, "2024": 15.2577, "2025": 19.8836 }, "roe_avg": 17.15, "common_equity_yi": 30.6919, "pb": 1.96, "roe_pb": 8.76, "watched": false }, { "code": "00306", "name": "冠忠巴士集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.405, "market_cap_yi": 9.8, "ev_yi": 28, "ee": 13.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 25.06, "cash_yi": 5.83, "np_ttm_yi": 2.14, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.9, 0.5, 1.5, 4.1 ], "fcf_avg_yi": 1.64, "ibd_yi": 16.15, "k": 0.948, "k_src": "equity", "iv_yi": 5.76384 }, "revenue_ttm_yi": 24.76, "net_margin": 8.6, "roe_by_year": { "2023": 1.6745, "2024": 6.3838, "2025": 11.1339 }, "roe_avg": 6.4, "common_equity_yi": 20.212, "pb": 0.48, "roe_pb": 13.19, "watched": false }, { "code": "02883", "name": "中海油田服务", "l1": "石油及天然气", "l2": "H股", "price": 7.53, "market_cap_yi": 494.8, "ev_yi": 774, "ee": 19.9, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 361.75, "cash_yi": 62.82, "np_ttm_yi": 38.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 37.3, 27.6, 36.2, 49.5, 53.7 ], "fcf_avg_yi": 40.86, "ibd_yi": 160.09, "k": 0.934, "k_src": "profit", "iv_yi": 290.78222000000005 }, "revenue_ttm_yi": 507.5, "net_margin": 7.7, "roe_by_year": { "2023": 7.4353, "2024": 7.3431, "2025": 8.5022 }, "roe_avg": 7.76, "common_equity_yi": 473.1218, "pb": 1.05, "roe_pb": 7.42, "watched": false }, { "code": "00004", "name": "九龙仓集团", "l1": "地产", "l2": "非H股", "price": 19.6, "market_cap_yi": 510.2, "ev_yi": 680.3, "ee": null, "loss": true, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 365.64, "cash_yi": 188.87, "np_ttm_yi": -4.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.7, 46.2, 14.5, 28, 33 ], "fcf_avg_yi": 26.880000000000003, "ibd_yi": 148.99, "k": 0.962, "k_src": "equity", "iv_yi": 296.95016 }, "revenue_ttm_yi": 94.04, "net_margin": -4.3, "roe_by_year": { "2023": 0.6416, "2024": -2.3043, "2025": 0.0353 }, "roe_avg": -0.54, "common_equity_yi": 1273.7286, "pb": 0.4, "roe_pb": -1.35, "watched": false }, { "code": "00848", "name": "茂业国际", "l1": "专业零售", "l2": "非H股", "price": 0.176, "market_cap_yi": 7.7, "ev_yi": 138.6, "ee": null, "loss": true, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 225.82, "cash_yi": 2.1, "np_ttm_yi": -6.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.7, 11.3, 15.8, 13.8, 11.8 ], "fcf_avg_yi": 11.679999999999998, "ibd_yi": 111.32, "k": 0.585, "k_src": "equity", "iv_yi": 4.434299999999993 }, "revenue_ttm_yi": 27.68, "net_margin": -23.2, "roe_by_year": { "2023": -0.705, "2024": -0.7392, "2025": -3.9971 }, "roe_avg": -1.81, "common_equity_yi": 124.0923, "pb": 0.06, "roe_pb": -29.23, "watched": false }, { "code": "02291", "name": "心泰医疗", "l1": "其他医疗保健", "l2": "H股", "price": 13.44, "market_cap_yi": 39.2, "ev_yi": 29.3, "ee": 14.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.41, "cash_yi": 12.34, "np_ttm_yi": 2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.7, 1.4, 1.4 ], "fcf_avg_yi": 0.96, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 21.93 }, "revenue_ttm_yi": 5.08, "net_margin": 40.2, "roe_by_year": { "2023": 8.2552, "2024": 12.5164, "2025": 11.8854 }, "roe_avg": 10.89, "common_equity_yi": 20.0366, "pb": 1.96, "roe_pb": 5.56, "watched": false }, { "code": "09985", "name": "卫龙美味", "l1": "食物饮品", "l2": "非H股", "price": 6.875, "market_cap_yi": 142.3, "ev_yi": 159, "ee": 10.