{ "params": { "ind": "all", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "trend", "screen": true, "big": false, "mine": false }, "screen_rule": { "ee_lt": 19, "ygc_gt": 0.5 }, "pages": 2, "count": 114, "fcf_counts": { "all": 396, "end": 116, "yoy": 6, "trend": 114 }, "cap_counts": { "all": 114, "big": 27 }, "mine_counts": { "all": 114, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 30, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "06288", "name": "FASTRETAIL-DRS", "l1": "纺织及服饰", "l2": "预托证券", "price": 37.4, "market_cap_yi": 101.4, "ev_yi": 300.4, "ee": 1.3, "loss": false, "ygc": 21.48, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 693.28, "cash_yi": 483.6, "np_ttm_yi": 222.63, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 207.1, 174.5, 182.5, 267.6, 194.6 ], "fcf_avg_yi": 205.26, "ibd_yi": 241.57, "k": 0.949, "k_src": "profit", "iv_yi": 2177.60387 }, "revenue_ttm_yi": 1651.48, "net_margin": 13.5, "roe_by_year": { "2023": 17.5125, "2024": 19.3853, "2025": 20.1885 }, "roe_avg": 19.03, "common_equity_yi": 996.3234, "pb": 0.1, "roe_pb": 186.97, "watched": false }, { "code": "01627", "name": "安保工程控股", "l1": "建筑", "l2": "非H股", "price": 0.37, "market_cap_yi": 6.3, "ev_yi": 20.7, "ee": 8.2, "loss": false, "ygc": 13.42, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 38.77, "cash_yi": 24.34, "np_ttm_yi": 2.54, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6, 5, 5.5, 2.8, 10.8 ], "fcf_avg_yi": 6.0200000000000005, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 84.54 }, "revenue_ttm_yi": 81.02, "net_margin": 3.1, "roe_by_year": { "2023": 13.0592, "2024": 13.6348, "2025": 15.7205 }, "roe_avg": 14.14, "common_equity_yi": 16.9856, "pb": 0.37, "roe_pb": 38.12, "watched": false }, { "code": "01556", "name": "建业建荣", "l1": "建筑", "l2": "非H股", "price": 0.238, "market_cap_yi": 3, "ev_yi": 6.5, "ee": 6.3, "loss": false, "ygc": 8.53, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.26, "cash_yi": 6.76, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.6, 1.3, 2.6, 1.9 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 25.6 }, "revenue_ttm_yi": 15.65, "net_margin": 6.6, "roe_by_year": { "2023": 17.4164, "2024": 16.5803, "2025": 15.8061 }, "roe_avg": 16.6, "common_equity_yi": 7.7931, "pb": 0.38, "roe_pb": 43.12, "watched": false }, { "code": "01303", "name": "汇力资源", "l1": "煤炭", "l2": "非H股", "price": 0.123, "market_cap_yi": 2.2, "ev_yi": 0.9, "ee": 6.1, "loss": false, "ygc": 8.36, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.05, "cash_yi": 9.39, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.2, 0.9, 1, 1.4 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 1.4, "k": 1, "k_src": "equity", "iv_yi": 18.39 }, "revenue_ttm_yi": 19.17, "net_margin": 0.7, "roe_by_year": { "2023": 24.6382, "2024": 17.3095, "2025": 1.0836 }, "roe_avg": 14.34, "common_equity_yi": 10.9555, "pb": 0.2, "roe_pb": 71.43, "watched": false }, { "code": "01969", "name": "中国春来", "l1": "支援服务", "l2": "非H股", "price": 0.965, "market_cap_yi": 9.9, "ev_yi": 34.6, "ee": 4, "loss": false, "ygc": 7.72, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.85, "cash_yi": 2.19, "np_ttm_yi": 8.59, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 11.3, 9.5, 8.9, 11.7 ], "fcf_avg_yi": 8.66, "ibd_yi": 12.39, "k": 1, "k_src": "profit", "iv_yi": 76.39999999999999 }, "revenue_ttm_yi": 18.56, "net_margin": 46.3, "roe_by_year": { "2023": 23.2338, "2024": 21.7379, "2025": 19.6697 }, "roe_avg": 21.55, "common_equity_yi": 50.425, "pb": 0.2, "roe_pb": 109.75, "watched": false }, { "code": "00077", "name": "进智公共交通", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.5, "market_cap_yi": 1.2, "ev_yi": 2, "ee": 12.3, "loss": false, "ygc": 7.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 0.82, "np_ttm_yi": 0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.2, 0.9, 0.9, 1.1 ], "fcf_avg_yi": 0.9399999999999998, "ibd_yi": 1.02, "k": 1, "k_src": "equity", "iv_yi": 9.2 }, "revenue_ttm_yi": 3.85, "net_margin": 4.2, "roe_by_year": { "2023": -20.6128, "2024": 22.1867, "2025": 44.6341 }, "roe_avg": 15.4, "common_equity_yi": 0.387, "pb": 3.1, "roe_pb": 4.97, "watched": false }, { "code": "00833", "name": "华讯", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.455, "market_cap_yi": 1.8, "ev_yi": 3.1, "ee": 17, "loss": false, "ygc": 7.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5, "cash_yi": 3.64, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2, 2.1, 1.1, 0.8 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 2.23, "k": 0.931, "k_src": "profit", "iv_yi": 12.670910000000003 }, "revenue_ttm_yi": 10.14, "net_margin": 1.8, "roe_by_year": { "2023": 17.6118, "2024": 9.5824, "2025": 6.8708 }, "roe_avg": 11.35, "common_equity_yi": 6.1754, "pb": 0.29, "roe_pb": 38.96, "watched": false }, { "code": "03399", "name": "粤运交通", "l1": "旅游及消闲设施", "l2": "H股", "price": 1.165, "market_cap_yi": 7.9, "ev_yi": 29.1, "ee": 11, "loss": false, "ygc": 6.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.25, "cash_yi": 17.86, "np_ttm_yi": 2.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 5.6, 8.6, 8.4, 5.4 ], "fcf_avg_yi": 6.4, "ibd_yi": 21.19, "k": 0.835, "k_src": "equity", "iv_yi": 50.65945 }, "revenue_ttm_yi": 74.26, "net_margin": 3.6, "roe_by_year": { "2023": 11.1772, "2024": 11.8237, "2025": 10.786 }, "roe_avg": 11.26, "common_equity_yi": 23.7643, "pb": 0.33, "roe_pb": 33.88, "watched": false }, { "code": "00831", "name": "利亚零售", "l1": "食物饮品", "l2": "非H股", "price": 0.375, "market_cap_yi": 2.5, "ev_yi": 5.3, "ee": 16.6, "loss": false, "ygc": 6.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.33, "cash_yi": 1.51, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.6, 1.6, 1.9, 1.5 ], "fcf_avg_yi": 1.56, "ibd_yi": 1.54, "k": 1, "k_src": "profit", "iv_yi": 15.570000000000002 }, "revenue_ttm_yi": 12.99, "net_margin": 2.5, "roe_by_year": { "2023": 8.7703, "2024": 3.6915, "2025": 5.2622 }, "roe_avg": 5.91, "common_equity_yi": 5.6023, "pb": 0.45, "roe_pb": 13.24, "watched": false }, { "code": "08432", "name": "太平洋酒吧", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.044, "market_cap_yi": 0.3, "ev_yi": 1, "ee": 8.6, "loss": false, "ygc": 6.23, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 0.02, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 0.4, 0.5 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.86, "k": 0.73, "k_src": "equity", "iv_yi": 1.8688000000000002 }, "revenue_ttm_yi": 1.76, "net_margin": 6.8, "roe_by_year": { "2023": 2.749, "2024": -124.729, "2025": 105.6472 }, "roe_avg": -5.44, "common_equity_yi": 0.1805, "pb": 1.66, "roe_pb": -3.28, "watched": false }, { "code": "00240", "name": "利基控股", "l1": "建筑", "l2": "非H股", "price": 1.36, "market_cap_yi": 14.4, "ev_yi": 37.6, "ee": 9.2, "loss": false, "ygc": 5.04, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.06, "cash_yi": 28.85, "np_ttm_yi": 4.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.8, 1.8, 4.5, 6.9 ], "fcf_avg_yi": 4.48, "ibd_yi": 1.11, "k": 1, "k_src": "profit", "iv_yi": 72.54 }, "revenue_ttm_yi": 113.88, "net_margin": 3.6, "roe_by_year": { "2023": 21.1894, "2024": 17.2265, "2025": 16.216 }, "roe_avg": 18.21, "common_equity_yi": 25.6422, "pb": 0.56, "roe_pb": 32.43, "watched": false }, { "code": "03709", "name": "赢家时尚", "l1": "纺织及服饰", "l2": "非H股", "price": 3.925, "market_cap_yi": 23.7, "ev_yi": 41.4, "ee": 10.4, "loss": false, "ygc": 4.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.47, "cash_yi": 3.8, "np_ttm_yi": 3.