{ "params": { "ind": "其他医疗保健", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 2, "count": 133, "fcf_counts": { "all": 133, "end": 18, "yoy": 1, "trend": 20 }, "cap_counts": { "all": 133, "big": 2 }, "mine_counts": { "all": 133, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 6, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00286", "name": "爱帝宫" }, { "code": "06606", "name": "诺辉健康" } ], "rows": [ { "code": "01225", "name": "隆成金融", "l1": "其他医疗保健", "l2": "非H股", "price": 0.315, "market_cap_yi": 0.6, "ev_yi": 2.3, "ee": 6.1, "loss": false, "ygc": 18.54, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.25, "cash_yi": 0.51, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.6, -0.2, 3.3, 2.5 ], "fcf_avg_yi": 1.1, "ibd_yi": 0.35, "k": 0.997, "k_src": "equity", "iv_yi": 11.12652 }, "revenue_ttm_yi": 0.54, "net_margin": 70.4, "roe_by_year": { "2023": -50.3659, "2024": -51.3837, "2025": 28.3909 }, "roe_avg": -24.45, "common_equity_yi": 3.0309, "pb": 0.2, "roe_pb": -123.52, "watched": false }, { "code": "00919", "name": "现代健康科技", "l1": "其他医疗保健", "l2": "非H股", "price": 0.078, "market_cap_yi": 0.6, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": 13.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 2.18, "np_ttm_yi": -0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 1.1, 0.6, 1.2, 0.7 ], "fcf_avg_yi": 0.68, "ibd_yi": 0.38, "k": 0.967, "k_src": "equity", "iv_yi": 8.3162 }, "revenue_ttm_yi": 3.91, "net_margin": -0.5, "roe_by_year": { "2023": -4.9195, "2024": -2.7006, "2025": -0.946 }, "roe_avg": -2.86, "common_equity_yi": 1.6483, "pb": 0.36, "roe_pb": -7.84, "watched": false }, { "code": "02393", "name": "巨星医疗控股", "l1": "其他医疗保健", "l2": "非H股", "price": 0.074, "market_cap_yi": 1.5, "ev_yi": 6.4, "ee": null, "loss": true, "ygc": 13.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.19, "cash_yi": 1.94, "np_ttm_yi": -0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, -1.2, 2.9, -0.3, 2.9 ], "fcf_avg_yi": 2.1799999999999997, "ibd_yi": 2.03, "k": 0.934, "k_src": "equity", "iv_yi": 20.27714 }, "revenue_ttm_yi": 13.49, "net_margin": -6.2, "roe_by_year": { "2023": 3.206, "2024": 44978.7213, "2025": -17.8707 }, "roe_avg": 14988.02, "common_equity_yi": 3.7962, "pb": 0.4, "roe_pb": 37931.68, "watched": false }, { "code": "01518", "name": "新世纪医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.199, "market_cap_yi": 0.8, "ev_yi": 4.7, "ee": null, "loss": true, "ygc": 7.48, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 4.48, "cash_yi": 0.62, "np_ttm_yi": -1.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 1.5, 1.1, 0.1 ], "fcf_avg_yi": 0.7, "ibd_yi": 1.64, "k": 1, "k_src": "equity", "iv_yi": 5.98 }, "revenue_ttm_yi": 5.45, "net_margin": -24.8, "roe_by_year": { "2023": 17.5242, "2024": 8.8054, "2025": -23.4701 }, "roe_avg": 0.95, "common_equity_yi": 3.4379, "pb": 0.23, "roe_pb": 4.1, "watched": false }, { "code": "01419", "name": "盈健医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.755, "market_cap_yi": 2.4, "ev_yi": 4.8, "ee": 19.8, "loss": false, "ygc": 7.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.36, "cash_yi": 0, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 5.3, -0.2, 0.8, null ], "fcf_avg_yi": 1.9, "ibd_yi": 1.16, "k": 0.998, "k_src": "profit", "iv_yi": 17.80432 }, "revenue_ttm_yi": 5.83, "net_margin": 4.1, "roe_by_year": { "2023": 3.0718, "2024": 3.4017, "2025": 3.4418 }, "roe_avg": 3.31, "common_equity_yi": 6.9015, "pb": 0.35, "roe_pb": 9.5, "watched": false }, { "code": "02138", "name": "医思健康", "l1": "其他医疗保健", "l2": "非H股", "price": 0.51, "market_cap_yi": 5.1, "ev_yi": 18.5, "ee": null, "loss": true, "ygc": 5.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.3, "cash_yi": 6.77, "np_ttm_yi": -3.56, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 1.7, 4.8, 6.3, 4.8 ], "fcf_avg_yi": 4.08, "ibd_yi": 11.11, "k": 0.81, "k_src": "equity", "iv_yi": 29.5326 }, "revenue_ttm_yi": 33.29, "net_margin": -10.7, "roe_by_year": { "2023": -0.9931, "2024": -8.9054, "2025": -25.3412 }, "roe_avg": -11.75, "common_equity_yi": 12.2288, "pb": 0.42, "roe_pb": -28.17, "watched": false }, { "code": "01161", "name": "奥思集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.245, "market_cap_yi": 7.2, "ev_yi": 9.4, "ee": 11.1, "loss": false, "ygc": 3.93, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.34, "cash_yi": 8.1, "np_ttm_yi": 0.85, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 2.3, 3.5, 3.5 ], "fcf_avg_yi": 2.16, "ibd_yi": 1.4, "k": 1, "k_src": "profit", "iv_yi": 28.300000000000004 }, "revenue_ttm_yi": 8.97, "net_margin": 9.5, "roe_by_year": { "2023": 35.9826, "2024": 21.9202, "2025": 24.4537 }, "roe_avg": 27.45, "common_equity_yi": 3.6209, "pb": 1.99, "roe_pb": 13.81, "watched": false }, { "code": "08436", "name": "德宝集团控股", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.295, "market_cap_yi": 1, "ev_yi": -0.3, "ee": -4.9, "loss": false, "ygc": 3.28, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 1.71, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.1, 0, 0 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 3.2799999999999994 }, "revenue_ttm_yi": 1.55, "net_margin": 4.5, "roe_by_year": { "2023": 6.3504, "2024": 2.7126, "2025": 2.6703 }, "roe_avg": 3.91, "common_equity_yi": 2.262, "pb": 0.44, "roe_pb": 8.85, "watched": false }, { "code": "01526", "name": "瑞慈医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.875, "market_cap_yi": 11.8, "ev_yi": 29.9, "ee": 10.1, "loss": false, "ygc": 3.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.93, "cash_yi": 10.65, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 4, 4.9, 5.8, 5.8 ], "fcf_avg_yi": 4.8, "ibd_yi": 18.98, "k": 0.94, "k_src": "profit", "iv_yi": 37.2898 }, "revenue_ttm_yi": 27.89, "net_margin": 10.6, "roe_by_year": { "2023": 34.9665, "2024": 24.0474, "2025": 20.5305 }, "roe_avg": 26.51, "common_equity_yi": 16.7753, "pb": 0.7, "roe_pb": 37.69, "watched": false }, { "code": "01358", "name": "普华和顺", "l1": "其他医疗保健", "l2": "非H股", "price": 0.905, "market_cap_yi": 11, "ev_yi": -1.8, "ee": -4.2, "loss": false, "ygc": 2.99, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 18.28, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.5, 1.7, 2.9, 2.1 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.21, "k": 0.888, "k_src": "profit", "iv_yi": 32.91816 }, "revenue_ttm_yi": 8.03, "net_margin": 5.4, "roe_by_year": { "2023": 3.8346, "2024": 3.7621, "2025": 2.3826 }, "roe_avg": 3.33, "common_equity_yi": 38.8915, "pb": 0.28, "roe_pb": 11.76, "watched": false }, { "code": "01173", "name": "威高国际", "l1": "其他医疗保健", "l2": "非H股", "price": 0.027, "market_cap_yi": 0.6, "ev_yi": 6.8, "ee": null, "loss": true, "ygc": 2.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.33, "cash_yi": 0.15, "np_ttm_yi": -0.93, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1, 0.7, 0.2, 0.8 ], "fcf_avg_yi": 0.7, "ibd_yi": 5.42, "k": 1, "k_src": "equity", "iv_yi": 1.73 }, "revenue_ttm_yi": 3.71, "net_margin": -25.1, "roe_by_year": { "2023": -19.8463, "2024": -88.3, "2025": -215.0274 }, "roe_avg": -107.72, "common_equity_yi": 0.1667, "pb": 3.6, "roe_pb": -29.93, "watched": false }, { "code": "01830", "name": "完美医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 1.17, "market_cap_yi": 12.5, "ev_yi": 15.2, "ee": 9.6, "loss": false, "ygc": 2.77, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.94, "cash_yi": 1.25, "np_ttm_yi": 1.58, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 4.7, 4, 2.8, 2.8 ], "fcf_avg_yi": 3.46, "ibd_yi": 1.19, "k": 1, "k_src": "profit", "iv_yi": 34.660000000000004 }, "revenue_ttm_yi": 8.5, "net_margin": 18.6, "roe_by_year": { "2023": 56.912, "2024": 47.1577, "2025": 46.4526 }, "roe_avg": 50.17, "common_equity_yi": 3.4395, "pb": 3.63, "roe_pb": 13.81, "watched": false }, { "code": "03689", "name": "康华医疗", "l1": "其他医疗保健", "l2": "H股", "price": 1.88, "market_cap_yi": 5.4, "ev_yi": 16.3, "ee": 16.9, "loss": false, "ygc": 2.