{ "params": { "ind": "all", "sort": "ygc", "page": 3, "q": "", "sig": false, "fcf": "trend", "screen": false, "big": false, "mine": false }, "pages": 3, "count": 243, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 243, "big": 66 }, "mine_counts": { "all": 243, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 30, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00322", "name": "康师傅控股", "l1": "食物饮品", "l2": "非H股", "price": 12.37, "market_cap_yi": 593.9, "ev_yi": 875.6, "ee": 18.8, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 437.34, "cash_yi": 113.15, "np_ttm_yi": 46.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.2, 12.4, 18.5, 46.6, 50.9 ], "fcf_avg_yi": 30.52, "ibd_yi": 175.9, "k": 0.869, "k_src": "profit", "iv_yi": 210.68904999999998 }, "revenue_ttm_yi": 795.2, "net_margin": 5.9, "roe_by_year": { "2023": 22.8669, "2024": 26.5572, "2025": 30.8171 }, "roe_avg": 26.75, "common_equity_yi": 129.0863, "pb": 4.6, "roe_pb": 5.81, "watched": false }, { "code": "00241", "name": "阿里健康", "l1": "药品及生物科技", "l2": "非H股", "price": 3.005, "market_cap_yi": 414, "ev_yi": 412, "ee": 21.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.37, "cash_yi": 54.34, "np_ttm_yi": 19.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 2.5, 10.6, 13.8, 12.3 ], "fcf_avg_yi": 8.66, "ibd_yi": 0.6, "k": 1, "k_src": "equity", "iv_yi": 140.34 }, "revenue_ttm_yi": 342.55, "net_margin": 5.7, "roe_by_year": { "2023": 5.9458, "2024": 9.2845, "2025": 11.3333 }, "roe_avg": 8.85, "common_equity_yi": 178.554, "pb": 2.32, "roe_pb": 3.82, "watched": false }, { "code": "01405", "name": "达势股份", "l1": "旅游及消闲设施", "l2": "非H股", "price": 31.84, "market_cap_yi": 35.7, "ev_yi": 60.9, "ee": 38.8, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 34.54, "cash_yi": 9.35, "np_ttm_yi": 1.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.9, 2.2, 4, 3.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 22.31, "k": 1, "k_src": "equity", "iv_yi": 12.040000000000001 }, "revenue_ttm_yi": 59.22, "net_margin": 2.7, "roe_by_year": { "2023": -1.8654, "2024": 2.5422, "2025": 6.0659 }, "roe_avg": 2.25, "common_equity_yi": 25.2179, "pb": 1.42, "roe_pb": 1.59, "watched": false }, { "code": "03993", "name": "洛阳钼业", "l1": "一般金属及矿石", "l2": "H股", "price": 14.61, "market_cap_yi": 3265.7, "ev_yi": 3962.7, "ee": 14.2, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1187.82, "cash_yi": 394.85, "np_ttm_yi": 278.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.1, 49.4, 26.2, 274.9, 132.6 ], "fcf_avg_yi": 100.43999999999998, "ibd_yi": 365.64, "k": 0.879, "k_src": "profit", "iv_yi": 908.5431899999999 }, "revenue_ttm_yi": 2472.31, "net_margin": 11.3, "roe_by_year": { "2023": 14.8324, "2024": 20.7287, "2025": 26.5072 }, "roe_avg": 20.69, "common_equity_yi": 896.7096, "pb": 3.64, "roe_pb": 5.68, "watched": false }, { "code": "09992", "name": "泡泡玛特", "l1": "家庭电器及用品", "l2": "非H股", "price": 142.2, "market_cap_yi": 1612.9, "ev_yi": 1567, "ee": 11.8, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 77.4, "cash_yi": 124.42, "np_ttm_yi": 132.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 5.4, 16, 44.4, 96.9 ], "fcf_avg_yi": 33.44, "ibd_yi": 37.28, "k": 0.977, "k_src": "profit", "iv_yi": 411.84458 }, "revenue_ttm_yi": 404.17, "net_margin": 32.8, "roe_by_year": { "2023": 14.6926, "2024": 33.8742, "2025": 77.5195 }, "roe_avg": 42.03, "common_equity_yi": 230.5902, "pb": 6.99, "roe_pb": 6.01, "watched": false }, { "code": "03606", "name": "福耀玻璃", "l1": "汽车", "l2": "H股", "price": 55.6, "market_cap_yi": 1384.6, "ev_yi": 1521.1, "ee": 17.9, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 357.79, "cash_yi": 221.27, "np_ttm_yi": 84.