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.2, 15.2, 14.5, 8.4, 13.9 ], "fcf_avg_yi": 12.44, "ibd_yi": 13, "k": 1, "k_src": "profit", "iv_yi": 115.19999999999999 }, "revenue_ttm_yi": 59.09, "net_margin": 6.7, "roe_by_year": { "2023": 19.5506, "2024": 10.3128, "2025": 8.6986 }, "roe_avg": 12.85, "common_equity_yi": 46.8017, "pb": 0.51, "roe_pb": 25.38, "watched": false }, { "code": "08140", "name": "人和科技", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.7, "ev_yi": 0.3, "ee": 2.4, "loss": false, "ygc": 4.73, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.55, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.5, 0.4, 0.1 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 3.3100000000000005 }, "revenue_ttm_yi": 0.57, "net_margin": 24.6, "roe_by_year": { "2023": 21.2933, "2024": 16.2191, "2025": 7.2965 }, "roe_avg": 14.94, "common_equity_yi": 1.9657, "pb": 0.36, "roe_pb": 41.94, "watched": false }, { "code": "02001", "name": "新高教集团", "l1": "支援服务", "l2": "非H股", "price": 0.47, "market_cap_yi": 7.9, "ev_yi": 59, "ee": 7.1, "loss": false, "ygc": 4.57, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.26, "cash_yi": 4.65, "np_ttm_yi": 8.32, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.7, 7.3, 6.9, 5.7 ], "fcf_avg_yi": 6.22, "ibd_yi": 30.41, "k": 0.99, "k_src": "profit", "iv_yi": 36.075599999999994 }, "revenue_ttm_yi": 26.36, "net_margin": 31.6, "roe_by_year": { "2023": 20.9639, "2024": 19.7807, "2025": 18.2913 }, "roe_avg": 19.68, "common_equity_yi": 54.3011, "pb": 0.15, "roe_pb": 135.26, "watched": false }, { "code": "08512", "name": "凯富善集团控股", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.365, "market_cap_yi": 2.9, "ev_yi": 1.4, "ee": 2.1, "loss": false, "ygc": 4.38, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.69, "cash_yi": 3.2, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 2.5, 0.3, 1.3 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 12.689999999999998 }, "revenue_ttm_yi": 7.71, "net_margin": 8.7, "roe_by_year": { "2023": 22.5093, "2024": 29.7489, "2025": 14.5425 }, "roe_avg": 22.27, "common_equity_yi": 6.6708, "pb": 0.43, "roe_pb": 51.22, "watched": false }, { "code": "01502", "name": "金融街物业", "l1": "地产", "l2": "H股", "price": 1.9, "market_cap_yi": 6, "ev_yi": 2, "ee": 1.9, "loss": false, "ygc": 4.34, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.57, "cash_yi": 15.04, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2, 1.2, 1.6, 1.5 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 0.23, "k": 0.885, "k_src": "profit", "iv_yi": 26.02785 }, "revenue_ttm_yi": 20.18, "net_margin": 5.5, "roe_by_year": { "2023": 10.5628, "2024": 9.1258, "2025": 8.1266 }, "roe_avg": 9.27, "common_equity_yi": 13.4653, "pb": 0.45, "roe_pb": 20.81, "watched": false }, { "code": "01581", "name": "进升集团控股", "l1": "建筑", "l2": "非H股", "price": 0.285, "market_cap_yi": 1, "ev_yi": 3.3, "ee": 18.2, "loss": false, "ygc": 4.15, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.6, "cash_yi": 0.32, "np_ttm_yi": 0.18, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.8, 0.7, 0.3 ], "fcf_avg_yi": 0.47999999999999987, "ibd_yi": 0.97, "k": 1, "k_src": "equity", "iv_yi": 4.1499999999999995 }, "revenue_ttm_yi": 7.43, "net_margin": 2.4, "roe_by_year": { "2023": 9.0519, "2024": 12.4599, "2025": 6.7752 }, "roe_avg": 9.43, "common_equity_yi": 2.7468, "pb": 0.36, "roe_pb": 25.9, "watched": false }, { "code": "01161", "name": "奥思集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.245, "market_cap_yi": 7.2, "ev_yi": 9.4, "ee": 11.1, "loss": false, "ygc": 3.93, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.34, "cash_yi": 8.1, "np_ttm_yi": 0.85, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 2.3, 3.5, 3.5 ], "fcf_avg_yi": 2.16, "ibd_yi": 1.4, "k": 1, "k_src": "profit", "iv_yi": 28.300000000000004 }, "revenue_ttm_yi": 8.97, "net_margin": 9.5, "roe_by_year": { "2023": 35.9826, "2024": 21.9202, "2025": 24.4537 }, "roe_avg": 27.45, "common_equity_yi": 3.6209, "pb": 1.99, "roe_pb": 13.81, "watched": false }, { "code": "00887", "name": "英皇钟表珠宝", "l1": "专业零售", "l2": "非H股", "price": 0.295, "market_cap_yi": 18.2, "ev_yi": 14, "ee": 2.8, "loss": false, "ygc": 3.82, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.88, "cash_yi": 13.07, "np_ttm_yi": 5.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 5.1, 2.7, 6.4, 8.7 ], "fcf_avg_yi": 6.119999999999999, "ibd_yi": 4.76, "k": 1, "k_src": "profit", "iv_yi": 69.50999999999999 }, "revenue_ttm_yi": 52.08, "net_margin": 9.7, "roe_by_year": { "2023": 6.0499, "2024": 5.0042, "2025": 8.4649 }, "roe_avg": 6.51, "common_equity_yi": 51.0384, "pb": 0.36, "roe_pb": 18.25, "watched": false }, { "code": "00950", "name": "李氏大药厂", "l1": "药品及生物科技", "l2": "非H股", "price": 1.055, "market_cap_yi": 5.3, "ev_yi": 15.5, "ee": 14.9, "loss": false, "ygc": 3.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.34, "cash_yi": 3.16, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 0.7, 1.8, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 2.17, "k": 1, "k_src": "equity", "iv_yi": 18.590000000000003 }, "revenue_ttm_yi": 13.55, "net_margin": 7.7, "roe_by_year": { "2023": 0.8427, "2024": 5.045, "2025": 4.9728 }, "roe_avg": 3.62, "common_equity_yi": 18.4593, "pb": 0.29, "roe_pb": 12.61, "watched": false }, { "code": "00315", "name": "数码通电讯", "l1": "电讯", "l2": "非H股", "price": 4.825, "market_cap_yi": 45.2, "ev_yi": 73.4, "ee": 16.1, "loss": false, "ygc": 3.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 50.73, "cash_yi": 22.51, "np_ttm_yi": 4.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.3, 14.3, 14.2, 14, 14.5 ], "fcf_avg_yi": 13.66, "ibd_yi": 6.6, "k": 1, "k_src": "profit", "iv_yi": 152.51 }, "revenue_ttm_yi": 57.36, "net_margin": 7.9, "roe_by_year": { "2023": 9.1552, "2024": 9.1298, "2025": 9.7321 }, "roe_avg": 9.34, "common_equity_yi": 47.5834, "pb": 0.95, "roe_pb": 9.83, "watched": false }, { "code": "01272", "name": "大唐环境", "l1": "工业工程", "l2": "H股", "price": 1.065, "market_cap_yi": 26.9, "ev_yi": 68.7, "ee": 11.9, "loss": false, "ygc": 3.31, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.66, "cash_yi": 14.9, "np_ttm_yi": 5.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.1, 11.7, 13.7, 16.4 ], "fcf_avg_yi": 9.94, "ibd_yi": 25.23, "k": 1, "k_src": "equity", "iv_yi": 89.07 }, "revenue_ttm_yi": 52.52, "net_margin": 11, "roe_by_year": { "2023": 7.19, "2024": 7.2317, "2025": 7.2331 }, "roe_avg": 7.22, "common_equity_yi": 81.8366, "pb": 0.33, "roe_pb": 21.96, "watched": false }, { "code": "00816", "name": "金茂服务", "l1": "地产", "l2": "红筹股", "price": 2.15, "market_cap_yi": 16.6, "ev_yi": 31, "ee": 10.4, "loss": false, "ygc": 3.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.63, "cash_yi": 16.97, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.8, 3.9, 5, 7 ], "fcf_avg_yi": 3.96, "ibd_yi": 2.25, "k": 0.979, "k_src": "profit", "iv_yi": 53.17928 }, "revenue_ttm_yi": 37.72, "net_margin": 7.9, "roe_by_year": { "2023": 23.3843, "2024": 22.9447, "2025": 18.9473 }, "roe_avg": 21.76, "common_equity_yi": 16.6223, "pb": 1, "roe_pb": 21.79, "watched": false }, { "code": "01127", "name": "狮子山集团", "l1": "工用支援", "l2": "非H股", "price": 1.185, "market_cap_yi": 7.8, "ev_yi": 9.5, "ee": 5.6, "loss": false, "ygc": 3.18, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.19, "cash_yi": 4.18, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 2.6, 2.5, 3.3, 4.6 ], "fcf_avg_yi": 2.7199999999999998, "ibd_yi": 1.41, "k": 0.827, "k_src": "profit", "iv_yi": 24.785189999999997 }, "revenue_ttm_yi": 22.12, "net_margin": 7.6, "roe_by_year": { "2023": 13.1832, "2024": 14.4716, "2025": 11.8868 }, "roe_avg": 13.18, "common_equity_yi": 14.506, "pb": 0.54, "roe_pb": 24.51, "watched": false }, { "code": "02283", "name": "东江集团控股", "l1": "工业工程", "l2": "非H股", "price": 1.365, "market_cap_yi": 9.7, "ev_yi": 12.2, "ee": 8.9, "loss": false, "ygc": 3.17, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.63, "cash_yi": 7.16, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 2, 3.4, 2.6, 2.3 ], "fcf_avg_yi": 2.46, "ibd_yi": 1, "k": 1, "k_src": "profit", "iv_yi": 30.76 }, "revenue_ttm_yi": 22.1, "net_margin": 6.2, "roe_by_year": { "2023": 12.4099, "2024": 15.419, "2025": 12.3994 }, "roe_avg": 13.41, "common_equity_yi": 15.1948, "pb": 0.64, "roe_pb": 21.01, "watched": false }, { "code": "01526", "name": "瑞慈医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.875, "market_cap_yi": 11.8, "ev_yi": 29.9, "ee": 10.1, "loss": false, "ygc": 3.