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.38, "cash_yi": 2.41, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.1, 0.7, 1.9, 2.3 ], "fcf_avg_yi": 1.56, "ibd_yi": 4.63, "k": 0.99, "k_src": "equity", "iv_yi": 13.246200000000002 }, "revenue_ttm_yi": 19.8, "net_margin": 4.8, "roe_by_year": { "2023": 8.2829, "2024": 1.0711, "2025": 6.7548 }, "roe_avg": 5.37, "common_equity_yi": 14.9365, "pb": 0.36, "roe_pb": 14.85, "watched": false }, { "code": "02407", "name": "高视医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 4.2, "market_cap_yi": 5.3, "ev_yi": 10.2, "ee": 13.6, "loss": false, "ygc": 2.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.92, "cash_yi": 3, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.9, 2, 0.3, 1.1 ], "fcf_avg_yi": 1.3399999999999999, "ibd_yi": 4.03, "k": 0.993, "k_src": "equity", "iv_yi": 12.283409999999998 }, "revenue_ttm_yi": 13.22, "net_margin": 5.7, "roe_by_year": { "2023": 11.0172, "2024": 5.676, "2025": 5.8956 }, "roe_avg": 7.53, "common_equity_yi": 16.5014, "pb": 0.32, "roe_pb": 23.44, "watched": false }, { "code": "01846", "name": "德视佳", "l1": "其他医疗保健", "l2": "非H股", "price": 2.39, "market_cap_yi": 6.5, "ev_yi": 6.3, "ee": 313.5, "loss": false, "ygc": 2.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.99, "cash_yi": 5.22, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 1.4, 0.9, 1.1, 1.3 ], "fcf_avg_yi": 1.32, "ibd_yi": 3.42, "k": 1, "k_src": "profit", "iv_yi": 15 }, "revenue_ttm_yi": 7.7, "net_margin": 0.3, "roe_by_year": { "2023": 12.214, "2024": 7.3873, "2025": 4.6486 }, "roe_avg": 8.08, "common_equity_yi": 10.5782, "pb": 0.61, "roe_pb": 13.15, "watched": false }, { "code": "00722", "name": "联合医务", "l1": "其他医疗保健", "l2": "非H股", "price": 0.4, "market_cap_yi": 2.8, "ev_yi": 5.7, "ee": null, "loss": true, "ygc": 2.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.94, "cash_yi": 0, "np_ttm_yi": -0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 0.8, 1.3, null ], "fcf_avg_yi": 0.775, "ibd_yi": 1.25, "k": 0.981, "k_src": "equity", "iv_yi": 6.3765 }, "revenue_ttm_yi": 6.23, "net_margin": -10.4, "roe_by_year": { "2023": 5.5429, "2024": 4.2817, "2025": -10.795 }, "roe_avg": -0.32, "common_equity_yi": 5.5606, "pb": 0.5, "roe_pb": -0.64, "watched": false }, { "code": "02593", "name": "草姬集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.02, "market_cap_yi": 1.2, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": 2.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.34, "cash_yi": 0.6, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.3, 0.3, 0 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 2.6100000000000003 }, "revenue_ttm_yi": 1.94, "net_margin": -8.8, "roe_by_year": { "2023": 49.156, "2024": 9.3335, "2025": -13.8877 }, "roe_avg": 14.87, "common_equity_yi": 1.22, "pb": 0.98, "roe_pb": 15.12, "watched": false }, { "code": "01515", "name": "华润医疗", "l1": "其他医疗保健", "l2": "红筹股", "price": 2.345, "market_cap_yi": 25.9, "ev_yi": 59.9, "ee": 14.2, "loss": false, "ygc": 2.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.87, "cash_yi": 9.6, "np_ttm_yi": 4.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 4, 7.1, 7.1, 8.4 ], "fcf_avg_yi": 6.339999999999999, "ibd_yi": 8.62, "k": 0.867, "k_src": "profit", "iv_yi": 55.81746 }, "revenue_ttm_yi": 91.3, "net_margin": 4.6, "roe_by_year": { "2023": 3.3643, "2024": 9.4112, "2025": 7.7697 }, "roe_avg": 6.85, "common_equity_yi": 67.1132, "pb": 0.39, "roe_pb": 17.75, "watched": false }, { "code": "03886", "name": "康健国际医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.161, "market_cap_yi": 9.3, "ev_yi": 4.7, "ee": 35.9, "loss": false, "ygc": 2.08, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 5.2, "cash_yi": 10.46, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.1, 2.1, 1.8, 1.2 ], "fcf_avg_yi": 1.28, "ibd_yi": 1.34, "k": 0.881, "k_src": "equity", "iv_yi": 19.31152 }, "revenue_ttm_yi": 15.52, "net_margin": 0.8, "roe_by_year": { "2023": -5.7684, "2024": -6.5509, "2025": 0.4813 }, "roe_avg": -3.95, "common_equity_yi": 26.3462, "pb": 0.35, "roe_pb": -11.18, "watched": false }, { "code": "08161", "name": "医汇集团", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.65, "market_cap_yi": 0.2, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 1.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.25, "cash_yi": 0.09, "np_ttm_yi": -0.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0, 0, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 0.39 }, "revenue_ttm_yi": 0.74, "net_margin": -4.1, "roe_by_year": { "2023": -105.0292, "2024": 105.8283, "2025": -32.4573 }, "roe_avg": -10.55, "common_equity_yi": 0.0739, "pb": 2.71, "roe_pb": -3.9, "watched": false }, { "code": "01827", "name": "卓珈控股", "l1": "其他医疗保健", "l2": "非H股", "price": 0.89, "market_cap_yi": 3, "ev_yi": 3.8, "ee": 38.4, "loss": false, "ygc": 1.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.34, "cash_yi": 1.5, "np_ttm_yi": 0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.6, 0.5, 1, 0.6 ], "fcf_avg_yi": 0.44000000000000006, "ibd_yi": 0.45, "k": 1, "k_src": "equity", "iv_yi": 5.45 }, "revenue_ttm_yi": 3.2, "net_margin": 3.1, "roe_by_year": { "2023": -8.7771, "2024": 7.4492, "2025": 7.3458 }, "roe_avg": 2.01, "common_equity_yi": 1.3975, "pb": 2.15, "roe_pb": 0.93, "watched": false }, { "code": "02530", "name": "纽曼思", "l1": "其他医疗保健", "l2": "非H股", "price": 0.695, "market_cap_yi": 5.9, "ev_yi": 3.6, "ee": 6.8, "loss": false, "ygc": 1.82, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.44, "cash_yi": 2.79, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.4, 1.5, 0.8, 0.4 ], "fcf_avg_yi": 0.7999999999999999, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 10.739999999999998 }, "revenue_ttm_yi": 1.69, "net_margin": 30.8, "roe_by_year": { "2023": 48.4832, "2024": 19.0442, "2025": 1.2627 }, "roe_avg": 22.93, "common_equity_yi": 5.0838, "pb": 1.16, "roe_pb": 19.76, "watched": false }, { "code": "03869", "name": "弘和仁爱医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 3.385, "market_cap_yi": 4, "ev_yi": 11.4, "ee": null, "loss": true, "ygc": 1.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.93, "cash_yi": 7.33, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.3, 0.7, 2, 1.4 ], "fcf_avg_yi": 1.3199999999999998, "ibd_yi": 10.48, "k": 0.697, "k_src": "equity", "iv_yi": 7.0048499999999985 }, "revenue_ttm_yi": 14.61, "net_margin": -0.1, "roe_by_year": { "2023": 41.3936, "2024": -10.7778, "2025": 32.4355 }, "roe_avg": 21.02, "common_equity_yi": 5.646, "pb": 0.71, "roe_pb": 29.67, "watched": false }, { "code": "08473", "name": "弥明生活百货", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.101, "market_cap_yi": 1, "ev_yi": 1, "ee": 8.7, "loss": false, "ygc": 1.55, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0.24, "np_ttm_yi": 0.11, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.1, 0.2, 0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 1.55 }, "revenue_ttm_yi": 1.06, "net_margin": 10.4, "roe_by_year": { "2023": 10.4051, "2024": 4.1247, "2025": 13.7827 }, "roe_avg": 9.44, "common_equity_yi": 0.6754, "pb": 1.48, "roe_pb": 6.37, "watched": false }, { "code": "01066", "name": "威高股份", "l1": "其他医疗保健", "l2": "H股", "price": 3.345, "market_cap_yi": 128.3, "ev_yi": 166.8, "ee": 12.1, "loss": false, "ygc": 1.