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 31.6, 24.6, 31.5, 30.8, 58.9 ], "fcf_avg_yi": 35.480000000000004, "ibd_yi": 224.39, "k": 1, "k_src": "profit", "iv_yi": 351.68000000000006 }, "revenue_ttm_yi": 463.11, "net_margin": 18.3, "roe_by_year": { "2023": 18.6226, "2024": 22.3336, "2025": 25.4182 }, "roe_avg": 22.12, "common_equity_yi": 381.8325, "pb": 3.63, "roe_pb": 6.1, "watched": false }, { "code": "09633", "name": "农夫山泉", "l1": "食物饮品", "l2": "H股", "price": 41.2, "market_cap_yi": 3946.4, "ev_yi": 4285.8, "ee": 25, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 394.07, "cash_yi": 54.68, "np_ttm_yi": 171.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 89.1, 76.9, 124.4, 45.6, 143.5 ], "fcf_avg_yi": 95.9, "ibd_yi": 52.73, "k": 1, "k_src": "profit", "iv_yi": 960.9499999999999 }, "revenue_ttm_yi": 566.49, "net_margin": 30.2, "roe_by_year": { "2023": 45.8817, "2024": 39.8412, "2025": 44.2277 }, "roe_avg": 43.32, "common_equity_yi": 371.6597, "pb": 10.62, "roe_pb": 4.08, "watched": false }, { "code": "02192", "name": "医脉通", "l1": "其他医疗保健", "l2": "非H股", "price": 6.515, "market_cap_yi": 41.1, "ev_yi": 41, "ee": 12, "loss": false, "ygc": 0.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.99, "np_ttm_yi": 3.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.7, 0.7, 0.9, 1.2 ], "fcf_avg_yi": 0.78, "ibd_yi": 0.06, "k": 0.953, "k_src": "profit", "iv_yi": 9.27269 }, "revenue_ttm_yi": 6.45, "net_margin": 52.9, "roe_by_year": { "2023": 5.3854, "2024": 6.7078, "2025": 6.9203 }, "roe_avg": 6.34, "common_equity_yi": 47.9933, "pb": 0.86, "roe_pb": 7.4, "watched": false }, { "code": "01851", "name": "银杏教育", "l1": "支援服务", "l2": "非H股", "price": 8.005, "market_cap_yi": 34.1, "ev_yi": 36.3, "ee": 23.3, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.56, "cash_yi": 0.38, "np_ttm_yi": 1.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.6, 1, 1, 1.2 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 1.78, "k": 1, "k_src": "profit", "iv_yi": 7 }, "revenue_ttm_yi": 4.18, "net_margin": 37.3, "roe_by_year": { "2023": 20.8295, "2024": 17.7878, "2025": 15.9508 }, "roe_avg": 18.19, "common_equity_yi": 11.9429, "pb": 2.86, "roe_pb": 6.37, "watched": false }, { "code": "03692", "name": "翰森制药", "l1": "药品及生物科技", "l2": "非H股", "price": 31.74, "market_cap_yi": 1639.3, "ev_yi": 1681.1, "ee": 25.2, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 88.37, "cash_yi": 46.57, "np_ttm_yi": 66.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21, 24.5, 27.5, 33.4, 62.5 ], "fcf_avg_yi": 33.78, "ibd_yi": 42.34, "k": 1, "k_src": "profit", "iv_yi": 342.03000000000003 }, "revenue_ttm_yi": 158.99, "net_margin": 42, "roe_by_year": { "2023": 13.5317, "2024": 16.0508, "2025": 17.3488 }, "roe_avg": 15.64, "common_equity_yi": 377.6807, "pb": 4.34, "roe_pb": 3.6, "watched": false }, { "code": "00006", "name": "电能实业", "l1": "公用事业", "l2": "非H股", "price": 60.55, "market_cap_yi": 1099, "ev_yi": 1004.7, "ee": 6.4, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.64, "cash_yi": 150.91, "np_ttm_yi": 156.