{
  "params": {
    "ind": "半导体",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 1,
  "count": 43,
  "fcf_counts": {
    "all": 43,
    "end": 2,
    "yoy": 0,
    "trend": 1
  },
  "cap_counts": {
    "all": 43,
    "big": 19
  },
  "mine_counts": {
    "all": 43,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 1,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00085",
      "name": "中电华大科技",
      "l1": "半导体",
      "l2": "红筹股",
      "price": 0.715,
      "market_cap_yi": 12.4,
      "ev_yi": 19.5,
      "ee": 10,
      "loss": false,
      "ygc": 3.57,
      "triggered": true,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 14.53,
        "cash_yi": 7.45,
        "np_ttm_yi": 1.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          8.2,
          7.3,
          1.7,
          2.3
        ],
        "fcf_avg_yi": 3.9799999999999995,
        "ibd_yi": 2.76,
        "k": 0.996,
        "k_src": "profit",
        "iv_yi": 44.31204
      },
      "revenue_ttm_yi": 19.72,
      "net_margin": 9.9,
      "roe_by_year": {
        "2023": 36.6665,
        "2024": 25.7573,
        "2025": 9.4096
      },
      "roe_avg": 23.94,
      "common_equity_yi": 23.5823,
      "pb": 0.53,
      "roe_pb": 45.54,
      "watched": false
    },
    {
      "code": "02878",
      "name": "晶门半导体",
      "l1": "半导体",
      "l2": "非H股",
      "price": 0.224,
      "market_cap_yi": 4.8,
      "ev_yi": -0.9,
      "ee": null,
      "loss": true,
      "ygc": 3.21,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.69,
        "cash_yi": 7.35,
        "np_ttm_yi": -0.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.5,
          1,
          2.6,
          1.3,
          -0.3
        ],
        "fcf_avg_yi": 0.8200000000000001,
        "ibd_yi": 0.12,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 15.430000000000001
      },
      "revenue_ttm_yi": 6.24,
      "net_margin": -4.3,
      "roe_by_year": {
        "2023": 16.46,
        "2024": 7.6732,
        "2025": 2.8883
      },
      "roe_avg": 9.01,
      "common_equity_yi": 9.4823,
      "pb": 0.51,
      "roe_pb": 17.79,
      "watched": false
    },
    {
      "code": "08637",
      "name": "元续科技",
      "l1": "半导体",
      "l2": "非H股 · 创业板",
      "price": 3.56,
      "market_cap_yi": 4.5,
      "ev_yi": 5.5,
      "ee": 21.8,
      "loss": false,
      "ygc": 0.73,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.02,
        "cash_yi": 1.07,
        "np_ttm_yi": 0.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.4,
          0.5,
          0.3,
          0.4
        ],
        "fcf_avg_yi": 0.36000000000000004,
        "ibd_yi": 1.4,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 3.2700000000000005
      },
      "revenue_ttm_yi": 2.63,
      "net_margin": 9.5,
      "roe_by_year": {
        "2023": 19.0794,
        "2024": 9.6162,
        "2025": 16.9353
      },
      "roe_avg": 15.21,
      "common_equity_yi": 3.6748,
      "pb": 1.22,
      "roe_pb": 12.42,
      "watched": false
    },
    {
      "code": "08257",
      "name": "靖洋集团",
      "l1": "半导体",
      "l2": "非H股 · 创业板",
      "price": 0.244,
      "market_cap_yi": 2.1,
      "ev_yi": 5.4,
      "ee": 66.9,
      "loss": false,
      "ygc": 0.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.71,
        "cash_yi": 0.46,
        "np_ttm_yi": 0.08,
        "period": "2025-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          0.1,
          -0.1,
          0.2,
          null
        ],
        "fcf_avg_yi": 0.2,
        "ibd_yi": 1.32,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.14
      },
      "revenue_ttm_yi": 2.23,
      "net_margin": 3.6,
      "roe_by_year": {
        "2022": -10.6276,
        "2023": 11.9408,
        "2024": 2.9863
      },
      "roe_avg": 1.43,
      "common_equity_yi": 1.9795,
      "pb": 1.06,
      "roe_pb": 1.35,
      "watched": false
    },
    {
      "code": "01912",
      "name": "康特隆",
      "l1": "半导体",
      "l2": "非H股",
      "price": 2.685,
      "market_cap_yi": 10.5,
      "ev_yi": 11.4,
      "ee": null,
      "loss": true,
      "ygc": 0.51,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.01,