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 93.94, "cash_yi": 53.23, "np_ttm_yi": 13.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.9, 11.8, 21.1, 21.4, 17.2 ], "fcf_avg_yi": 19.080000000000002, "ibd_yi": 40.74, "k": 0.945, "k_src": "profit", "iv_yi": 192.10905 }, "revenue_ttm_yi": 135.94, "net_margin": 10.1, "roe_by_year": { "2023": 9.0551, "2024": 8.9465, "2025": 6.7372 }, "roe_avg": 8.25, "common_equity_yi": 243.9296, "pb": 0.53, "roe_pb": 15.68, "watched": false }, { "code": "02219", "name": "朝聚眼科", "l1": "其他医疗保健", "l2": "非H股", "price": 2.415, "market_cap_yi": 14.4, "ev_yi": 18.7, "ee": 11.3, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.48, "cash_yi": 2.17, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 1.5, 2.9, 2.6, 1.1 ], "fcf_avg_yi": 2, "ibd_yi": 2.48, "k": 1, "k_src": "equity", "iv_yi": 19.689999999999998 }, "revenue_ttm_yi": 13.73, "net_margin": 12, "roe_by_year": { "2023": 9.8824, "2024": 8.3433, "2025": 7.7739 }, "roe_avg": 8.67, "common_equity_yi": 23.2309, "pb": 0.62, "roe_pb": 13.98, "watched": false }, { "code": "03309", "name": "希玛医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.775, "market_cap_yi": 8, "ev_yi": 10.6, "ee": 11.9, "loss": false, "ygc": 1.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.54, "cash_yi": 4.72, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 2.2, 0.2, 1.8 ], "fcf_avg_yi": 1, "ibd_yi": 3.77, "k": 0.92, "k_src": "equity", "iv_yi": 10.074 }, "revenue_ttm_yi": 17.87, "net_margin": 5, "roe_by_year": { "2023": 3.3405, "2024": -7.5122, "2025": 5.6903 }, "roe_avg": 0.51, "common_equity_yi": 15.9358, "pb": 0.5, "roe_pb": 1.01, "watched": false }, { "code": "02415", "name": "梅斯健康", "l1": "其他医疗保健", "l2": "非H股", "price": 0.85, "market_cap_yi": 4.4, "ev_yi": 3.1, "ee": 20.7, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.01, "cash_yi": 3.3, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.2, 0.4, 0.5, 0 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 5.45 }, "revenue_ttm_yi": 2.63, "net_margin": 5.7, "roe_by_year": { "2023": 11.2547, "2024": 2.1805, "2025": 1.5261 }, "roe_avg": 4.99, "common_equity_yi": 11.6099, "pb": 0.38, "roe_pb": 13.16, "watched": false }, { "code": "02279", "name": "雍禾医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 2.125, "market_cap_yi": 9.5, "ev_yi": 11.2, "ee": 9.2, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.12, "cash_yi": 7.43, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, -3.5, -1.8, 1.7, 4.8 ], "fcf_avg_yi": 0.76, "ibd_yi": 4.36, "k": 1, "k_src": "equity", "iv_yi": 10.669999999999998 }, "revenue_ttm_yi": 19.27, "net_margin": 6.3, "roe_by_year": { "2023": -43.2296, "2024": -27.3214, "2025": 9.8125 }, "roe_avg": -20.25, "common_equity_yi": 8.2546, "pb": 1.15, "roe_pb": -17.59, "watched": false }, { "code": "00178", "name": "莎莎国际", "l1": "其他医疗保健", "l2": "非H股", "price": 1.285, "market_cap_yi": 34, "ev_yi": 40, "ee": 22.6, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.93, "cash_yi": 3.9, "np_ttm_yi": 1.77, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 3.8, 4.7, 4.1, 5.2 ], "fcf_avg_yi": 3.66, "ibd_yi": 4.72, "k": 1, "k_src": "equity", "iv_yi": 35.78 }, "revenue_ttm_yi": 38.7, "net_margin": 4.6, "roe_by_year": { "2023": 19.0892, "2024": 6.3882, "2025": 16.4322 }, "roe_avg": 13.97, "common_equity_yi": 11.3235, "pb": 3, "roe_pb": 4.65, "watched": false }, { "code": "06883", "name": "颖通控股", "l1": "其他医疗保健", "l2": "非H股", "price": 1.97, "market_cap_yi": 22.8, "ev_yi": 19.7, "ee": 8.1, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.29, "cash_yi": 7.41, "np_ttm_yi": 2.43, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 1.3, 2.1, 2.8 ], "fcf_avg_yi": 1.7, "ibd_yi": 0.54, "k": 1, "k_src": "profit", "iv_yi": 23.87 }, "revenue_ttm_yi": 21.52, "net_margin": 11.3, "roe_by_year": { "2023": 41.5462, "2024": 39.4993, "2025": 22.1452 }, "roe_avg": 34.4, "common_equity_yi": 15.0696, "pb": 1.51, "roe_pb": 22.73, "watched": false }, { "code": "02031", "name": "澳至尊", "l1": "其他医疗保健", "l2": "非H股", "price": 0.485, "market_cap_yi": 3.1, "ev_yi": 2.8, "ee": 8.4, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.35, "cash_yi": 0.69, "np_ttm_yi": 0.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.4, 0.4, 0.4 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 3.15 }, "revenue_ttm_yi": 2.65, "net_margin": 12.5, "roe_by_year": { "2023": 18.3528, "2024": 15.1109, "2025": 18.4522 }, "roe_avg": 17.31, "common_equity_yi": 1.8863, "pb": 1.64, "roe_pb": 10.53, "watched": false }, { "code": "01612", "name": "永胜医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.725, "market_cap_yi": 4.1, "ev_yi": 7.1, "ee": 8.3, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.74, "cash_yi": 1.74, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.6, -0.2, 0.4 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 2.09, "k": 0.987, "k_src": "equity", "iv_yi": 3.7999500000000004 }, "revenue_ttm_yi": 8.51, "net_margin": 10, "roe_by_year": { "2023": 11.016, "2024": 12.3469, "2025": 16.7917 }, "roe_avg": 13.38, "common_equity_yi": 6.2169, "pb": 0.66, "roe_pb": 20.3, "watched": false }, { "code": "06639", "name": "瑞尔集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.83, "market_cap_yi": 8.8, "ev_yi": 16.9, "ee": 76.7, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.77, "cash_yi": 5.37, "np_ttm_yi": 0.22, "period": "2025-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.2, 2.1, 1.8, null ], "fcf_avg_yi": 1.3, "ibd_yi": 10.27, "k": 0.961, "k_src": "equity", "iv_yi": 7.784100000000001 }, "revenue_ttm_yi": 16.88, "net_margin": 1.3, "roe_by_year": { "2022": -13.8508, "2023": 1.0198, "2024": 1.2677 }, "roe_avg": -3.85, "common_equity_yi": 17.1386, "pb": 0.51, "roe_pb": -7.51, "watched": false }, { "code": "00932", "name": "顺腾国际控股", "l1": "其他医疗保健", "l2": "非H股", "price": 0.029, "market_cap_yi": 0.8, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 0.07, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.3, 0.2, 0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 0.78, "k": 1, "k_src": "equity", "iv_yi": 0.6900000000000002 }, "revenue_ttm_yi": 1.77, "net_margin": -13, "roe_by_year": { "2023": 0.3581, "2024": -23.4195, "2025": -21.5326 }, "roe_avg": -14.86, "common_equity_yi": 0.9728, "pb": 0.82, "roe_pb": -18.08, "watched": false }, { "code": "02367", "name": "巨子生物", "l1": "其他医疗保健", "l2": "非H股", "price": 22.6, "market_cap_yi": 204.4, "ev_yi": 164.6, "ee": 9.8, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.73, "cash_yi": 48.53, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 7.8, 14.2, 17.9, 13.5 ], "fcf_avg_yi": 11.84, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 166.81 }, "revenue_ttm_yi": 53.24, "net_margin": 31.4, "roe_by_year": { "2023": 40.3511, "2024": 35.9596, "2025": 22.5014 }, "roe_avg": 32.94, "common_equity_yi": 93.5803, "pb": 2.18, "roe_pb": 15.08, "watched": false }, { "code": "01696", "name": "复锐医疗科技", "l1": "其他医疗保健", "l2": "非H股", "price": 1.82, "market_cap_yi": 7.3, "ev_yi": 13.4, "ee": 16.