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 6.9, 14, 8.7, 8 ], "fcf_avg_yi": 9.059999999999999, "ibd_yi": 24.04, "k": 1, "k_src": "profit", "iv_yi": 217.47 }, "revenue_ttm_yi": 6.34, "net_margin": 2465.1, "roe_by_year": { "2023": 6.8368, "2024": 6.9602, "2025": 7.0146 }, "roe_avg": 6.94, "common_equity_yi": 895.7356, "pb": 1.23, "roe_pb": 5.65, "watched": false }, { "code": "01364", "name": "古茗", "l1": "食物饮品", "l2": "非H股", "price": 21.4, "market_cap_yi": 426.3, "ev_yi": 486.9, "ee": 15.9, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 91.71, "cash_yi": 30.62, "np_ttm_yi": 30.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 9.2, 11.7, 8.7, 21.6 ], "fcf_avg_yi": 10.440000000000001, "ibd_yi": 57.32, "k": 0.992, "k_src": "profit", "iv_yi": 77.0784 }, "revenue_ttm_yi": 147.21, "net_margin": 20.7, "roe_by_year": { "2023": -865.815, "2024": 111.6155, "2025": 78.8104 }, "roe_avg": -225.13, "common_equity_yi": 63.0001, "pb": 6.77, "roe_pb": -33.27, "watched": false }, { "code": "02276", "name": "康耐特光学", "l1": "其他医疗保健", "l2": "H股", "price": 35.16, "market_cap_yi": 149.2, "ev_yi": 147.4, "ee": 25.1, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.53, "cash_yi": 14.38, "np_ttm_yi": 5.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 3.5, 2.5, 2.4 ], "fcf_avg_yi": 1.86, "ibd_yi": 6.4, "k": 1, "k_src": "profit", "iv_yi": 26.580000000000002 }, "revenue_ttm_yi": 22.69, "net_margin": 25.8, "roe_by_year": { "2023": 25.7446, "2024": 28.7395, "2025": 25.768 }, "roe_avg": 26.75, "common_equity_yi": 38.3957, "pb": 3.89, "roe_pb": 6.88, "watched": false }, { "code": "02899", "name": "紫金矿业", "l1": "黄金及贵金属", "l2": "H股", "price": 31.96, "market_cap_yi": 7794.3, "ev_yi": 9296.6, "ee": 13.7, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2682.67, "cash_yi": 823.38, "np_ttm_yi": 676.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 59.2, 38.8, 64.3, 240.6, 444.5 ], "fcf_avg_yi": 169.48, "ibd_yi": 781.94, "k": 0.808, "k_src": "profit", "iv_yi": 1402.8819199999998 }, "revenue_ttm_yi": 3755.47, "net_margin": 18, "roe_by_year": { "2023": 21.5012, "2024": 25.9213, "2025": 31.8309 }, "roe_avg": 26.42, "common_equity_yi": 2019.6794, "pb": 3.86, "roe_pb": 6.85, "watched": false }, { "code": "03347", "name": "泰格医药", "l1": "药品及生物科技", "l2": "H股", "price": 40.2, "market_cap_yi": 411.6, "ev_yi": 436.5, "ee": 479.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.02, "cash_yi": 20.43, "np_ttm_yi": 0.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 6.8, 8.4, 7.4, 9 ], "fcf_avg_yi": 7.9, "ibd_yi": 20.91, "k": 0.904, "k_src": "profit", "iv_yi": 70.98208000000001 }, "revenue_ttm_yi": 72.9, "net_margin": 1.2, "roe_by_year": { "2023": 9.9589, "2024": 1.9433, "2025": 4.2656 }, "roe_avg": 5.39, "common_equity_yi": 194.7722, "pb": 2.11, "roe_pb": 2.55, "watched": false }, { "code": "06823", "name": "香港电讯-SS", "l1": "电讯", "l2": "合订证券", "price": 12.07, "market_cap_yi": 779.5, "ev_yi": 1499.8, "ee": 31.5, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 760.39, "cash_yi": 23.86, "np_ttm_yi": 47.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44, 50.8, 56.4, 62.8, 55 ], "fcf_avg_yi": 53.8, "ibd_yi": 439.36, "k": 0.978, "k_src": "profit", "iv_yi": 119.80499999999998 }, "revenue_ttm_yi": 334.47, "net_margin": 14.2, "roe_by_year": { "2023": 13.9256, "2024": 13.7783, "2025": 14.0767 }, "roe_avg": 13.93, "common_equity_yi": 307.8923, "pb": 2.53, "roe_pb": 5.5, "watched": false }, { "code": "02607", "name": "上海医药", "l1": "药品及生物科技", "l2": "H股", "price": 11.17, "market_cap_yi": 550.7, "ev_yi": 1467, "ee": 30.