{
  "params": {
    "ind": "公用事业",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 1,
  "count": 76,
  "fcf_counts": {
    "all": 76,
    "end": 10,
    "yoy": 1,
    "trend": 11
  },
  "cap_counts": {
    "all": 76,
    "big": 20
  },
  "mine_counts": {
    "all": 76,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 1,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00295",
      "name": "江山控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.014,
      "market_cap_yi": 1.8,
      "ev_yi": 24.2,
      "ee": null,
      "loss": true,
      "ygc": 10.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 24.08,
        "cash_yi": 1.17,
        "np_ttm_yi": -2.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          11.1,
          6.3,
          -1.7,
          -0.4,
          2.2
        ],
        "fcf_avg_yi": 3.5,
        "ibd_yi": 17.55,
        "k": 0.978,
        "k_src": "equity",
        "iv_yi": 18.210359999999998
      },
      "revenue_ttm_yi": 3.11,
      "net_margin": -81,
      "roe_by_year": {
        "2023": -10.8536,
        "2024": -20.4524,
        "2025": -10.1999
      },
      "roe_avg": -13.84,
      "common_equity_yi": 19.016,
      "pb": 0.09,
      "roe_pb": -146.16,
      "watched": false
    },
    {
      "code": "00681",
      "name": "中民控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.028,
      "market_cap_yi": 2.1,
      "ev_yi": 1.1,
      "ee": null,
      "loss": true,
      "ygc": 5.15,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.67,
        "cash_yi": 6.78,
        "np_ttm_yi": -1.77,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.2,
          0.9,
          0.1,
          1
        ],
        "fcf_avg_yi": 0.58,
        "ibd_yi": 0.79,
        "k": 0.918,
        "k_src": "equity",
        "iv_yi": 10.82322
      },
      "revenue_ttm_yi": 21.98,
      "net_margin": -8.1,
      "roe_by_year": {
        "2023": -8.8299,
        "2024": 0.6104,
        "2025": -6.7675
      },
      "roe_avg": -5,
      "common_equity_yi": 23.7611,
      "pb": 0.09,
      "roe_pb": -56.53,
      "watched": false
    },
    {
      "code": "00090",
      "name": "普星能量",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.87,
      "market_cap_yi": 3.4,
      "ev_yi": 4.1,
      "ee": 7,
      "loss": false,
      "ygc": 3.23,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.23,
        "cash_yi": 3.55,
        "np_ttm_yi": 0.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          1.1,
          1.7,
          -0.1,
          0.8
        ],
        "fcf_avg_yi": 1,
        "ibd_yi": 2.57,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.98
      },
      "revenue_ttm_yi": 2.35,
      "net_margin": 24.7,
      "roe_by_year": {
        "2023": 9.0764,
        "2024": 7.0789,
        "2025": 4.2989
      },
      "roe_avg": 6.82,
      "common_equity_yi": 9.1991,
      "pb": 0.37,
      "roe_pb": 18.45,
      "watched": false
    },
    {
      "code": "01853",
      "name": "春城热力",
      "l1": "公用事业",
      "l2": "H股",
      "price": 1.21,
      "market_cap_yi": 4.8,
      "ev_yi": 12.1,
      "ee": 14.9,
      "loss": false,
      "ygc": 2.77,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.79,
        "cash_yi": 5.5,
        "np_ttm_yi": 0.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          2,
          3.7,
          -0.9,
          0.9
        ],
        "fcf_avg_yi": 1.24,
        "ibd_yi": 4.62,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.280000000000001
      },
      "revenue_ttm_yi": 17.27,
      "net_margin": 4.7,
      "roe_by_year": {
        "2023": 12.7205,
        "2024": 9.8278,
        "2025": 7.6373
      },
      "roe_avg": 10.06,
      "common_equity_yi": 11.9063,
      "pb": 0.4,
      "roe_pb": 24.96,
      "watched": false
    },
    {
      "code": "00987",
      "name": "中国再生能源投资",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.21,
      "market_cap_yi": 4.5,
      "ev_yi": 3.6,
      "ee": null,
      "loss": true,
      "ygc": 2.66,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.31,
        "cash_yi": 3.25,
        "np_ttm_yi": -0.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          1.3,
          1.1,
          0.6,
          1.4
        ],
        "fcf_avg_yi": 1.04,
        "ibd_yi": 1.69,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 11.96
      },
      "revenue_ttm_yi": 1.31,
      "net_margin": -14.5,
      "roe_by_year": {
        "2023": 1.2251,
        "2024": 0.8872,
        "2025": 1.0416
      },
      "roe_avg": 1.05,
      "common_equity_yi": 16.3295,
      "pb": 0.28,
      "roe_pb": 3.81,
      "watched": false
    },
    {
      "code": "01281",
      "name": "鑫达投资控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.092,
      "market_cap_yi": 1.2,
      "ev_yi": 2.5,
      "ee": 19.3,
      "loss": false,
      "ygc": 2.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.91,
        "cash_yi": 0.6,
        "np_ttm_yi": 0.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          -0.2,
          0.2,
          0.3,
          0.9
        ],
        "fcf_avg_yi": 0.34,
        "ibd_yi": 1.03,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.97
      },
      "revenue_ttm_yi": 1.13,
      "net_margin": 11.5,
      "roe_by_year": {
        "2023": -2.1276,
        "2024": -2.9255,
        "2025": 1.5568
      },
      "roe_avg": -1.17,
      "common_equity_yi": 8.2985,
      "pb": 0.14,
      "roe_pb": -8.06,
      "watched": false
    },
    {
      "code": "02481",
      "name": "双良睿能",
      "l1": "公用事业",
      "l2": "H股",
      "price": 2.52,
      "market_cap_yi": 6.5,
      "ev_yi": 31,
      "ee": 18.5,
      "loss": false,
      "ygc": 2.25,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 42.36,
        "cash_yi": 6.27,
        "np_ttm_yi": 1.68,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          3.3,
          3.6,
          0,
          3.2
        ],
        "fcf_avg_yi": 2.4,
        "ibd_yi": 8.69,
        "k": 0.679,
        "k_src": "profit",
        "iv_yi": 14.65282
      },
      "revenue_ttm_yi": 16.4,
      "net_margin": 10.2,
      "roe_by_year": {
        "2023": 16.7119,
        "2024": 14.7188,
        "2025": 13.7814
      },
      "roe_avg": 15.07,
      "common_equity_yi": 13.5225,
      "pb": 0.48,
      "roe_pb": 31.35,
      "watched": false
    },
    {
      "code": "00603",
      "name": "中油燃气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.115,
      "market_cap_yi": 5.5,
      "ev_yi": 61.3,
      "ee": 408.5,
      "loss": false,
      "ygc": 1.61,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 122.72,
        "cash_yi": 20.93,
        "np_ttm_yi": 0.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.4,
          12.1,
          6.2,
          10.8,
          6.9
        ],
        "fcf_avg_yi": 8.08,
        "ibd_yi": 85.6,
        "k": 0.548,
        "k_src": "equity",
        "iv_yi": 8.839240000000002
      },
      "revenue_ttm_yi": 133.18,
      "net_margin": 0.1,
      "roe_by_year": {
        "2023": -5.7828,
        "2024": 4.8364,
        "2025": 2.1016
      },
      "roe_avg": 0.39,
      "common_equity_yi": 38.1097,
      "pb": 0.14,
      "roe_pb": 2.67,
      "watched": false
    },
    {
      "code": "00135",
      "name": "昆仑能源",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 7.56,
      "market_cap_yi": 555,
      "ev_yi": 643.1,
      "ee": 11.7,
      "loss": false,
      "ygc": 1.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 519.86,
        "cash_yi": 399.57,
        "np_ttm_yi": 54.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          41.4,
          91.5,
          92.3,
          64.2,
          65.5
        ],
        "fcf_avg_yi": 70.97999999999999,
        "ibd_yi": 213.05,
        "k": 0.732,
        "k_src": "profit",
        "iv_yi": 656.10624
      },
      "revenue_ttm_yi": 1964.78,
      "net_margin": 2.8,
      "roe_by_year": {
        "2023": 9.2123,
        "2024": 9.2692,
        "2025": 8.0448
      },
      "roe_avg": 8.84,
      "common_equity_yi": 693.96,
      "pb": 0.8,
      "roe_pb": 11.06,
      "watched": false
    },
    {
      "code": "01335",
      "name": "顺泰控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.093,
      "market_cap_yi": 1.9,
      "ev_yi": 0.7,
      "ee": null,
      "loss": true,
      "ygc": 1.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.74,