        "cash_yi": 0.07,
        "np_ttm_yi": -0.96,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0,
          2.1,
          0.1,
          0.8
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 0.72,
        "k": 1,
        "k_src": "none",
        "iv_yi": 5.3500000000000005
      },
      "revenue_ttm_yi": 3.55,
      "net_margin": -27,
      "roe_by_year": {
        "2023": -34.1621,
        "2024": -42.1443,
        "2025": -298.8434
      },
      "roe_avg": -125.05,
      "common_equity_yi": -0.1422,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00595",
      "name": "AVCONCEPTHOLD",
      "l1": "半导体",
      "l2": "非H股",
      "price": 1.18,
      "market_cap_yi": 8.6,
      "ev_yi": 12.3,
      "ee": 6,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.46,
        "cash_yi": 1.72,
        "np_ttm_yi": 2.05,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          -0.4,
          -0.5,
          0.2,
          1.1
        ],
        "fcf_avg_yi": 0.2,
        "ibd_yi": 0.48,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.24
      },
      "revenue_ttm_yi": 11.79,
      "net_margin": 17.4,
      "roe_by_year": {
        "2023": 6.5891,
        "2024": 3.1197,
        "2025": 12.5498
      },
      "roe_avg": 7.42,
      "common_equity_yi": 17.2958,
      "pb": 0.5,
      "roe_pb": 14.92,
      "watched": false
    },
    {
      "code": "00501",
      "name": "豪威集团",
      "l1": "半导体",
      "l2": "H股",
      "price": 62.8,
      "market_cap_yi": 890.8,
      "ev_yi": 916.4,
      "ee": 28.3,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 174.79,
        "cash_yi": 149.15,
        "np_ttm_yi": 32.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -39.4,
          67.1,
          35.2,
          17.8
        ],
        "fcf_avg_yi": 20.175,
        "ibd_yi": 59.22,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 291.68
      },
      "revenue_ttm_yi": 289.24,
      "net_margin": 11.2,
      "roe_by_year": {
        "2023": 2.8161,
        "2024": 14.5342,
        "2025": 15.4484
      },
      "roe_avg": 10.93,
      "common_equity_yi": 324.749,
      "pb": 2.74,
      "roe_pb": 3.99,
      "watched": false
    },
    {
      "code": "00522",
      "name": "ASMPT",
      "l1": "半导体",
      "l2": "非H股",
      "price": 138,
      "market_cap_yi": 492.9,
      "ev_yi": 534.5,
      "ee": 47.3,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 86.26,
        "cash_yi": 44.67,
        "np_ttm_yi": 11.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          18,
          21.9,
          17.2,
          5.2,
          -2.3
        ],
        "fcf_avg_yi": 12,
        "ibd_yi": 34.92,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 129.75
      },
      "revenue_ttm_yi": 144.4,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": 4.5521,
        "2024": 2.2362,
        "2025": 5.6003
      },
      "roe_avg": 4.13,
      "common_equity_yi": 150.3003,
      "pb": 3.28,
      "roe_pb": 1.26,
      "watched": false
    },
    {
      "code": "03277",
      "name": "长光辰芯",
      "l1": "半导体",
      "l2": "H股",
      "price": 55.85,
      "market_cap_yi": 211.7,
      "ev_yi": 210,
      "ee": 45.7,
      "loss": false,
      "ygc": 0.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.55,
        "cash_yi": 8.23,
        "np_ttm_yi": 4.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.9,
          1.8,
          2,
          4.4
        ],
        "fcf_avg_yi": 2.2750000000000004,
        "ibd_yi": 0.05,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": 30.868140000000004
      },
      "revenue_ttm_yi": 11.38,
      "net_margin": 40.4,
      "roe_by_year": {
        "2023": 20.7707,
        "2024": 18.4616,
        "2025": 21.312
      },
      "roe_avg": 20.18,
      "common_equity_yi": 42.7419,
      "pb": 4.95,
      "roe_pb": 4.07,
      "watched": false
    },
    {
      "code": "06939",
      "name": "美佳音控股",
      "l1": "半导体",
      "l2": "非H股",
      "price": 1.065,
      "market_cap_yi": 5.6,
      "ev_yi": 4.4,
      "ee": null,
      "loss": true,
      "ygc": 0.14,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.3,