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1479.84, "cash_yi": 322.84, "np_ttm_yi": 47.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.4, 20.6, 22.6, 34.3, 38.3 ], "fcf_avg_yi": 25.04, "ibd_yi": 512.79, "k": 0.792, "k_src": "profit", "iv_yi": 47.8764 }, "revenue_ttm_yi": 2894.57, "net_margin": 1.6, "roe_by_year": { "2023": 5.558, "2024": 6.4943, "2025": 7.7586 }, "roe_avg": 6.6, "common_equity_yi": 783.4796, "pb": 0.7, "roe_pb": 9.39, "watched": false }, { "code": "00602", "name": "佳华百货控股", "l1": "专业零售", "l2": "非H股", "price": 0.043, "market_cap_yi": 0.4, "ev_yi": 11.8, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.51, "cash_yi": 0.16, "np_ttm_yi": -1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.6, 0.8, 1.1, 0.8 ], "fcf_avg_yi": 0.7, "ibd_yi": 7.13, "k": 1, "k_src": "none", "iv_yi": 0.03000000000000011 }, "revenue_ttm_yi": 4.31, "net_margin": -24.6, "roe_by_year": { "2023": -241.723, "2024": 135.8152, "2025": 67.3847 }, "roe_avg": -12.84, "common_equity_yi": -1.789, "pb": null, "roe_pb": null, "watched": false }, { "code": "03330", "name": "灵宝黄金", "l1": "黄金及贵金属", "l2": "H股", "price": 18.33, "market_cap_yi": 215.1, "ev_yi": 277.3, "ee": 15, "loss": false, "ygc": 0.07, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 74.96, "cash_yi": 12.78, "np_ttm_yi": 18.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 3.4, 3.7, 6.4, 3.4 ], "fcf_avg_yi": 4.279999999999999, "ibd_yi": 39.85, "k": 1, "k_src": "profit", "iv_yi": 15.729999999999995 }, "revenue_ttm_yi": 133.39, "net_margin": 13.9, "roe_by_year": { "2023": 13.3464, "2024": 23.0822, "2025": 37.3447 }, "roe_avg": 24.59, "common_equity_yi": 78.3565, "pb": 2.75, "roe_pb": 8.96, "watched": false }, { "code": "00856", "name": "伟仕佳杰", "l1": "软件服务", "l2": "非H股", "price": 8.27, "market_cap_yi": 100.7, "ev_yi": 406.3, "ee": 27.8, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 344.47, "cash_yi": 30.4, "np_ttm_yi": 14.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.2, 0.4, 5.5, 15.6, 17.3 ], "fcf_avg_yi": 8.8, "ibd_yi": 118.08, "k": 0.973, "k_src": "profit", "iv_yi": 0.31136000000000025 }, "revenue_ttm_yi": 923.65, "net_margin": 1.6, "roe_by_year": { "2023": 11.6121, "2024": 12.4772, "2025": 14.4154 }, "roe_avg": 12.83, "common_equity_yi": 91.8715, "pb": 1.1, "roe_pb": 11.71, "watched": false }, { "code": "01223", "name": "新沣集团", "l1": "专业零售", "l2": "非H股", "price": 1.225, "market_cap_yi": 31, "ev_yi": 48.4, "ee": null, "loss": true, "ygc": -0.01, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.13, "cash_yi": 3.63, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 1.4, 2.2, 1.2 ], "fcf_avg_yi": 1.04, "ibd_yi": 14.22, "k": 0.997, "k_src": "equity", "iv_yi": -0.18943000000000038 }, "revenue_ttm_yi": 2.94, "net_margin": -8.8, "roe_by_year": { "2023": -7.689, "2024": -5.9091, "2025": -1.4114 }, "roe_avg": -5, "common_equity_yi": 20.9369, "pb": 1.48, "roe_pb": -3.38, "watched": false }, { "code": "00149", "name": "中国农产品交易", "l1": "农业产品", "l2": "非H股", "price": 0.066, "market_cap_yi": 5.6, "ev_yi": 10.7, "ee": 153.5, "loss": false, "ygc": -0.02, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.84, "cash_yi": 3.53, "np_ttm_yi": 0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.4, 1.3, 0.6, 1.2 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 