{
  "params": {
    "ind": "旅游及消闲设施",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "trend",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 1,
  "count": 28,
  "fcf_counts": {
    "all": 135,
    "end": 29,
    "yoy": 2,
    "trend": 28
  },
  "cap_counts": {
    "all": 28,
    "big": 3
  },
  "mine_counts": {
    "all": 28,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 2,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [
    {
      "code": "01189",
      "name": "大湾区聚变力量"
    }
  ],
  "rows": [
    {
      "code": "01443",
      "name": "富临集团控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.095,
      "market_cap_yi": 1.1,
      "ev_yi": 6,
      "ee": null,
      "loss": true,
      "ygc": 18.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.76,
        "cash_yi": 0.89,
        "np_ttm_yi": -0.33,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          2.3,
          2.7,
          2.6,
          2.5
        ],
        "fcf_avg_yi": 2.3,
        "ibd_yi": 3.8,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 20.09
      },
      "revenue_ttm_yi": 12.55,
      "net_margin": -2.6,
      "roe_by_year": {
        "2023": 29.4226,
        "2024": -41.0061,
        "2025": -34.1634
      },
      "roe_avg": -15.25,
      "common_equity_yi": 0.7998,
      "pb": 1.38,
      "roe_pb": -11.09,
      "watched": false
    },
    {
      "code": "00077",
      "name": "进智公共交通",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.5,
      "market_cap_yi": 1.2,
      "ev_yi": 2,
      "ee": 12.3,
      "loss": false,
      "ygc": 7.67,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.59,
        "cash_yi": 0.82,
        "np_ttm_yi": 0.16,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          1.2,
          0.9,
          0.9,
          1.1
        ],
        "fcf_avg_yi": 0.9399999999999998,
        "ibd_yi": 1.02,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 9.2
      },
      "revenue_ttm_yi": 3.85,
      "net_margin": 4.2,
      "roe_by_year": {
        "2023": -20.6128,
        "2024": 22.1867,
        "2025": 44.6341
      },
      "roe_avg": 15.4,
      "common_equity_yi": 0.387,
      "pb": 3.1,
      "roe_pb": 4.97,
      "watched": false
    },
    {
      "code": "03399",
      "name": "粤运交通",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 1.165,
      "market_cap_yi": 7.9,
      "ev_yi": 29.1,
      "ee": 11,
      "loss": false,
      "ygc": 6.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 43.25,
        "cash_yi": 17.86,
        "np_ttm_yi": 2.64,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4,
          5.6,
          8.6,
          8.4,
          5.4
        ],
        "fcf_avg_yi": 6.4,
        "ibd_yi": 21.19,
        "k": 0.835,
        "k_src": "equity",
        "iv_yi": 50.65945
      },
      "revenue_ttm_yi": 74.26,
      "net_margin": 3.6,
      "roe_by_year": {
        "2023": 11.1772,
        "2024": 11.8237,
        "2025": 10.786
      },
      "roe_avg": 11.26,
      "common_equity_yi": 23.7643,
      "pb": 0.33,
      "roe_pb": 33.88,
      "watched": false
    },
    {
      "code": "08432",
      "name": "太平洋酒吧",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.044,
      "market_cap_yi": 0.3,
      "ev_yi": 1,
      "ee": 8.6,
      "loss": false,
      "ygc": 6.23,
      "triggered": true,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.02,
        "cash_yi": 0.02,
        "np_ttm_yi": 0.12,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          0.4,
          0.4,
          0.5
        ],
        "fcf_avg_yi": 0.34,
        "ibd_yi": 0.86,
        "k": 0.73,
        "k_src": "equity",
        "iv_yi": 1.8688000000000002
      },
      "revenue_ttm_yi": 1.76,
      "net_margin": 6.8,
      "roe_by_year": {
        "2023": 2.749,
        "2024": -124.729,
        "2025": 105.6472
      },
      "roe_avg": -5.44,
      "common_equity_yi": 0.1805,
      "pb": 1.66,
      "roe_pb": -3.28,
      "watched": false
    },
    {
      "code": "08495",
      "name": "1957&CO.",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.275,