        "cash_yi": 1.46,
        "np_ttm_yi": -0.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.5,
          -0.2,
          -0.1,
          -0.4
        ],
        "fcf_avg_yi": -0.06000000000000001,
        "ibd_yi": 0.1,
        "k": 0.997,
        "k_src": "equity",
        "iv_yi": 0.75772
      },
      "revenue_ttm_yi": 1.58,
      "net_margin": -54.4,
      "roe_by_year": {
        "2023": 6.3247,
        "2024": 2.6078,
        "2025": -25.4773
      },
      "roe_avg": -5.51,
      "common_equity_yi": 2.4379,
      "pb": 2.3,
      "roe_pb": -2.4,
      "watched": false
    },
    {
      "code": "03223",
      "name": "君正股份",
      "l1": "半导体",
      "l2": "H股",
      "price": 67.85,
      "market_cap_yi": 504.3,
      "ev_yi": 478.6,
      "ee": 34.9,
      "loss": false,
      "ygc": 0.13,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 13.79,
        "cash_yi": 39.54,
        "np_ttm_yi": 13.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -2.1,
          4.5,
          2.5,
          5.3
        ],
        "fcf_avg_yi": 2.55,
        "ibd_yi": 0.16,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 64.88
      },
      "revenue_ttm_yi": 64.49,
      "net_margin": 21.3,
      "roe_by_year": {
        "2023": 4.6689,
        "2024": 3.0715,
        "2025": 3.0709
      },
      "roe_avg": 3.6,
      "common_equity_yi": 136.0137,
      "pb": 3.71,
      "roe_pb": 0.97,
      "watched": false
    },
    {
      "code": "03986",
      "name": "兆易创新",
      "l1": "半导体",
      "l2": "H股",
      "price": 339.2,
      "market_cap_yi": 1986.6,
      "ev_yi": 1896.5,
      "ee": 23.9,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 48.62,
        "cash_yi": 139.29,
        "np_ttm_yi": 79.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          4,
          8.4,
          15.3,
          10.8
        ],
        "fcf_avg_yi": 9.625,
        "ibd_yi": 0.36,
        "k": 0.994,
        "k_src": "profit",
        "iv_yi": 233.76892
      },
      "revenue_ttm_yi": 166.19,
      "net_margin": 47.7,
      "roe_by_year": {
        "2023": 1.0606,
        "2024": 6.9565,
        "2025": 9.283
      },
      "roe_avg": 5.77,
      "common_equity_yi": 372.834,
      "pb": 5.33,
      "roe_pb": 1.08,
      "watched": false
    },
    {
      "code": "06809",
      "name": "澜起科技",
      "l1": "半导体",
      "l2": "H股",
      "price": 211.2,
      "market_cap_yi": 2073.2,
      "ev_yi": 1940.5,
      "ee": 63.1,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17.4,
        "cash_yi": 150.12,
        "np_ttm_yi": 30.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          4.6,
          3.1,
          13.1,
          17.6
        ],
        "fcf_avg_yi": 9.6,
        "ibd_yi": 1.22,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 244.9
      },
      "revenue_ttm_yi": 61.58,
      "net_margin": 49.9,
      "roe_by_year": {
        "2023": 4.4859,
        "2024": 13.0751,
        "2025": 18.3792
      },
      "roe_avg": 11.98,
      "common_equity_yi": 215.1618,
      "pb": 9.64,
      "roe_pb": 1.24,
      "watched": false
    },
    {
      "code": "03661",
      "name": "圣邦股份",
      "l1": "半导体",
      "l2": "H股",
      "price": 70.9,
      "market_cap_yi": 602.3,
      "ev_yi": 576.2,
      "ee": 75.1,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 19.59,
        "cash_yi": 45.84,
        "np_ttm_yi": 7.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          6.5,
          -0.7,
          2.9,
          1.8
        ],
        "fcf_avg_yi": 2.625,
        "ibd_yi": 5.04,
        "k": 0.996,
        "k_src": "equity",
        "iv_yi": 66.7818
      },
      "revenue_ttm_yi": 46.75,
      "net_margin": 16.4,
      "roe_by_year": {
        "2023": 7.6744,
        "2024": 11.8265,
        "2025": 11.0477
      },
      "roe_avg": 10.18,
      "common_equity_yi": 97.7387,
      "pb": 6.16,
      "roe_pb": 1.65,
      "watched": false
    },
    {
      "code": "02166",
      "name": "芯智控股",
      "l1": "半导体",
      "l2": "非H股",
      "price": 3.655,
      "market_cap_yi": 18.3,
      "ev_yi": 32.2,
      "ee": 9.1,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 23.35,