12.3, "k": 0.281, "k_src": "profit", "iv_yi": -0.10397000000000016 }, "revenue_ttm_yi": 3.33, "net_margin": 2.1, "roe_by_year": { "2023": 0.4308, "2024": 0.474, "2025": 0.4548 }, "roe_avg": 0.45, "common_equity_yi": 15.4535, "pb": 0.36, "roe_pb": 1.25, "watched": false }, { "code": "02108", "name": "K2F&B", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.4, "market_cap_yi": 2.7, "ev_yi": 6.9, "ee": 14.6, "loss": false, "ygc": -0.06, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.58, "cash_yi": 0.42, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.3, 0.3, 0.5 ], "fcf_avg_yi": 0.32, "ibd_yi": 3.79, "k": 1, "k_src": "profit", "iv_yi": -0.16999999999999987 }, "revenue_ttm_yi": 2.67, "net_margin": 17.6, "roe_by_year": { "2023": 8.9151, "2024": 3.2008, "2025": 10.1691 }, "roe_avg": 7.43, "common_equity_yi": 5.0237, "pb": 0.54, "roe_pb": 13.82, "watched": false }, { "code": "01117", "name": "现代牧业", "l1": "食物饮品", "l2": "非H股", "price": 1.36, "market_cap_yi": 91.7, "ev_yi": 276.2, "ee": null, "loss": true, "ygc": -0.12, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 265.89, "cash_yi": 35.87, "np_ttm_yi": -2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.7, 4.2, 43.8, 12.5, 15.7 ], "fcf_avg_yi": 17.979999999999997, "ibd_yi": 229, "k": 0.802, "k_src": "equity", "iv_yi": -10.690660000000038 }, "revenue_ttm_yi": 131.21, "net_margin": -1.5, "roe_by_year": { "2023": 1.5594, "2024": -13.6673, "2025": -12.6631 }, "roe_avg": -8.26, "common_equity_yi": 82.6723, "pb": 1.11, "roe_pb": -7.44, "watched": false }, { "code": "00554", "name": "汉思集团控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.192, "market_cap_yi": 7.2, "ev_yi": 31.4, "ee": null, "loss": true, "ygc": -0.14, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.49, "cash_yi": 2.64, "np_ttm_yi": -0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.6, 1.2, 3.4, 7.7 ], "fcf_avg_yi": 3.2, "ibd_yi": 37.22, "k": 0.397, "k_src": "equity", "iv_yi": -1.0242599999999995 }, "revenue_ttm_yi": 64.4, "net_margin": -1.5, "roe_by_year": { "2023": -2.9286, "2024": -15.964, "2025": -16.5434 }, "roe_avg": -11.81, "common_equity_yi": 7.5469, "pb": 0.95, "roe_pb": -12.38, "watched": false }, { "code": "02128", "name": "中国联塑", "l1": "建筑", "l2": "非H股", "price": 3.07, "market_cap_yi": 81.1, "ev_yi": 359.3, "ee": 38.1, "loss": false, "ygc": -0.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 307.24, "cash_yi": 29, "np_ttm_yi": 9.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.2, 3.2, 21.4, 16.8, 20.8 ], "fcf_avg_yi": 13.879999999999999, "ibd_yi": 179.85, "k": 1, "k_src": "profit", "iv_yi": -12.050000000000011 }, "revenue_ttm_yi": 237.52, "net_margin": 4, "roe_by_year": { "2023": 10.4444, "2024": 7.1129, "2025": 5.2046 }, "roe_avg": 7.59, "common_equity_yi": 249.6676, "pb": 0.32, "roe_pb": 23.36, "watched": false }, { "code": "00003", "name": "香港中华煤气", "l1": "公用事业", "l2": "非H股", "price": 7.215, "market_cap_yi": 1146.7, "ev_yi": 1778.9, "ee": 31.8, "loss": false, "ygc": -0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 827.67, "cash_yi": 71.46, "np_ttm_yi": 55.