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.91, "cash_yi": 5.25, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -2.9, 2.5, 1.1, 0.5 ], "fcf_avg_yi": 0.62, "ibd_yi": 5.37, "k": 0.922, "k_src": "profit", "iv_yi": 5.60576 }, "revenue_ttm_yi": 25.51, "net_margin": 3.1, "roe_by_year": { "2023": 7.1331, "2024": 5.484, "2025": 4.0293 }, "roe_avg": 5.55, "common_equity_yi": 32.3379, "pb": 0.23, "roe_pb": 24.58, "watched": false }, { "code": "09860", "name": "艾迪康控股", "l1": "其他医疗保健", "l2": "非H股", "price": 4.44, "market_cap_yi": 27.4, "ev_yi": 45.7, "ee": 198.6, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.8, "cash_yi": 8.71, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 6, 2.1, 1.1, 1.2 ], "fcf_avg_yi": 2.8999999999999995, "ibd_yi": 16.15, "k": 0.957, "k_src": "profit", "iv_yi": 20.632919999999995 }, "revenue_ttm_yi": 26.53, "net_margin": 0.9, "roe_by_year": { "2023": 21.1713, "2024": 2.8017, "2025": 1.095 }, "roe_avg": 8.36, "common_equity_yi": 17.4586, "pb": 1.57, "roe_pb": 5.32, "watched": false }, { "code": "09906", "name": "宏力医疗管理", "l1": "其他医疗保健", "l2": "非H股", "price": 1.56, "market_cap_yi": 8, "ev_yi": 8.5, "ee": 84.7, "loss": false, "ygc": 0.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.34, "cash_yi": 2.87, "np_ttm_yi": 0.1, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1, 0, 0.3, null ], "fcf_avg_yi": 0.425, "ibd_yi": 1.36, "k": 0.99, "k_src": "profit", "iv_yi": 5.7024 }, "revenue_ttm_yi": 7, "net_margin": 1.4, "roe_by_year": { "2022": 8.809, "2023": 7.0209, "2024": 5.5883 }, "roe_avg": 7.14, "common_equity_yi": 5.549, "pb": 1.44, "roe_pb": 4.95, "watched": false }, { "code": "08307", "name": "密迪斯肌", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.14, "market_cap_yi": 0.5, "ev_yi": 0.8, "ee": 80, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.1, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0.1, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 0.34 }, "revenue_ttm_yi": 0.42, "net_margin": 2.4, "roe_by_year": { "2023": -24.5193, "2024": -44.5956, "2025": 19.8705 }, "roe_avg": -16.41, "common_equity_yi": 0.0461, "pb": 10.85, "roe_pb": -1.51, "watched": false }, { "code": "01858", "name": "春立医疗", "l1": "其他医疗保健", "l2": "H股", "price": 7.2, "market_cap_yi": 43.2, "ev_yi": 34.9, "ee": 12.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.42, "cash_yi": 13.74, "np_ttm_yi": 2.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.2, 4.8, -0.5, 3.5 ], "fcf_avg_yi": 1.54, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 29.14 }, "revenue_ttm_yi": 9.75, "net_margin": 28.5, "roe_by_year": { "2023": 9.9273, "2024": 4.3876, "2025": 9.3893 }, "roe_avg": 7.9, "common_equity_yi": 30.481, "pb": 1.42, "roe_pb": 5.58, "watched": false }, { "code": "01112", "name": "H&H国际控股", "l1": "其他医疗保健", "l2": "非H股", "price": 21.68, "market_cap_yi": 119.2, "ev_yi": 230.4, "ee": 31.3, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 129.71, "cash_yi": 18.56, "np_ttm_yi": 7.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.8, 13.7, 10.1, 12.5, 14.4 ], "fcf_avg_yi": 13.7, "ibd_yi": 76.41, "k": 1, "k_src": "equity", "iv_yi": 79.15 }, "revenue_ttm_yi": 160.3, "net_margin": 4.6, "roe_by_year": { "2023": 9.3566, "2024": -0.8873, "2025": 3.3232 }, "roe_avg": 3.93, "common_equity_yi": 65.1378, "pb": 1.83, "roe_pb": 2.15, "watched": false }, { "code": "03332", "name": "中生联合", "l1": "其他医疗保健", "l2": "H股", "price": 0.192, "market_cap_yi": 1.5, "ev_yi": 3, "ee": 15.2, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.78, "cash_yi": 1.24, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.4, -0.1, 0.6 ], "fcf_avg_yi": 0.16, "ibd_yi": 1.91, "k": 1, "k_src": "equity", "iv_yi": 0.9300000000000002 }, "revenue_ttm_yi": 8.33, "net_margin": 2.4, "roe_by_year": { "2023": 14.9891, "2024": 8.952, "2025": 6.0822 }, "roe_avg": 10.01, "common_equity_yi": 4.1705, "pb": 0.36, "roe_pb": 27.82, "watched": false }, { "code": "03600", "name": "现代牙科", "l1": "其他医疗保健", "l2": "非H股", "price": 7.555, "market_cap_yi": 60.1, "ev_yi": 63.8, "ee": 10.6, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.92, "cash_yi": 7.2, "np_ttm_yi": 6.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.7, 3.8, 3.4, 6.2 ], "fcf_avg_yi": 3.44, "ibd_yi": 5.29, "k": 1, "k_src": "profit", "iv_yi": 36.31 }, "revenue_ttm_yi": 34.67, "net_margin": 17.4, "roe_by_year": { "2023": 16.32, "2024": 15.2577, "2025": 19.8836 }, "roe_avg": 17.15, "common_equity_yi": 30.6919, "pb": 1.96, "roe_pb": 8.76, "watched": false }, { "code": "08372", "name": "君百延集团", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.159, "market_cap_yi": 1.1, "ev_yi": 0.8, "ee": 11.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.47, "np_ttm_yi": 0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 0.65 }, "revenue_ttm_yi": 0.89, "net_margin": 7.9, "roe_by_year": { "2023": 7.7773, "2024": 8.8365, "2025": 7.3803 }, "roe_avg": 8, "common_equity_yi": 1.0348, "pb": 1.06, "roe_pb": 7.52, "watched": false }, { "code": "01789", "name": "爱康医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 4.515, "market_cap_yi": 41.4, "ev_yi": 38.5, "ee": 10.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.88, "cash_yi": 10.79, "np_ttm_yi": 3.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.2, -1.6, 2.9, 2.7 ], "fcf_avg_yi": 1.24, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 23.06 }, "revenue_ttm_yi": 15.53, "net_margin": 24.1, "roe_by_year": { "2023": 7.8567, "2024": 10.8915, "2025": 12.2172 }, "roe_avg": 10.32, "common_equity_yi": 27.543, "pb": 1.5, "roe_pb": 6.87, "watched": false }, { "code": "02291", "name": "心泰医疗", "l1": "其他医疗保健", "l2": "H股", "price": 13.44, "market_cap_yi": 39.2, "ev_yi": 29.3, "ee": 14.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.41, "cash_yi": 12.34, "np_ttm_yi": 2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.7, 1.4, 1.4 ], "fcf_avg_yi": 0.96, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 21.93 }, "revenue_ttm_yi": 5.08, "net_margin": 40.2, "roe_by_year": { "2023": 8.2552, "2024": 12.5164, "2025": 11.8854 }, "roe_avg": 10.89, "common_equity_yi": 20.0366, "pb": 1.96, "roe_pb": 5.56, "watched": false }, { "code": "09997", "name": "康基医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 9.2, "market_cap_yi": 94.7, "ev_yi": 84, "ee": 15, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.62, "cash_yi": 15.36, "np_ttm_yi": 5.61, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 2.4, 3.4, 5, null ], "fcf_avg_yi": 3.7, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 52.35 }, "revenue_ttm_yi": 10.47, "net_margin": 53.6, "roe_by_year": { "2022": 14.4341, "2023": 14.3539, "2024": 18.5211 }, "roe_avg": 15.77, "common_equity_yi": 25.9438, "pb": 3.65, "roe_pb": 4.32, "watched": false }, { "code": "02273", "name": "固生堂", "l1": "其他医疗保健", "l2": "非H股", "price": 26.48, "market_cap_yi": 49.9, "ev_yi": 63.7, "ee": 15.1, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 24.72, "cash_yi": 10.78, "np_ttm_yi": 4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 3.3, 3.6, 4.9 ], "fcf_avg_yi": 3.12, "ibd_yi": 15.33, "k": 0.992, "k_src": "equity", "iv_yi": 26.4368 }, "revenue_ttm_yi": 34.07, "net_margin": 12.4, "roe_by_year": { "2023": 12.5415, "2024": 13.1077, "2025": 15.5201 }, "roe_avg": 13.72, "common_equity_yi": 18.7866, "pb": 2.66, "roe_pb": 5.17, "watched": false }, { "code": "02145", "name": "上美股份", "l1": "其他医疗保健", "l2": "H股", "price": 22, "market_cap_yi": 73.3, "ev_yi": 84.6, "ee": 12.3, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.39, "cash_yi": 6.86, "np_ttm_yi": 6.