{
  "params": {
    "ind": "all",
    "sort": "ygc",
    "page": 2,
    "q": "",
    "sig": false,
    "fcf": "end",
    "screen": true,
    "big": false,
    "mine": false
  },
  "screen_rule": {
    "ee_lt": 19,
    "ygc_gt": 0.5
  },
  "pages": 2,
  "count": 116,
  "fcf_counts": {
    "all": 396,
    "end": 116,
    "yoy": 6,
    "trend": 114
  },
  "cap_counts": {
    "all": 116,
    "big": 28
  },
  "mine_counts": {
    "all": 116,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 29,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "03369",
      "name": "秦港股份",
      "l1": "工用运输",
      "l2": "H股",
      "price": 2.515,
      "market_cap_yi": 188.6,
      "ev_yi": 236.6,
      "ee": 14.5,
      "loss": false,
      "ygc": 0.64,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 63.94,
        "cash_yi": 15.27,
        "np_ttm_yi": 16.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          11.8,
          17.2,
          13.3,
          13.7,
          14
        ],
        "fcf_avg_yi": 14,
        "ibd_yi": 32.23,
        "k": 0.986,
        "k_src": "profit",
        "iv_yi": 121.31744
      },
      "revenue_ttm_yi": 71.73,
      "net_margin": 22.8,
      "roe_by_year": {
        "2023": 8.5673,
        "2024": 8.2902,
        "2025": 8.0797
      },
      "roe_avg": 8.31,
      "common_equity_yi": 208.0298,
      "pb": 0.91,
      "roe_pb": 9.17,
      "watched": false
    },
    {
      "code": "00144",
      "name": "招商局港口",
      "l1": "工用运输",
      "l2": "红筹股",
      "price": 17.2,
      "market_cap_yi": 615,
      "ev_yi": 905.1,
      "ee": 15.4,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 453.7,
        "cash_yi": 115.55,
        "np_ttm_yi": 58.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          56.8,
          64.9,
          53.7,
          68,
          77.7
        ],
        "fcf_avg_yi": 64.22,
        "ibd_yi": 304.24,
        "k": 0.858,
        "k_src": "profit",
        "iv_yi": 389.11158000000006
      },
      "revenue_ttm_yi": 125.11,
      "net_margin": 47.1,
      "roe_by_year": {
        "2023": 6.2604,
        "2024": 7.6891,
        "2025": 6.0282
      },
      "roe_avg": 6.66,
      "common_equity_yi": 1010.5579,
      "pb": 0.61,
      "roe_pb": 10.94,
      "watched": false
    },
    {
      "code": "03880",
      "name": "泰德医药",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 20.4,
      "market_cap_yi": 24.6,
      "ev_yi": 19,
      "ee": 11.2,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.29,
        "cash_yi": 7.88,
        "np_ttm_yi": 1.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.4,
          0.3,
          1,
          1.4
        ],
        "fcf_avg_yi": 0.8,
        "ibd_yi": 0.31,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 15.57
      },
      "revenue_ttm_yi": 5.51,
      "net_margin": 30.7,
      "roe_by_year": {
        "2023": 21.4331,
        "2024": 20.667,
        "2025": 22.8386
      },
      "roe_avg": 21.65,
      "common_equity_yi": 16.3632,
      "pb": 1.5,
      "roe_pb": 14.4,
      "watched": false
    },
    {
      "code": "09999",
      "name": "网易",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 197.7,
      "market_cap_yi": 5391,
      "ev_yi": 5721.8,
      "ee": 17.6,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 606.46,
        "cash_yi": 272.66,
        "np_ttm_yi": 325.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          218.2,
          250.7,
          310.6,
          374.7,
          486.9
        ],
        "fcf_avg_yi": 328.21999999999997,
        "ibd_yi": 126.04,
        "k": 0.991,
        "k_src": "profit",
        "iv_yi": 3397.96062
      },
      "revenue_ttm_yi": 1166.03,
      "net_margin": 27.9,
      "roe_by_year": {
        "2023": 25.6894,
        "2024": 22.5862,
        "2025": 22.5832
      },
      "roe_avg": 23.62,
      "common_equity_yi": 1670.9054,
      "pb": 3.23,
      "roe_pb": 7.32,
      "watched": false
    },
    {
      "code": "01308",
      "name": "海丰国际",
      "l1": "工用运输",
      "l2": "非H股",
      "price": 49.52,
      "market_cap_yi": 1143.6,
      "ev_yi": 1181.1,
      "ee": 13.6,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 52.12,
        "cash_yi": 14.45,
        "np_ttm_yi": 86.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          73.1,
          105.5,
          25.7,
          64.5,
          89
        ],
        "fcf_avg_yi": 71.55999999999999,
        "ibd_yi": 22.3,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 704.21125
      },
      "revenue_ttm_yi": 246.1,
      "net_margin": 35.3,
      "roe_by_year": {
        "2023": 26.1443,
        "2024": 47.6212,
        "2025": 50.0898
      },
      "roe_avg": 41.29,
      "common_equity_yi": 192.8796,