      "market_cap_yi": 0.9,
      "ev_yi": 1.7,
      "ee": 172.7,
      "loss": false,
      "ygc": 5.26,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.4,
        "cash_yi": 0.44,
        "np_ttm_yi": 0.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.3,
          0.5,
          0.7,
          0.7
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 0.94,
        "k": 0.861,
        "k_src": "equity",
        "iv_yi": 4.735500000000001
      },
      "revenue_ttm_yi": 3.67,
      "net_margin": 0.3,
      "roe_by_year": {
        "2023": -10.1474,
        "2024": -2.0173,
        "2025": -1.7783
      },
      "roe_avg": -4.65,
      "common_equity_yi": 0.4811,
      "pb": 1.87,
      "roe_pb": -2.48,
      "watched": false
    },
    {
      "code": "00253",
      "name": "顺豪控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.62,
      "market_cap_yi": 1.6,
      "ev_yi": 5,
      "ee": null,
      "loss": true,
      "ygc": 4.58,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.02,
        "cash_yi": 3.06,
        "np_ttm_yi": -0.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.6,
          2.4,
          1.2,
          1.8,
          2.4
        ],
        "fcf_avg_yi": 1.8800000000000001,
        "ibd_yi": 7.04,
        "k": 0.494,
        "k_src": "equity",
        "iv_yi": 7.321080000000001
      },
      "revenue_ttm_yi": 6.37,
      "net_margin": -7.2,
      "roe_by_year": {
        "2023": -1.0633,
        "2024": -4.0256,
        "2025": -2.6024
      },
      "roe_avg": -2.56,
      "common_equity_yi": 34.4015,
      "pb": 0.05,
      "roe_pb": -55.12,
      "watched": false
    },
    {
      "code": "00538",
      "name": "味千(中国)",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.79,
      "market_cap_yi": 7.3,
      "ev_yi": 11.1,
      "ee": 52.7,
      "loss": false,
      "ygc": 4.58,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.64,
        "cash_yi": 6.8,
        "np_ttm_yi": 0.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3,
          2.4,
          4.3,
          3.2,
          3.7
        ],
        "fcf_avg_yi": 3.3199999999999994,
        "ibd_yi": 5.95,
        "k": 0.981,
        "k_src": "equity",
        "iv_yi": 33.40304999999999
      },
      "revenue_ttm_yi": 18.47,
      "net_margin": 1.1,
      "roe_by_year": {
        "2023": 6.168,
        "2024": -0.6842,
        "2025": 0.9867
      },
      "roe_avg": 2.16,
      "common_equity_yi": 27.4401,
      "pb": 0.27,
      "roe_pb": 8.11,
      "watched": false
    },
    {
      "code": "00219",
      "name": "顺豪物业",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.675,
      "market_cap_yi": 3.3,
      "ev_yi": 8.8,
      "ee": null,
      "loss": true,
      "ygc": 3.92,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 9.58,
        "cash_yi": 3.06,
        "np_ttm_yi": -0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          2.5,
          1.2,
          1.8,
          2.4
        ],
        "fcf_avg_yi": 1.92,
        "ibd_yi": 7.04,
        "k": 0.849,
        "k_src": "equity",
        "iv_yi": 12.92178
      },
      "revenue_ttm_yi": 6.37,
      "net_margin": -11.6,
      "roe_by_year": {
        "2023": -0.9916,
        "2024": -4.037,
        "2025": -2.5513
      },
      "roe_avg": -2.53,
      "common_equity_yi": 59.8176,
      "pb": 0.06,
      "roe_pb": -45.8,
      "watched": false
    },
    {
      "code": "01314",
      "name": "翠华控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.18,
      "market_cap_yi": 2.2,
      "ev_yi": 4.2,
      "ee": 51.9,
      "loss": false,
      "ygc": 3.92,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.63,
        "cash_yi": 1.68,
        "np_ttm_yi": 0.08,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.9,
          1.4,
          0.6,
          1
        ],
        "fcf_avg_yi": 0.9199999999999999,
        "ibd_yi": 2.25,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 8.629999999999999
      },
      "revenue_ttm_yi": 7.79,
      "net_margin": 1,
      "roe_by_year": {
        "2023": 7.3938,
        "2024": 2.5407,
        "2025": 1.9584
      },