        "cash_yi": 1.96,
        "np_ttm_yi": -0.75,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          0.1,
          0,
          0.2
        ],
        "fcf_avg_yi": 0.02,
        "ibd_yi": 0.11,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.05
      },
      "revenue_ttm_yi": 0.43,
      "net_margin": -174.4,
      "roe_by_year": {
        "2023": -1.793,
        "2024": -4.8731,
        "2025": -11.889
      },
      "roe_avg": -6.19,
      "common_equity_yi": 5.3918,
      "pb": 0.35,
      "roe_pb": -17.55,
      "watched": false
    },
    {
      "code": "09908",
      "name": "嘉兴燃气",
      "l1": "公用事业",
      "l2": "H股",
      "price": 8.5,
      "market_cap_yi": 10,
      "ev_yi": 27.4,
      "ee": 19.3,
      "loss": false,
      "ygc": 0.79,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 23.59,
        "cash_yi": 5.01,
        "np_ttm_yi": 1.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.6,
          1.1,
          1.6,
          2.3
        ],
        "fcf_avg_yi": 1.26,
        "ibd_yi": 9.22,
        "k": 0.937,
        "k_src": "profit",
        "iv_yi": 7.8614299999999995
      },
      "revenue_ttm_yi": 33.79,
      "net_margin": 4.2,
      "roe_by_year": {
        "2023": 25.5996,
        "2024": 17.4026,
        "2025": 12.7883
      },
      "roe_avg": 18.6,
      "common_equity_yi": 12.5919,
      "pb": 0.79,
      "roe_pb": 23.42,
      "watched": false
    },
    {
      "code": "01790",
      "name": "达力环保",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.555,
      "market_cap_yi": 4.7,
      "ev_yi": 10.2,
      "ee": 23.7,
      "loss": false,
      "ygc": 0.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.92,
        "cash_yi": 0.45,
        "np_ttm_yi": 0.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.9,
          1,
          1.3,
          0.1
        ],
        "fcf_avg_yi": 0.66,
        "ibd_yi": 4.57,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 2.4800000000000004
      },
      "revenue_ttm_yi": 2.07,
      "net_margin": 20.8,
      "roe_by_year": {
        "2023": 5.4646,
        "2024": 4.8319,
        "2025": 3.4956
      },
      "roe_avg": 4.6,
      "common_equity_yi": 13.9156,
      "pb": 0.34,
      "roe_pb": 13.61,
      "watched": false
    },
    {
      "code": "00994",
      "name": "中天宏信",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.25,
      "market_cap_yi": 2.7,
      "ev_yi": 4.2,
      "ee": null,
      "loss": true,
      "ygc": 0.5,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.85,
        "cash_yi": 1.37,
        "np_ttm_yi": -0.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0,
          -0.2,
          0
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0.02,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.35
      },
      "revenue_ttm_yi": 0.68,
      "net_margin": -45.6,
      "roe_by_year": {
        "2023": -20.2747,
        "2024": -21.1534,
        "2025": -24.8701
      },
      "roe_avg": -22.1,
      "common_equity_yi": 1.8619,
      "pb": 1.45,
      "roe_pb": -15.24,
      "watched": false
    },
    {
      "code": "01065",
      "name": "天津创业环保股份",
      "l1": "公用事业",
      "l2": "H股",
      "price": 3.58,
      "market_cap_yi": 79.6,
      "ev_yi": 171.8,
      "ee": 19.6,
      "loss": false,
      "ygc": 0.36,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 139.84,
        "cash_yi": 42.06,
        "np_ttm_yi": 8.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          2.5,
          -6.7,
          7,
          23.7
        ],
        "fcf_avg_yi": 5.5,
        "ibd_yi": 66.73,
        "k": 0.943,
        "k_src": "profit",
        "iv_yi": 28.601189999999995
      },
      "revenue_ttm_yi": 48.32,
      "net_margin": 18.2,
      "roe_by_year": {
        "2023": 9.831,
        "2024": 8.5914,
        "2025": 8.6546
      },
      "roe_avg": 9.03,
      "common_equity_yi": 104.1953,
      "pb": 0.76,
      "roe_pb": 11.81,
      "watched": false
    },
    {
      "code": "01038",
      "name": "长江基建集团",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 67.95,
      "market_cap_yi": 1458.2,
      "ev_yi": 1234,
      "ee": 5.6,
      "loss": false,
      "ygc": 0.32,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 243.87,
        "cash_yi": 480.13,
        "np_ttm_yi": 219.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          21.5,
          10.9,
          31.4,
          14.7,
          16.5
        ],
        "fcf_avg_yi": 19,
        "ibd_yi": 185.73,
        "k": 0.949,
        "k_src": "profit",
        "iv_yi": 459.69559999999996
      },
      "revenue_ttm_yi": 37.76,
      "net_margin": 581.5,
      "roe_by_year": {
        "2023": 6.6151,
        "2024": 6.6361,
        "2025": 6.6335
      },
      "roe_avg": 6.63,
      "common_equity_yi": 1284.8373,
      "pb": 1.13,
      "roe_pb": 5.84,
      "watched": false
    },
    {
      "code": "00270",
      "name": "粤海投资",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 8.95,
      "market_cap_yi": 498.4,
      "ev_yi": 755,
      "ee": 17.5,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 402.62,
        "cash_yi": 123.4,
        "np_ttm_yi": 43.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -82.2,
          -44.9,
          80.6,
          88.3,
          63.7
        ],
        "fcf_avg_yi": 21.1,
        "ibd_yi": 198.95,
        "k": 0.919,
        "k_src": "profit",
        "iv_yi": 124.47855000000003
      },
      "revenue_ttm_yi": 172.79,
      "net_margin": 24.9,
      "roe_by_year": {
        "2023": 7.3348,
        "2024": 7.5297,
        "2025": 11.01
      },
      "roe_avg": 8.62,
      "common_equity_yi": 401.7261,
      "pb": 1.24,
      "roe_pb": 6.95,
      "watched": false
    },
    {
      "code": "00006",
      "name": "电能实业",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 60.55,
      "market_cap_yi": 1099,
      "ev_yi": 1004.7,
      "ee": 6.4,
      "loss": false,
      "ygc": 0.2,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 56.64,
        "cash_yi": 150.91,
        "np_ttm_yi": 156.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.7,
          6.9,
          14,
          8.7,
          8
        ],
        "fcf_avg_yi": 9.059999999999999,
        "ibd_yi": 24.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 217.47
      },
      "revenue_ttm_yi": 6.34,
      "net_margin": 2465.1,
      "roe_by_year": {
        "2023": 6.8368,
        "2024": 6.9602,
        "2025": 7.0146
      },
      "roe_avg": 6.94,
      "common_equity_yi": 895.7356,
      "pb": 1.23,
      "roe_pb": 5.65,
      "watched": false
    },
    {
      "code": "01193",
      "name": "华润燃气",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 16.69,
      "market_cap_yi": 328.9,
      "ev_yi": 761.3,
      "ee": 24.4,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 657.92,
        "cash_yi": 68.87,
        "np_ttm_yi": 31.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.5,
          -17.8,
          43.7,
          24.6,
          30
        ],
        "fcf_avg_yi": 20.2,
        "ibd_yi": 243.21,
        "k": 0.734,
        "k_src": "profit",
        "iv_yi": 20.302439999999997
      },
      "revenue_ttm_yi": 883.82,
      "net_margin": 3.5,
      "roe_by_year": {
        "2023": 13.0462,
        "2024": 9.9779,
        "2025": 8.3114
      },
      "roe_avg": 10.45,
      "common_equity_yi": 401.8429,
      "pb": 0.82,
      "roe_pb": 12.76,
      "watched": false
    },
    {
      "code": "00002",
      "name": "中电控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 77.15,
      "market_cap_yi": 1660.1,
      "ev_yi": 2600,
      "ee": 27.3,
      "loss": false,
      "ygc": -0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1090.79,
        "cash_yi": 38.22,
        "np_ttm_yi": 95.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          37,
          -22.2,
          99.6,
          68.5,
          73
        ],
        "fcf_avg_yi": 51.17999999999999,
        "ibd_yi": 578.83,
        "k": 0.893,
        "k_src": "profit",
        "iv_yi": -25.72733000000008
      },
      "revenue_ttm_yi": 776.41,
      "net_margin": 12.3,
      "roe_by_year": {
        "2023": 6.4043,
        "2024": 11.3787,
        "2025": 9.8911
      },
      "roe_avg": 9.22,
      "common_equity_yi": 959.4177,
      "pb": 1.73,
      "roe_pb": 5.33,
      "watched": false
    },
    {
      "code": "08007",