      "pb": 5.93,
      "roe_pb": 6.96,
      "watched": false
    },
    {
      "code": "02097",
      "name": "蜜雪集团",
      "l1": "食物饮品",
      "l2": "H股",
      "price": 167.5,
      "market_cap_yi": 541.6,
      "ev_yi": 539.4,
      "ee": 9.8,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 58.11,
        "cash_yi": 60.28,
        "np_ttm_yi": 54.9,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.4,
          11.7,
          21,
          45.6,
          53.5
        ],
        "fcf_avg_yi": 27.839999999999996,
        "ibd_yi": 2.28,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 334.04519999999997
      },
      "revenue_ttm_yi": 339.01,
      "net_margin": 16.2,
      "roe_by_year": {
        "2023": 34.9345,
        "2024": 34.8473,
        "2025": 29.8783
      },
      "roe_avg": 33.22,
      "common_equity_yi": 267.3099,
      "pb": 2.03,
      "roe_pb": 16.4,
      "watched": false
    },
    {
      "code": "02313",
      "name": "申洲国际",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 37.34,
      "market_cap_yi": 477.9,
      "ev_yi": 516.5,
      "ee": 11.3,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 191.38,
        "cash_yi": 152.8,
        "np_ttm_yi": 45.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.9,
          30.8,
          41.4,
          34,
          28.1
        ],
        "fcf_avg_yi": 29.439999999999998,
        "ibd_yi": 149.13,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 298.07
      },
      "revenue_ttm_yi": 302.07,
      "net_margin": 15.1,
      "roe_by_year": {
        "2023": 14.3265,
        "2024": 18.1623,
        "2025": 15.8846
      },
      "roe_avg": 16.12,
      "common_equity_yi": 373.3913,
      "pb": 1.28,
      "roe_pb": 12.6,
      "watched": false
    },
    {
      "code": "03600",
      "name": "现代牙科",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 7.555,
      "market_cap_yi": 60.1,
      "ev_yi": 63.8,
      "ee": 10.6,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.92,
        "cash_yi": 7.2,
        "np_ttm_yi": 6.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.1,
          0.7,
          3.8,
          3.4,
          6.2
        ],
        "fcf_avg_yi": 3.44,
        "ibd_yi": 5.29,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 36.31
      },
      "revenue_ttm_yi": 34.67,
      "net_margin": 17.4,
      "roe_by_year": {
        "2023": 16.32,
        "2024": 15.2577,
        "2025": 19.8836
      },
      "roe_avg": 17.15,
      "common_equity_yi": 30.6919,
      "pb": 1.96,
      "roe_pb": 8.76,
      "watched": false
    },
    {
      "code": "00306",
      "name": "冠忠巴士集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 2.405,
      "market_cap_yi": 9.8,
      "ev_yi": 28,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.59,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 25.06,
        "cash_yi": 5.83,
        "np_ttm_yi": 2.14,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          0.9,
          0.5,
          1.5,
          4.1
        ],
        "fcf_avg_yi": 1.64,
        "ibd_yi": 16.15,
        "k": 0.948,
        "k_src": "equity",
        "iv_yi": 5.76384
      },
      "revenue_ttm_yi": 24.76,
      "net_margin": 8.6,
      "roe_by_year": {
        "2023": 1.6745,
        "2024": 6.3838,
        "2025": 11.1339
      },
      "roe_avg": 6.4,
      "common_equity_yi": 20.212,
      "pb": 0.48,
      "roe_pb": 13.19,
      "watched": false
    },
    {
      "code": "02291",
      "name": "心泰医疗",
      "l1": "其他医疗保健",
      "l2": "H股",
      "price": 13.44,
      "market_cap_yi": 39.2,
      "ev_yi": 29.3,
      "ee": 14.3,
      "loss": false,
      "ygc": 0.56,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.41,
        "cash_yi": 12.34,
        "np_ttm_yi": 2.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.5,
          0.7,
          1.4,
          1.4
        ],
        "fcf_avg_yi": 0.96,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 21.93
      },
      "revenue_ttm_yi": 5.08,
      "net_margin": 40.2,
      "roe_by_year": {
        "2023": 8.2552,
        "2024": 12.5164,
        "2025": 11.8854
      },
      "roe_avg": 10.89,
      "common_equity_yi": 20.0366,
      "pb": 1.96,
      "roe_pb": 5.56,
      "watched": false
    },
    {
      "code": "09985",
      "name": "卫龙美味",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 6.875,
      "market_cap_yi": 142.3,
      "ev_yi": 159,
      "ee": 10.9,
      "loss": false,
      "ygc": 0.56,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 31.65,
        "cash_yi": 14.92,
        "np_ttm_yi": 14.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.1,
          5.5,
          10.3,
          10,
          10.7
        ],