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, -0.2, 6.6, 3, 6.9 ], "fcf_avg_yi": 3.8, "ibd_yi": 6.96, "k": 0.978, "k_src": "profit", "iv_yi": 37.066199999999995 }, "revenue_ttm_yi": 88.26, "net_margin": 7.8, "roe_by_year": { "2023": 24.8298, "2024": 37.1983, "2025": 44.4645 }, "roe_avg": 35.5, "common_equity_yi": 25.5945, "pb": 2.86, "roe_pb": 12.39, "watched": false }, { "code": "01609", "name": "天星医疗", "l1": "其他医疗保健", "l2": "H股", "price": 67, "market_cap_yi": 31.3, "ev_yi": 24.4, "ee": 19.2, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.31, "cash_yi": 8.2, "np_ttm_yi": 1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.5, 0.6, 0.7, 1.2 ], "fcf_avg_yi": 0.75, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 15.39 }, "revenue_ttm_yi": 4.32, "net_margin": 29.4, "roe_by_year": { "2023": 17.3835, "2024": 22.5504, "2025": 25.3494 }, "roe_avg": 21.76, "common_equity_yi": 13.0208, "pb": 2.4, "roe_pb": 9.05, "watched": false }, { "code": "02373", "name": "美丽田园医疗健康", "l1": "其他医疗保健", "l2": "非H股", "price": 17, "market_cap_yi": 35.9, "ev_yi": 75.3, "ee": 19.6, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.64, "cash_yi": 7.12, "np_ttm_yi": 3.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.8, 2.4, 4.7, 6.8, 9.3 ], "fcf_avg_yi": 2.48, "ibd_yi": 13.18, "k": 0.927, "k_src": "profit", "iv_yi": 17.371980000000004 }, "revenue_ttm_yi": 34.23, "net_margin": 11.2, "roe_by_year": { "2023": 43.5388, "2024": 26.1616, "2025": 32.2946 }, "roe_avg": 34, "common_equity_yi": 14.0553, "pb": 2.55, "roe_pb": 13.31, "watched": false }, { "code": "02172", "name": "微创脑科学", "l1": "其他医疗保健", "l2": "非H股", "price": 8.055, "market_cap_yi": 39, "ev_yi": 36, "ee": 19.5, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.15, "cash_yi": 6.11, "np_ttm_yi": 1.85, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.8, -0.5, 2.3, 1.5 ], "fcf_avg_yi": 1.22, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 18.15 }, "revenue_ttm_yi": 7.9, "net_margin": 23.4, "roe_by_year": { "2023": 9.3651, "2024": 15.1919, "2025": 10.5191 }, "roe_avg": 11.69, "common_equity_yi": 17.9754, "pb": 2.17, "roe_pb": 5.39, "watched": false }, { "code": "02657", "name": "林清轩", "l1": "其他医疗保健", "l2": "H股", "price": 51.5, "market_cap_yi": 61, "ev_yi": 53.8, "ee": 12.4, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.95, "cash_yi": 12.18, "np_ttm_yi": 4.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.2, 1.1, 2.2, 3.3 ], "fcf_avg_yi": 1.6, "ibd_yi": 0.93, "k": 1, "k_src": "equity", "iv_yi": 27.25 }, "revenue_ttm_yi": 28.97, "net_margin": 15, "roe_by_year": { "2023": 19.8452, "2024": 34.5287, "2025": 29.4523 }, "roe_avg": 27.94, "common_equity_yi": 20.947, "pb": 2.91, "roe_pb": 9.6, "watched": false }, { "code": "06929", "name": "业聚医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 3.8, "market_cap_yi": 26.8, "ev_yi": 24.8, "ee": 8.3, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.76, "cash_yi": 4.77, "np_ttm_yi": 3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.4, 1.1, 0.1, 0.1 ], "fcf_avg_yi": 0.78, "ibd_yi": 0.46, "k": 0.998, "k_src": "equity", "iv_yi": 12.08578 }, "revenue_ttm_yi": 13.43, "net_margin": 22.3, "roe_by_year": { "2023": 13.0464, "2024": 10.4284, "2025": 10.3921 }, "roe_avg": 11.29, "common_equity_yi": 28.4855, "pb": 0.94, "roe_pb": 12, "watched": false }, { "code": "01302", "name": "先健科技", "l1": "其他医疗保健", "l2": "非H股", "price": 1.415, "market_cap_yi": 55.8, "ev_yi": 61.1, "ee": 105.3, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.81, "cash_yi": 9.54, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.5, 1.3, 0.4, 4 ], "fcf_avg_yi": 1.44, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 23.799999999999997 }, "revenue_ttm_yi": 12.94, "net_margin": 4.5, "roe_by_year": { "2023": 8.396, "2024": 6.4791, "2025": 4.2193 }, "roe_avg": 6.36, "common_equity_yi": 33.1939, "pb": 1.68, "roe_pb": 3.79, "watched": false }, { "code": "01318", "name": "毛戈平", "l1": "其他医疗保健", "l2": "H股", "price": 43.82, "market_cap_yi": 182.8, "ev_yi": 164.8, "ee": 12.3, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.83, "cash_yi": 27.81, "np_ttm_yi": 13.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.5, 6.1, 3.5, 10.1 ], "fcf_avg_yi": 5.159999999999999, "ibd_yi": 0.91, "k": 0.999, "k_src": "profit", "iv_yi": 78.4215 }, "revenue_ttm_yi": 57.3, "net_margin": 23.4, "roe_by_year": { "2023": 49.4085, "2024": 34.8966, "2025": 29.4844 }, "roe_avg": 37.93, "common_equity_yi": 49.6192, "pb": 3.68, "roe_pb": 10.3, "watched": false }, { "code": "02667", "name": "同仁堂医养", "l1": "其他医疗保健", "l2": "H股", "price": 1.65, "market_cap_yi": 6.5, "ev_yi": 9.3, "ee": 37.1, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.8, "cash_yi": 2.11, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.6, 0.7, 1 ], "fcf_avg_yi": 0.48, "ibd_yi": 3.25, "k": 0.754, "k_src": "equity", "iv_yi": 2.7596399999999996 }, "revenue_ttm_yi": 10.99, "net_margin": 2.3, "roe_by_year": { "2023": 6.4955, "2024": 8.2676, "2025": 5.126 }, "roe_avg": 6.63, "common_equity_yi": 5.5766, "pb": 1.17, "roe_pb": 5.69, "watched": false }, { "code": "00401", "name": "万嘉集团", "l1": "其他医疗保健", "l2": "非H股", "price": 0.101, "market_cap_yi": 1, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.42, "cash_yi": 0.29, "np_ttm_yi": -0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0.1, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.11, "k": 0.981, "k_src": "equity", "iv_yi": 0.37278 }, "revenue_ttm_yi": 1.46, "net_margin": -6.2, "roe_by_year": { "2023": -41.7111, "2024": -9.4265, "2025": -13.1053 }, "roe_avg": -21.41, "common_equity_yi": 0.7386, "pb": 1.35, "roe_pb": -15.82, "watched": false }, { "code": "02651", "name": "大众口腔", "l1": "其他医疗保健", "l2": "H股", "price": 24.1, "market_cap_yi": 12.5, "ev_yi": 12.6, "ee": 50.5, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.32, "cash_yi": 1.14, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 1.1, 1.3, 0.8, 0.8 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.68, "k": 0.719, "k_src": "profit", "iv_yi": 4.64474 }, "revenue_ttm_yi": 3.66, "net_margin": 6.8, "roe_by_year": { "2023": 40.4645, "2024": 33.9415, "2025": 12.9315 }, "roe_avg": 29.11, "common_equity_yi": 2.9868, "pb": 4.19, "roe_pb": 6.96, "watched": false }, { "code": "02587", "name": "健康之路", "l1": "其他医疗保健", "l2": "非H股", "price": 0.6, "market_cap_yi": 4.5, "ev_yi": 6.2, "ee": 10.7, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.07, "cash_yi": 2.32, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.4, -0.2, 0.4 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 0.24, "k": 0.969, "k_src": "equity", "iv_yi": 1.6279199999999996 }, "revenue_ttm_yi": 18.2, "net_margin": 3.2, "roe_by_year": { "2023": 19.9619, "2024": 37.5197, "2025": 22.1201 }, "roe_avg": 26.53, "common_equity_yi": 2.7131, "pb": 1.66, "roe_pb": 16, "watched": false }, { "code": "02293", "name": "百本医护", "l1": "其他医疗保健", "l2": "非H股", "price": 0.42, "market_cap_yi": 1.4, "ev_yi": 2.1, "ee": 41.6, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.68, "cash_yi": 0, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.4, 0.3, 0.3, null ], "fcf_avg_yi": 0.1, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 0.49 }, "revenue_ttm_yi": 0.58, "net_margin": 8.6, "roe_by_year": { "2023": 14.0335, "2024": 7.8362, "2025": 2.6159 }, "roe_avg": 8.16, "common_equity_yi": 2.1483, "pb": 0.65, "roe_pb": 12.52, "watched": false }, { "code": "01947", "name": "美皓集团", "l1": "其他医疗保健", "l2": "非H股", "price": 0.51, "market_cap_yi": 2.6, "ev_yi": 2.6, "ee": null, "loss": true, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.83, "cash_yi": 0.82, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, -0.1, -0.2, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.13, "k": 0.988, "k_src": "equity", "iv_yi": 0.8793199999999999 }, "revenue_ttm_yi": 1.16, "net_margin": -12.1, "roe_by_year": { "2023": -7.9369, "2024": -22.7924, "2025": -12.7385 }, "roe_avg": -14.49, "common_equity_yi": 0.9588, "pb": 2.71, "roe_pb": -5.34, "watched": false }, { "code": "06826", "name": "昊海生物科技", "l1": "其他医疗保健", "l2": "H股", "price": 15.61, "market_cap_yi": 62.5, "ev_yi": 66.2, "ee": 43.