        "cash_yi": 1.44,
        "np_ttm_yi": 3.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -3.7,
          7.7,
          3.2,
          2,
          -3.3
        ],
        "fcf_avg_yi": 1.18,
        "ibd_yi": 11.31,
        "k": 0.636,
        "k_src": "profit",
        "iv_yi": 1.227479999999999
      },
      "revenue_ttm_yi": 93.24,
      "net_margin": 3.8,
      "roe_by_year": {
        "2023": 8.0007,
        "2024": 10.7659,
        "2025": 15.9725
      },
      "roe_avg": 11.58,
      "common_equity_yi": 11.344,
      "pb": 1.61,
      "roe_pb": 7.18,
      "watched": false
    },
    {
      "code": "01304",
      "name": "FORTIOR",
      "l1": "半导体",
      "l2": "H股",
      "price": 101.1,
      "market_cap_yi": 159,
      "ev_yi": 154.6,
      "ee": 51.2,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.36,
        "cash_yi": 5.75,
        "np_ttm_yi": 3.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.2,
          0.9,
          0.3,
          0
        ],
        "fcf_avg_yi": 0.35000000000000003,
        "ibd_yi": 0.11,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.14
      },
      "revenue_ttm_yi": 9.6,
      "net_margin": 31.5,
      "roe_by_year": {
        "2023": 7.5265,
        "2024": 8.9951,
        "2025": 5.7407
      },
      "roe_avg": 7.42,
      "common_equity_yi": 52.3346,
      "pb": 3.04,
      "roe_pb": 2.44,
      "watched": false
    },
    {
      "code": "02726",
      "name": "瀚天天成",
      "l1": "半导体",
      "l2": "H股",
      "price": 80.2,
      "market_cap_yi": 290.7,
      "ev_yi": 281.9,
      "ee": 454.6,
      "loss": false,
      "ygc": 0,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17.66,
        "cash_yi": 26.49,
        "np_ttm_yi": 0.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -3.6,
          -7.4,
          4.3,
          -0.2
        ],
        "fcf_avg_yi": -1.725,
        "ibd_yi": 10.29,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -1.0500000000000007
      },
      "revenue_ttm_yi": 10.42,
      "net_margin": 6,
      "roe_by_year": {
        "2023": 11.8093,
        "2024": 7.7474,
        "2025": 0.4083
      },
      "roe_avg": 6.66,
      "common_equity_yi": 45.401,
      "pb": 6.4,
      "roe_pb": 1.04,
      "watched": false
    },
    {
      "code": "01385",
      "name": "上海复旦",
      "l1": "半导体",
      "l2": "H股",
      "price": 24.84,
      "market_cap_yi": 352.6,
      "ev_yi": 360.5,
      "ee": 40.6,
      "loss": false,
      "ygc": -0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 23.54,
        "cash_yi": 15.46,
        "np_ttm_yi": 8.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          -4.6,
          -15.6,
          1,
          5.2
        ],
        "fcf_avg_yi": -2.7199999999999998,
        "ibd_yi": 9.83,
        "k": 0.978,
        "k_src": "profit",
        "iv_yi": -21.095459999999992
      },
      "revenue_ttm_yi": 43.69,
      "net_margin": 20.3,
      "roe_by_year": {
        "2023": 14.6325,
        "2024": 10.2276,
        "2025": 3.863
      },
      "roe_avg": 9.57,
      "common_equity_yi": 69.8438,
      "pb": 5.05,
      "roe_pb": 1.9,
      "watched": false
    },
    {
      "code": "03310",
      "name": "云英谷科技",
      "l1": "半导体",
      "l2": "H股",
      "price": 16.67,
      "market_cap_yi": 61.9,
      "ev_yi": 51.1,
      "ee": null,
      "loss": true,
      "ygc": -0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.19,
        "cash_yi": 13.02,
        "np_ttm_yi": -2.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -2.1,
          -1.7,
          -2.6,
          -1.4
        ],
        "fcf_avg_yi": -1.9500000000000002,
        "ibd_yi": 0.72,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -7.199999999999999
      },
      "revenue_ttm_yi": 9.66,
      "net_margin": -23.9,
      "roe_by_year": {
        "2023": -19.5043,
        "2024": -29.8293,
        "2025": -25.5033
      },
      "roe_avg": -24.95,
      "common_equity_yi": 17.5175,
      "pb": 3.53,
      "roe_pb": -7.06,
      "watched": false
    },
    {
      "code": "06675",
      "name": "SENASIC",
      "l1": "半导体",
      "l2": "H股",