      "name": "环球战略集团",
      "l1": "公用事业",
      "l2": "非H股 · 创业板",
      "price": 0.95,
      "market_cap_yi": 1.8,
      "ev_yi": 2.1,
      "ee": null,
      "loss": true,
      "ygc": -0.14,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.29,
        "cash_yi": 0.08,
        "np_ttm_yi": -0.08,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.1,
          -0.2,
          -0.1,
          -0.3
        ],
        "fcf_avg_yi": -0.12000000000000002,
        "ibd_yi": 2.08,
        "k": 0.08,
        "k_src": "equity",
        "iv_yi": -0.256
      },
      "revenue_ttm_yi": 4.45,
      "net_margin": -1.8,
      "roe_by_year": {
        "2023": -133.6649,
        "2024": 327.3527,
        "2025": 1181.8756
      },
      "roe_avg": 458.52,
      "common_equity_yi": 0.1112,
      "pb": 16.19,
      "roe_pb": 28.33,
      "watched": false
    },
    {
      "code": "00003",
      "name": "香港中华煤气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 7.215,
      "market_cap_yi": 1146.7,
      "ev_yi": 1778.9,
      "ee": 31.8,
      "loss": false,
      "ygc": -0.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 827.67,
        "cash_yi": 71.46,
        "np_ttm_yi": 55.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          15.8,
          11.7,
          22.7,
          23.5,
          48.8
        ],
        "fcf_avg_yi": 24.5,
        "ibd_yi": 548.97,
        "k": 0.836,
        "k_src": "profit",
        "iv_yi": -194.37836000000004
      },
      "revenue_ttm_yi": 496.22,
      "net_margin": 11.3,
      "roe_by_year": {
        "2023": 10.0266,
        "2024": 9.743,
        "2025": 9.7449
      },
      "roe_avg": 9.84,
      "common_equity_yi": 522.5058,
      "pb": 2.19,
      "roe_pb": 4.48,
      "watched": false
    },
    {
      "code": "01635",
      "name": "大众公用",
      "l1": "公用事业",
      "l2": "H股",
      "price": 1.955,
      "market_cap_yi": 112.7,
      "ev_yi": 200.5,
      "ee": 60.4,
      "loss": false,
      "ygc": -0.25,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 130.15,
        "cash_yi": 26.09,
        "np_ttm_yi": 3.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          1,
          3,
          -0.8,
          3.5
        ],
        "fcf_avg_yi": 1.3800000000000001,
        "ibd_yi": 73.45,
        "k": 0.844,
        "k_src": "equity",
        "iv_yi": -28.324640000000002
      },
      "revenue_ttm_yi": 62.02,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 2.5852,
        "2024": 2.7832,
        "2025": 4.7932
      },
      "roe_avg": 3.39,
      "common_equity_yi": 88.55,
      "pb": 1.27,
      "roe_pb": 2.66,
      "watched": false
    },
    {
      "code": "02688",
      "name": "新奥能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 50.15,
      "market_cap_yi": 483.4,
      "ev_yi": 856.5,
      "ee": 13.9,
      "loss": false,
      "ygc": -0.29,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 513.46,
        "cash_yi": 85.54,
        "np_ttm_yi": 61.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -66.6,
          -73.2,
          26.3,
          35.6,
          33.5
        ],
        "fcf_avg_yi": -8.88,
        "ibd_yi": 157.77,
        "k": 0.872,
        "k_src": "profit",
        "iv_yi": -140.41816000000003
      },
      "revenue_ttm_yi": 1132.53,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 16.6854,
        "2024": 13.6439,
        "2025": 12.7069
      },
      "roe_avg": 14.35,
      "common_equity_yi": 480.97,
      "pb": 1.01,
      "roe_pb": 14.27,
      "watched": false
    },
    {
      "code": "00384",
      "name": "中国燃气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 5.125,
      "market_cap_yi": 237.8,
      "ev_yi": 827.5,
      "ee": 34.5,
      "loss": false,
      "ygc": -0.35,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 820.67,
        "cash_yi": 108.51,
        "np_ttm_yi": 24.01,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          67.4,
          35.6,
          47.7,
          16.3,
          22.2
        ],
        "fcf_avg_yi": 37.839999999999996,
        "ibd_yi": 587.49,
        "k": 0.828,
        "k_src": "profit",
        "iv_yi": -83.28024000000002
      },
      "revenue_ttm_yi": 649.89,
      "net_margin": 3.7,
      "roe_by_year": {
        "2023": 5.6961,
        "2024": 6.0331,
        "2025": 4.8975
      },
      "roe_avg": 5.54,
      "common_equity_yi": 504.8142,
      "pb": 0.47,
      "roe_pb": 11.77,
      "watched": false
    },
    {
      "code": "01816",
      "name": "中广核电力",
      "l1": "公用事业",
      "l2": "H股",
      "price": 3.32,
      "market_cap_yi": 2121.2,
      "ev_yi": 4616.9,
      "ee": 46.5,
      "loss": false,
      "ygc": -0.42,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4034.81,
        "cash_yi": 116.95,
        "np_ttm_yi": 99.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          204.7,
          195.3,
          331.2,
          55.7,
          -40.9
        ],
        "fcf_avg_yi": 149.20000000000002,
        "ibd_yi": 3021.66,
        "k": 0.637,
        "k_src": "profit",
        "iv_yi": -899.8962699999997
      },
      "revenue_ttm_yi": 748.04,
      "net_margin": 13.3,
      "roe_by_year": {
        "2023": 9.738,
        "2024": 9.2952,
        "2025": 7.7573
      },
      "roe_avg": 8.93,
      "common_equity_yi": 1236.7808,
      "pb": 1.72,
      "roe_pb": 5.21,
      "watched": false
    },
    {
      "code": "02638",
      "name": "港灯-SS",
      "l1": "公用事业",
      "l2": "合订证券",
      "price": 6.195,
      "market_cap_yi": 466.2,
      "ev_yi": 1063.3,
      "ee": 37.9,
      "loss": false,
      "ygc": -0.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 597.54,
        "cash_yi": 0.44,
        "np_ttm_yi": 28.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13,
          -6.8,
          37.1,
          24.1,
          32.1
        ],
        "fcf_avg_yi": 19.9,
        "ibd_yi": 444.42,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -244.98000000000002
      },
      "revenue_ttm_yi": 110.33,
      "net_margin": 25.4,
      "roe_by_year": {
        "2023": 6.3188,
        "2024": 6.2341,
        "2025": 6.2823
      },
      "roe_avg": 6.28,
      "common_equity_yi": 438.9217,
      "pb": 1.06,
      "roe_pb": 5.91,
      "watched": false
    },
    {
      "code": "01600",
      "name": "天伦燃气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 2.715,
      "market_cap_yi": 22.5,
      "ev_yi": 102,
      "ee": null,
      "loss": true,
      "ygc": -0.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 91.09,
        "cash_yi": 7.37,
        "np_ttm_yi": -0.5,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          3,
          7,
          6.1,
          7.4
        ],
        "fcf_avg_yi": 4.68,
        "ibd_yi": 69.68,
        "k": 0.95,
        "k_src": "profit",
        "iv_yi": -14.734500000000008
      },
      "revenue_ttm_yi": 80.27,
      "net_margin": -0.6,
      "roe_by_year": {
        "2023": 8.4821,
        "2024": 5.1259,
        "2025": 0.656
      },
      "roe_avg": 4.75,
      "common_equity_yi": 57.9289,
      "pb": 0.39,
      "roe_pb": 12.24,
      "watched": false
    },
    {
      "code": "00916",
      "name": "龙源电力",
      "l1": "公用事业",
      "l2": "H股",
      "price": 5.365,
      "market_cap_yi": 895.8,
      "ev_yi": 2342.3,
      "ee": 64.2,
      "loss": false,
      "ygc": -0.75,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1771.11,
        "cash_yi": 21.99,
        "np_ttm_yi": 36.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.1,
          71,
          -95,
          171.1,
          218.3
        ],
        "fcf_avg_yi": 72.86,
        "ibd_yi": 1564.04,
        "k": 0.827,
        "k_src": "profit",
        "iv_yi": -672.7231499999999
      },
      "revenue_ttm_yi": 292.38,
      "net_margin": 12.5,
      "roe_by_year": {
        "2023": 8.9197,
        "2024": 8.8074,
        "2025": 6.2787
      },
      "roe_avg": 8,
      "common_equity_yi": 767.6041,
      "pb": 1.17,
      "roe_pb": 6.86,
      "watched": false
    },
    {
      "code": "00991",
      "name": "大唐发电",
      "l1": "公用事业",
      "l2": "H股",
      "price": 2.715,
      "market_cap_yi": 771,
      "ev_yi": 1593.6,
      "ee": 22.3,
      "loss": false,
      "ygc": -0.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2352.8,
        "cash_yi": 105.18,
        "np_ttm_yi": 71.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -60.2,