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.8, 11.7, 22.7, 23.5, 48.8 ], "fcf_avg_yi": 24.5, "ibd_yi": 548.97, "k": 0.836, "k_src": "profit", "iv_yi": -194.37836000000004 }, "revenue_ttm_yi": 496.22, "net_margin": 11.3, "roe_by_year": { "2023": 10.0266, "2024": 9.743, "2025": 9.7449 }, "roe_avg": 9.84, "common_equity_yi": 522.5058, "pb": 2.19, "roe_pb": 4.48, "watched": false }, { "code": "00008", "name": "电讯盈科", "l1": "电讯", "l2": "非H股", "price": 5.2, "market_cap_yi": 343.1, "ev_yi": 1227.3, "ee": null, "loss": true, "ygc": -0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 915.28, "cash_yi": 31.06, "np_ttm_yi": -0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.6, 30.7, 48.2, 28.5, 41 ], "fcf_avg_yi": 32.6, "ibd_yi": 588.02, "k": 1, "k_src": "none", "iv_yi": -230.95999999999998 }, "revenue_ttm_yi": 366.49, "net_margin": -0.2, "roe_by_year": { "2023": -11.7237, "2024": -14.6879, "2025": 139.779 }, "roe_avg": 37.79, "common_equity_yi": -36.5399, "pb": null, "roe_pb": null, "watched": false }, { "code": "00010", "name": "恒隆集团", "l1": "地产", "l2": "非H股", "price": 12.18, "market_cap_yi": 141.3, "ev_yi": 506.7, "ee": 40.5, "loss": false, "ygc": -0.67, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 715.59, "cash_yi": 56.09, "np_ttm_yi": 12.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 15.4, 24.3, 38.3, 50.5 ], "fcf_avg_yi": 25.96, "ibd_yi": 485.55, "k": 0.554, "k_src": "profit", "iv_yi": -94.10244 }, "revenue_ttm_yi": 101.7, "net_margin": 12.3, "roe_by_year": { "2023": 3.0035, "2024": 1.6967, "2025": 1.4076 }, "roe_avg": 2.04, "common_equity_yi": 888.518, "pb": 0.16, "roe_pb": 12.8, "watched": false }, { "code": "00142", "name": "第一太平", "l1": "食物饮品", "l2": "非H股", "price": 4.86, "market_cap_yi": 176.4, "ev_yi": 510.7, "ee": 13.1, "loss": false, "ygc": -0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1194.72, "cash_yi": 298.56, "np_ttm_yi": 38.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9, 23, 37.2, 27.4, 24 ], "fcf_avg_yi": 24.119999999999997, "ibd_yi": 886.5, "k": 0.373, "k_src": "profit", "iv_yi": -129.33401999999998 }, "revenue_ttm_yi": 721.39, "net_margin": 5.4, "roe_by_year": { "2023": 14.3518, "2024": 15.7679, "2025": 15.899 }, "roe_avg": 15.34, "common_equity_yi": 302.6151, "pb": 0.58, "roe_pb": 26.32, "watched": false }, { "code": "03633", "name": "中裕能源", "l1": "公用事业", "l2": "非H股", "price": 2.67, "market_cap_yi": 61.1, "ev_yi": 194.2, "ee": 99.1, "loss": false, "ygc": -1.31, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 162.89, "cash_yi": 12.11, "np_ttm_yi": 1.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 1.1, 5.2, 3.1, 1.2 ], "fcf_avg_yi": 2.54, "ibd_yi": 128.06, "k": 0.883, "k_src": "profit", "iv_yi": -79.95564999999999 }, "revenue_ttm_yi": 105.13, "net_margin": 1.9, "roe_by_year": { "2023": 3.1172, "2024": 1.9406, "2025": 3.3571 }, "roe_avg": 2.8, "common_equity_yi": 68.9705, "pb": 0.89, "roe_pb": 3.17, "watched": false }, { "code": "02136", "name": "利福中国", "l1": "专业零售", "l2": "非H股", "price": 0.55, "market_cap_yi": 6.9, "ev_yi": 44.9, "ee": null, "loss": true, "ygc": -1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 55.13, "cash_yi": 9.29, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 0.8, 3.8, 3.2, 3.4 ], "fcf_avg_yi": 2.52, "ibd_yi": 46.26, "k": 0.829, "k_src": "equity", "iv_yi": -9.75733 }, "revenue_ttm_yi": 12.16, "net_margin": -0.9, "roe_by_year": { "2023": 0.9382, "2024": -0.2141, "2025": -0.3325 }, "roe_avg": 0.13, "common_equity_yi": 88.1391, "pb": 0.08, "roe_pb": 1.67, "watched": false }, { "code": "01270", "name": "朗廷-SS", "l1": "旅游及消闲设施", "l2": "合订证券", "price": 0.445, "market_cap_yi": 13.4, "ev_yi": 69.4, "ee": 23, "loss": false, "ygc": -3, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.91, "cash_yi": 2.88, "np_ttm_yi": 3.