      "roe_avg": 3.96,
      "common_equity_yi": 4.2696,
      "pb": 0.52,
      "roe_pb": 7.69,
      "watched": false
    },
    {
      "code": "00341",
      "name": "大家乐集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 5.395,
      "market_cap_yi": 26.2,
      "ev_yi": 43,
      "ee": 29.7,
      "loss": false,
      "ygc": 3.85,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 26.86,
        "cash_yi": 9.85,
        "np_ttm_yi": 1.45,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.4,
          10.8,
          12.2,
          11.1,
          10.9
        ],
        "fcf_avg_yi": 10.88,
        "ibd_yi": 16.76,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": 100.76921
      },
      "revenue_ttm_yi": 72.25,
      "net_margin": 2,
      "roe_by_year": {
        "2023": 11.6287,
        "2024": 8.2649,
        "2025": 6.0202
      },
      "roe_avg": 8.64,
      "common_equity_yi": 23.9971,
      "pb": 1.09,
      "roe_pb": 7.91,
      "watched": false
    },
    {
      "code": "06811",
      "name": "太兴集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.585,
      "market_cap_yi": 13.1,
      "ev_yi": 22.2,
      "ee": 17.7,
      "loss": false,
      "ygc": 3.13,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.55,
        "cash_yi": 3.47,
        "np_ttm_yi": 1.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.4,
          3,
          4.7,
          5.1,
          5.7
        ],
        "fcf_avg_yi": 4.58,
        "ibd_yi": 8.25,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 41.019999999999996
      },
      "revenue_ttm_yi": 32.44,
      "net_margin": 3.9,
      "roe_by_year": {
        "2023": 9.6874,
        "2024": 6.5399,
        "2025": 11.7929
      },
      "roe_avg": 9.34,
      "common_equity_yi": 8.0926,
      "pb": 1.62,
      "roe_pb": 5.77,
      "watched": false
    },
    {
      "code": "09922",
      "name": "九毛九",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.945,
      "market_cap_yi": 10.8,
      "ev_yi": 28.8,
      "ee": 39.5,
      "loss": false,
      "ygc": 2.8,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 24.79,
        "cash_yi": 5.88,
        "np_ttm_yi": 0.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.1,
          3,
          3.5,
          4.4,
          6.4
        ],
        "fcf_avg_yi": 4.4799999999999995,
        "ibd_yi": 19,
        "k": 0.953,
        "k_src": "profit",
        "iv_yi": 30.191039999999994
      },
      "revenue_ttm_yi": 48.71,
      "net_margin": 1.5,
      "roe_by_year": {
        "2023": 13.9316,
        "2024": 1.7205,
        "2025": 1.8269
      },
      "roe_avg": 5.83,
      "common_equity_yi": 30.7448,
      "pb": 0.35,
      "roe_pb": 16.59,
      "watched": false
    },
    {
      "code": "08371",
      "name": "尝高美集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 2.11,
      "market_cap_yi": 6.9,
      "ev_yi": 9.7,
      "ee": 9.3,
      "loss": false,
      "ygc": 2.68,
      "triggered": true,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.12,
        "cash_yi": 2.34,
        "np_ttm_yi": 1.04,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          1.7,
          1.9,
          2.6,
          2.9
        ],
        "fcf_avg_yi": 1.98,
        "ibd_yi": 3.63,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 18.51
      },
      "revenue_ttm_yi": 11.92,
      "net_margin": 8.7,
      "roe_by_year": {
        "2023": 43.7091,
        "2024": 37.7175,
        "2025": 38.526
      },
      "roe_avg": 39.98,
      "common_equity_yi": 2.9548,
      "pb": 2.34,
      "roe_pb": 17.12,
      "watched": false
    },
    {
      "code": "00201",
      "name": "华大酒店",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.06,
      "market_cap_yi": 4.6,
      "ev_yi": 8.5,
      "ee": 24.9,
      "loss": false,
      "ygc": 1.92,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.06,
        "cash_yi": 2.2,
        "np_ttm_yi": 0.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          1.6,
          0.6,
          1,
          1.7
        ],
        "fcf_avg_yi": 1.1199999999999999,