      "price": 15.15,
      "market_cap_yi": 49.3,
      "ev_yi": 41.7,
      "ee": null,
      "loss": true,
      "ygc": -0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.68,
        "cash_yi": 11.3,
        "np_ttm_yi": -15.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -1.7,
          -0.7,
          -1.5,
          -1.8
        ],
        "fcf_avg_yi": -1.425,
        "ibd_yi": 2.75,
        "k": 0.995,
        "k_src": "equity",
        "iv_yi": -5.671499999999999
      },
      "revenue_ttm_yi": 5.35,
      "net_margin": -295.1,
      "roe_by_year": {
        "2023": 53.5617,
        "2024": 35.1358,
        "2025": 24.9221
      },
      "roe_avg": 37.87,
      "common_equity_yi": 13.6044,
      "pb": 3.62,
      "roe_pb": 10.45,
      "watched": false
    },
    {
      "code": "01879",
      "name": "曦智科技-P",
      "l1": "半导体",
      "l2": "H股",
      "price": 218,
      "market_cap_yi": 174.6,
      "ev_yi": 167.6,
      "ee": null,
      "loss": true,
      "ygc": -0.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.67,
        "cash_yi": 10.7,
        "np_ttm_yi": -42.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          -2.2,
          -2.8,
          -6
        ],
        "fcf_avg_yi": -3.6666666666666665,
        "ibd_yi": 0.3,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -26.266666666666662
      },
      "revenue_ttm_yi": 1.65,
      "net_margin": -2577.6,
      "roe_by_year": {
        "2023": 17.0375,
        "2024": 26.8356,
        "2025": 36.7738
      },
      "roe_avg": 26.88,
      "common_equity_yi": 29.4328,
      "pb": 5.93,
      "roe_pb": 4.53,
      "watched": false
    },
    {
      "code": "03625",
      "name": "傅里叶",
      "l1": "半导体",
      "l2": "H股",
      "price": 49.3,
      "market_cap_yi": 47,
      "ev_yi": 46.9,
      "ee": null,
      "loss": true,
      "ygc": -0.16,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.61,
        "cash_yi": 1.71,
        "np_ttm_yi": -0.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -1.2,
          -0.9,
          -0.8,
          -0.3
        ],
        "fcf_avg_yi": -0.8,
        "ibd_yi": 1.26,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -7.55
      },
      "revenue_ttm_yi": 3.28,
      "net_margin": -29.6,
      "roe_by_year": {
        "2023": -36.9287,
        "2024": -30.4527,
        "2025": -43.5304
      },
      "roe_avg": -36.97,
      "common_equity_yi": 4.8816,
      "pb": 9.63,
      "roe_pb": -3.84,
      "watched": false
    },
    {
      "code": "09903",
      "name": "天数智芯",
      "l1": "半导体",
      "l2": "H股",
      "price": 78.95,
      "market_cap_yi": 543,
      "ev_yi": 553.9,
      "ee": null,
      "loss": true,
      "ygc": -0.17,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 40.01,
        "cash_yi": 29.11,
        "np_ttm_yi": -2.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -8.1,
          -8.4,
          -8,
          -13.6
        ],
        "fcf_avg_yi": -9.525,
        "ibd_yi": 27.13,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -93.27
      },
      "revenue_ttm_yi": 16.55,
      "net_margin": -17.4,
      "roe_by_year": {
        "2023": -99.9304,
        "2024": -110.7645,
        "2025": -65.9917
      },
      "roe_avg": -92.23,
      "common_equity_yi": 57.9981,
      "pb": 9.36,
      "roe_pb": -9.85,
      "watched": false
    },
    {
      "code": "01347",
      "name": "华虹宏力",
      "l1": "半导体",
      "l2": "红筹股",
      "price": 74.95,
      "market_cap_yi": 1865.8,
      "ev_yi": 1915.7,
      "ee": 270.6,
      "loss": false,
      "ygc": -0.22,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 376.53,
        "cash_yi": 308.69,
        "np_ttm_yi": 7.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -26.8,
          -17.1,
          -18.8,
          -166.8,
          -81.8
        ],
        "fcf_avg_yi": -62.260000000000005,
        "ibd_yi": 243.66,
        "k": 0.736,
        "k_src": "equity",
        "iv_yi": -410.3715199999999
      },
      "revenue_ttm_yi": 183.48,
      "net_margin": 3.9,
      "roe_by_year": {
        "2023": 6.0019,
        "2024": 0.9262,
        "2025": 0.8535