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.65, "cash_yi": 14.92, "np_ttm_yi": 14.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 5.5, 10.3, 10, 10.7 ], "fcf_avg_yi": 8.319999999999999, "ibd_yi": 17.78, "k": 1, "k_src": "profit", "iv_yi": 80.33999999999999 }, "revenue_ttm_yi": 74.56, "net_margin": 19.6, "roe_by_year": { "2023": 15.6782, "2024": 18.2601, "2025": 21.4366 }, "roe_avg": 18.46, "common_equity_yi": 74.9168, "pb": 1.9, "roe_pb": 9.72, "watched": false }, { "code": "00071", "name": "美丽华酒店", "l1": "地产", "l2": "非H股", "price": 9.78, "market_cap_yi": 57.6, "ev_yi": 60.4, "ee": 10, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.47, "cash_yi": 9.58, "np_ttm_yi": 6.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.7, 5.5, 1.8, 1.6 ], "fcf_avg_yi": 2.42, "ibd_yi": 0.54, "k": 0.96, "k_src": "profit", "iv_yi": 31.9104 }, "revenue_ttm_yi": 21.65, "net_margin": 28, "roe_by_year": { "2023": 4.8312, "2024": 3.6093, "2025": 3.2169 }, "roe_avg": 3.89, "common_equity_yi": 185.6645, "pb": 0.31, "roe_pb": 12.53, "watched": false }, { "code": "06198", "name": "青岛港", "l1": "工用运输", "l2": "H股", "price": 8.02, "market_cap_yi": 607.8, "ev_yi": 652.9, "ee": 12.6, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.02, "cash_yi": 140.39, "np_ttm_yi": 51.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 32.8, 34.4, 30.7, 30.8 ], "fcf_avg_yi": 26.560000000000002, "ibd_yi": 38.84, "k": 0.89, "k_src": "profit", "iv_yi": 326.76349999999996 }, "revenue_ttm_yi": 198.29, "net_margin": 26.2, "roe_by_year": { "2023": 12.6765, "2024": 12.65, "2025": 11.9534 }, "roe_avg": 12.43, "common_equity_yi": 472.0028, "pb": 1.29, "roe_pb": 9.65, "watched": false }, { "code": "06898", "name": "中国铝罐", "l1": "工用支援", "l2": "非H股", "price": 0.68, "market_cap_yi": 5.5, "ev_yi": 5.4, "ee": 25.6, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 0.43, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.3, 0.3, 0.4 ], "fcf_avg_yi": 0.26000000000000006, "ibd_yi": 0, "k": 0.982, "k_src": "profit", "iv_yi": 2.9754600000000004 }, "revenue_ttm_yi": 2.37, "net_margin": 8.9, "roe_by_year": { "2023": 6.4069, "2024": 6.4916, "2025": 7.6665 }, "roe_avg": 6.86, "common_equity_yi": 1.2647, "pb": 4.35, "roe_pb": 1.58, "watched": false }, { "code": "02273", "name": "固生堂", "l1": "其他医疗保健", "l2": "非H股", "price": 26.48, "market_cap_yi": 49.9, "ev_yi": 63.7, "ee": 15.1, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 24.72, "cash_yi": 10.78, "np_ttm_yi": 4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 3.3, 3.6, 4.9 ], "fcf_avg_yi": 3.12, "ibd_yi": 15.33, "k": 0.992, "k_src": "equity", "iv_yi": 26.4368 }, "revenue_ttm_yi": 34.07, "net_margin": 12.4, "roe_by_year": { "2023": 12.5415, "2024": 13.1077, "2025": 15.5201 }, "roe_avg": 13.72, "common_equity_yi": 18.7866, "pb": 2.66, "roe_pb": 5.17, "watched": false }, { "code": "09961", "name": "携程集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 315, "market_cap_yi": 1689.4, "ev_yi": 2662.4, "ee": 11, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 982.85, "cash_yi": 0, "np_ttm_yi": 242.