        "fcf_avg_yi": 8.319999999999999,
        "ibd_yi": 17.78,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 80.33999999999999
      },
      "revenue_ttm_yi": 74.56,
      "net_margin": 19.6,
      "roe_by_year": {
        "2023": 15.6782,
        "2024": 18.2601,
        "2025": 21.4366
      },
      "roe_avg": 18.46,
      "common_equity_yi": 74.9168,
      "pb": 1.9,
      "roe_pb": 9.72,
      "watched": false
    },
    {
      "code": "00071",
      "name": "美丽华酒店",
      "l1": "地产",
      "l2": "非H股",
      "price": 9.78,
      "market_cap_yi": 57.6,
      "ev_yi": 60.4,
      "ee": 10,
      "loss": false,
      "ygc": 0.55,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.47,
        "cash_yi": 9.58,
        "np_ttm_yi": 6.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          1.7,
          5.5,
          1.8,
          1.6
        ],
        "fcf_avg_yi": 2.42,
        "ibd_yi": 0.54,
        "k": 0.96,
        "k_src": "profit",
        "iv_yi": 31.9104
      },
      "revenue_ttm_yi": 21.65,
      "net_margin": 28,
      "roe_by_year": {
        "2023": 4.8312,
        "2024": 3.6093,
        "2025": 3.2169
      },
      "roe_avg": 3.89,
      "common_equity_yi": 185.6645,
      "pb": 0.31,
      "roe_pb": 12.53,
      "watched": false
    },
    {
      "code": "06198",
      "name": "青岛港",
      "l1": "工用运输",
      "l2": "H股",
      "price": 8.02,
      "market_cap_yi": 607.8,
      "ev_yi": 652.9,
      "ee": 12.6,
      "loss": false,
      "ygc": 0.54,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 191.02,
        "cash_yi": 140.39,
        "np_ttm_yi": 51.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.1,
          32.8,
          34.4,
          30.7,
          30.8
        ],
        "fcf_avg_yi": 26.560000000000002,
        "ibd_yi": 38.84,
        "k": 0.89,
        "k_src": "profit",
        "iv_yi": 326.76349999999996
      },
      "revenue_ttm_yi": 198.29,
      "net_margin": 26.2,
      "roe_by_year": {
        "2023": 12.6765,
        "2024": 12.65,
        "2025": 11.9534
      },
      "roe_avg": 12.43,
      "common_equity_yi": 472.0028,
      "pb": 1.29,
      "roe_pb": 9.65,
      "watched": false
    },
    {
      "code": "02273",
      "name": "固生堂",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 26.48,
      "market_cap_yi": 49.9,
      "ev_yi": 63.7,
      "ee": 15.1,
      "loss": false,
      "ygc": 0.53,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 24.72,
        "cash_yi": 10.78,
        "np_ttm_yi": 4.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          2.4,
          3.3,
          3.6,
          4.9
        ],
        "fcf_avg_yi": 3.12,
        "ibd_yi": 15.33,
        "k": 0.992,
        "k_src": "equity",
        "iv_yi": 26.4368
      },
      "revenue_ttm_yi": 34.07,
      "net_margin": 12.4,
      "roe_by_year": {
        "2023": 12.5415,
        "2024": 13.1077,
        "2025": 15.5201
      },
      "roe_avg": 13.72,
      "common_equity_yi": 18.7866,
      "pb": 2.66,
      "roe_pb": 5.17,
      "watched": false
    },
    {
      "code": "09961",
      "name": "携程集团-S",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 315,
      "market_cap_yi": 1689.4,
      "ev_yi": 2662.4,
      "ee": 11,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 982.85,
        "cash_yi": 0,
        "np_ttm_yi": 242.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19,
          21.4,
          214,
          190.3,
          135.8
        ],
        "fcf_avg_yi": 116.1,
        "ibd_yi": 269.64,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 882.4464
      },
      "revenue_ttm_yi": 656.07,
      "net_margin": 36.9,
      "roe_by_year": {
        "2023": 8.46,
        "2024": 12.8937,
        "2025": 21.2403
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1591.89,
      "pb": 1.06,
      "roe_pb": 13.38,
      "watched": false
    },
    {
      "code": "01579",
      "name": "颐海国际",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 15.4,
      "market_cap_yi": 136,
      "ev_yi": 126.8,
      "ee": 13.8,
      "loss": false,
      "ygc": 0.51,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.58,
        "cash_yi": 17.5,
        "np_ttm_yi": 9.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          8.5,
          6.3,
          6.3,
          6.6
        ],
        "fcf_avg_yi": 5.92,
        "ibd_yi": 1.1,
        "k": 0.923,
        "k_src": "profit",
        "iv_yi": 69.7788
      },
      "revenue_ttm_yi": 70.32,
      "net_margin": 13.1,
      "roe_by_year": {
        "2023": 18.663,
        "2024": 15.7533,
        "2025": 18.2832
      },
      "roe_avg": 17.57,
      "common_equity_yi": 46.0846,
      "pb": 2.95,
      "roe_pb": 5.95,
      "watched": false
    }
  ]
}