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.4, 2.1, 0.6, 1 ], "fcf_avg_yi": 1.06, "ibd_yi": 53.71, "k": 1, "k_src": "equity", "iv_yi": -40.23 }, "revenue_ttm_yi": 3.64, "net_margin": 83, "roe_by_year": { "2023": 12.4521, "2024": 2.4793, "2025": 0.5691 }, "roe_avg": 5.17, "common_equity_yi": 83.3063, "pb": 0.16, "roe_pb": 32.12, "watched": false }, { "code": "06136", "name": "康达环保", "l1": "公用事业", "l2": "非H股", "price": 0.74, "market_cap_yi": 14.5, "ev_yi": 132.6, "ee": 40.9, "loss": false, "ygc": -3.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 122.74, "cash_yi": 2.24, "np_ttm_yi": 3.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.9, 2.3, 3.5, 6.4 ], "fcf_avg_yi": 3.3599999999999994, "ibd_yi": 90.11, "k": 0.98, "k_src": "profit", "iv_yi": -53.1846 }, "revenue_ttm_yi": 23.22, "net_margin": 14, "roe_by_year": { "2023": 2.205, "2024": 2.8849, "2025": 3.9021 }, "roe_avg": 3, "common_equity_yi": 64.058, "pb": 0.23, "roe_pb": 13.24, "watched": false }, { "code": "01250", "name": "山高新能源", "l1": "公用事业", "l2": "红筹股", "price": 0.9, "market_cap_yi": 17.2, "ev_yi": 184.9, "ee": 192.6, "loss": false, "ygc": -3.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 297.98, "cash_yi": 52.1, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 24.5, 3.2, 9.1, 19.9 ], "fcf_avg_yi": 12.88, "ibd_yi": 279.2, "k": 0.682, "k_src": "equity", "iv_yi": -67.0406 }, "revenue_ttm_yi": 41.4, "net_margin": 2.3, "roe_by_year": { "2023": 2.6127, "2024": 2.16, "2025": 1.7147 }, "roe_avg": 2.16, "common_equity_yi": 136.1048, "pb": 0.13, "roe_pb": 17.11, "watched": false }, { "code": "00163", "name": "英皇国际", "l1": "地产", "l2": "非H股", "price": 0.11, "market_cap_yi": 5.2, "ev_yi": 169.7, "ee": null, "loss": true, "ygc": -4.65, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 175.69, "cash_yi": 11.21, "np_ttm_yi": -21.75, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8, 3.3, 4.7, 10.5, 20.6 ], "fcf_avg_yi": 9.42, "ibd_yi": 129.6, "k": 1, "k_src": "equity", "iv_yi": -24.18999999999999 }, "revenue_ttm_yi": 17.14, "net_margin": -126.9, "roe_by_year": { "2023": -8.9973, "2024": -24.6075, "2025": -15.5153 }, "roe_avg": -16.37, "common_equity_yi": 130.7651, "pb": 0.04, "roe_pb": -411.74, "watched": false }, { "code": "03688", "name": "莱蒙国际", "l1": "地产", "l2": "非H股", "price": 0.17, "market_cap_yi": 2, "ev_yi": 69.8, "ee": null, "loss": true, "ygc": -7.83, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 72.02, "cash_yi": 4.24, "np_ttm_yi": -23.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.1, 3.2, 5, 0.9 ], "fcf_avg_yi": 2.58, "ibd_yi": 45.7, "k": 1, "k_src": "equity", "iv_yi": -15.660000000000002 }, "revenue_ttm_yi": 8.91, "net_margin": -264.6, "roe_by_year": { "2023": -10.1281, "2024": -25.8829, "2025": -62.0408 }, "roe_avg": -32.68, "common_equity_yi": 26.9295, "pb": 0.07, "roe_pb": -440.08, "watched": false }, { "code": "01555", "name": "MI能源", "l1": "石油及天然气", "l2": "非H股", "price": 0.027, "market_cap_yi": 0.8, "ev_yi": 37.5, "ee": null, "loss": true, "ygc": -8.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 38.1, "cash_yi": 1.37, "np_ttm_yi": -4.