          -8.8,
          29.8,
          -46.2,
          77.4
        ],
        "fcf_avg_yi": -1.6,
        "ibd_yi": 1748.73,
        "k": 0.366,
        "k_src": "equity",
        "iv_yi": -607.3953
      },
      "revenue_ttm_yi": 1224.81,
      "net_margin": 5.8,
      "roe_by_year": {
        "2023": -0.7676,
        "2024": 10.5649,
        "2025": 18.636
      },
      "roe_avg": 9.48,
      "common_equity_yi": 376.8187,
      "pb": 2.05,
      "roe_pb": 4.63,
      "watched": false
    },
    {
      "code": "00931",
      "name": "中国港能",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.295,
      "market_cap_yi": 20.9,
      "ev_yi": 33.9,
      "ee": null,
      "loss": true,
      "ygc": -0.8,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 13.33,
        "cash_yi": 0.33,
        "np_ttm_yi": -1.47,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.1,
          -0.2,
          -1.5,
          -1.2,
          -1.3
        ],
        "fcf_avg_yi": -1.06,
        "ibd_yi": 6.47,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": -16.70652
      },
      "revenue_ttm_yi": 7.19,
      "net_margin": -20.4,
      "roe_by_year": {
        "2023": -273.3484,
        "2024": -80.7292,
        "2025": -68.6838
      },
      "roe_avg": -140.92,
      "common_equity_yi": 2.2936,
      "pb": 9.11,
      "roe_pb": -15.46,
      "watched": false
    },
    {
      "code": "02281",
      "name": "兴泸水务",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.575,
      "market_cap_yi": 4.2,
      "ev_yi": 34.2,
      "ee": 33.2,
      "loss": false,
      "ygc": -1.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 36.84,
        "cash_yi": 4.49,
        "np_ttm_yi": 1.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.2,
          -0.8,
          0.9,
          1.8,
          2.9
        ],
        "fcf_avg_yi": 0.5199999999999999,
        "ibd_yi": 14.33,
        "k": 0.928,
        "k_src": "profit",
        "iv_yi": -4.30592
      },
      "revenue_ttm_yi": 11.97,
      "net_margin": 8.6,
      "roe_by_year": {
        "2023": 7.7245,
        "2024": 6.1886,
        "2025": 3.6816
      },
      "roe_avg": 5.86,
      "common_equity_yi": 30.3184,
      "pb": 0.14,
      "roe_pb": 42.34,
      "watched": false
    },
    {
      "code": "02337",
      "name": "众诚能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 1.38,
      "market_cap_yi": 4.4,
      "ev_yi": 17.4,
      "ee": null,
      "loss": true,
      "ygc": -1.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 15.46,
        "cash_yi": 1.61,
        "np_ttm_yi": -0.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.8,
          -0.1,
          0,
          0
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 8.63,
        "k": 0.94,
        "k_src": "equity",
        "iv_yi": -4.5308
      },
      "revenue_ttm_yi": 55.64,
      "net_margin": 0,
      "roe_by_year": {
        "2023": 8.793,
        "2024": 13.8324,
        "2025": -0.473
      },
      "roe_avg": 7.38,
      "common_equity_yi": 4.8301,
      "pb": 0.91,
      "roe_pb": 8.11,
      "watched": false
    },
    {
      "code": "00451",
      "name": "时代数字",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.365,
      "market_cap_yi": 5.5,
      "ev_yi": 8,
      "ee": null,
      "loss": true,
      "ygc": -1.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 25.21,
        "cash_yi": 3.53,
        "np_ttm_yi": -10.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -23.7,
          5.6,
          -1.2,
          -4.3,
          0.7
        ],
        "fcf_avg_yi": -4.58,
        "ibd_yi": 9.44,
        "k": 0.114,
        "k_src": "equity",
        "iv_yi": -5.894939999999999
      },
      "revenue_ttm_yi": 6.54,
      "net_margin": -166.1,
      "roe_by_year": {
        "2023": -44.32,
        "2024": -22.6537,
        "2025": -125.4794
      },
      "roe_avg": -64.15,
      "common_equity_yi": 4.8927,
      "pb": 1.12,
      "roe_pb": -57.07,
      "watched": false
    },
    {
      "code": "01870",
      "name": "绿色电能集团",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.153,
      "market_cap_yi": 1.7,
      "ev_yi": 2,
      "ee": null,
      "loss": true,
      "ygc": -1.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.02,
        "cash_yi": 0.74,
        "np_ttm_yi": -0.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.6,
          -0.2,
          0,
          -0.1,
          -0.2
        ],
        "fcf_avg_yi": -0.22000000000000003,
        "ibd_yi": 0.44,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -1.9000000000000001
      },
      "revenue_ttm_yi": 1.76,
      "net_margin": -21.6,
      "roe_by_year": {
        "2023": 21.1658,
        "2024": 4.1733,
        "2025": -40.3007
      },
      "roe_avg": -4.99,
      "common_equity_yi": 1.0313,
      "pb": 1.65,
      "roe_pb": -3.03,
      "watched": false
    },
    {
      "code": "01026",
      "name": "环球实业科技",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.097,
      "market_cap_yi": 4.6,
      "ev_yi": 18.9,
      "ee": null,
      "loss": true,
      "ygc": -1.13,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 14.29,
        "cash_yi": 0,
        "np_ttm_yi": -1.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          -0.9,
          -0.5,
          1.1,
          null
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 6.2,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -5.2
      },
      "revenue_ttm_yi": 2.74,
      "net_margin": -50.4,
      "roe_by_year": {
        "2023": -15.6302,
        "2024": -9.1741,
        "2025": -29.1973
      },
      "roe_avg": -18,
      "common_equity_yi": 4.1223,
      "pb": 1.12,
      "roe_pb": -16.13,
      "watched": false
    },
    {
      "code": "01071",
      "name": "华电国际电力股份",
      "l1": "公用事业",
      "l2": "H股",
      "price": 4.37,
      "market_cap_yi": 576.5,
      "ev_yi": 1628.6,
      "ee": 30.9,
      "loss": false,
      "ygc": -1.19,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1585.33,
        "cash_yi": 58.31,
        "np_ttm_yi": 52.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -236,
          -50,
          -10.3,
          74.7,
          121.6
        ],
        "fcf_avg_yi": -20.000000000000007,
        "ibd_yi": 856.31,
        "k": 0.689,
        "k_src": "equity",
        "iv_yi": -687.622
      },
      "revenue_ttm_yi": 1203.24,
      "net_margin": 4.4,
      "roe_by_year": {
        "2023": 6.9165,
        "2024": 8.0532,
        "2025": 8.6619
      },
      "roe_avg": 7.88,
      "common_equity_yi": 497.5817,
      "pb": 1.16,
      "roe_pb": 6.8,
      "watched": false
    },
    {
      "code": "01395",
      "name": "强泰环保",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.187,
      "market_cap_yi": 1.8,
      "ev_yi": 3.3,
      "ee": 23.5,
      "loss": false,
      "ygc": -1.23,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.95,
        "cash_yi": 0.46,
        "np_ttm_yi": 0.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.8,
          -0.3,
          0,
          0.2
        ],
        "fcf_avg_yi": -0.2,
        "ibd_yi": 0.68,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -2.22
      },
      "revenue_ttm_yi": 1.27,
      "net_margin": 11,
      "roe_by_year": {
        "2023": -2.8504,
        "2024": -3.2136,
        "2025": 7.8946
      },
      "roe_avg": 0.61,
      "common_equity_yi": 2.4317,
      "pb": 0.74,
      "roe_pb": 0.82,
      "watched": false
    },
    {
      "code": "03633",
      "name": "中裕能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 2.67,
      "market_cap_yi": 61.1,
      "ev_yi": 194.2,
      "ee": 99.1,
      "loss": false,
      "ygc": -1.31,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 162.89,
        "cash_yi": 12.11,
        "np_ttm_yi": 1.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.1,
          1.1,
          5.2,
          3.1,
          1.2
        ],
        "fcf_avg_yi": 2.54,
        "ibd_yi": 128.06,
        "k": 0.883,
        "k_src": "profit",
        "iv_yi": -79.95564999999999
      },
      "revenue_ttm_yi": 105.13,
      "net_margin": 1.9,
      "roe_by_year": {
        "2023": 3.1172,
        "2024": 1.9406,
        "2025": 3.3571
      },
      "roe_avg": 2.8,
      "common_equity_yi": 68.9705,
      "pb": 0.89,
      "roe_pb": 3.17,
      "watched": false
    },
    {
      "code": "03868",