        "ibd_yi": 4.53,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": 8.85226
      },
      "revenue_ttm_yi": 5.05,
      "net_margin": 6.7,
      "roe_by_year": {
        "2023": -0.7801,
        "2024": -1.0733,
        "2025": 0.1966
      },
      "roe_avg": -0.55,
      "common_equity_yi": 36.7531,
      "pb": 0.13,
      "roe_pb": -4.41,
      "watched": false
    },
    {
      "code": "06831",
      "name": "绿茶集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 4.6,
      "market_cap_yi": 25.8,
      "ev_yi": 38.5,
      "ee": 7.1,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 24.56,
        "cash_yi": 11.83,
        "np_ttm_yi": 5.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.8,
          1.3,
          4.9,
          4,
          7
        ],
        "fcf_avg_yi": 3.8,
        "ibd_yi": 13.46,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 36.37
      },
      "revenue_ttm_yi": 51.47,
      "net_margin": 10.6,
      "roe_by_year": {
        "2023": 66.9746,
        "2024": 59.0877,
        "2025": 38.5675
      },
      "roe_avg": 54.88,
      "common_equity_yi": 15.8206,
      "pb": 1.63,
      "roe_pb": 33.65,
      "watched": false
    },
    {
      "code": "00293",
      "name": "国泰航空",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 13.35,
      "market_cap_yi": 691.4,
      "ev_yi": 1714.4,
      "ee": 14.4,
      "loss": false,
      "ygc": 1.11,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1082.53,
        "cash_yi": 59.58,
        "np_ttm_yi": 118.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          126,
          177.7,
          132.7,
          140.5
        ],
        "fcf_avg_yi": 126.1,
        "ibd_yi": 552.59,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 767.99
      },
      "revenue_ttm_yi": 1150.53,
      "net_margin": 10.3,
      "roe_by_year": {
        "2023": 14.6444,
        "2024": 17.0752,
        "2025": 19.231
      },
      "roe_avg": 16.98,
      "common_equity_yi": 503.9153,
      "pb": 1.37,
      "roe_pb": 12.38,
      "watched": false
    },
    {
      "code": "00045",
      "name": "大酒店",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 4.995,
      "market_cap_yi": 70.9,
      "ev_yi": 223.2,
      "ee": 39,
      "loss": false,
      "ygc": 0.87,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 159.08,
        "cash_yi": 6.62,
        "np_ttm_yi": 5.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          3.7,
          30.9,
          40.7,
          17
        ],
        "fcf_avg_yi": 18.98,
        "ibd_yi": 134.96,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 61.398540000000004
      },
      "revenue_ttm_yi": 76.26,
      "net_margin": 7.5,
      "roe_by_year": {
        "2023": 0.4039,
        "2024": -2.6311,
        "2025": 0.895
      },
      "roe_avg": -0.44,
      "common_equity_yi": 315.3618,
      "pb": 0.22,
      "roe_pb": -1.98,
      "watched": false
    },
    {
      "code": "09987",
      "name": "百胜中国",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 352,
      "market_cap_yi": 1014.6,
      "ev_yi": 1289.7,
      "ee": 19.3,
      "loss": false,
      "ygc": 0.8,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 327.6,
        "cash_yi": 33.03,
        "np_ttm_yi": 66.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          72.1,
          98.4,
          104.3,
          102,
          103
        ],
        "fcf_avg_yi": 95.96000000000001,
        "ibd_yi": 126.89,
        "k": 0.934,
        "k_src": "profit",
        "iv_yi": 808.6011600000002
      },
      "revenue_ttm_yi": 852.79,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": 12.8346,
        "2024": 15.0169,
        "2025": 16.7282
      },
      "roe_avg": 14.86,
      "common_equity_yi": 364.8599,
      "pb": 2.78,
      "roe_pb": 5.34,
      "watched": false
    },
    {
      "code": "01221",
      "name": "SINOHOTELS",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.4,
      "market_cap_yi": 14.3,
      "ev_yi": 7.4,
      "ee": 8.6,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.71,
        "cash_yi": 7.66,