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 21.4, 214, 190.3, 135.8 ], "fcf_avg_yi": 116.1, "ibd_yi": 269.64, "k": 0.99, "k_src": "equity", "iv_yi": 882.4464 }, "revenue_ttm_yi": 656.07, "net_margin": 36.9, "roe_by_year": { "2023": 8.46, "2024": 12.8937, "2025": 21.2403 }, "roe_avg": 14.2, "common_equity_yi": 1591.89, "pb": 1.06, "roe_pb": 13.38, "watched": false }, { "code": "01579", "name": "颐海国际", "l1": "食物饮品", "l2": "非H股", "price": 15.4, "market_cap_yi": 136, "ev_yi": 126.8, "ee": 13.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.58, "cash_yi": 17.5, "np_ttm_yi": 9.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 8.5, 6.3, 6.3, 6.6 ], "fcf_avg_yi": 5.92, "ibd_yi": 1.1, "k": 0.923, "k_src": "profit", "iv_yi": 69.7788 }, "revenue_ttm_yi": 70.32, "net_margin": 13.1, "roe_by_year": { "2023": 18.663, "2024": 15.7533, "2025": 18.2832 }, "roe_avg": 17.57, "common_equity_yi": 46.0846, "pb": 2.95, "roe_pb": 5.95, "watched": false }, { "code": "00001", "name": "长和", "l1": "综合企业", "l2": "非H股", "price": 65.9, "market_cap_yi": 2149.7, "ev_yi": 3941.7, "ee": 11.9, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3863.93, "cash_yi": 1557.68, "np_ttm_yi": 331.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 102.5, 275.7, 236.8, 295.2, 376.9 ], "fcf_avg_yi": 257.41999999999996, "ibd_yi": 2750.33, "k": 0.777, "k_src": "profit", "iv_yi": 1073.46435 }, "revenue_ttm_yi": 2445.99, "net_margin": 13.6, "roe_by_year": { "2023": 4.4026, "2024": 3.1681, "2025": 2.1578 }, "roe_avg": 3.24, "common_equity_yi": 5024.3794, "pb": 0.43, "roe_pb": 7.58, "watched": false }, { "code": "00497", "name": "资本策略地产", "l1": "地产", "l2": "非H股", "price": 0.13, "market_cap_yi": 14.3, "ev_yi": 75.5, "ee": null, "loss": true, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79.28, "cash_yi": 18.04, "np_ttm_yi": -7.29, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 4.9, 10.2, 3.3, 9.8 ], "fcf_avg_yi": 5.66, "ibd_yi": 67.47, "k": 1, "k_src": "equity", "iv_yi": 7.170000000000002 }, "revenue_ttm_yi": 12.62, "net_margin": -57.8, "roe_by_year": { "2023": -3.0296, "2024": -13.1568, "2025": -6.6568 }, "roe_avg": -7.61, "common_equity_yi": 113.1572, "pb": 0.13, "roe_pb": -60.25, "watched": false }, { "code": "02361", "name": "中康科技控股", "l1": "软件服务", "l2": "非H股", "price": 3.94, "market_cap_yi": 15.2, "ev_yi": 15.4, "ee": 21.7, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.18, "cash_yi": 0.99, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.3, 0.8, 0.9, 0.7 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 7.53 }, "revenue_ttm_yi": 4.33, "net_margin": 16.4, "roe_by_year": { "2023": 14.5929, "2024": 15.65, "2025": 12.7544 }, "roe_avg": 14.33, "common_equity_yi": 7.2888, "pb": 2.09, "roe_pb": 6.87, "watched": false }, { "code": "01651", "name": "津上机床中国", "l1": "工业工程", "l2": "非H股", "price": 40.56, "market_cap_yi": 127.3, "ev_yi": 133.8, "ee": 12.2, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.61, "cash_yi": 7.15, "np_ttm_yi": 10.