      "name": "信义能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.77,
      "market_cap_yi": 56.7,
      "ev_yi": 136.6,
      "ee": 15.5,
      "loss": false,
      "ygc": -1.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 87.83,
        "cash_yi": 7.8,
        "np_ttm_yi": 8.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.3,
          12.1,
          -16.9,
          -13.5,
          6.5
        ],
        "fcf_avg_yi": -1.7,
        "ibd_yi": 77.53,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": -86.64327
      },
      "revenue_ttm_yi": 22.95,
      "net_margin": 38.4,
      "roe_by_year": {
        "2023": 7.9281,
        "2024": 6.4233,
        "2025": 7.8523
      },
      "roe_avg": 7.4,
      "common_equity_yi": 132.8766,
      "pb": 0.43,
      "roe_pb": 17.34,
      "watched": false
    },
    {
      "code": "01713",
      "name": "四川能投发展",
      "l1": "公用事业",
      "l2": "H股",
      "price": 1.61,
      "market_cap_yi": 14.7,
      "ev_yi": 53.3,
      "ee": 23.1,
      "loss": false,
      "ygc": -2,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 44.97,
        "cash_yi": 6.17,
        "np_ttm_yi": 2.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          -1.1,
          -4.9,
          -1.6,
          -4.1
        ],
        "fcf_avg_yi": -2.16,
        "ibd_yi": 14.16,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": -29.442050000000002
      },
      "revenue_ttm_yi": 49.45,
      "net_margin": 4.7,
      "roe_by_year": {
        "2023": 10.4265,
        "2024": 11.4786,
        "2025": 7.7663
      },
      "roe_avg": 9.89,
      "common_equity_yi": 37.2378,
      "pb": 0.39,
      "roe_pb": 25.05,
      "watched": false
    },
    {
      "code": "01671",
      "name": "天保能源",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.71,
      "market_cap_yi": 1,
      "ev_yi": 3.1,
      "ee": 39.2,
      "loss": false,
      "ygc": -2.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.63,
        "cash_yi": 0.7,
        "np_ttm_yi": 0.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          -1.2,
          -1.1,
          0.4,
          0.5
        ],
        "fcf_avg_yi": -0.14000000000000004,
        "ibd_yi": 4.05,
        "k": 0.434,
        "k_src": "profit",
        "iv_yi": -2.0615
      },
      "revenue_ttm_yi": 7.86,
      "net_margin": 1,
      "roe_by_year": {
        "2023": 0.0823,
        "2024": 1.4423,
        "2025": 2.6158
      },
      "roe_avg": 1.38,
      "common_equity_yi": 3.3043,
      "pb": 0.3,
      "roe_pb": 4.56,
      "watched": false
    },
    {
      "code": "00956",
      "name": "新天绿色能源",
      "l1": "公用事业",
      "l2": "H股",
      "price": 3.325,
      "market_cap_yi": 225.6,
      "ev_yi": 713.9,
      "ee": 42.1,
      "loss": false,
      "ygc": -2.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 631.59,
        "cash_yi": 46.78,
        "np_ttm_yi": 16.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -36.1,
          1.8,
          -17.3,
          -38,
          -19.8
        ],
        "fcf_avg_yi": -21.880000000000003,
        "ibd_yi": 392.03,
        "k": 0.835,
        "k_src": "profit",
        "iv_yi": -470.9817499999999
      },
      "revenue_ttm_yi": 181.44,
      "net_margin": 9.3,
      "roe_by_year": {
        "2023": 10.4278,
        "2024": 7.6767,
        "2025": 7.7368
      },
      "roe_avg": 8.61,
      "common_equity_yi": 244.0443,
      "pb": 0.92,
      "roe_pb": 9.32,
      "watched": false
    },
    {
      "code": "00257",
      "name": "光大环境",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 4.825,
      "market_cap_yi": 252.4,
      "ev_yi": 1054.7,
      "ee": 28.9,
      "loss": false,
      "ygc": -2.17,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1041.67,
        "cash_yi": 84.29,
        "np_ttm_yi": 36.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -83.6,
          -13.9,
          -11.5,
          40.9,
          92.7
        ],
        "fcf_avg_yi": 4.920000000000002,
        "ibd_yi": 786.16,
        "k": 0.838,
        "k_src": "profit",
        "iv_yi": -546.93746
      },
      "revenue_ttm_yi": 241.3,
      "net_margin": 15.1,
      "roe_by_year": {
        "2023": 9.2743,
        "2024": 7.0101,
        "2025": 7.8167
      },
      "roe_avg": 8.03,
      "common_equity_yi": 495.4204,
      "pb": 0.51,
      "roe_pb": 15.77,
      "watched": false
    },
    {
      "code": "02886",
      "name": "滨海投资",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 1.155,
      "market_cap_yi": 13.4,
      "ev_yi": 61.5,
      "ee": 27.2,
      "loss": false,
      "ygc": -2.2,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 50.99,
        "cash_yi": 1.47,
        "np_ttm_yi": 2.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.8,
          -2.9,
          2.2,
          1.7,
          1.4
        ],
        "fcf_avg_yi": 0.11999999999999997,
        "ibd_yi": 32.96,
        "k": 0.972,
        "k_src": "profit",
        "iv_yi": -29.44188
      },
      "revenue_ttm_yi": 58.27,
      "net_margin": 3.9,
      "roe_by_year": {
        "2023": 11.5218,
        "2024": 9.4183,
        "2025": 9.6634
      },
      "roe_avg": 10.2,
      "common_equity_yi": 21.4779,
      "pb": 0.62,
      "roe_pb": 16.35,
      "watched": false
    },
    {
      "code": "00392",
      "name": "北京控股",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 30.2,
      "market_cap_yi": 323.6,
      "ev_yi": 1114.4,
      "ee": 21.5,
      "loss": false,
      "ygc": -2.22,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1140.7,
        "cash_yi": 225.43,
        "np_ttm_yi": 51.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -26.6,
          -64,
          -34.2,
          -20.6,
          16.7
        ],
        "fcf_avg_yi": -25.740000000000002,
        "ibd_yi": 798.89,
        "k": 0.864,
        "k_src": "profit",
        "iv_yi": -717.86304
      },
      "revenue_ttm_yi": 877.03,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 6.8674,
        "2024": 6.1769,
        "2025": 5.8139
      },
      "roe_avg": 6.29,
      "common_equity_yi": 907.1273,
      "pb": 0.36,
      "roe_pb": 17.62,
      "watched": false
    },
    {
      "code": "00527",
      "name": "瑞风绿能智算",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.68,
      "market_cap_yi": 14.1,
      "ev_yi": 45.1,
      "ee": null,
      "loss": true,
      "ygc": -2.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 33.83,
        "cash_yi": 2.79,
        "np_ttm_yi": -8.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          3.6,
          1.2,
          -5.1,
          -2.4
        ],
        "fcf_avg_yi": -0.31999999999999984,
        "ibd_yi": 31.17,
        "k": 1,
        "k_src": "none",
        "iv_yi": -31.58
      },
      "revenue_ttm_yi": 4.16,
      "net_margin": -211.3,
      "roe_by_year": {
        "2023": 345.0564,
        "2024": 210.5751,
        "2025": 77.7396
      },
      "roe_avg": 211.12,
      "common_equity_yi": -8.4339,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "06661",
      "name": "湖州燃气",
      "l1": "公用事业",
      "l2": "H股",
      "price": 5,
      "market_cap_yi": 8.6,
      "ev_yi": 12.6,
      "ee": 14.6,
      "loss": false,
      "ygc": -2.36,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 9.31,
        "cash_yi": 3.66,
        "np_ttm_yi": 0.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8.2,
          -9.5,
          0.5,
          0.7,
          0.5
        ],
        "fcf_avg_yi": -3.2,
        "ibd_yi": 0.48,
        "k": 0.703,
        "k_src": "profit",
        "iv_yi": -20.260459999999995
      },
      "revenue_ttm_yi": 23.22,
      "net_margin": 3.7,
      "roe_by_year": {
        "2023": 9.5873,
        "2024": 9.7377,
        "2025": 7.5435
      },
      "roe_avg": 8.96,
      "common_equity_yi": 12.5497,
      "pb": 0.69,
      "roe_pb": 13.07,
      "watched": false
    },
    {
      "code": "01265",
      "name": "天津津燃公用",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.154,
      "market_cap_yi": 2.4,
      "ev_yi": 3.6,
      "ee": null,
      "loss": true,
      "ygc": -2.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.63,
        "cash_yi": 4.45,
        "np_ttm_yi": -0.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          -0.9,
          -1.9,
          -0.9,
          -1.1
        ],
        "fcf_avg_yi": -1.02,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -5.759999999999999