        "np_ttm_yi": 0.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          0.2,
          0.2,
          0.3
        ],
        "fcf_avg_yi": 0.24,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 10.06
      },
      "revenue_ttm_yi": 1.11,
      "net_margin": 76.6,
      "roe_by_year": {
        "2023": 1.5575,
        "2024": 2.489,
        "2025": 2.3073
      },
      "roe_avg": 2.12,
      "common_equity_yi": 37.028,
      "pb": 0.39,
      "roe_pb": 5.48,
      "watched": false
    },
    {
      "code": "00306",
      "name": "冠忠巴士集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 2.405,
      "market_cap_yi": 9.8,
      "ev_yi": 28,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.59,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 25.06,
        "cash_yi": 5.83,
        "np_ttm_yi": 2.14,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          0.9,
          0.5,
          1.5,
          4.1
        ],
        "fcf_avg_yi": 1.64,
        "ibd_yi": 16.15,
        "k": 0.948,
        "k_src": "equity",
        "iv_yi": 5.76384
      },
      "revenue_ttm_yi": 24.76,
      "net_margin": 8.6,
      "roe_by_year": {
        "2023": 1.6745,
        "2024": 6.3838,
        "2025": 11.1339
      },
      "roe_avg": 6.4,
      "common_equity_yi": 20.212,
      "pb": 0.48,
      "roe_pb": 13.19,
      "watched": false
    },
    {
      "code": "09961",
      "name": "携程集团-S",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 315,
      "market_cap_yi": 1689.4,
      "ev_yi": 2662.4,
      "ee": 11,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 982.85,
        "cash_yi": 0,
        "np_ttm_yi": 242.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19,
          21.4,
          214,
          190.3,
          135.8
        ],
        "fcf_avg_yi": 116.1,
        "ibd_yi": 269.64,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 882.4464
      },
      "revenue_ttm_yi": 656.07,
      "net_margin": 36.9,
      "roe_by_year": {
        "2023": 8.46,
        "2024": 12.8937,
        "2025": 21.2403
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1591.89,
      "pb": 1.06,
      "roe_pb": 13.38,
      "watched": false
    },
    {
      "code": "00999",
      "name": "小菜园",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 8.2,
      "market_cap_yi": 81.4,
      "ev_yi": 96.8,
      "ee": 15.5,
      "loss": false,
      "ygc": 0.45,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.98,
        "cash_yi": 2.54,
        "np_ttm_yi": 6.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          3.4,
          5.6,
          5.8,
          7.6
        ],
        "fcf_avg_yi": 4.779999999999999,
        "ibd_yi": 13.33,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 37.01
      },
      "revenue_ttm_yi": 55.34,
      "net_margin": 11.3,
      "roe_by_year": {
        "2023": 112.2509,
        "2024": 38.857,
        "2025": 29.7604
      },
      "roe_avg": 60.29,
      "common_equity_yi": 24.076,
      "pb": 3.38,
      "roe_pb": 17.83,
      "watched": false
    },
    {
      "code": "01405",
      "name": "达势股份",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 31.84,
      "market_cap_yi": 35.7,
      "ev_yi": 60.9,
      "ee": 38.8,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 34.54,
        "cash_yi": 9.35,
        "np_ttm_yi": 1.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          0.9,
          2.2,
          4,
          3.9
        ],
        "fcf_avg_yi": 2.5,
        "ibd_yi": 22.31,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 12.040000000000001
      },
      "revenue_ttm_yi": 59.22,
      "net_margin": 2.7,
      "roe_by_year": {
        "2023": -1.8654,
        "2024": 2.5422,
        "2025": 6.0659
      },
      "roe_avg": 2.25,
      "common_equity_yi": 25.2179,
      "pb": 1.42,
      "roe_pb": 1.59,
      "watched": false
    },
    {
      "code": "02108",
      "name": "K2F&B",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.4,
      "market_cap_yi": 2.7,
      "ev_yi": 6.9,
      "ee": 14.6,
      "loss": false,
      "ygc": -0.06,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.58,