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.93, "cash_yi": 10.65, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 4, 4.9, 5.8, 5.8 ], "fcf_avg_yi": 4.8, "ibd_yi": 18.98, "k": 0.94, "k_src": "profit", "iv_yi": 37.2898 }, "revenue_ttm_yi": 27.89, "net_margin": 10.6, "roe_by_year": { "2023": 34.9665, "2024": 24.0474, "2025": 20.5305 }, "roe_avg": 26.51, "common_equity_yi": 16.7753, "pb": 0.7, "roe_pb": 37.69, "watched": false }, { "code": "06811", "name": "太兴集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.585, "market_cap_yi": 13.1, "ev_yi": 22.2, "ee": 17.7, "loss": false, "ygc": 3.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.55, "cash_yi": 3.47, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 3, 4.7, 5.1, 5.7 ], "fcf_avg_yi": 4.58, "ibd_yi": 8.25, "k": 1, "k_src": "equity", "iv_yi": 41.019999999999996 }, "revenue_ttm_yi": 32.44, "net_margin": 3.9, "roe_by_year": { "2023": 9.6874, "2024": 6.5399, "2025": 11.7929 }, "roe_avg": 9.34, "common_equity_yi": 8.0926, "pb": 1.62, "roe_pb": 5.77, "watched": false }, { "code": "01358", "name": "普华和顺", "l1": "其他医疗保健", "l2": "非H股", "price": 0.905, "market_cap_yi": 11, "ev_yi": -1.8, "ee": -4.2, "loss": false, "ygc": 2.99, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 18.28, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.5, 1.7, 2.9, 2.1 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.21, "k": 0.888, "k_src": "profit", "iv_yi": 32.91816 }, "revenue_ttm_yi": 8.03, "net_margin": 5.4, "roe_by_year": { "2023": 3.8346, "2024": 3.7621, "2025": 2.3826 }, "roe_avg": 3.33, "common_equity_yi": 38.8915, "pb": 0.28, "roe_pb": 11.76, "watched": false }, { "code": "02877", "name": "神威药业", "l1": "药品及生物科技", "l2": "非H股", "price": 7.44, "market_cap_yi": 52.4, "ev_yi": -0.5, "ee": -0.1, "loss": false, "ygc": 2.97, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.49, "cash_yi": 75.38, "np_ttm_yi": 8.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 9.8, 7.9, 8.2, 9.7 ], "fcf_avg_yi": 8.34, "ibd_yi": 3.12, "k": 1, "k_src": "profit", "iv_yi": 155.66 }, "revenue_ttm_yi": 26.64, "net_margin": 30.2, "roe_by_year": { "2023": 14.4516, "2024": 11.5856, "2025": 12.2347 }, "roe_avg": 12.76, "common_equity_yi": 82.0615, "pb": 0.64, "roe_pb": 19.98, "watched": false }, { "code": "01425", "name": "捷隆控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.55, "market_cap_yi": 5.9, "ev_yi": 6.4, "ee": 4.3, "loss": false, "ygc": 2.7, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.57, "cash_yi": 2.03, "np_ttm_yi": 1.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 2, 2.4, 1.2, 1.3 ], "fcf_avg_yi": 1.5, "ibd_yi": 0.99, "k": 0.994, "k_src": "profit", "iv_yi": 15.94376 }, "revenue_ttm_yi": 10.06, "net_margin": 15, "roe_by_year": { "2023": 26.1911, "2024": 21.9078, "2025": 18.9015 }, "roe_avg": 22.33, "common_equity_yi": 8.4529, "pb": 0.7, "roe_pb": 32, "watched": false }, { "code": "08371", "name": "尝高美集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 2.11, "market_cap_yi": 6.9, "ev_yi": 9.7, "ee": 9.3, "loss": false, "ygc": 2.68, "triggered": true, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 5.12, "cash_yi": 2.34, "np_ttm_yi": 1.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.7, 1.9, 2.6, 2.9 ], "fcf_avg_yi": 1.98, "ibd_yi": 3.63, "k": 1, "k_src": "profit", "iv_yi": 18.51 }, "revenue_ttm_yi": 11.92, "net_margin": 8.7, "roe_by_year": { "2023": 43.7091, "2024": 37.7175, "2025": 38.526 }, "roe_avg": 39.98, "common_equity_yi": 2.9548, "pb": 2.34, "roe_pb": 17.12, "watched": false }, { "code": "03689", "name": "康华医疗", "l1": "其他医疗保健", "l2": "H股", "price": 1.88, "market_cap_yi": 5.4, "ev_yi": 16.3, "ee": 16.9, "loss": false, "ygc": 2.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.38, "cash_yi": 2.41, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.1, 0.7, 1.9, 2.3 ], "fcf_avg_yi": 1.56, "ibd_yi": 4.63, "k": 0.99, "k_src": "equity", "iv_yi": 13.246200000000002 }, "revenue_ttm_yi": 19.8, "net_margin": 4.8, "roe_by_year": { "2023": 8.2829, "2024": 1.0711, "2025": 6.7548 }, "roe_avg": 5.37, "common_equity_yi": 14.9365, "pb": 0.36, "roe_pb": 14.85, "watched": false }, { "code": "02298", "name": "都市丽人", "l1": "纺织及服饰", "l2": "非H股", "price": 0.23, "market_cap_yi": 4.4, "ev_yi": 13.2, "ee": 10.4, "loss": false, "ygc": 2.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.61, "cash_yi": 4.85, "np_ttm_yi": 1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.5, 0.2, 2.4, 1.5 ], "fcf_avg_yi": 1.24, "ibd_yi": 6.62, "k": 1, "k_src": "equity", "iv_yi": 10.629999999999999 }, "revenue_ttm_yi": 27.85, "net_margin": 4.6, "roe_by_year": { "2023": 2.2176, "2024": 6.3683, "2025": 5.9108 }, "roe_avg": 4.83, "common_equity_yi": 21.7816, "pb": 0.2, "roe_pb": 23.92, "watched": false }, { "code": "08195", "name": "传承教育集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.575, "market_cap_yi": 2.2, "ev_yi": 1.1, "ee": 3.3, "loss": false, "ygc": 2.3, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.59, "cash_yi": 1.72, "np_ttm_yi": 0.34, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.1, 0.3, 0.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.18, "k": 0.948, "k_src": "profit", "iv_yi": 5.06232 }, "revenue_ttm_yi": 3.55, "net_margin": 9.6, "roe_by_year": { "2023": 15.6096, "2024": 9.7721, "2025": 8.4539 }, "roe_avg": 11.28, "common_equity_yi": 4.3327, "pb": 0.51, "roe_pb": 22.21, "watched": false }, { "code": "02180", "name": "万宝盛华", "l1": "支援服务", "l2": "非H股", "price": 4.69, "market_cap_yi": 8.3, "ev_yi": 13, "ee": 8.1, "loss": false, "ygc": 2.28, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.85, "cash_yi": 6.53, "np_ttm_yi": 1.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.5, 0.7, 0.7, 2.8 ], "fcf_avg_yi": 1.5, "ibd_yi": 0.26, "k": 0.889, "k_src": "profit", "iv_yi": 18.90903 }, "revenue_ttm_yi": 69.09, "net_margin": 2.3, "roe_by_year": { "2023": 11.3635, "2024": 10.7142, "2025": 13.6021 }, "roe_avg": 11.89, "common_equity_yi": 10.7262, "pb": 0.77, "roe_pb": 15.37, "watched": false }, { "code": "01515", "name": "华润医疗", "l1": "其他医疗保健", "l2": "红筹股", "price": 2.345, "market_cap_yi": 25.9, "ev_yi": 59.9, "ee": 14.2, "loss": false, "ygc": 2.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.87, "cash_yi": 9.6, "np_ttm_yi": 4.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 4, 7.1, 7.1, 8.4 ], "fcf_avg_yi": 6.339999999999999, "ibd_yi": 8.62, "k": 0.867, "k_src": "profit", "iv_yi": 55.81746 }, "revenue_ttm_yi": 91.3, "net_margin": 4.6, "roe_by_year": { "2023": 3.3643, "2024": 9.4112, "2025": 7.7697 }, "roe_avg": 6.85, "common_equity_yi": 67.1132, "pb": 0.39, "roe_pb": 17.75, "watched": false }, { "code": "06049", "name": "保利物业", "l1": "地产", "l2": "H股", "price": 27.34, "market_cap_yi": 128.8, "ev_yi": 106.8, "ee": 6.7, "loss": false, "ygc": 2.16, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79, "cash_yi": 101.32, "np_ttm_yi": 15.