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 3.1, 2.1, 2.9, 2.6 ], "fcf_avg_yi": 2.2199999999999998, "ibd_yi": 30.76, "k": 1, "k_src": "none", "iv_yi": -7.190000000000006 }, "revenue_ttm_yi": 7.24, "net_margin": -68.9, "roe_by_year": { "2023": 8.6968, "2024": 15.7687, "2025": 20.2201 }, "roe_avg": 14.9, "common_equity_yi": -27.5166, "pb": null, "roe_pb": null, "watched": false }, { "code": "00686", "name": "北京能源国际", "l1": "公用事业", "l2": "红筹股", "price": 0.59, "market_cap_yi": 11, "ev_yi": 409.8, "ee": null, "loss": true, "ygc": -11.05, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 781.7, "cash_yi": 55.33, "np_ttm_yi": -4.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.9, 29, 43.3, 61.9, 67 ], "fcf_avg_yi": 42.22, "ibd_yi": 698.94, "k": 0.549, "k_src": "equity", "iv_yi": -121.55409000000006 }, "revenue_ttm_yi": 74.35, "net_margin": -6.1, "roe_by_year": { "2023": 0.7151, "2024": 1.6373, "2025": -1.0939 }, "roe_avg": 0.42, "common_equity_yi": 149.59, "pb": 0.07, "roe_pb": 5.7, "watched": false }, { "code": "00355", "name": "世纪城市国际", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.077, "market_cap_yi": 2, "ev_yi": 65.3, "ee": null, "loss": true, "ygc": -14.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 164.79, "cash_yi": 5.3, "np_ttm_yi": -4.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 5.8, 5, 3.3, 16.9 ], "fcf_avg_yi": 6.4799999999999995, "ibd_yi": 141.54, "k": 0.397, "k_src": "equity", "iv_yi": -28.36168 }, "revenue_ttm_yi": 36.7, "net_margin": -11.7, "roe_by_year": { "2023": -9.3784, "2024": -16.7679, "2025": -14.0197 }, "roe_avg": -13.39, "common_equity_yi": 41.6053, "pb": 0.05, "roe_pb": -278.52, "watched": false }, { "code": "00583", "name": "长城环亚控股", "l1": "地产", "l2": "红筹股", "price": 0.186, "market_cap_yi": 2.5, "ev_yi": 52.3, "ee": null, "loss": true, "ygc": -17.22, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 51.54, "cash_yi": 1.78, "np_ttm_yi": -4.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.7, 0.7, 0.6 ], "fcf_avg_yi": 0.58, "ibd_yi": 50.64, "k": 1, "k_src": "equity", "iv_yi": -43.06 }, "revenue_ttm_yi": 1, "net_margin": -494, "roe_by_year": { "2023": 7.381, "2024": -2.125, "2025": -12.9461 }, "roe_avg": -2.56, "common_equity_yi": 26.6949, "pb": 0.09, "roe_pb": -27.37, "watched": false }, { "code": "01238", "name": "宝龙地产", "l1": "地产", "l2": "非H股", "price": 0.174, "market_cap_yi": 6.1, "ev_yi": 763.6, "ee": null, "loss": true, "ygc": -17.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1193.71, "cash_yi": 56.33, "np_ttm_yi": -38.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.8, 39, 50.6, 15.4, 28.8 ], "fcf_avg_yi": 28.320000000000004, "ibd_yi": 501.83, "k": 0.666, "k_src": "equity", "iv_yi": -108.09179999999998 }, "revenue_ttm_yi": 175.7, "net_margin": -21.8, "roe_by_year": { "2023": -6.6683, "2024": -16.1249, "2025": -19.7004 }, "roe_avg": -14.16, "common_equity_yi": 261.3344, "pb": 0.02, "roe_pb": -606.83, "watched": false }, { "code": "00617", "name": "百利保控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.191, "market_cap_yi": 1.8, "ev_yi": 100.8, "ee": null, "loss": true, "ygc": -24.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 165.63, "cash_yi": 4.64, "np_ttm_yi": -6.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 5.6, 5.1, 2.7, 17.8 ], "fcf_avg_yi": 6.5, "ibd_yi": 141.34, "k": 0.615, "k_src": "equity", "iv_yi": -44.0955 }, "revenue_ttm_yi": 36.72, "net_margin": -18.2, "roe_by_year": { "2023": -9.4582, "2024": -17.5263, "2025": -14.556 }, "roe_avg": -13.85, "common_equity_yi": 63.1775, "pb": 0.03, "roe_pb": -486, "watched": false } ] }