      },
      "revenue_ttm_yi": 17.63,
      "net_margin": -0.7,
      "roe_by_year": {
        "2023": -10.2863,
        "2024": -3.2916,
        "2025": -3.2494
      },
      "roe_avg": -5.61,
      "common_equity_yi": 13.4273,
      "pb": 0.18,
      "roe_pb": -31.38,
      "watched": false
    },
    {
      "code": "00855",
      "name": "中国水务",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 4.185,
      "market_cap_yi": 58,
      "ev_yi": 271.5,
      "ee": 31.2,
      "loss": false,
      "ygc": -2.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 400.59,
        "cash_yi": 37.42,
        "np_ttm_yi": 8.71,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          26,
          -10.7,
          -21.7,
          0.4,
          -13.8
        ],
        "fcf_avg_yi": -3.9599999999999995,
        "ibd_yi": 235.13,
        "k": 0.588,
        "k_src": "profit",
        "iv_yi": -139.53828
      },
      "revenue_ttm_yi": 91.26,
      "net_margin": 9.5,
      "roe_by_year": {
        "2023": 11.8972,
        "2024": 8.2798,
        "2025": 6.9845
      },
      "roe_avg": 9.05,
      "common_equity_yi": 133.0315,
      "pb": 0.44,
      "roe_pb": 20.77,
      "watched": false
    },
    {
      "code": "01083",
      "name": "港华智慧能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 3.01,
      "market_cap_yi": 97,
      "ev_yi": 286.5,
      "ee": 21.4,
      "loss": false,
      "ygc": -2.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 248.45,
        "cash_yi": 29.35,
        "np_ttm_yi": 13.4,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4.3,
          -18.8,
          -31.6,
          -13.8,
          -5.2
        ],
        "fcf_avg_yi": -14.74,
        "ibd_yi": 160.03,
        "k": 0.865,
        "k_src": "profit",
        "iv_yi": -240.5392
      },
      "revenue_ttm_yi": 192.09,
      "net_margin": 7,
      "roe_by_year": {
        "2023": 7.1006,
        "2024": 6.9386,
        "2025": 6.4485
      },
      "roe_avg": 6.83,
      "common_equity_yi": 231.5811,
      "pb": 0.42,
      "roe_pb": 16.3,
      "watched": false
    },
    {
      "code": "00902",
      "name": "华能国际电力股份",
      "l1": "公用事业",
      "l2": "H股",
      "price": 6.08,
      "market_cap_yi": 1069.3,
      "ev_yi": 3628.9,
      "ee": 30.7,
      "loss": false,
      "ygc": -2.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4076.1,
        "cash_yi": 209.7,
        "np_ttm_yi": 118.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -370.7,
          -80.7,
          -131.9,
          -112.5,
          88.9
        ],
        "fcf_avg_yi": -121.38,
        "ibd_yi": 3273.91,
        "k": 0.662,
        "k_src": "equity",
        "iv_yi": -2832.04262
      },
      "revenue_ttm_yi": 2241.65,
      "net_margin": 5.3,
      "roe_by_year": {
        "2023": 6.5696,
        "2024": 7.2089,
        "2025": 9.9449
      },
      "roe_avg": 7.91,
      "common_equity_yi": 704.5506,
      "pb": 1.52,
      "roe_pb": 5.21,
      "watched": false
    },
    {
      "code": "00836",
      "name": "华润电力",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 19.83,
      "market_cap_yi": 874.4,
      "ev_yi": 2887.6,
      "ee": 24.7,
      "loss": false,
      "ygc": -2.8,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2490.57,
        "cash_yi": 287.95,
        "np_ttm_yi": 117.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -144.9,
          -75.2,
          -89.8,
          -148.2,
          -22.8
        ],
        "fcf_avg_yi": -96.18,
        "ibd_yi": 2003.14,
        "k": 0.914,
        "k_src": "profit",
        "iv_yi": -2446.76886
      },
      "revenue_ttm_yi": 940.47,
      "net_margin": 12.5,
      "roe_by_year": {
        "2023": 13.1609,
        "2024": 15.629,
        "2025": 13.7982
      },
      "roe_avg": 14.2,
      "common_equity_yi": 1057.7432,
      "pb": 0.83,
      "roe_pb": 17.17,
      "watched": false
    },
    {
      "code": "00371",
      "name": "北控水务集团",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 1.495,
      "market_cap_yi": 127.9,
      "ev_yi": 748,
      "ee": 55.3,
      "loss": false,
      "ygc": -2.89,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1065.33,
        "cash_yi": 81.12,
        "np_ttm_yi": 13.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -34.7,
          14.5,
          4.5,
          10.5,
          46.1
        ],
        "fcf_avg_yi": 8.18,
        "ibd_yi": 749.8,
        "k": 0.63,
        "k_src": "profit",
        "iv_yi": -369.7344
      },
      "revenue_ttm_yi": 214.75,
      "net_margin": 6.3,
      "roe_by_year": {
        "2023": 6.1921,
        "2024": 5.3637,
        "2025": 5.0117
      },
      "roe_avg": 5.52,
      "common_equity_yi": 273.6319,
      "pb": 0.47,
      "roe_pb": 11.81,
      "watched": false
    },
    {
      "code": "00579",
      "name": "京能清洁能源",
      "l1": "公用事业",
      "l2": "H股",
      "price": 1.605,
      "market_cap_yi": 112.7,
      "ev_yi": 641.9,
      "ee": 27.7,
      "loss": false,
      "ygc": -3.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 648.77,
        "cash_yi": 89.9,
        "np_ttm_yi": 23.16,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -41,
          21.3,
          6.7,
          -21.4,
          45.1
        ],
        "fcf_avg_yi": 2.1400000000000006,
        "ibd_yi": 479.45,
        "k": 0.947,
        "k_src": "profit",
        "iv_yi": -348.63804999999996
      },
      "revenue_ttm_yi": 201.5,
      "net_margin": 11.5,
      "roe_by_year": {
        "2023": 10.318,
        "2024": 10.1663,
        "2025": 8.6557
      },
      "roe_avg": 9.71,
      "common_equity_yi": 347.6776,
      "pb": 0.32,
      "roe_pb": 29.97,
      "watched": false
    },
    {
      "code": "00646",
      "name": "中国环保科技",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.242,
      "market_cap_yi": 0.7,
      "ev_yi": 7.4,
      "ee": null,
      "loss": true,
      "ygc": -3.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.69,
        "cash_yi": 0,
        "np_ttm_yi": -0.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          0,
          -0.1,
          -0.1
        ],
        "fcf_avg_yi": -0.08,
        "ibd_yi": 1.59,
        "k": 1,
        "k_src": "none",
        "iv_yi": -2.39
      },
      "revenue_ttm_yi": 0.26,
      "net_margin": -157.7,
      "roe_by_year": {
        "2023": 7.2024,
        "2024": 5.1528,
        "2025": 8.6317
      },
      "roe_avg": 7,
      "common_equity_yi": -6.4359,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "06136",
      "name": "康达环保",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.74,
      "market_cap_yi": 14.5,
      "ev_yi": 132.6,
      "ee": 40.9,
      "loss": false,
      "ygc": -3.67,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 122.74,
        "cash_yi": 2.24,
        "np_ttm_yi": 3.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          2.9,
          2.3,
          3.5,
          6.4
        ],
        "fcf_avg_yi": 3.3599999999999994,
        "ibd_yi": 90.11,
        "k": 0.98,
        "k_src": "profit",
        "iv_yi": -53.1846
      },
      "revenue_ttm_yi": 23.22,
      "net_margin": 14,
      "roe_by_year": {
        "2023": 2.205,
        "2024": 2.8849,
        "2025": 3.9021
      },
      "roe_avg": 3,
      "common_equity_yi": 64.058,
      "pb": 0.23,
      "roe_pb": 13.24,
      "watched": false
    },
    {
      "code": "01250",
      "name": "山高新能源",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.9,
      "market_cap_yi": 17.2,
      "ev_yi": 184.9,
      "ee": 192.6,
      "loss": false,
      "ygc": -3.9,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 297.98,
        "cash_yi": 52.1,
        "np_ttm_yi": 0.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.7,
          24.5,
          3.2,
          9.1,
          19.9
        ],
        "fcf_avg_yi": 12.88,
        "ibd_yi": 279.2,
        "k": 0.682,
        "k_src": "equity",
        "iv_yi": -67.0406
      },
      "revenue_ttm_yi": 41.4,
      "net_margin": 2.3,
      "roe_by_year": {
        "2023": 2.6127,
        "2024": 2.16,
        "2025": 1.7147
      },
      "roe_avg": 2.16,
      "common_equity_yi": 136.1048,
      "pb": 0.13,
      "roe_pb": 17.11,
      "watched": false
    },
    {
      "code": "06828",
      "name": "北京燃气蓝天",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.032,
      "market_cap_yi": 6.2,