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.7, 14, 23.4, 22.4, 17.8 ], "fcf_avg_yi": 18.259999999999998, "ibd_yi": 0.89, "k": 0.985, "k_src": "profit", "iv_yi": 278.78454999999997 }, "revenue_ttm_yi": 175.63, "net_margin": 9.1, "roe_by_year": { "2023": 16.8202, "2024": 16.0019, "2025": 15.2999 }, "roe_avg": 16.04, "common_equity_yi": 107.1714, "pb": 1.2, "roe_pb": 13.35, "watched": false }, { "code": "00883", "name": "中国海洋石油", "l1": "石油及天然气", "l2": "红筹股", "price": 23.96, "market_cap_yi": 10127.9, "ev_yi": 11948.5, "ee": 8.6, "loss": false, "ygc": 2.01, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3439.44, "cash_yi": 1617, "np_ttm_yi": 1383.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1385.4, 1921.9, 2097.4, 2208.9, 2090.4 ], "fcf_avg_yi": 1940.8, "ibd_yi": 680.88, "k": 0.999, "k_src": "profit", "iv_yi": 20323.775879999997 }, "revenue_ttm_yi": 4332.72, "net_margin": 31.9, "roe_by_year": { "2023": 19.599, "2024": 19.5082, "2025": 15.7495 }, "roe_avg": 18.29, "common_equity_yi": 8560.54, "pb": 1.18, "roe_pb": 15.46, "watched": false }, { "code": "00236", "name": "香港生力啤", "l1": "食物饮品", "l2": "非H股", "price": 1.005, "market_cap_yi": 3.2, "ev_yi": 2.2, "ee": 6.7, "loss": false, "ygc": 1.99, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.19, "cash_yi": 2.24, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.6, 0.4, 0.7 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 6.38 }, "revenue_ttm_yi": 5.85, "net_margin": 5.5, "roe_by_year": { "2023": 13.0702, "2024": -2.9689, "2025": 11.076 }, "roe_avg": 7.06, "common_equity_yi": 6.1669, "pb": 0.52, "roe_pb": 13.6, "watched": false }, { "code": "06896", "name": "金嗓子", "l1": "药品及生物科技", "l2": "非H股", "price": 1.905, "market_cap_yi": 12, "ev_yi": 12.1, "ee": 5.6, "loss": false, "ygc": 1.98, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 9.35, "cash_yi": 9.23, "np_ttm_yi": 2.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.6, 2.2, 4.1, 0.8 ], "fcf_avg_yi": 2.16, "ibd_yi": 7.11, "k": 1, "k_src": "profit", "iv_yi": 23.720000000000002 }, "revenue_ttm_yi": 9.04, "net_margin": 23.8, "roe_by_year": { "2023": 16.1927, "2024": 21.1224, "2025": 17.6716 }, "roe_avg": 18.33, "common_equity_yi": 11.9965, "pb": 1, "roe_pb": 18.32, "watched": false }, { "code": "01061", "name": "亿胜生物科技", "l1": "药品及生物科技", "l2": "非H股", "price": 2.085, "market_cap_yi": 10, "ev_yi": 12.3, "ee": 5.2, "loss": false, "ygc": 1.92, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 9.27, "cash_yi": 7.01, "np_ttm_yi": 2.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.9, 1.9, 2.3, 1.2 ], "fcf_avg_yi": 1.52, "ibd_yi": 3.03, "k": 1, "k_src": "profit", "iv_yi": 19.18 }, "revenue_ttm_yi": 15.2, "net_margin": 15.4, "roe_by_year": { "2023": 15.0615, "2024": 15.1808, "2025": 14.0227 }, "roe_avg": 14.76, "common_equity_yi": 22.1416, "pb": 0.45, "roe_pb": 32.67, "watched": false }, { "code": "01234", "name": "中国利郎", "l1": "纺织及服饰", "l2": "非H股", "price": 2.715, "market_cap_yi": 27.7, "ev_yi": 35.8, "ee": 7.5, "loss": false, "ygc": 1.89, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.81, "cash_yi": 14.66, "np_ttm_yi": 4.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 2.7, 9.7, 4.1, 4 ], "fcf_avg_yi": 4.68, "ibd_yi": 9, "k": 1, "k_src": "profit", "iv_yi": 52.459999999999994 }, "revenue_ttm_yi": 44.07, "net_margin": 10.8, "roe_by_year": { "2023": 13.6891, "2024": 11.5379, "2025": 12.2092 }, "roe_avg": 12.48, "common_equity_yi": 42.4519, "pb": 0.65, "roe_pb": 19.12, "watched": false }, { "code": "08049", "name": "吉林长龙药业", "l1": "药品及生物科技", "l2": "H股 · 创业板", "price": 2.48, "market_cap_yi": 11.8, "ev_yi": 21, "ee": 9.6, "loss": false, "ygc": 1.86, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.23, "cash_yi": 0, "np_ttm_yi": 2.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.9, 2.8, 2.1, 3 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 21.99 }, "revenue_ttm_yi": 8.98, "net_margin": 24.4, "roe_by_year": { "2023": 9.5844, "2024": 11.8489, "2025": 11.988 }, "roe_avg": 11.14, "common_equity_yi": 18.1127, "pb": 0.65, "roe_pb": 17.1, "watched": false }, { "code": "02111", "name": "超盈国际控股", "l1": "纺织及服饰", "l2": "非H股", "price": 2.47, "market_cap_yi": 21.9, "ev_yi": 38.7, "ee": 8.1, "loss": false, "ygc": 1.77, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 28.09, "cash_yi": 11.32, "np_ttm_yi": 4.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3.6, 6.6, 3.8, 5.5 ], "fcf_avg_yi": 4.38, "ibd_yi": 16.43, "k": 1, "k_src": "profit", "iv_yi": 38.69 }, "revenue_ttm_yi": 46.91, "net_margin": 10.2, "roe_by_year": { "2023": 11.0933, "2024": 18.2581, "2025": 15.2483 }, "roe_avg": 14.87, "common_equity_yi": 34.9542, "pb": 0.63, "roe_pb": 23.73, "watched": false }, { "code": "00239", "name": "白花油", "l1": "药品及生物科技", "l2": "非H股", "price": 2.39, "market_cap_yi": 6.3, "ev_yi": 4.4, "ee": 5, "loss": false, "ygc": 1.76, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 3.19, "np_ttm_yi": 0.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, 1.3, 0.7, 1 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 11.07 }, "revenue_ttm_yi": 1.95, "net_margin": 44.6, "roe_by_year": { "2023": 14.2676, "2024": 10.5042, "2025": 12.5591 }, "roe_avg": 12.44, "common_equity_yi": 6.3755, "pb": 0.99, "roe_pb": 12.59, "watched": false }, { "code": "01458", "name": "周黑鸭", "l1": "食物饮品", "l2": "非H股", "price": 1.015, "market_cap_yi": 18, "ev_yi": 24.1, "ee": 17.2, "loss": false, "ygc": 1.76, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 10.16, "cash_yi": 4.11, "np_ttm_yi": 1.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 3.1, 2.7, 3.5, 3.2 ], "fcf_avg_yi": 3.16, "ibd_yi": 4.07, "k": 1, "k_src": "profit", "iv_yi": 31.64 }, "revenue_ttm_yi": 27.75, "net_margin": 5, "roe_by_year": { "2023": 2.8809, "2024": 2.5973, "2025": 4.3772 }, "roe_avg": 3.29, "common_equity_yi": 34.0457, "pb": 0.53, "roe_pb": 6.21, "watched": false }, { "code": "00752", "name": "PICOFAREAST", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.11, "market_cap_yi": 23, "ev_yi": 40.9, "ee": 10.7, "loss": false, "ygc": 1.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 33.18, "cash_yi": 15.15, "np_ttm_yi": 3.83, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.5, 3.7, 8.4, 2.6 ], "fcf_avg_yi": 3.3400000000000007, "ibd_yi": 8.02, "k": 0.991, "k_src": "profit", "iv_yi": 40.16523000000001 }, "revenue_ttm_yi": 62.88, "net_margin": 6.1, "roe_by_year": { "2023": 10.4465, "2024": 15.7063, "2025": 18.0203 }, "roe_avg": 14.72, "common_equity_yi": 23.0456, "pb": 1, "roe_pb": 14.75, "watched": false }, { "code": "02458", "name": "望尘科技控股", "l1": "软件服务", "l2": "非H股", "price": 6.51, "market_cap_yi": 7.9, "ev_yi": 6.7, "ee": 3.6, "loss": false, "ygc": 1.64, "triggered": true, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 3.61, "cash_yi": 4.82, "np_ttm_yi": 1.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.6, 1.1, 1.6 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 0.24, "k": 1, "k_src": "profit", "iv_yi": 12.98 }, "revenue_ttm_yi": 10.43, "net_margin": 17.7, "roe_by_year": { "2023": 32.5513, "2024": 23.6929, "2025": 23.7819 }, "roe_avg": 26.68, "common_equity_yi": 5.6466, "pb": 1.4, "roe_pb": 19.07, "watched": false }, { "code": "02789", "name": "远大中国", "l1": "建筑", "l2": "非H股", "price": 0.161, "market_cap_yi": 8.5, "ev_yi": 39.5, "ee": 12.8, "loss": false, "ygc": 1.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.27, "cash_yi": 4.25, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.8, 3.5, 2, 4.2 ], "fcf_avg_yi": 2.3600000000000003, "ibd_yi": 14.22, "k": 1, "k_src": "equity", "iv_yi": 13.63 }, "revenue_ttm_yi": 31.08, "net_margin": 9.9, "roe_by_year": { "2023": 2.6711, "2024": -51.2033, "2025": 58.9546 }, "roe_avg": 3.47, "common_equity_yi": 6.1926, "pb": 1.37, "roe_pb": 2.53, "watched": false }, { "code": "03316", "name": "滨江服务", "l1": "地产", "l2": "非H股", "price": 20.9, "market_cap_yi": 49.2, "ev_yi": 77.1, "ee": 12.6, "loss": false, "ygc": 1.