        "cash_yi": 0.42,
        "np_ttm_yi": 0.47,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          0.3,
          0.3,
          0.5
        ],
        "fcf_avg_yi": 0.32,
        "ibd_yi": 3.79,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -0.16999999999999987
      },
      "revenue_ttm_yi": 2.67,
      "net_margin": 17.6,
      "roe_by_year": {
        "2023": 8.9151,
        "2024": 3.2008,
        "2025": 10.1691
      },
      "roe_avg": 7.43,
      "common_equity_yi": 5.0237,
      "pb": 0.54,
      "roe_pb": 13.82,
      "watched": false
    },
    {
      "code": "00554",
      "name": "汉思集团控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.192,
      "market_cap_yi": 7.2,
      "ev_yi": 31.4,
      "ee": null,
      "loss": true,
      "ygc": -0.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 63.49,
        "cash_yi": 2.64,
        "np_ttm_yi": -0.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          2.6,
          1.2,
          3.4,
          7.7
        ],
        "fcf_avg_yi": 3.2,
        "ibd_yi": 37.22,
        "k": 0.397,
        "k_src": "equity",
        "iv_yi": -1.0242599999999995
      },
      "revenue_ttm_yi": 64.4,
      "net_margin": -1.5,
      "roe_by_year": {
        "2023": -2.9286,
        "2024": -15.964,
        "2025": -16.5434
      },
      "roe_avg": -11.81,
      "common_equity_yi": 7.5469,
      "pb": 0.95,
      "roe_pb": -12.38,
      "watched": false
    },
    {
      "code": "01270",
      "name": "朗廷-SS",
      "l1": "旅游及消闲设施",
      "l2": "合订证券",
      "price": 0.445,
      "market_cap_yi": 13.4,
      "ev_yi": 69.4,
      "ee": 23,
      "loss": false,
      "ygc": -3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 58.91,
        "cash_yi": 2.88,
        "np_ttm_yi": 3.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          1.4,
          2.1,
          0.6,
          1
        ],
        "fcf_avg_yi": 1.06,
        "ibd_yi": 53.71,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -40.23
      },
      "revenue_ttm_yi": 3.64,
      "net_margin": 83,
      "roe_by_year": {
        "2023": 12.4521,
        "2024": 2.4793,
        "2025": 0.5691
      },
      "roe_avg": 5.17,
      "common_equity_yi": 83.3063,
      "pb": 0.16,
      "roe_pb": 32.12,
      "watched": false
    },
    {
      "code": "00355",
      "name": "世纪城市国际",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.077,
      "market_cap_yi": 2,
      "ev_yi": 65.3,
      "ee": null,
      "loss": true,
      "ygc": -14.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 164.79,
        "cash_yi": 5.3,
        "np_ttm_yi": -4.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          5.8,
          5,
          3.3,
          16.9
        ],
        "fcf_avg_yi": 6.4799999999999995,
        "ibd_yi": 141.54,
        "k": 0.397,
        "k_src": "equity",
        "iv_yi": -28.36168
      },
      "revenue_ttm_yi": 36.7,
      "net_margin": -11.7,
      "roe_by_year": {
        "2023": -9.3784,
        "2024": -16.7679,
        "2025": -14.0197
      },
      "roe_avg": -13.39,
      "common_equity_yi": 41.6053,
      "pb": 0.05,
      "roe_pb": -278.52,
      "watched": false
    },
    {
      "code": "00617",
      "name": "百利保控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.191,
      "market_cap_yi": 1.8,
      "ev_yi": 100.8,
      "ee": null,
      "loss": true,
      "ygc": -24.5,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 165.63,
        "cash_yi": 4.64,
        "np_ttm_yi": -6.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          5.6,
          5.1,
          2.7,
          17.8
        ],
        "fcf_avg_yi": 6.5,
        "ibd_yi": 141.34,
        "k": 0.615,
        "k_src": "equity",
        "iv_yi": -44.0955
      },
      "revenue_ttm_yi": 36.72,
      "net_margin": -18.2,
      "roe_by_year": {
        "2023": -9.4582,
        "2024": -17.5263,
        "2025": -14.556
      },
      "roe_avg": -13.85,
      "common_equity_yi": 63.1775,
      "pb": 0.03,
      "roe_pb": -486,
      "watched": false
    }
  ]
}