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.01, "cash_yi": 7.22, "np_ttm_yi": 1.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -0.9, 3.7, 2.9, 3 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 4.43, "k": 0.972, "k_src": "equity", "iv_yi": 20.98548 }, "revenue_ttm_yi": 23.2, "net_margin": 6.6, "roe_by_year": { "2023": 7.4542, "2024": 7.491, "2025": 4.565 }, "roe_avg": 6.5, "common_equity_yi": 53.0303, "pb": 1.18, "roe_pb": 5.52, "watched": false }, { "code": "02609", "name": "佰泽医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 2.66, "market_cap_yi": 29.9, "ev_yi": 33.1, "ee": 114.2, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.01, "cash_yi": 5.56, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.8, 0.7, 1.2, 1.8 ], "fcf_avg_yi": 0.8, "ibd_yi": 5.37, "k": 0.936, "k_src": "equity", "iv_yi": 7.66584 }, "revenue_ttm_yi": 11.3, "net_margin": 2.6, "roe_by_year": { "2023": -2.5472, "2024": -1.2499, "2025": -1.0007 }, "roe_avg": -1.6, "common_equity_yi": 15.2158, "pb": 1.97, "roe_pb": -0.81, "watched": false }, { "code": "01187", "name": "可孚医疗", "l1": "其他医疗保健", "l2": "H股", "price": 27.32, "market_cap_yi": 111.8, "ev_yi": 107.2, "ee": 26.4, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.95, "cash_yi": 23.51, "np_ttm_yi": 4.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -5.4, 0.2, 5.4, 5.2 ], "fcf_avg_yi": 1.35, "ibd_yi": 8.68, "k": 1, "k_src": "profit", "iv_yi": 28.330000000000002 }, "revenue_ttm_yi": 39.64, "net_margin": 10.2, "roe_by_year": { "2023": 5.1269, "2024": 6.4306, "2025": 7.691 }, "roe_avg": 6.42, "common_equity_yi": 55.2672, "pb": 2.02, "roe_pb": 3.17, "watched": false }, { "code": "02192", "name": "医脉通", "l1": "其他医疗保健", "l2": "非H股", "price": 6.515, "market_cap_yi": 41.1, "ev_yi": 41, "ee": 12, "loss": false, "ygc": 0.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.99, "np_ttm_yi": 3.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.7, 0.7, 0.9, 1.2 ], "fcf_avg_yi": 0.78, "ibd_yi": 0.06, "k": 0.953, "k_src": "profit", "iv_yi": 9.27269 }, "revenue_ttm_yi": 6.45, "net_margin": 52.9, "roe_by_year": { "2023": 5.3854, "2024": 6.7078, "2025": 6.9203 }, "roe_avg": 6.34, "common_equity_yi": 47.9933, "pb": 0.86, "roe_pb": 7.4, "watched": false }, { "code": "02677", "name": "卓正医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 22, "market_cap_yi": 12.1, "ev_yi": 16, "ee": 11.1, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.93, "cash_yi": 2.92, "np_ttm_yi": 1.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.8, 0.6, 1.1, 1.5 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 3.1, "k": 0.965, "k_src": "equity", "iv_yi": 2.3352999999999993 }, "revenue_ttm_yi": 11.51, "net_margin": 12.5, "roe_by_year": { "2023": 22.0643, "2024": -4.7025, "2025": -7.8663 }, "roe_avg": 3.17, "common_equity_yi": 8.7704, "pb": 1.38, "roe_pb": 2.29, "watched": false }, { "code": "02276", "name": "康耐特光学", "l1": "其他医疗保健", "l2": "H股", "price": 35.16, "market_cap_yi": 149.2, "ev_yi": 147.4, "ee": 25.1, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.53, "cash_yi": 14.38, "np_ttm_yi": 5.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 3.5, 2.5, 2.4 ], "fcf_avg_yi": 1.86, "ibd_yi": 6.4, "k": 1, "k_src": "profit", "iv_yi": 26.580000000000002 }, "revenue_ttm_yi": 22.69, "net_margin": 25.8, "roe_by_year": { "2023": 25.7446, "2024": 28.7395, "2025": 25.768 }, "roe_avg": 26.75, "common_equity_yi": 38.3957, "pb": 3.89, "roe_pb": 6.88, "watched": false }, { "code": "06699", "name": "时代天使", "l1": "其他医疗保健", "l2": "非H股", "price": 79.65, "market_cap_yi": 116.9, "ev_yi": 130.5, "ee": 46.4, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.44, "cash_yi": 11.75, "np_ttm_yi": 2.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 0.5, 0.5, -0.8, 3.5 ], "fcf_avg_yi": 1.22, "ibd_yi": 5.75, "k": 0.992, "k_src": "equity", "iv_yi": 18.054399999999998 }, "revenue_ttm_yi": 30.19, "net_margin": 9.3, "roe_by_year": { "2023": 1.5395, "2024": 2.5633, "2025": 5.8425 }, "roe_avg": 3.32, "common_equity_yi": 28.0651, "pb": 4.17, "roe_pb": 0.8, "watched": false }, { "code": "08158", "name": "中国再生医学", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.255, "market_cap_yi": 0.7, "ev_yi": 1.4, "ee": 5.7, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.75, "cash_yi": 0.02, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0.1, 0.2, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.33, "k": 1, "k_src": "equity", "iv_yi": 0.09000000000000001 }, "revenue_ttm_yi": 0.76, "net_margin": 32.9, "roe_by_year": { "2023": -186.1549, "2024": 95.9827, "2025": 69.975 }, "roe_avg": -6.73, "common_equity_yi": 0.493, "pb": 1.42, "roe_pb": -4.74, "watched": false }, { "code": "02041", "name": "麦科田", "l1": "其他医疗保健", "l2": "H股", "price": 6.58, "market_cap_yi": 30.2, "ev_yi": 37.4, "ee": 374, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.66, "cash_yi": 2.46, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.2, -0.3, 0.5, 1.1 ], "fcf_avg_yi": 0.375, "ibd_yi": 3.06, "k": 1, "k_src": "equity", "iv_yi": 3.15 }, "revenue_ttm_yi": 17.33, "net_margin": 0.6, "roe_by_year": { "2023": -3.929, "2024": -5.5733, "2025": 2.6935 }, "roe_avg": -2.27, "common_equity_yi": 19.2131, "pb": 1.57, "roe_pb": -1.44, "watched": false }, { "code": "01501", "name": "瑛泰医疗", "l1": "其他医疗保健", "l2": "H股", "price": 30.64, "market_cap_yi": 55.1, "ev_yi": 52.4, "ee": 22.7, "loss": false, "ygc": 0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.33, "cash_yi": 13.02, "np_ttm_yi": 2.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, -1.2, -0.5, 0.6, 2.3 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 7.16, "k": 0.99, "k_src": "profit", "iv_yi": 3.6234 }, "revenue_ttm_yi": 12, "net_margin": 19.3, "roe_by_year": { "2023": 9.8984, "2024": 11.2117, "2025": 11.6081 }, "roe_avg": 10.91, "common_equity_yi": 27.5577, "pb": 2, "roe_pb": 5.45, "watched": false }, { "code": "00648", "name": "京玖康疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.39, "market_cap_yi": 0.4, "ev_yi": 0.4, "ee": 5.1, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.23, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, 0, 0 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.01999999999999999 }, "revenue_ttm_yi": 0.59, "net_margin": 11.9, "roe_by_year": { "2023": -3.7899, "2024": -203.0566, "2025": 46.5475 }, "roe_avg": -53.43, "common_equity_yi": 0.2798, "pb": 1.43, "roe_pb": -37.38, "watched": false }, { "code": "02700", "name": "格林国际控股", "l1": "其他医疗保健", "l2": "非H股", "price": 0.58, "market_cap_yi": 3.3, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.5, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0, 0 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.09, "k": 0.727, "k_src": "equity", "iv_yi": 0.15266999999999997 }, "revenue_ttm_yi": 0.45, "net_margin": -2.2, "roe_by_year": { "2023": -22.7657, "2024": -1.9975, "2025": -10.0538 }, "roe_avg": -11.61, "common_equity_yi": 0.3072, "pb": 10.74, "roe_pb": -1.08, "watched": false }, { "code": "03774", "name": "亮晴控股", "l1": "其他医疗保健", "l2": "非H股", "price": 29.6, "market_cap_yi": 206.5, "ev_yi": 207.7, "ee": 432.