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.88, "cash_yi": 7.51, "np_ttm_yi": 6.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 11, 9, 5.4, 7.9 ], "fcf_avg_yi": 7.12, "ibd_yi": 0.07, "k": 0.983, "k_src": "profit", "iv_yi": 77.30312 }, "revenue_ttm_yi": 43.75, "net_margin": 14, "roe_by_year": { "2023": 36.0219, "2024": 36.2251, "2025": 37.2034 }, "roe_avg": 36.48, "common_equity_yi": 17.1556, "pb": 2.87, "roe_pb": 12.72, "watched": false }, { "code": "00297", "name": "中化化肥", "l1": "原材料", "l2": "红筹股", "price": 1.22, "market_cap_yi": 73, "ev_yi": 146.9, "ee": 11, "loss": false, "ygc": 1.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.74, "cash_yi": 27.22, "np_ttm_yi": 13.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 8.1, 18.5, 7.7, 16.5 ], "fcf_avg_yi": 10.6, "ibd_yi": 18.99, "k": 0.979, "k_src": "profit", "iv_yi": 111.83117 }, "revenue_ttm_yi": 248.29, "net_margin": 5.4, "roe_by_year": { "2023": 6.5111, "2024": 10.5469, "2025": 11.6389 }, "roe_avg": 9.57, "common_equity_yi": 119.7801, "pb": 0.61, "roe_pb": 15.7, "watched": false }, { "code": "00857", "name": "中国石油股份", "l1": "石油及天然气", "l2": "H股", "price": 9.995, "market_cap_yi": 22457.4, "ev_yi": 30891.3, "ee": 17.5, "loss": false, "ygc": 1.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11759.02, "cash_yi": 2272.05, "np_ttm_yi": 1760.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3375.2, 3922.4, 4524.5, 4060.6, 4120.4 ], "fcf_avg_yi": 4000.62, "ibd_yi": 3996.89, "k": 0.889, "k_src": "profit", "iv_yi": 34032.12904 }, "revenue_ttm_yi": 29419.39, "net_margin": 6, "roe_by_year": { "2023": 11.4622, "2024": 11.104, "2025": 10.1464 }, "roe_avg": 10.9, "common_equity_yi": 16379.74, "pb": 1.37, "roe_pb": 7.95, "watched": false }, { "code": "01999", "name": "敏华控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 2.275, "market_cap_yi": 74.5, "ev_yi": 109.7, "ee": 6.9, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.61, "cash_yi": 27.41, "np_ttm_yi": 16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 21.9, 8.9, 21.1, 9.3 ], "fcf_avg_yi": 12.819999999999999, "ibd_yi": 42.73, "k": 0.973, "k_src": "profit", "iv_yi": 109.83224 }, "revenue_ttm_yi": 145.06, "net_margin": 11, "roe_by_year": { "2023": 19.4784, "2024": 16.638, "2025": 13.4789 }, "roe_avg": 16.53, "common_equity_yi": 125.2206, "pb": 0.59, "roe_pb": 27.79, "watched": false }, { "code": "02618", "name": "京东物流", "l1": "工用支援", "l2": "非H股", "price": 10.27, "market_cap_yi": 579.8, "ev_yi": 1031.6, "ee": 14, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 618.11, "cash_yi": 157.61, "np_ttm_yi": 73.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.7, 83.1, 108.7, 151.7, 111.2 ], "fcf_avg_yi": 94.88, "ibd_yi": 238.79, "k": 0.981, "k_src": "equity", "iv_yi": 851.13522 }, "revenue_ttm_yi": 2432.98, "net_margin": 3, "roe_by_year": { "2023": 1.3008, "2024": 11.9785, "2025": 12.0848 }, "roe_avg": 8.45, "common_equity_yi": 568.3034, "pb": 1.02, "roe_pb": 8.29, "watched": false }, { "code": "03339", "name": "中国龙工", "l1": "工业工程", "l2": "非H股", "price": 2.94, "market_cap_yi": 107.2, "ev_yi": 145.6, "ee": 10.1, "loss": false, "ygc": 1.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.61, "cash_yi": 37.24, "np_ttm_yi": 14.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 16.2, 18, 12.8, 11.8 ], "fcf_avg_yi": 11.839999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 155.64 }, "revenue_ttm_yi": 122.77, "net_margin": 11.7, "roe_by_year": { "2023": 6.5435, "2024": 9.849, "2025": 11.7267 }, "roe_avg": 9.37, "common_equity_yi": 114.7356, "pb": 0.93, "roe_pb": 10.03, "watched": false }, { "code": "02683", "name": "华新手袋国际控股", "l1": "纺织及服饰", "l2": "非H股", "price": 1.1, "market_cap_yi": 3.8, "ev_yi": 3.5, "ee": 4.6, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 1.58, "np_ttm_yi": 0.76, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.6, 0.7, 0.4 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.18, "k": 0.989, "k_src": "profit", "iv_yi": 5.3406 }, "revenue_ttm_yi": 7.5, "net_margin": 10.1, "roe_by_year": { "2023": 11.2545, "2024": 23.1926, "2025": 27.5378 }, "roe_avg": 20.66, "common_equity_yi": 2.9345, "pb": 1.29, "roe_pb": 15.96, "watched": false }, { "code": "06831", "name": "绿茶集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.6, "market_cap_yi": 25.8, "ev_yi": 38.5, "ee": 7.1, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.56, "cash_yi": 11.83, "np_ttm_yi": 5.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.3, 4.9, 4, 7 ], "fcf_avg_yi": 3.8, "ibd_yi": 13.46, "k": 1, "k_src": "profit", "iv_yi": 36.37 }, "revenue_ttm_yi": 51.47, "net_margin": 10.6, "roe_by_year": { "2023": 66.9746, "2024": 59.0877, "2025": 38.5675 }, "roe_avg": 54.88, "common_equity_yi": 15.8206, "pb": 1.63, "roe_pb": 33.65, "watched": false }, { "code": "02669", "name": "中海物业", "l1": "地产", "l2": "红筹股", "price": 3.345, "market_cap_yi": 93.6, "ev_yi": 135.2, "ee": 10.4, "loss": false, "ygc": 1.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 72.85, "cash_yi": 30.93, "np_ttm_yi": 12.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 9.4, 13.6, 12, 10.3 ], "fcf_avg_yi": 10.14, "ibd_yi": 0.96, "k": 0.993, "k_src": "profit", "iv_yi": 130.45041 }, "revenue_ttm_yi": 152.84, "net_margin": 8.5, "roe_by_year": { "2023": 36.7842, "2024": 32.7327, "2025": 24.9434 }, "roe_avg": 31.49, "common_equity_yi": 62.3572, "pb": 1.5, "roe_pb": 20.98, "watched": false }, { "code": "00175", "name": "吉利汽车", "l1": "汽车", "l2": "非H股", "price": 15.01, "market_cap_yi": 1378.9, "ev_yi": 2816.2, "ee": 16.9, "loss": false, "ygc": 1.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2049.82, "cash_yi": 593.62, "np_ttm_yi": 166.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 92.5, 56.8, 70.2, 199.6, 293.5 ], "fcf_avg_yi": 142.52, "ibd_yi": 89.87, "k": 0.987, "k_src": "equity", "iv_yi": 1903.8736499999998 }, "revenue_ttm_yi": 3674.42, "net_margin": 4.5, "roe_by_year": { "2023": 6.8214, "2024": 19.8891, "2025": 18.8359 }, "roe_avg": 15.18, "common_equity_yi": 945.8702, "pb": 1.46, "roe_pb": 10.41, "watched": false }, { "code": "02302", "name": "中核国际", "l1": "一般金属及矿石", "l2": "红筹股", "price": 2.86, "market_cap_yi": 11.9, "ev_yi": 6.5, "ee": 3.8, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.93, "cash_yi": 6.36, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0.7, 1.3, 2.6 ], "fcf_avg_yi": 1, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 16.35 }, "revenue_ttm_yi": 18.32, "net_margin": 9.2, "roe_by_year": { "2023": 24.9596, "2024": 34.3863, "2025": 24.945 }, "roe_avg": 28.1, "common_equity_yi": 7.5953, "pb": 1.57, "roe_pb": 17.93, "watched": false }, { "code": "01585", "name": "雅迪控股", "l1": "汽车", "l2": "非H股", "price": 9.49, "market_cap_yi": 251.6, "ev_yi": 382, "ee": 15.5, "loss": false, "ygc": 1.3, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 201.87, "cash_yi": 71.23, "np_ttm_yi": 24.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.3, 24.3, 22.4, 2.9, 59.6 ], "fcf_avg_yi": 26.5, "ibd_yi": 9.52, "k": 0.998, "k_src": "profit", "iv_yi": 326.05658 }, "revenue_ttm_yi": 360.58, "net_margin": 6.8, "roe_by_year": { "2023": 35.1007, "2024": 14.8305, "2025": 30.2982 }, "roe_avg": 26.74, "common_equity_yi": 103.0693, "pb": 2.44, "roe_pb": 10.96, "watched": false }, { "code": "00411", "name": "南顺(香港)", "l1": "农业产品", "l2": "非H股", "price": 11.5, "market_cap_yi": 23.8, "ev_yi": 17, "ee": 6.7, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.35, "cash_yi": 13.19, "np_ttm_yi": 2.