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 7.1, 4.2, 3.1, 10.1 ], "fcf_avg_yi": 5.5, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 62.12 }, "revenue_ttm_yi": 51.84, "net_margin": 21.1, "roe_by_year": { "2023": 18.3528, "2024": 26.8146, "2025": 32.3694 }, "roe_avg": 25.85, "common_equity_yi": 36.2755, "pb": 3.51, "roe_pb": 7.36, "watched": false }, { "code": "02076", "name": "BOSS直聘-W", "l1": "支援服务", "l2": "非H股", "price": 63.25, "market_cap_yi": 506.5, "ev_yi": 538.9, "ee": 11.7, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.27, "cash_yi": 25.8, "np_ttm_yi": 46.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.8, 6.6, 20.9, 26.9, 44.3 ], "fcf_avg_yi": 22.499999999999996, "ibd_yi": 2.16, "k": 0.999, "k_src": "equity", "iv_yi": 248.39136 }, "revenue_ttm_yi": 87.09, "net_margin": 52.9, "roe_by_year": { "2023": 8.7693, "2024": 11.2004, "2025": 15.6761 }, "roe_avg": 11.88, "common_equity_yi": 210.321, "pb": 2.41, "roe_pb": 4.93, "watched": false }, { "code": "00861", "name": "神州控股", "l1": "软件服务", "l2": "红筹股", "price": 1.975, "market_cap_yi": 28.2, "ev_yi": 90, "ee": null, "loss": true, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 116.71, "cash_yi": 18, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 4.3, 5.9, 4.7, 3.9 ], "fcf_avg_yi": 4.42, "ibd_yi": 40.58, "k": 0.626, "k_src": "equity", "iv_yi": 13.534120000000003 }, "revenue_ttm_yi": 197.9, "net_margin": -0.2, "roe_by_year": { "2023": -25.0209, "2024": -4.1882, "2025": 0.5425 }, "roe_avg": -9.56, "common_equity_yi": 58.4947, "pb": 0.48, "roe_pb": -19.82, "watched": false }, { "code": "00999", "name": "小菜园", "l1": "旅游及消闲设施", "l2": "非H股", "price": 8.2, "market_cap_yi": 81.4, "ev_yi": 96.8, "ee": 15.5, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 17.98, "cash_yi": 2.54, "np_ttm_yi": 6.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 3.4, 5.6, 5.8, 7.6 ], "fcf_avg_yi": 4.779999999999999, "ibd_yi": 13.33, "k": 1, "k_src": "profit", "iv_yi": 37.01 }, "revenue_ttm_yi": 55.34, "net_margin": 11.3, "roe_by_year": { "2023": 112.2509, "2024": 38.857, "2025": 29.7604 }, "roe_avg": 60.29, "common_equity_yi": 24.076, "pb": 3.38, "roe_pb": 17.83, "watched": false }, { "code": "01093", "name": "石药集团", "l1": "药品及生物科技", "l2": "非H股", "price": 8.88, "market_cap_yi": 871.5, "ev_yi": 939.6, "ee": 12.6, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 165.9, "cash_yi": 96.66, "np_ttm_yi": 74.