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 0.98, "np_ttm_yi": 0.48, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.4, 0.2, 0.3, 0.4 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 1.05, "k": 1, "k_src": "equity", "iv_yi": 2.33 }, "revenue_ttm_yi": 5.21, "net_margin": 9.2, "roe_by_year": { "2023": 102.193, "2024": 54.981, "2025": 34.8974 }, "roe_avg": 64.02, "common_equity_yi": 1.8283, "pb": 112.95, "roe_pb": 0.57, "watched": false }, { "code": "01833", "name": "平安好医生", "l1": "其他医疗保健", "l2": "非H股", "price": 5.735, "market_cap_yi": 105.6, "ev_yi": 91.4, "ee": 19.7, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.06, "cash_yi": 44.21, "np_ttm_yi": 4.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -14.9, -8.5, -3.3, 0.7, 4.1 ], "fcf_avg_yi": -4.38, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": 0.12000000000000455 }, "revenue_ttm_yi": 54.5, "net_margin": 8.5, "roe_by_year": { "2023": -2.406, "2024": 0.9652, "2025": 5.62 }, "roe_avg": 1.39, "common_equity_yi": 100.8259, "pb": 1.05, "roe_pb": 1.33, "watched": false }, { "code": "02526", "name": "德适-B", "l1": "其他医疗保健", "l2": "H股", "price": 232, "market_cap_yi": 175.6, "ev_yi": 170.2, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.15, "cash_yi": 6.55, "np_ttm_yi": -1.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, -0.7, -0.6, -0.6 ], "fcf_avg_yi": -0.6333333333333333, "ibd_yi": 0.56, "k": 1, "k_src": "equity", "iv_yi": -0.3433333333333328 }, "revenue_ttm_yi": 1.83, "net_margin": -66.7, "roe_by_year": { "2023": 65.5423, "2024": -97.9518, "2025": -39.5028 }, "roe_avg": -23.97, "common_equity_yi": 7.7505, "pb": 22.66, "roe_pb": -1.06, "watched": false }, { "code": "02225", "name": "今海医疗科技", "l1": "其他医疗保健", "l2": "非H股", "price": 3.85, "market_cap_yi": 174.2, "ev_yi": 175.5, "ee": null, "loss": true, "ygc": -0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.35, "cash_yi": 0.96, "np_ttm_yi": -0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, -0.2, -0.8, -0.3 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.75, "k": 0.933, "k_src": "equity", "iv_yi": -1.6700700000000002 }, "revenue_ttm_yi": 3.5, "net_margin": -16.9, "roe_by_year": { "2023": -10.1581, "2024": -51.862, "2025": -41.1101 }, "roe_avg": -34.38, "common_equity_yi": 2.7337, "pb": 63.72, "roe_pb": -0.54, "watched": false }, { "code": "02427", "name": "GUANZEMEDICAL", "l1": "其他医疗保健", "l2": "非H股", "price": 2.755, "market_cap_yi": 22.3, "ev_yi": 22.5, "ee": null, "loss": true, "ygc": -0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.18, "np_ttm_yi": -0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, -0.1, -0.1 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.17, "k": 0.997, "k_src": "equity", "iv_yi": -0.38883000000000006 }, "revenue_ttm_yi": 0.85, "net_margin": -84.7, "roe_by_year": { "2023": 10.4117, "2024": 6.5075, "2025": -12.1117 }, "roe_avg": 1.6, "common_equity_yi": 2.0024, "pb": 11.14, "roe_pb": 0.14, "watched": false }, { "code": "02190", "name": "归创通桥", "l1": "其他医疗保健", "l2": "H股", "price": 20.1, "market_cap_yi": 56.5, "ev_yi": 58, "ee": 19, "loss": false, "ygc": -0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.34, "cash_yi": 5.8, "np_ttm_yi": 3.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, -2.4, -0.9, -0.2, 2.7 ], "fcf_avg_yi": -0.5800000000000001, "ibd_yi": 1.43, "k": 0.992, "k_src": "equity", "iv_yi": -1.4185600000000005 }, "revenue_ttm_yi": 12.08, "net_margin": 25.2, "roe_by_year": { "2023": -2.564, "2024": 3.2612, "2025": 7.72 }, "roe_avg": 2.81, "common_equity_yi": 29.7567, "pb": 1.9, "roe_pb": 1.48, "watched": false }, { "code": "02120", "name": "康宁医院", "l1": "其他医疗保健", "l2": "H股", "price": 11.15, "market_cap_yi": 6.7, "ev_yi": 18.5, "ee": 35.6, "loss": false, "ygc": -0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.04, "cash_yi": 3.11, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.9, -0.9, 2.5 ], "fcf_avg_yi": 0.52, "ibd_yi": 8.72, "k": 0.913, "k_src": "equity", "iv_yi": -0.37433000000000055 }, "revenue_ttm_yi": 17.11, "net_margin": 3, "roe_by_year": { "2023": 6.9688, "2024": 5.274, "2025": 4.5126 }, "roe_avg": 5.59, "common_equity_yi": 12.062, "pb": 0.56, "roe_pb": 10.05, "watched": false }, { "code": "02675", "name": "精锋医疗-B", "l1": "其他医疗保健", "l2": "H股", "price": 30.4, "market_cap_yi": 100.6, "ev_yi": 89.8, "ee": null, "loss": true, "ygc": -0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.73, "cash_yi": 12.53, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, null, -3.8, -2.5, -2 ], "fcf_avg_yi": -2.375, "ibd_yi": 0.43, "k": 1, "k_src": "equity", "iv_yi": -11.65 }, "revenue_ttm_yi": 6.26, "net_margin": -3, "roe_by_year": { "2023": -14.7996, "2024": -16.196, "2025": -7.2077 }, "roe_avg": -12.73, "common_equity_yi": 23.099, "pb": 4.36, "roe_pb": -2.92, "watched": false }, { "code": "02581", "name": "明基医院", "l1": "其他医疗保健", "l2": "非H股", "price": 2.84, "market_cap_yi": 7.5, "ev_yi": 17.2, "ee": 25.7, "loss": false, "ygc": -0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.96, "cash_yi": 6.22, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.6, 0.1, -0.4, 0.4 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 7.5, "k": 1, "k_src": "profit", "iv_yi": -1.08 }, "revenue_ttm_yi": 27.5, "net_margin": 2.4, "roe_by_year": { "2023": 11.8269, "2024": 6.9865, "2025": 4.9088 }, "roe_avg": 7.91, "common_equity_yi": 22.5617, "pb": 0.33, "roe_pb": 23.79, "watched": false }, { "code": "06669", "name": "先瑞达医疗-B", "l1": "其他医疗保健", "l2": "非H股", "price": 5.82, "market_cap_yi": 15.5, "ev_yi": 18.6, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.88, "cash_yi": 0.82, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -1.2, -0.9, 0.5, 1.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 1.94, "k": 1, "k_src": "equity", "iv_yi": -2.52 }, "revenue_ttm_yi": 6.25, "net_margin": -8, "roe_by_year": { "2023": 1.1262, "2024": 3.9511, "2025": 8.4351 }, "roe_avg": 4.5, "common_equity_yi": 13.9548, "pb": 1.11, "roe_pb": 4.06, "watched": false }, { "code": "00030", "name": "云白国际", "l1": "其他医疗保健", "l2": "非H股", "price": 0.22, "market_cap_yi": 17.6, "ev_yi": 17.4, "ee": 434.8, "loss": false, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 1.26, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -1.2, null, 0.3, -0.9 ], "fcf_avg_yi": -0.44999999999999996, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": -3.4300000000000006 }, "revenue_ttm_yi": 13.02, "net_margin": 0.3, "roe_by_year": { "2024": 7.2035, "2025": 1.4824 }, "roe_avg": 4.34, "common_equity_yi": 3.1024, "pb": 5.67, "roe_pb": 0.77, "watched": false }, { "code": "02506", "name": "讯飞医疗科技", "l1": "其他医疗保健", "l2": "H股", "price": 65.35, "market_cap_yi": 67.3, "ev_yi": 79.9, "ee": null, "loss": true, "ygc": -0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.02, "cash_yi": 1.63, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -1.3, -3.5, -1.7, -1.3 ], "fcf_avg_yi": -1.72, "ibd_yi": 3.03, "k": 0.939, "k_src": "equity", "iv_yi": -17.4654 }, "revenue_ttm_yi": 10.63, "net_margin": -4.7, "roe_by_year": { "2023": -34.4855, "2024": -18.4335, "2025": -7.0557 }, "roe_avg": -19.99, "common_equity_yi": 8.5669, "pb": 7.86, "roe_pb": -2.54, "watched": false }, { "code": "01406", "name": "清晰医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.355, "market_cap_yi": 1.6, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": -0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.46, "cash_yi": 0.8, "np_ttm_yi": -0.41, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.4, 0.1, -0.3 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.25, "k": 1, "k_src": "equity", "iv_yi": -0.44999999999999996 }, "revenue_ttm_yi": 1.57, "net_margin": -26.1, "roe_by_year": { "2023": -33.7754, "2024": -19.5481, "2025": -33.3019 }, "roe_avg": -28.88, "common_equity_yi": 1.0369, "pb": 