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1, 1.8, 2.1, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 30.64 }, "revenue_ttm_yi": 43.98, "net_margin": 5.8, "roe_by_year": { "2023": 7.0503, "2024": 10.0242, "2025": 8.9494 }, "roe_avg": 8.67, "common_equity_yi": 29.6702, "pb": 0.8, "roe_pb": 10.81, "watched": false }, { "code": "03309", "name": "希玛医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.775, "market_cap_yi": 8, "ev_yi": 10.6, "ee": 11.9, "loss": false, "ygc": 1.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.54, "cash_yi": 4.72, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 2.2, 0.2, 1.8 ], "fcf_avg_yi": 1, "ibd_yi": 3.77, "k": 0.92, "k_src": "equity", "iv_yi": 10.074 }, "revenue_ttm_yi": 17.87, "net_margin": 5, "roe_by_year": { "2023": 3.3405, "2024": -7.5122, "2025": 5.6903 }, "roe_avg": 0.51, "common_equity_yi": 15.9358, "pb": 0.5, "roe_pb": 1.01, "watched": false }, { "code": "00506", "name": "中国食品", "l1": "食物饮品", "l2": "红筹股", "price": 3.79, "market_cap_yi": 90.3, "ev_yi": 104.8, "ee": 11.6, "loss": false, "ygc": 1.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 83.92, "cash_yi": 58.98, "np_ttm_yi": 9.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 2.5, 17.8, 20.7, 21.7 ], "fcf_avg_yi": 13.24, "ibd_yi": 0.55, "k": 0.581, "k_src": "profit", "iv_yi": 110.87222999999999 }, "revenue_ttm_yi": 225.56, "net_margin": 4, "roe_by_year": { "2023": 14.4349, "2024": 13.7935, "2025": 12.9053 }, "roe_avg": 13.71, "common_equity_yi": 70.8865, "pb": 1.27, "roe_pb": 10.76, "watched": false }, { "code": "01836", "name": "九兴控股", "l1": "纺织及服饰", "l2": "非H股", "price": 13.11, "market_cap_yi": 94.3, "ev_yi": 100.6, "ee": 11.9, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.62, "cash_yi": 14.32, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 12.7, 11.4, 14.2, 7.3 ], "fcf_avg_yi": 9.939999999999998, "ibd_yi": 1.83, "k": 1, "k_src": "profit", "iv_yi": 111.88999999999999 }, "revenue_ttm_yi": 108.46, "net_margin": 7.8, "roe_by_year": { "2023": 13.7627, "2024": 15.8863, "2025": 12.5519 }, "roe_avg": 14.07, "common_equity_yi": 73.3135, "pb": 1.29, "roe_pb": 10.94, "watched": false }, { "code": "00135", "name": "昆仑能源", "l1": "公用事业", "l2": "红筹股", "price": 7.56, "market_cap_yi": 555, "ev_yi": 643.1, "ee": 11.7, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 519.86, "cash_yi": 399.57, "np_ttm_yi": 54.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 41.4, 91.5, 92.3, 64.2, 65.5 ], "fcf_avg_yi": 70.97999999999999, "ibd_yi": 213.05, "k": 0.732, "k_src": "profit", "iv_yi": 656.10624 }, "revenue_ttm_yi": 1964.78, "net_margin": 2.8, "roe_by_year": { "2023": 9.2123, "2024": 9.2692, "2025": 8.0448 }, "roe_avg": 8.84, "common_equity_yi": 693.96, "pb": 0.8, "roe_pb": 11.06, "watched": false }, { "code": "01497", "name": "燕之屋", "l1": "食物饮品", "l2": "H股", "price": 5.84, "market_cap_yi": 22.9, "ev_yi": 22.8, "ee": 10.3, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.77, "cash_yi": 6.91, "np_ttm_yi": 2.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.8, 1, 1.4, 3.9 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.98, "k": 0.961, "k_src": "profit", "iv_yi": 26.840729999999997 }, "revenue_ttm_yi": 21.68, "net_margin": 10.2, "roe_by_year": { "2023": 32.877, "2024": 20.6274, "2025": 24.235 }, "roe_avg": 25.91, "common_equity_yi": 8.0927, "pb": 2.83, "roe_pb": 9.16, "watched": false }, { "code": "01970", "name": "IMAXCHINA", "l1": "媒体及娱乐", "l2": "非H股", "price": 8.55, "market_cap_yi": 24.8, "ev_yi": 18.9, "ee": 12.7, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.94, "cash_yi": 9.8, "np_ttm_yi": 1.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 0.1, 0.9, 2.1, 4.1 ], "fcf_avg_yi": 1.8199999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 28 }, "revenue_ttm_yi": 5.4, "net_margin": 27.6, "roe_by_year": { "2023": 11.2838, "2024": 8.408, "2025": 12.7711 }, "roe_avg": 10.82, "common_equity_yi": 22.6624, "pb": 1.09, "roe_pb": 9.89, "watched": false }, { "code": "01837", "name": "五谷磨房", "l1": "食物饮品", "l2": "非H股", "price": 1.35, "market_cap_yi": 25.2, "ev_yi": 17.1, "ee": 5.4, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.04, "cash_yi": 11.19, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.5, 1.6, 2.5, 2 ], "fcf_avg_yi": 1.72, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 28.259999999999998 }, "revenue_ttm_yi": 28.41, "net_margin": 11.1, "roe_by_year": { "2023": 11.5706, "2024": 12.8844, "2025": 16.5262 }, "roe_avg": 13.66, "common_equity_yi": 17.1229, "pb": 1.47, "roe_pb": 9.28, "watched": false }, { "code": "00293", "name": "国泰航空", "l1": "旅游及消闲设施", "l2": "非H股", "price": 13.35, "market_cap_yi": 691.4, "ev_yi": 1714.4, "ee": 14.4, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1082.53, "cash_yi": 59.58, "np_ttm_yi": 118.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, 126, 177.7, 132.7, 140.5 ], "fcf_avg_yi": 126.1, "ibd_yi": 552.59, "k": 1, "k_src": "equity", "iv_yi": 767.99 }, "revenue_ttm_yi": 1150.53, "net_margin": 10.3, "roe_by_year": { "2023": 14.6444, "2024": 17.0752, "2025": 19.231 }, "roe_avg": 16.98, "common_equity_yi": 503.9153, "pb": 1.37, "roe_pb": 12.38, "watched": false }, { "code": "02869", "name": "绿城服务", "l1": "地产", "l2": "非H股", "price": 4.165, "market_cap_yi": 110.3, "ev_yi": 159.5, "ee": 16.4, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.12, "cash_yi": 47.8, "np_ttm_yi": 9.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 2.4, 9.3, 11.5, 14.1 ], "fcf_avg_yi": 8.68, "ibd_yi": 2.62, "k": 0.906, "k_src": "profit", "iv_yi": 119.57387999999999 }, "revenue_ttm_yi": 197.46, "net_margin": 4.9, "roe_by_year": { "2023": 8.3347, "2024": 10.3339, "2025": 11.1777 }, "roe_avg": 9.95, "common_equity_yi": 79.4755, "pb": 1.39, "roe_pb": 7.17, "watched": false }, { "code": "01530", "name": "三生制药", "l1": "药品及生物科技", "l2": "非H股", "price": 14.47, "market_cap_yi": 309.7, "ev_yi": 290.9, "ee": 3.5, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 48.14, "cash_yi": 67.85, "np_ttm_yi": 82.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 11.6, 13.8, 22.4, 91.3 ], "fcf_avg_yi": 28.679999999999996, "ibd_yi": 13.87, "k": 0.955, "k_src": "profit", "iv_yi": 325.44489999999996 }, "revenue_ttm_yi": 178.66, "net_margin": 46.3, "roe_by_year": { "2023": 11.4931, "2024": 14.1861, "2025": 39.781 }, "roe_avg": 21.82, "common_equity_yi": 275.191, "pb": 1.13, "roe_pb": 19.39, "watched": false }, { "code": "06883", "name": "颖通控股", "l1": "其他医疗保健", "l2": "非H股", "price": 1.97, "market_cap_yi": 22.8, "ev_yi": 19.7, "ee": 8.1, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.29, "cash_yi": 7.41, "np_ttm_yi": 2.43, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 1.3, 2.1, 2.8 ], "fcf_avg_yi": 1.7, "ibd_yi": 0.54, "k": 1, "k_src": "profit", "iv_yi": 23.87 }, "revenue_ttm_yi": 21.52, "net_margin": 11.3, "roe_by_year": { "2023": 41.5462, "2024": 39.4993, "2025": 22.1452 }, "roe_avg": 34.4, "common_equity_yi": 15.0696, "pb": 1.51, "roe_pb": 22.73, "watched": false }, { "code": "01513", "name": "丽珠医药", "l1": "药品及生物科技", "l2": "H股", "price": 21.26, "market_cap_yi": 218.7, "ev_yi": 233.9, "ee": 14, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 89.94, "cash_yi": 73.51, "np_ttm_yi": 16.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 18.3, 24.3, 24.1, 25.7 ], "fcf_avg_yi": 19.66, "ibd_yi": 34.4, "k": 0.924, "k_src": "profit", "iv_yi": 217.79604 }, "revenue_ttm_yi": 107.48, "net_margin": 15.6, "roe_by_year": { "2023": 13.9954, "2024": 14.7723, "2025": 14.5816 }, "roe_avg": 14.45, "common_equity_yi": 133.6583, "pb": 1.64, "roe_pb": 8.83, "watched": false }, { "code": "02589", "name": "沪上阿姨", "l1": "食物饮品", "l2": "H股", "price": 59, "market_cap_yi": 52.9, "ev_yi": 50.3, "ee": 8.1, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.21, "cash_yi": 13.82, "np_ttm_yi": 6.