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.8, 49, 22.9, 18.6, 35.5 ], "fcf_avg_yi": 30.959999999999997, "ibd_yi": 6.52, "k": 0.984, "k_src": "profit", "iv_yi": 393.34416 }, "revenue_ttm_yi": 313.27, "net_margin": 23.7, "roe_by_year": { "2023": 18.5276, "2024": 13.2219, "2025": 11.8641 }, "roe_avg": 14.54, "common_equity_yi": 376.2411, "pb": 2.32, "roe_pb": 6.28, "watched": false }, { "code": "01302", "name": "先健科技", "l1": "其他医疗保健", "l2": "非H股", "price": 1.415, "market_cap_yi": 55.8, "ev_yi": 61.1, "ee": 105.3, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.81, "cash_yi": 9.54, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.5, 1.3, 0.4, 4 ], "fcf_avg_yi": 1.44, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 23.799999999999997 }, "revenue_ttm_yi": 12.94, "net_margin": 4.5, "roe_by_year": { "2023": 8.396, "2024": 6.4791, "2025": 4.2193 }, "roe_avg": 6.36, "common_equity_yi": 33.1939, "pb": 1.68, "roe_pb": 3.79, "watched": false }, { "code": "01318", "name": "毛戈平", "l1": "其他医疗保健", "l2": "H股", "price": 43.82, "market_cap_yi": 182.8, "ev_yi": 164.8, "ee": 12.3, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.83, "cash_yi": 27.81, "np_ttm_yi": 13.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.5, 6.1, 3.5, 10.1 ], "fcf_avg_yi": 5.159999999999999, "ibd_yi": 0.91, "k": 0.999, "k_src": "profit", "iv_yi": 78.4215 }, "revenue_ttm_yi": 57.3, "net_margin": 23.4, "roe_by_year": { "2023": 49.4085, "2024": 34.8966, "2025": 29.4844 }, "roe_avg": 37.93, "common_equity_yi": 49.6192, "pb": 3.68, "roe_pb": 10.3, "watched": false }, { "code": "00016", "name": "新鸿基地产", "l1": "地产", "l2": "非H股", "price": 107.2, "market_cap_yi": 2645.7, "ev_yi": 3905.8, "ee": 21, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1554.93, "cash_yi": 259.84, "np_ttm_yi": 186.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.7, 97.2, 132.4, 264.4, 344.2 ], "fcf_avg_yi": 172.38000000000002, "ibd_yi": 848.3, "k": 0.973, "k_src": "profit", "iv_yi": 1104.6858200000001 }, "revenue_ttm_yi": 818.12, "net_margin": 22.7, "roe_by_year": { "2023": 3.1513, "2024": 3.1484, "2025": 3.4233 }, "roe_avg": 3.24, "common_equity_yi": 5506.0511, "pb": 0.48, "roe_pb": 6.74, "watched": false }, { "code": "01209", "name": "华润万象生活", "l1": "地产", "l2": "红筹股", "price": 39.68, "market_cap_yi": 771.4, "ev_yi": 872.7, "ee": 20.9, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 147.45, "cash_yi": 44.55, "np_ttm_yi": 41.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.2, 17.8, 26.1, 38.9, 38.9 ], "fcf_avg_yi": 28.18, "ibd_yi": 21.88, "k": 0.984, "k_src": "profit", "iv_yi": 299.59848 }, "revenue_ttm_yi": 187.15, "net_margin": 22.3, "roe_by_year": { "2023": 19.3777, "2024": 22.3528, "2025": 24.8363 }, "roe_avg": 22.19, "common_equity_yi": 157.611, "pb": 4.89, "roe_pb": 4.53, "watched": false }, { "code": "01523", "name": "珩湾科技", "l1": "资讯科技器材", "l2": "非H股", "price": 7.505, "market_cap_yi": 70.8, "ev_yi": 72, "ee": 20.4, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.55, "cash_yi": 3.4, "np_ttm_yi": 3.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1.1, 2.5, 3.9, 3.6 ], "fcf_avg_yi": 2.44, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 27.289999999999996 }, "revenue_ttm_yi": 9.72, "net_margin": 36.3, "roe_by_year": { "2023": 60.0952, "2024": 71.4325, "2025": 78.9121 }, "roe_avg": 70.15, "common_equity_yi": 3.8097, "pb": 18.58, "roe_pb": 3.77, "watched": false }, { "code": "00041", "name": "鹰君", "l1": "地产", "l2": "非H股", "price": 13.8, "market_cap_yi": 88.1, "ev_yi": 312.8, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 338.79, "cash_yi": 67.75, "np_ttm_yi": -2.