1.54, "roe_pb": -18.71, "watched": false }, { "code": "02252", "name": "微创机器人-B", "l1": "其他医疗保健", "l2": "H股", "price": 21.18, "market_cap_yi": 186, "ev_yi": 189, "ee": null, "loss": true, "ygc": -0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.35, "cash_yi": 6.36, "np_ttm_yi": -2.5, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.7, -10.9, -6.3, -3.4, -0.3 ], "fcf_avg_yi": -5.5200000000000005, "ibd_yi": 4.11, "k": 1, "k_src": "equity", "iv_yi": -52.95 }, "revenue_ttm_yi": 5.51, "net_margin": -45.4, "roe_by_year": { "2023": -104.502, "2024": -161.0682, "2025": -72.4833 }, "roe_avg": -112.68, "common_equity_yi": 4.1067, "pb": 45.29, "roe_pb": -2.49, "watched": false }, { "code": "06078", "name": "海吉亚医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 9.39, "market_cap_yi": 48.1, "ev_yi": 80.2, "ee": 45.8, "loss": false, "ygc": -0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.42, "cash_yi": 4.14, "np_ttm_yi": 1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, 0.8, -1.6, 0.9, 4.7 ], "fcf_avg_yi": 0.48, "ibd_yi": 22.64, "k": 0.993, "k_src": "profit", "iv_yi": -13.604099999999999 }, "revenue_ttm_yi": 39.8, "net_margin": 4.4, "roe_by_year": { "2023": 12.2312, "2024": 9.2856, "2025": 2.4518 }, "roe_avg": 7.99, "common_equity_yi": 69.3921, "pb": 0.69, "roe_pb": 11.53, "watched": false }, { "code": "02697", "name": "真健康医疗-B", "l1": "其他医疗保健", "l2": "H股", "price": 62.1, "market_cap_yi": 18.9, "ev_yi": 14.9, "ee": null, "loss": true, "ygc": -0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.51, "cash_yi": 4.5, "np_ttm_yi": -0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, -1, -1.1, -1 ], "fcf_avg_yi": -1.0333333333333334, "ibd_yi": 0.17, "k": 1, "k_src": "equity", "iv_yi": -6.003333333333334 }, "revenue_ttm_yi": 0.18, "net_margin": -522.2, "roe_by_year": { "2023": -66.9696, "2024": -68.9796, "2025": -49.3748 }, "roe_avg": -61.77, "common_equity_yi": 5.4284, "pb": 3.48, "roe_pb": -17.74, "watched": false }, { "code": "02159", "name": "麦迪卫康", "l1": "其他医疗保健", "l2": "非H股", "price": 1.615, "market_cap_yi": 4.6, "ev_yi": 5.5, "ee": 16.3, "loss": false, "ygc": -0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.68, "cash_yi": 1.39, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.8, -0.3, 0 ], "fcf_avg_yi": -0.30000000000000004, "ibd_yi": 0.65, "k": 0.721, "k_src": "equity", "iv_yi": -1.6294600000000004 }, "revenue_ttm_yi": 5.72, "net_margin": 5.9, "roe_by_year": { "2023": -60.4833, "2024": -48.3222, "2025": 10.9522 }, "roe_avg": -32.62, "common_equity_yi": 1.2987, "pb": 3.54, "roe_pb": -9.21, "watched": false }, { "code": "00630", "name": "隽泰控股", "l1": "其他医疗保健", "l2": "非H股", "price": 0.184, "market_cap_yi": 1.5, "ev_yi": 2.3, "ee": 2.7, "loss": false, "ygc": -0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.85, "cash_yi": 0.09, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, -0.1, 0, 0.1 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -0.5400000000000001 }, "revenue_ttm_yi": 0.67, "net_margin": 125.4, "roe_by_year": { "2023": -6.8868, "2024": -2.0298, "2025": 65.9181 }, "roe_avg": 19, "common_equity_yi": 1.3514, "pb": 1.11, "roe_pb": 17.12, "watched": false }, { "code": "00108", "name": "春雨医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 2.76, "market_cap_yi": 78.1, "ev_yi": 111.5, "ee": null, "loss": true, "ygc": -0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.58, "cash_yi": 1.03, "np_ttm_yi": -1.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -2.1, 0.1, -0.2, -0.2 ], "fcf_avg_yi": -0.5800000000000001, "ibd_yi": 25.69, "k": 0.967, "k_src": "equity", "iv_yi": -29.45482 }, "revenue_ttm_yi": 3.34, "net_margin": -48.5, "roe_by_year": { "2023": -4.0721, "2024": -35.0968, "2025": -5.1903 }, "roe_avg": -14.79, "common_equity_yi": 8.8263, "pb": 8.85, "roe_pb": -1.67, "watched": false }, { "code": "08037", "name": "中国生物科技服务", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.51, "market_cap_yi": 4.2, "ev_yi": 9.2, "ee": null, "loss": true, "ygc": -0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.44, "cash_yi": 0.41, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 3.2, 1.2, -1.9, -1.7 ], "fcf_avg_yi": 0.20000000000000012, "ibd_yi": 4.01, "k": 1, "k_src": "equity", "iv_yi": -1.5999999999999985 }, "revenue_ttm_yi": 0.76, "net_margin": -22.4, "roe_by_year": { "2023": -17.9171, "2024": -54.4585, "2025": -30.1425 }, "roe_avg": -34.17, "common_equity_yi": 1.8792, "pb": 2.23, "roe_pb": -15.29, "watched": false }, { "code": "02235", "name": "微泰医疗-B", "l1": "其他医疗保健", "l2": "H股", "price": 6.895, "market_cap_yi": 24.4, "ev_yi": 24.8, "ee": 29.9, "loss": false, "ygc": -0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.02, "cash_yi": 2.58, "np_ttm_yi": 0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -1.5, -1.8, -2, -0.1 ], "fcf_avg_yi": -1.2, "ibd_yi": 0.74, "k": 1, "k_src": "equity", "iv_yi": -10.16 }, "revenue_ttm_yi": 8.29, "net_margin": 10, "roe_by_year": { "2023": -5.8513, "2024": -3.128, "2025": 2.0131 }, "roe_avg": -2.32, "common_equity_yi": 20.3724, "pb": 1.2, "roe_pb": -1.94, "watched": false }, { "code": "02522", "name": "一脉阳光", "l1": "其他医疗保健", "l2": "H股", "price": 4.84, "market_cap_yi": 18.6, "ev_yi": 23, "ee": null, "loss": true, "ygc": -0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.17, "cash_yi": 5.75, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.7, 1, -3, 0.6 ], "fcf_avg_yi": -0.6599999999999999, "ibd_yi": 7.03, "k": 1, "k_src": "equity", "iv_yi": -7.879999999999999 }, "revenue_ttm_yi": 9.19, "net_margin": -2.9, "roe_by_year": { "2023": 3.4628, "2024": -3.3417, "2025": 0.2174 }, "roe_avg": 0.11, "common_equity_yi": 19.6371, "pb": 0.95, "roe_pb": 0.12, "watched": false }, { "code": "00673", "name": "中国卫生集团", "l1": "其他医疗保健", "l2": "非H股", "price": 0.27, "market_cap_yi": 3.2, "ev_yi": 3.8, "ee": null, "loss": true, "ygc": -0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.85, "cash_yi": 0.19, "np_ttm_yi": -0.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.2, -0.1, -0.1, -0.8 ], "fcf_avg_yi": -0.18000000000000002, "ibd_yi": 0.04, "k": 0.876, "k_src": "equity", "iv_yi": -1.4454000000000002 }, "revenue_ttm_yi": 0.36, "net_margin": -116.7, "roe_by_year": { "2023": -58.0867, "2024": -305.5393, "2025": -210.1728 }, "roe_avg": -191.27, "common_equity_yi": 0.4704, "pb": 6.8, "roe_pb": -28.12, "watched": false }, { "code": "06609", "name": "心玮医疗-B", "l1": "其他医疗保健", "l2": "H股", "price": 52.3, "market_cap_yi": 17.3, "ev_yi": 14.8, "ee": 15.9, "loss": false, "ygc": -0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.53, "cash_yi": 4.05, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, -3, -1.4, -0.1, 1.4 ], "fcf_avg_yi": -1.14, "ibd_yi": 0.41, "k": 1, "k_src": "equity", "iv_yi": -7.759999999999999 }, "revenue_ttm_yi": 5.14, "net_margin": 18.1, "roe_by_year": { "2023": -8.3897, "2024": -1.2743, "2025": 7.5946 }, "roe_avg": -0.69, "common_equity_yi": 12.1742, "pb": 1.42, "roe_pb": -0.49, "watched": false }, { "code": "09686", "name": "熙康云医院", "l1": "其他医疗保健", "l2": "非H股", "price": 0.975, "market_cap_yi": 7, "ev_yi": 10, "ee": null, "loss": true, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.53, "cash_yi": 4.5, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.8, -0.2, 0.1, 0.4 ], "fcf_avg_yi": -0.32, "ibd_yi": 4.92, "k": 1, "k_src": "equity", "iv_yi": -3.620000000000001 }, "revenue_ttm_yi": 4.68, "net_margin": -3.6, "roe_by_year": { "2023": 1297.8516, "2024": -20.9875, "2025": -11.5044 }, "roe_avg": 421.79, "common_equity_yi": 2.7067, "pb": 2.59, "roe_pb": 163.09, "watched": false } ] }