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.2, 5.6, 4, 7.2 ], "fcf_avg_yi": 4.04, "ibd_yi": 1.47, "k": 1, "k_src": "profit", "iv_yi": 52.75 }, "revenue_ttm_yi": 52.37, "net_margin": 11.8, "roe_by_year": { "2023": 64.46, "2024": 32.5182, "2025": 32.2474 }, "roe_avg": 43.08, "common_equity_yi": 21.5562, "pb": 2.45, "roe_pb": 17.55, "watched": false }, { "code": "00837", "name": "谭木匠", "l1": "家庭电器及用品", "l2": "非H股", "price": 5.3, "market_cap_yi": 11.2, "ev_yi": 11.8, "ee": 7.3, "loss": false, "ygc": 0.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.28, "cash_yi": 0.7, "np_ttm_yi": 1.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 1.7, 1.1, 1.6 ], "fcf_avg_yi": 1.06, "ibd_yi": 0.2, "k": 0.999, "k_src": "profit", "iv_yi": 11.0889 }, "revenue_ttm_yi": 5.34, "net_margin": 30.3, "roe_by_year": { "2023": 23.2855, "2024": 20.2999, "2025": 18.4479 }, "roe_avg": 20.68, "common_equity_yi": 9.815, "pb": 1.14, "roe_pb": 18.12, "watched": false }, { "code": "03306", "name": "江南布衣", "l1": "纺织及服饰", "l2": "非H股", "price": 23.14, "market_cap_yi": 105.1, "ev_yi": 123.8, "ee": 12.4, "loss": false, "ygc": 0.97, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.92, "cash_yi": 5.19, "np_ttm_yi": 9.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 7.8, 14.5, 9.7, 12.3 ], "fcf_avg_yi": 10.279999999999998, "ibd_yi": 6.28, "k": 0.999, "k_src": "profit", "iv_yi": 101.60828999999998 }, "revenue_ttm_yi": 60.46, "net_margin": 16.5, "roe_by_year": { "2023": 40.9119, "2024": 39.4203, "2025": 38.3454 }, "roe_avg": 39.56, "common_equity_yi": 28.4138, "pb": 3.7, "roe_pb": 10.69, "watched": false }, { "code": "09911", "name": "赤子城科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 9.005, "market_cap_yi": 107, "ev_yi": 96.7, "ee": 8.6, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 27.88, "np_ttm_yi": 11.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 3, 7.4, 10.5, 14.2 ], "fcf_avg_yi": 7.8, "ibd_yi": 0.85, "k": 0.957, "k_src": "equity", "iv_yi": 100.51371 }, "revenue_ttm_yi": 78.52, "net_margin": 14.3, "roe_by_year": { "2023": 56.0865, "2024": 36.0855, "2025": 47.0141 }, "roe_avg": 46.4, "common_equity_yi": 31.2131, "pb": 3.43, "roe_pb": 13.53, "watched": false }, { "code": "02489", "name": "集海黄金", "l1": "黄金及贵金属", "l2": "非H股", "price": 0.775, "market_cap_yi": 15.8, "ev_yi": 12.4, "ee": 9.7, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.76, "cash_yi": 11.5, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.4, 1, 1.6, 0.8 ], "fcf_avg_yi": 1.06, "ibd_yi": 2.35, "k": 0.717, "k_src": "profit", "iv_yi": 14.16075 }, "revenue_ttm_yi": 6.78, "net_margin": 18.9, "roe_by_year": { "2023": 9.4126, "2024": 12.2437, "2025": 9.8611 }, "roe_avg": 10.51, "common_equity_yi": 14.2268, "pb": 1.11, "roe_pb": 9.46, "watched": false }, { "code": "03998", "name": "波司登", "l1": "纺织及服饰", "l2": "非H股", "price": 4.405, "market_cap_yi": 439.9, "ev_yi": 519.9, "ee": 13, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 110.59, "cash_yi": 29.77, "np_ttm_yi": 39.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.9, 25.4, 67.8, 26.5, 53.5 ], "fcf_avg_yi": 38.82, "ibd_yi": 16.69, "k": 0.99, "k_src": "profit", "iv_yi": 397.26719999999995 }, "revenue_ttm_yi": 273.5, "net_margin": 14.6, "roe_by_year": { "2023": 23.3925, "2024": 22.926, "2025": 22.7049 }, "roe_avg": 23.01, "common_equity_yi": 182.6613, "pb": 2.41, "roe_pb": 9.55, "watched": false }, { "code": "01681", "name": "康臣药业", "l1": "药品及生物科技", "l2": "非H股", "price": 15.68, "market_cap_yi": 111.9, "ev_yi": 116.9, "ee": 9.9, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.7, "cash_yi": 12.69, "np_ttm_yi": 11.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 9, 7.7, 9.8, 11.4 ], "fcf_avg_yi": 8.84, "ibd_yi": 2.29, "k": 0.996, "k_src": "profit", "iv_yi": 98.4048 }, "revenue_ttm_yi": 36.33, "net_margin": 32.3, "roe_by_year": { "2023": 23.1712, "2024": 23.5745, "2025": 24.9765 }, "roe_avg": 23.91, "common_equity_yi": 47.6094, "pb": 2.35, "roe_pb": 10.17, "watched": false }, { "code": "01910", "name": "新秀丽", "l1": "纺织及服饰", "l2": "非H股", "price": 13.14, "market_cap_yi": 152.6, "ev_yi": 334.6, "ee": 18.5, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 243.48, "cash_yi": 45.69, "np_ttm_yi": 18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23, 15, 30, 32.6, 29 ], "fcf_avg_yi": 25.919999999999998, "ibd_yi": 159.16, "k": 0.92, "k_src": "profit", "iv_yi": 134.0716 }, "revenue_ttm_yi": 241.35, "net_margin": 7.5, "roe_by_year": { "2023": 33.5911, "2024": 23.613, "2025": 18.7858 }, "roe_avg": 25.33, "common_equity_yi": 102.7152, "pb": 1.49, "roe_pb": 17.05, "watched": false }, { "code": "06690", "name": "海尔智家", "l1": "家庭电器及用品", "l2": "H股", "price": 20.12, "market_cap_yi": 1799.4, "ev_yi": 3092.9, "ee": 17.3, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1825.37, "cash_yi": 498.73, "np_ttm_yi": 178.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 158.7, 120.5, 159.9, 162.4, 171.5 ], "fcf_avg_yi": 154.6, "ibd_yi": 445.12, "k": 0.975, "k_src": "profit", "iv_yi": 1559.61975 }, "revenue_ttm_yi": 2979.69, "net_margin": 6, "roe_by_year": { "2023": 16.8521, "2024": 17.6276, "2025": 16.9674 }, "roe_avg": 17.15, "common_equity_yi": 1196.78, "pb": 1.5, "roe_pb": 11.41, "watched": false }, { "code": "02161", "name": "健倍苗苗", "l1": "药品及生物科技", "l2": "非H股", "price": 1.6, "market_cap_yi": 11.2, "ev_yi": 15.5, "ee": 8.7, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.58, "cash_yi": 1.06, "np_ttm_yi": 1.78, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 1.6, 1.9, 1.1 ], "fcf_avg_yi": 1.2399999999999998, "ibd_yi": 3.48, "k": 0.959, "k_src": "profit", "iv_yi": 9.570819999999998 }, "revenue_ttm_yi": 7.37, "net_margin": 24.2, "roe_by_year": { "2023": 13.3385, "2024": 19.2197, "2025": 18.6008 }, "roe_avg": 17.05, "common_equity_yi": 9.537, "pb": 1.17, "roe_pb": 14.52, "watched": false }, { "code": "00288", "name": "万洲国际", "l1": "食物饮品", "l2": "非H股", "price": 6.455, "market_cap_yi": 705.4, "ev_yi": 1120.9, "ee": 10.6, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 652.28, "cash_yi": 149.91, "np_ttm_yi": 106.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 65.4, 57.2, 56.7, 129.9, 134.3 ], "fcf_avg_yi": 88.70000000000002, "ibd_yi": 334.35, "k": 0.827, "k_src": "profit", "iv_yi": 581.0171200000001 }, "revenue_ttm_yi": 1953.31, "net_margin": 5.4, "roe_by_year": { "2023": 6.4742, "2024": 15.733, "2025": 14.3446 }, "roe_avg": 12.18, "common_equity_yi": 760.2327, "pb": 0.93, "roe_pb": 13.13, "watched": false }, { "code": "02367", "name": "巨子生物", "l1": "其他医疗保健", "l2": "非H股", "price": 22.6, "market_cap_yi": 204.4, "ev_yi": 164.6, "ee": 9.8, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.73, "cash_yi": 48.53, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 7.8, 14.2, 17.9, 13.5 ], "fcf_avg_yi": 11.84, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 166.81 }, "revenue_ttm_yi": 53.24, "net_margin": 31.4, "roe_by_year": { "2023": 40.3511, "2024": 35.9596, "2025": 22.5014 }, "roe_avg": 32.94, "common_equity_yi": 93.5803, "pb": 2.18, "roe_pb": 15.08, "watched": false }, { "code": "01300", "name": "俊知集团", "l1": "资讯科技器材", "l2": "非H股", "price": 2.385, "market_cap_yi": 35.9, "ev_yi": 47.3, "ee": 16.4, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.75, "cash_yi": 5.35, "np_ttm_yi": 2.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.6, 6.7, 4.6, 5.3 ], "fcf_avg_yi": 3.7199999999999998, "ibd_yi": 14.25, "k": 1, "k_src": "equity", "iv_yi": 28.299999999999997 }, "revenue_ttm_yi": 31.53, "net_margin": 9.2, "roe_by_year": { "2023": -0.6382, "2024": -0.225, "2025": 2.9521 }, "roe_avg": 0.7, "common_equity_yi": 38.2093, "pb": 0.94, "roe_pb": 0.74, "watched": false }, { "code": "01258", "name": "中国有色矿业", "l1": "一般金属及矿石", "l2": "红筹股", "price": 14.11, "market_cap_yi": 468.9, "ev_yi": 462.4, "ee": 11.