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 10.4, 13.3, 42.9, 58 ], "fcf_avg_yi": 25.380000000000003, "ibd_yi": 281.69, "k": 0.829, "k_src": "equity", "iv_yi": 33.043940000000006 }, "revenue_ttm_yi": 171.67, "net_margin": -1.4, "roe_by_year": { "2023": 1.3442, "2024": -3.1284, "2025": -3.1162 }, "roe_avg": -1.63, "common_equity_yi": 451.2589, "pb": 0.2, "roe_pb": -8.37, "watched": false }, { "code": "00700", "name": "腾讯控股", "l1": "软件服务", "l2": "非H股", "price": 417.8, "market_cap_yi": 32355.3, "ev_yi": 39552.6, "ee": 16.8, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9368.81, "cash_yi": 2069.3, "np_ttm_yi": 2355.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1130.2, 952.4, 1745.6, 1624.7, 1901.8 ], "fcf_avg_yi": 1470.94, "ibd_yi": 4718.28, "k": 0.986, "k_src": "profit", "iv_yi": 11891.574120000001 }, "revenue_ttm_yi": 7884.83, "net_margin": 29.9, "roe_by_year": { "2023": 15.0611, "2024": 21.7798, "2025": 21.1347 }, "roe_avg": 19.33, "common_equity_yi": 11358.53, "pb": 2.85, "roe_pb": 6.78, "watched": false }, { "code": "00517", "name": "中远海运国际", "l1": "工业工程", "l2": "红筹股", "price": 6.99, "market_cap_yi": 87.3, "ev_yi": 89, "ee": 13.2, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.8, "cash_yi": 16.1, "np_ttm_yi": 6.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 4.7, 0.5, 2.1 ], "fcf_avg_yi": 1.6199999999999999, "ibd_yi": 0.2, "k": 0.973, "k_src": "profit", "iv_yi": 31.2333 }, "revenue_ttm_yi": 34.01, "net_margin": 19.8, "roe_by_year": { "2023": 7.5907, "2024": 9.0276, "2025": 9.7515 }, "roe_avg": 8.79, "common_equity_yi": 69.9685, "pb": 1.25, "roe_pb": 7.04, "watched": false }, { "code": "01177", "name": "中国生物制药", "l1": "药品及生物科技", "l2": "非H股", "price": 5.25, "market_cap_yi": 835.4, "ev_yi": 999.3, "ee": 41.8, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 369.63, "cash_yi": 121.24, "np_ttm_yi": 23.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 35, 47.2, 45.9, 52.2, 75.9 ], "fcf_avg_yi": 51.24000000000001, "ibd_yi": 171.71, "k": 0.66, "k_src": "profit", "iv_yi": 304.8738000000001 }, "revenue_ttm_yi": 337.04, "net_margin": 7.1, "roe_by_year": { "2023": 7.7445, "2024": 11.2111, "2025": 7.4829 }, "roe_avg": 8.81, "common_equity_yi": 325.6808, "pb": 2.57, "roe_pb": 3.44, "watched": false }, { "code": "02603", "name": "吉宏股份", "l1": "专业零售", "l2": "H股", "price": 11.2, "market_cap_yi": 74.8, "ev_yi": 81.7, "ee": 25.8, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.57, "cash_yi": 13.61, "np_ttm_yi": 3.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.5, 5.2, 2.5, 0.9 ], "fcf_avg_yi": 2.2800000000000002, "ibd_yi": 9.12, "k": 0.987, "k_src": "profit", "iv_yi": 26.935230000000004 }, "revenue_ttm_yi": 72.24, "net_margin": 4.4, "roe_by_year": { "2023": 15.7737, "2024": 8.1175, "2025": 11.2985 }, "roe_avg": 11.73, "common_equity_yi": 27.7391, "pb": 2.7, "roe_pb": 4.35, "watched": false } ] }