      },
      "roe_avg": 2.59,
      "common_equity_yi": 486.1645,
      "pb": 3.84,
      "roe_pb": 0.68,
      "watched": false
    },
    {
      "code": "02149",
      "name": "贝克微",
      "l1": "半导体",
      "l2": "H股",
      "price": 31,
      "market_cap_yi": 16.6,
      "ev_yi": 17.3,
      "ee": 11.5,
      "loss": false,
      "ygc": -0.23,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.43,
        "cash_yi": 4.71,
        "np_ttm_yi": 1.51,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          -0.5,
          -0.1,
          -0.3,
          -1.1
        ],
        "fcf_avg_yi": -0.45999999999999996,
        "ibd_yi": 3.85,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -3.7399999999999993
      },
      "revenue_ttm_yi": 6.28,
      "net_margin": 24,
      "roe_by_year": {
        "2023": 17.6908,
        "2024": 18.077,
        "2025": 10.6656
      },
      "roe_avg": 15.48,
      "common_equity_yi": 13.8967,
      "pb": 1.19,
      "roe_pb": 12.96,
      "watched": false
    },
    {
      "code": "02631",
      "name": "天岳先进",
      "l1": "半导体",
      "l2": "H股",
      "price": 53.1,
      "market_cap_yi": 394.9,
      "ev_yi": 418,
      "ee": null,
      "loss": true,
      "ygc": -0.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 29.15,
        "cash_yi": 6.09,
        "np_ttm_yi": -2.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -11,
          -14.6,
          -5.4,
          -4.1
        ],
        "fcf_avg_yi": -8.775,
        "ibd_yi": 15.04,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -96.69999999999999
      },
      "revenue_ttm_yi": 15.85,
      "net_margin": -17.5,
      "roe_by_year": {
        "2023": -0.8728,
        "2024": 3.3972,
        "2025": -3.3366
      },
      "roe_avg": -0.27,
      "common_equity_yi": 71.0913,
      "pb": 5.55,
      "roe_pb": -0.05,
      "watched": false
    },
    {
      "code": "02676",
      "name": "纳芯微",
      "l1": "半导体",
      "l2": "H股",
      "price": 134,
      "market_cap_yi": 287.2,
      "ev_yi": 291.7,
      "ee": null,
      "loss": true,
      "ygc": -0.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 27.52,
        "cash_yi": 23,
        "np_ttm_yi": -0.83,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -6.3,
          -10.3,
          -3,
          -10.3
        ],
        "fcf_avg_yi": -7.4750000000000005,
        "ibd_yi": 16.07,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": -67.68436
      },
      "revenue_ttm_yi": 43.85,
      "net_margin": -1.9,
      "roe_by_year": {
        "2023": -4.8069,
        "2024": -6.6324,
        "2025": -3.3808
      },
      "roe_avg": -4.94,
      "common_equity_yi": 77.4261,
      "pb": 3.71,
      "roe_pb": -1.33,
      "watched": false
    },
    {
      "code": "06082",
      "name": "壁仞科技",
      "l1": "半导体",
      "l2": "H股",
      "price": 25.12,
      "market_cap_yi": 584.1,
      "ev_yi": 586.5,
      "ee": null,
      "loss": true,
      "ygc": -0.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.51,
        "cash_yi": 10.09,
        "np_ttm_yi": -152.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -13.8,
          -9.9,
          -11.1,
          -24.9
        ],
        "fcf_avg_yi": -14.925,
        "ibd_yi": 3.28,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -142.44
      },
      "revenue_ttm_yi": 22.11,
      "net_margin": -690.6,
      "roe_by_year": {
        "2023": 33.9415,
        "2024": 22.9669,
        "2025": 105.4948
      },
      "roe_avg": 54.13,
      "common_equity_yi": 99.9934,
      "pb": 5.84,
      "roe_pb": 9.27,
      "watched": false
    },
    {
      "code": "09976",
      "name": "江波龙",
      "l1": "半导体",
      "l2": "H股",
      "price": 146.7,
      "market_cap_yi": 1075.8,
      "ev_yi": 1282.9,
      "ee": 10.7,
      "loss": false,
      "ygc": -0.31,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 240.65,
        "cash_yi": 31.01,
        "np_ttm_yi": 119.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -6.6,
          -33,
          -21.3,
          -20.5
        ],
        "fcf_avg_yi": -20.35,
        "ibd_yi": 167.03,
        "k": 0.988,
        "k_src": "equity",