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.09, "cash_yi": 137.35, "np_ttm_yi": 39.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.2, 51, 30.5, 40.5, 49 ], "fcf_avg_yi": 38.44, "ibd_yi": 5.88, "k": 0.704, "k_src": "profit", "iv_yi": 363.17248 }, "revenue_ttm_yi": 269, "net_margin": 14.5, "roe_by_year": { "2023": 15.8035, "2024": 19.4796, "2025": 17.0773 }, "roe_avg": 17.45, "common_equity_yi": 187.8241, "pb": 2.5, "roe_pb": 6.99, "watched": false }, { "code": "03888", "name": "金山软件", "l1": "软件服务", "l2": "非H股", "price": 25.54, "market_cap_yi": 299, "ev_yi": 326, "ee": 11.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 73.23, "cash_yi": 38.27, "np_ttm_yi": 28.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.6, 20.6, 30.1, 41.6, 19.5 ], "fcf_avg_yi": 26.080000000000002, "ibd_yi": 2.68, "k": 0.772, "k_src": "equity", "iv_yi": 228.81307999999999 }, "revenue_ttm_yi": 99.65, "net_margin": 28.4, "roe_by_year": { "2023": 2.3704, "2024": 7.0938, "2025": 8.2671 }, "roe_avg": 5.91, "common_equity_yi": 270.8309, "pb": 1.1, "roe_pb": 5.35, "watched": false }, { "code": "01368", "name": "特步国际", "l1": "纺织及服饰", "l2": "非H股", "price": 3.645, "market_cap_yi": 87.4, "ev_yi": 120.7, "ee": 9.5, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.75, "cash_yi": 34.49, "np_ttm_yi": 12.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 7.6, 9.9, 6.8 ], "fcf_avg_yi": 5.319999999999999, "ibd_yi": 22.24, "k": 1, "k_src": "profit", "iv_yi": 65.45 }, "revenue_ttm_yi": 141.08, "net_margin": 9, "roe_by_year": { "2023": 12.0422, "2024": 14.1007, "2025": 14.5101 }, "roe_avg": 13.55, "common_equity_yi": 108.0274, "pb": 0.81, "roe_pb": 16.75, "watched": false }, { "code": "00220", "name": "统一企业中国", "l1": "食物饮品", "l2": "非H股", "price": 7.685, "market_cap_yi": 282.7, "ev_yi": 393.4, "ee": 18.2, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 126.8, "cash_yi": 16.1, "np_ttm_yi": 21.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.4, 9.8, 20.9, 36.8, 22 ], "fcf_avg_yi": 21.979999999999997, "ibd_yi": 25.56, "k": 1, "k_src": "profit", "iv_yi": 210.33999999999995 }, "revenue_ttm_yi": 319.49, "net_margin": 6.8, "roe_by_year": { "2023": 12.5514, "2024": 13.8089, "2025": 15.187 }, "roe_avg": 13.85, "common_equity_yi": 129.526, "pb": 2.18, "roe_pb": 6.35, "watched": false }, { "code": "00941", "name": "中国移动", "l1": "电讯", "l2": "红筹股", "price": 80.95, "market_cap_yi": 15251.2, "ev_yi": 21176.4, "ee": 16.1, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 6955.51, "cash_yi": 1024.38, "np_ttm_yi": 1317.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1074.5, 911.6, 1225.2, 1597.6, 759.7 ], "fcf_avg_yi": 1113.7199999999998, "ibd_yi": 988.28, "k": 0.999, "k_src": "profit", "iv_yi": 11162.126699999995 }, "revenue_ttm_yi": 10444.53, "net_margin": 12.6, "roe_by_year": { "2023": 9.9858, "2024": 10.1233, "2025": 9.7213 }, "roe_avg": 9.94, "common_equity_yi": 14568.43, "pb": 1.05, "roe_pb": 9.5, "watched": false }, { "code": "01698", "name": "腾讯音乐-SW", "l1": "媒体及娱乐", "l2": "非H股", "price": 34.04, "market_cap_yi": 957.2, "ev_yi": 1073.4, "ee": 12, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 358.74, "cash_yi": 236.98, "np_ttm_yi": 89.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.8, 64.3, 61.7, 92.4, 90.4 ], "fcf_avg_yi": 66.72, "ibd_yi": 168.84, "k": 0.954, "k_src": "profit", "iv_yi": 701.51436 }, "revenue_ttm_yi": 339.32, "net_margin": 26.3, "roe_by_year": { "2023": 9.461, "2024": 10.736, "2025": 14.9254 }, "roe_avg": 11.71, "common_equity_yi": 782.72, "pb": 1.22, "roe_pb": 9.57, "watched": false }, { "code": "01184", "name": "S.A.S.DRAGON", "l1": "工业工程", "l2": "非H股", "price": 7.3, "market_cap_yi": 38.9, "ev_yi": 100.3, "ee": 10.4, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 101.41, "cash_yi": 18.82, "np_ttm_yi": 9.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 8.7, 9.4, 5.1, 7.3 ], "fcf_avg_yi": 6.659999999999999, "ibd_yi": 47.93, "k": 0.744, "k_src": "profit", "iv_yi": 27.892559999999996 }, "revenue_ttm_yi": 450.28, "net_margin": 2.1, "roe_by_year": { "2023": 15.8521, "2024": 18.225, "2025": 18.415 }, "roe_avg": 17.5, "common_equity_yi": 33.3703, "pb": 1.17, "roe_pb": 15.01, "watched": false }, { "code": "01221", "name": "SINOHOTELS", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.4, "market_cap_yi": 14.3, "ev_yi": 7.4, "ee": 8.6, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 7.66, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.06 }, "revenue_ttm_yi": 1.11, "net_margin": 76.6, "roe_by_year": { "2023": 1.5575, "2024": 2.489, "2025": 2.3073 }, "roe_avg": 2.12, "common_equity_yi": 37.028, "pb": 0.39, "roe_pb": 5.48, "watched": false }, { "code": "06618", "name": "京东健康", "l1": "药品及生物科技", "l2": "非H股", "price": 38.56, "market_cap_yi": 1047.8, "ev_yi": 1070.5, "ee": 17.2, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 227.15, "cash_yi": 204.46, "np_ttm_yi": 62.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.1, 36.3, 45.4, 43.3, 101.7 ], "fcf_avg_yi": 51.160000000000004, "ibd_yi": 8.75, "k": 1, "k_src": "equity", "iv_yi": 707.3100000000001 }, "revenue_ttm_yi": 790.39, "net_margin": 7.9, "roe_by_year": { "2023": 4.5505, "2024": 7.9586, "2025": 9.324 }, "roe_avg": 7.28, "common_equity_yi": 614.5611, "pb": 1.7, "roe_pb": 4.27, "watched": false }, { "code": "01475", "name": "日清食品", "l1": "食物饮品", "l2": "非H股", "price": 6.235, "market_cap_yi": 55.4, "ev_yi": 50.8, "ee": 16.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.14, "cash_yi": 14.01, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.9, 2.9, 2.9, 3.3 ], "fcf_avg_yi": 2.5, "ibd_yi": 0.02, "k": 0.948, "k_src": "profit", "iv_yi": 36.96252 }, "revenue_ttm_yi": 35.76, "net_margin": 8.6, "roe_by_year": { "2023": 9.1877, "2024": 5.5434, "2025": 8.9088 }, "roe_avg": 7.88, "common_equity_yi": 33.7045, "pb": 1.64, "roe_pb": 4.79, "watched": false }, { "code": "02020", "name": "安踏体育", "l1": "纺织及服饰", "l2": "非H股", "price": 77.95, "market_cap_yi": 1856.7, "ev_yi": 2151.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 494.99, "cash_yi": 169.94, "np_ttm_yi": 160.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 109.5, 110.6, 186.6, 141.3, 195.8 ], "fcf_avg_yi": 148.76, "ibd_yi": 313.42, "k": 0.906, "k_src": "profit", "iv_yi": 1217.77272 }, "revenue_ttm_yi": 851.82, "net_margin": 18.8, "roe_by_year": { "2023": 23.8435, "2024": 27.5574, "2025": 21.3127 }, "roe_avg": 24.24, "common_equity_yi": 716.73, "pb": 2.59, "roe_pb": 9.36, "watched": false }, { "code": "03369", "name": "秦港股份", "l1": "工用运输", "l2": "H股", "price": 2.515, "market_cap_yi": 188.6, "ev_yi": 236.6, "ee": 14.5, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.94, "cash_yi": 15.27, "np_ttm_yi": 16.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 17.2, 13.3, 13.7, 14 ], "fcf_avg_yi": 14, "ibd_yi": 32.23, "k": 0.986, "k_src": "profit", "iv_yi": 121.31744 }, "revenue_ttm_yi": 71.73, "net_margin": 22.8, "roe_by_year": { "2023": 8.5673, "2024": 8.2902, "2025": 8.0797 }, "roe_avg": 8.31, "common_equity_yi": 208.0298, "pb": 0.91, "roe_pb": 9.17, "watched": false }, { "code": "00144", "name": "招商局港口", "l1": "工用运输", "l2": "红筹股", "price": 17.2, "market_cap_yi": 615, "ev_yi": 905.1, "ee": 15.4, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 453.7, "cash_yi": 115.55, "np_ttm_yi": 58.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.8, 64.9, 53.7, 68, 77.7 ], "fcf_avg_yi": 64.22, "ibd_yi": 304.24, "k": 0.858, "k_src": "profit", "iv_yi": 389.11158000000006 }, "revenue_ttm_yi": 125.11, "net_margin": 47.1, "roe_by_year": { "2023": 6.2604, "2024": 7.6891, "2025": 6.0282 }, "roe_avg": 6.66, "common_equity_yi": 1010.5579, "pb": 0.61, "roe_pb": 10.94, "watched": false } ] }