      "ev_yi": 28.2,
      "ee": 38.1,
      "loss": false,
      "ygc": -4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 27.17,
        "cash_yi": 2.52,
        "np_ttm_yi": 0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.2,
          0,
          -0.1,
          -0.2,
          -1.8
        ],
        "fcf_avg_yi": -0.6599999999999999,
        "ibd_yi": 23.69,
        "k": 0.893,
        "k_src": "equity",
        "iv_yi": -24.79861
      },
      "revenue_ttm_yi": 18.62,
      "net_margin": 4,
      "roe_by_year": {
        "2023": 6.5977,
        "2024": 6.4994,
        "2025": 6.4272
      },
      "roe_avg": 6.51,
      "common_equity_yi": 13.6624,
      "pb": 0.45,
      "roe_pb": 14.34,
      "watched": false
    },
    {
      "code": "01857",
      "name": "中国光大水务",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 1.285,
      "market_cap_yi": 31.3,
      "ev_yi": 209,
      "ee": 30,
      "loss": false,
      "ygc": -5.44,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 206.93,
        "cash_yi": 15.6,
        "np_ttm_yi": 6.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -9.7,
          -9,
          -5.3,
          -4.1,
          7
        ],
        "fcf_avg_yi": -4.220000000000001,
        "ibd_yi": 156.63,
        "k": 0.929,
        "k_src": "profit",
        "iv_yi": -170.22067
      },
      "revenue_ttm_yi": 39.23,
      "net_margin": 17.7,
      "roe_by_year": {
        "2023": 10.6144,
        "2024": 8.7741,
        "2025": 6.8298
      },
      "roe_avg": 8.74,
      "common_equity_yi": 121.2447,
      "pb": 0.26,
      "roe_pb": 33.85,
      "watched": false
    },
    {
      "code": "02380",
      "name": "中国电力",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 2.735,
      "market_cap_yi": 288.2,
      "ev_yi": 1518.8,
      "ee": 95.2,
      "loss": false,
      "ygc": -5.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2588.32,
        "cash_yi": 102.27,
        "np_ttm_yi": 15.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -161,
          -123.7,
          -155.6,
          -169.3,
          -20
        ],
        "fcf_avg_yi": -125.91999999999999,
        "ibd_yi": 2213.16,
        "k": 0.495,
        "k_src": "equity",
        "iv_yi": -1668.19455
      },
      "revenue_ttm_yi": 476.29,
      "net_margin": 3.4,
      "roe_by_year": {
        "2023": 5.2885,
        "2024": 6.1995,
        "2025": 5.1266
      },
      "roe_avg": 5.54,
      "common_equity_yi": 407.3314,
      "pb": 0.71,
      "roe_pb": 7.83,
      "watched": false
    },
    {
      "code": "01811",
      "name": "中广核新能源",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 2.105,
      "market_cap_yi": 76.9,
      "ev_yi": 539.1,
      "ee": 40.6,
      "loss": false,
      "ygc": -7.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 498.55,
        "cash_yi": 10.96,
        "np_ttm_yi": 13.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -58.9,
          18.6,
          2.6,
          -30.5,
          3.9
        ],
        "fcf_avg_yi": -12.859999999999996,
        "ibd_yi": 453.43,
        "k": 0.948,
        "k_src": "profit",
        "iv_yi": -541.3743599999999
      },
      "revenue_ttm_yi": 110.31,
      "net_margin": 12,
      "roe_by_year": {
        "2023": 18.4177,
        "2024": 15.6861,
        "2025": 15.8056
      },
      "roe_avg": 16.64,
      "common_equity_yi": 128.4158,
      "pb": 0.6,
      "roe_pb": 27.78,
      "watched": false
    },
    {
      "code": "00807",
      "name": "上海实业环境",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.955,
      "market_cap_yi": 20.9,
      "ev_yi": 179.8,
      "ee": 30.4,
      "loss": false,
      "ygc": -7.16,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 274.77,
        "cash_yi": 28.46,
        "np_ttm_yi": 5.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.6,
          -18.5,
          7.7,
          -12,
          6.9
        ],
        "fcf_avg_yi": -4.3,
        "ibd_yi": 217.45,
        "k": 0.645,
        "k_src": "profit",
        "iv_yi": -149.63354999999999
      },
      "revenue_ttm_yi": 70.81,
      "net_margin": 8.3,
      "roe_by_year": {
        "2023": 6.0562,
        "2024": 5.828,
        "2025": 5.6352
      },
      "roe_avg": 5.84,
      "common_equity_yi": 112.042,
      "pb": 0.19,
      "roe_pb": 31.31,
      "watched": false
    },
    {
      "code": "01129",
      "name": "中国水业集团",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.163,
      "market_cap_yi": 0.9,
      "ev_yi": 8.4,
      "ee": null,
      "loss": true,
      "ygc": -8.36,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.3,
        "cash_yi": 0.18,
        "np_ttm_yi": -2.49,
        "period": "2025-12-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0,
          -1.5,
          -0.8,
          0.2
        ],
        "fcf_avg_yi": -0.44000000000000006,
        "ibd_yi": 5.97,
        "k": 0.738,
        "k_src": "equity",
        "iv_yi": -7.520220000000001
      },
      "revenue_ttm_yi": 2.11,
      "net_margin": -118,
      "roe_by_year": {
        "2023": -19.283,
        "2024": -33.4736,
        "2025": -38.2544
      },
      "roe_avg": -30.34,
      "common_equity_yi": 5.8428,
      "pb": 0.15,
      "roe_pb": -196.95,
      "watched": false
    },
    {
      "code": "01257",
      "name": "中国光大绿色环保",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.725,
      "market_cap_yi": 12.8,
      "ev_yi": 142,
      "ee": 144.9,
      "loss": false,
      "ygc": -10.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 189.28,
        "cash_yi": 19.72,
        "np_ttm_yi": 0.98,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -19,
          -17.6,
          -13.5,
          8.1,
          27
        ],
        "fcf_avg_yi": -3,
        "ibd_yi": 160.27,
        "k": 0.762,
        "k_src": "equity",
        "iv_yi": -129.9591
      },
      "revenue_ttm_yi": 60.1,
      "net_margin": 1.6,
      "roe_by_year": {
        "2023": -2.5508,
        "2024": -3.9786,
        "2025": 1.1835
      },
      "roe_avg": -1.78,
      "common_equity_yi": 91.1574,
      "pb": 0.14,
      "roe_pb": -12.69,
      "watched": false
    },
    {
      "code": "01798",
      "name": "大唐新能源",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.99,
      "market_cap_yi": 61.3,
      "ev_yi": 745.1,
      "ee": 123.6,
      "loss": false,
      "ygc": -10.3,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 802.28,
        "cash_yi": 37.38,
        "np_ttm_yi": 6.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -22.1,
          62.6,
          6.2,
          -73.9,
          20.3
        ],
        "fcf_avg_yi": -1.3800000000000003,
        "ibd_yi": 729.67,
        "k": 0.894,
        "k_src": "profit",
        "iv_yi": -631.2444599999999
      },
      "revenue_ttm_yi": 116.25,
      "net_margin": 5.2,
      "roe_by_year": {
        "2023": 8.8491,
        "2024": 7.2881,
        "2025": 4.7888
      },
      "roe_avg": 6.98,
      "common_equity_yi": 198.785,
      "pb": 0.31,
      "roe_pb": 22.62,
      "watched": false
    },
    {
      "code": "00686",
      "name": "北京能源国际",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.59,
      "market_cap_yi": 11,
      "ev_yi": 409.8,
      "ee": null,
      "loss": true,
      "ygc": -11.05,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 781.7,
        "cash_yi": 55.33,
        "np_ttm_yi": -4.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.9,
          29,
          43.3,
          61.9,
          67
        ],
        "fcf_avg_yi": 42.22,
        "ibd_yi": 698.94,
        "k": 0.549,
        "k_src": "equity",
        "iv_yi": -121.55409000000006
      },
      "revenue_ttm_yi": 74.35,
      "net_margin": -6.1,
      "roe_by_year": {
        "2023": 0.7151,
        "2024": 1.6373,
        "2025": -1.0939
      },
      "roe_avg": 0.42,
      "common_equity_yi": 149.59,
      "pb": 0.07,
      "roe_pb": 5.7,
      "watched": false
    },
    {
      "code": "03989",
      "name": "首创环境",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.083,
      "market_cap_yi": 10.1,
      "ev_yi": 99.5,
      "ee": 33.5,
      "loss": false,
      "ygc": -11.49,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 139.42,
        "cash_yi": 4.04,
        "np_ttm_yi": 2.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -18.2,
          -12.5,
          -6.8,
          0.6,
          2.1
        ],