        "iv_yi": -335.44575999999995
      },
      "revenue_ttm_yi": 366.59,
      "net_margin": 32.7,
      "roe_by_year": {
        "2023": -13.0777,
        "2024": 7.9862,
        "2025": 19.876
      },
      "roe_avg": 4.93,
      "common_equity_yi": 185.8261,
      "pb": 5.79,
      "roe_pb": 0.85,
      "watched": false
    },
    {
      "code": "09971",
      "name": "基本半导体",
      "l1": "半导体",
      "l2": "H股",
      "price": 34.2,
      "market_cap_yi": 88.4,
      "ev_yi": 98.7,
      "ee": null,
      "loss": true,
      "ygc": -0.35,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 11.82,
        "cash_yi": 1.54,
        "np_ttm_yi": -3.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -5.8,
          -2.7,
          -0.6,
          -2.2
        ],
        "fcf_avg_yi": -2.825,
        "ibd_yi": 4.63,
        "k": 1,
        "k_src": "none",
        "iv_yi": -31.340000000000003
      },
      "revenue_ttm_yi": 3.27,
      "net_margin": -97.9,
      "roe_by_year": {
        "2023": -76.4938,
        "2024": -98.4564,
        "2025": -426.9383
      },
      "roe_avg": -200.63,
      "common_equity_yi": -1.1833,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00981",
      "name": "中芯国际",
      "l1": "半导体",
      "l2": "红筹股",
      "price": 52.4,
      "market_cap_yi": 5299.8,
      "ev_yi": 5919.7,
      "ee": 83,
      "loss": false,
      "ygc": -0.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1317.4,
        "cash_yi": 559.58,
        "np_ttm_yi": 71.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -84.7,
          -63.6,
          -302.8,
          -323.1,
          -366.1
        ],
        "fcf_avg_yi": -228.06000000000003,
        "ibd_yi": 954.82,
        "k": 0.818,
        "k_src": "profit",
        "iv_yi": -2188.83712
      },
      "revenue_ttm_yi": 711.91,
      "net_margin": 10,
      "roe_by_year": {
        "2023": 4.597,
        "2024": 2.4196,
        "2025": 3.2584
      },
      "roe_avg": 3.43,
      "common_equity_yi": 1712.9062,
      "pb": 3.09,
      "roe_pb": 1.11,
      "watched": false
    },
    {
      "code": "00243",
      "name": "QPLINT'L",
      "l1": "半导体",
      "l2": "非H股",
      "price": 0.42,
      "market_cap_yi": 1.2,
      "ev_yi": 1.8,
      "ee": 2.1,
      "loss": false,
      "ygc": -0.45,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.33,
        "cash_yi": 0.7,
        "np_ttm_yi": 0.87,
        "period": "2026-04-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.7,
          0.2,
          0,
          0.1,
          0
        ],
        "fcf_avg_yi": -0.07999999999999999,
        "ibd_yi": 0.44,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -0.5399999999999998
      },
      "revenue_ttm_yi": 3.04,
      "net_margin": 28.6,
      "roe_by_year": {
        "2023": -17.248,
        "2024": -0.3283,
        "2025": 26.2705
      },
      "roe_avg": 2.9,
      "common_equity_yi": 3.7565,
      "pb": 0.32,
      "roe_pb": 9.07,
      "watched": false
    },
    {
      "code": "02577",
      "name": "英诺赛科",
      "l1": "半导体",
      "l2": "H股",
      "price": 32.58,
      "market_cap_yi": 253.9,
      "ev_yi": 272.3,
      "ee": null,
      "loss": true,
      "ygc": -0.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 34.18,
        "cash_yi": 15.78,
        "np_ttm_yi": -7.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -16.8,
          -14,
          -9.2,
          -5.1,
          -10.2
        ],
        "fcf_avg_yi": -11.059999999999999,
        "ibd_yi": 26.69,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -121.50999999999999
      },
      "revenue_ttm_yi": 14.94,
      "net_margin": -48.3,
      "roe_by_year": {
        "2023": -44.7578,
        "2024": -42.3785,
        "2025": -23.4074
      },
      "roe_avg": -36.85,
      "common_equity_yi": 38.7246,
      "pb": 6.56,
      "roe_pb": -5.62,
      "watched": false
    },
    {
      "code": "02701",
      "name": "国民技术",
      "l1": "半导体",
      "l2": "H股",
      "price": 6.36,
      "market_cap_yi": 102.9,
      "ev_yi": 123.5,
      "ee": null,
      "loss": true,
      "ygc": -0.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 29.18,