        "fcf_avg_yi": -6.959999999999999,
        "ibd_yi": 110.26,
        "k": 0.66,
        "k_src": "profit",
        "iv_yi": -116.04120000000002
      },
      "revenue_ttm_yi": 36.87,
      "net_margin": 8.1,
      "roe_by_year": {
        "2023": 4.4167,
        "2024": 3.5769,
        "2025": 4.0358
      },
      "roe_avg": 4.01,
      "common_equity_yi": 71.5334,
      "pb": 0.14,
      "roe_pb": 28.4,
      "watched": false
    },
    {
      "code": "01759",
      "name": "中油洁能控股",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.78,
      "market_cap_yi": 1.4,
      "ev_yi": 19.6,
      "ee": null,
      "loss": true,
      "ygc": -11.86,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 19.83,
        "cash_yi": 1.34,
        "np_ttm_yi": -0.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0,
          0.1,
          0,
          0.3
        ],
        "fcf_avg_yi": 0.12000000000000002,
        "ibd_yi": 19.43,
        "k": 0.983,
        "k_src": "equity",
        "iv_yi": -16.60287
      },
      "revenue_ttm_yi": 19.03,
      "net_margin": -1.2,
      "roe_by_year": {
        "2023": 2.3077,
        "2024": -3.2574,
        "2025": -7.2595
      },
      "roe_avg": -2.74,
      "common_equity_yi": 3.4466,
      "pb": 0.41,
      "roe_pb": -6.74,
      "watched": false
    },
    {
      "code": "01165",
      "name": "顺风清洁能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.024,
      "market_cap_yi": 1,
      "ev_yi": 52.5,
      "ee": null,
      "loss": true,
      "ygc": -12.14,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 51.54,
        "cash_yi": 0.03,
        "np_ttm_yi": -4.28,
        "period": "2025-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.3,
          1.9,
          0.4,
          -0.1,
          null
        ],
        "fcf_avg_yi": 1.125,
        "ibd_yi": 23.42,
        "k": 1,
        "k_src": "none",
        "iv_yi": -12.140000000000002
      },
      "revenue_ttm_yi": 1.44,
      "net_margin": -297.2,
      "roe_by_year": {
        "2022": 17.2982,
        "2023": 34.214,
        "2024": 24.8231
      },
      "roe_avg": 25.45,
      "common_equity_yi": -21.819,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "08117",
      "name": "中国基础能源",
      "l1": "公用事业",
      "l2": "非H股 · 创业板",
      "price": 0.054,
      "market_cap_yi": 0.5,
      "ev_yi": 3.8,
      "ee": null,
      "loss": true,
      "ygc": -13.95,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.34,
        "cash_yi": 0.3,
        "np_ttm_yi": -0.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          -0.9,
          -1.1,
          0,
          0.2
        ],
        "fcf_avg_yi": -0.52,
        "ibd_yi": 3.68,
        "k": 0.813,
        "k_src": "equity",
        "iv_yi": -6.97554
      },
      "revenue_ttm_yi": 1.86,
      "net_margin": -12.9,
      "roe_by_year": {
        "2023": -6.4749,
        "2024": -11.1895,
        "2025": -12.9984
      },
      "roe_avg": -10.22,
      "common_equity_yi": 1.7577,
      "pb": 0.28,
      "roe_pb": -35.93,
      "watched": false
    },
    {
      "code": "01608",
      "name": "伟能集团",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.033,
      "market_cap_yi": 1.9,
      "ev_yi": 35.3,
      "ee": null,
      "loss": true,
      "ygc": -15.98,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 36.07,
        "cash_yi": 2.67,
        "np_ttm_yi": -2.36,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -9.5,
          1.2,
          1.2,
          2,
          -3.7
        ],
        "fcf_avg_yi": -1.7600000000000002,
        "ibd_yi": 15.43,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -30.36
      },
      "revenue_ttm_yi": 10.67,
      "net_margin": -22.1,
      "roe_by_year": {
        "2023": -113.6376,
        "2024": -13.4555,
        "2025": -13.4971
      },
      "roe_avg": -46.86,
      "common_equity_yi": 12.0054,
      "pb": 0.16,
      "roe_pb": -296.11,
      "watched": false
    },
    {
      "code": "00182",
      "name": "协合新能源",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.3,
      "market_cap_yi": 20.1,
      "ev_yi": 219.8,
      "ee": null,
      "loss": true,
      "ygc": -16.93,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 227.1,
        "cash_yi": 16.4,
        "np_ttm_yi": -0.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -18.4,
          -19.6,
          -26.1,
          -23.1,
          -7
        ],
        "fcf_avg_yi": -18.839999999999996,
        "ibd_yi": 186.86,
        "k": 0.948,
        "k_src": "profit",
        "iv_yi": -340.19928
      },
      "revenue_ttm_yi": 24.02,
      "net_margin": -1.7,
      "roe_by_year": {
        "2023": 11.9614,
        "2024": 9.4733,
        "2025": 1.6217
      },
      "roe_avg": 7.69,
      "common_equity_yi": 85.6471,
      "pb": 0.23,
      "roe_pb": 32.75,
      "watched": false
    },
    {
      "code": "00611",
      "name": "中国核能科技",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 0.41,
      "market_cap_yi": 6.5,
      "ev_yi": 86.4,
      "ee": 64.5,
      "loss": false,
      "ygc": -20.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 92,
        "cash_yi": 9.04,
        "np_ttm_yi": 1.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2,
          -6.7,
          -16.9,
          -10,
          -1.6
        ],
        "fcf_avg_yi": -6.639999999999999,
        "ibd_yi": 82.99,
        "k": 0.963,
        "k_src": "profit",
        "iv_yi": -135.15705
      },
      "revenue_ttm_yi": 13.29,
      "net_margin": 10.1,
      "roe_by_year": {
        "2023": 6.3381,
        "2024": 7.027,
        "2025": 10.6422
      },
      "roe_avg": 8,
      "common_equity_yi": 19.0366,
      "pb": 0.34,
      "roe_pb": 23.44,
      "watched": false
    },
    {
      "code": "03768",
      "name": "滇池水务",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.33,
      "market_cap_yi": 2.9,
      "ev_yi": 82.6,
      "ee": 75.1,
      "loss": false,
      "ygc": -28.1,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 80.18,
        "cash_yi": 0.13,
        "np_ttm_yi": 1.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.7,
          -6.7,
          1.5,
          2.6,
          -5.3
        ],
        "fcf_avg_yi": -3.12,
        "ibd_yi": 50.76,
        "k": 0.996,
        "k_src": "profit",
        "iv_yi": -81.50268000000001
      },
      "revenue_ttm_yi": 13.91,
      "net_margin": 7.9,
      "roe_by_year": {
        "2023": 6.5826,
        "2024": 5.1616,
        "2025": 3.6828
      },
      "roe_avg": 5.14,
      "common_equity_yi": 54.6885,
      "pb": 0.05,
      "roe_pb": 96.97,
      "watched": false
    },
    {
      "code": "01542",
      "name": "台州水务",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.54,
      "market_cap_yi": 0.9,
      "ev_yi": 21.6,
      "ee": null,
      "loss": true,
      "ygc": -28.33,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 42.64,
        "cash_yi": 3.85,
        "np_ttm_yi": -0.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.3,
          -1.4,
          -0.6,
          -1.2,
          -0.3
        ],
        "fcf_avg_yi": -1.7599999999999998,
        "ibd_yi": 34.09,
        "k": 0.533,
        "k_src": "equity",
        "iv_yi": -25.49872
      },
      "revenue_ttm_yi": 6.45,
      "net_margin": -14.4,
      "roe_by_year": {
        "2023": -9.2502,
        "2024": -11.6353,
        "2025": -9.7236
      },
      "roe_avg": -10.2,
      "common_equity_yi": 6.5612,
      "pb": 0.14,
      "roe_pb": -74.38,
      "watched": false
    },
    {
      "code": "06839",
      "name": "云南水务",
      "l1": "公用事业",
      "l2": "H股",
      "price": 0.077,
      "market_cap_yi": 0.8,
      "ev_yi": 303,
      "ee": null,
      "loss": true,
      "ygc": -338.3,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 333.5,
        "cash_yi": 7.17,
        "np_ttm_yi": -16.36,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -30.2,
          -6.6,
          -1.9,
          -1.7,
          -1.7
        ],
        "fcf_avg_yi": -8.42,
        "ibd_yi": 215.24,
        "k": 0.926,
        "k_src": "equity",
        "iv_yi": -270.64202
      },
      "revenue_ttm_yi": 22.74,
      "net_margin": -71.9,
      "roe_by_year": {
        "2023": -29.0942,
        "2024": -28.5436,
        "2025": -19.9324
      },
      "roe_avg": -25.86,
      "common_equity_yi": -20.6879,
      "pb": null,
      "roe_pb": null,
      "watched": false
    }
  ]
}