        "cash_yi": 8.4,
        "np_ttm_yi": -0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -8.1,
          -3.4,
          -3.2,
          -2.2
        ],
        "fcf_avg_yi": -4.225,
        "ibd_yi": 21.39,
        "k": 0.992,
        "k_src": "equity",
        "iv_yi": -54.79808
      },
      "revenue_ttm_yi": 16.34,
      "net_margin": -4.5,
      "roe_by_year": {
        "2023": -40.5302,
        "2024": -21.7862,
        "2025": -12.09
      },
      "roe_avg": -24.8,
      "common_equity_yi": 17.5784,
      "pb": 5.85,
      "roe_pb": -4.24,
      "watched": false
    },
    {
      "code": "00600",
      "name": "爱芯元智",
      "l1": "半导体",
      "l2": "H股",
      "price": 20.28,
      "market_cap_yi": 101.7,
      "ev_yi": 101,
      "ee": null,
      "loss": true,
      "ygc": -0.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 18.99,
        "cash_yi": 19.71,
        "np_ttm_yi": -11.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -4.9,
          -5.7,
          -6.4,
          -10.4
        ],
        "fcf_avg_yi": -6.85,
        "ibd_yi": 11.02,
        "k": 0.912,
        "k_src": "equity",
        "iv_yi": -54.54672
      },
      "revenue_ttm_yi": 8.21,
      "net_margin": -145.6,
      "roe_by_year": {
        "2023": 52.153,
        "2024": 38.9798,
        "2025": 29.2481
      },
      "roe_avg": 40.13,
      "common_equity_yi": 34.9406,
      "pb": 2.91,
      "roe_pb": 13.79,
      "watched": false
    },
    {
      "code": "01256",
      "name": "奕斯伟计算",
      "l1": "半导体",
      "l2": "H股",
      "price": 1.38,
      "market_cap_yi": 259,
      "ev_yi": 263.6,
      "ee": null,
      "loss": true,
      "ygc": -0.6,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17.67,
        "cash_yi": 13.06,
        "np_ttm_yi": -14.91,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -18.6,
          -17.8,
          -11.3,
          -14.8
        ],
        "fcf_avg_yi": -15.625,
        "ibd_yi": 11.43,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -154.62
      },
      "revenue_ttm_yi": 25.08,
      "net_margin": -59.4,
      "roe_by_year": {
        "2023": -41.6867,
        "2024": -35.5861,
        "2025": -48.0231
      },
      "roe_avg": -41.77,
      "common_equity_yi": 23.9465,
      "pb": 10.82,
      "roe_pb": -3.86,
      "watched": false
    },
    {
      "code": "02658",
      "name": "天域半导体",
      "l1": "半导体",
      "l2": "H股",
      "price": 42.56,
      "market_cap_yi": 142.3,
      "ev_yi": 162.7,
      "ee": null,
      "loss": true,
      "ygc": -0.62,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 26.07,
        "cash_yi": 5.7,
        "np_ttm_yi": -2.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.4,
          -7,
          -9.3,
          -9.1,
          -9.9
        ],
        "fcf_avg_yi": -7.340000000000001,
        "ibd_yi": 19.94,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -87.64
      },
      "revenue_ttm_yi": 7.24,
      "net_margin": -29,
      "roe_by_year": {
        "2023": 6.2426,
        "2024": -33.9722,
        "2025": -2.8298
      },
      "roe_avg": -10.19,
      "common_equity_yi": 26.0608,
      "pb": 5.46,
      "roe_pb": -1.87,
      "watched": false
    },
    {
      "code": "08529",
      "name": "优博控股",
      "l1": "半导体",
      "l2": "非H股 · 创业板",
      "price": 0.31,
      "market_cap_yi": 1.4,
      "ev_yi": 2.8,
      "ee": 16.5,
      "loss": false,
      "ygc": -0.68,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.49,
        "cash_yi": 0.08,
        "np_ttm_yi": 0.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.2,
          0.1,
          -0.4,
          0
        ],
        "fcf_avg_yi": -0.019999999999999997,
        "ibd_yi": 0.83,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -0.9499999999999998
      },
      "revenue_ttm_yi": 1.98,
      "net_margin": 8.6,
      "roe_by_year": {
        "2023": 8.5996,
        "2024": -34.3038,
        "2025": 16.3038
      },
      "roe_avg": -3.13,
      "common_equity_yi": 0.7857,
      "pb": 1.78,
      "roe_pb": -1.76,
      "watched": false
    },
    {
      "code": "00400",
      "name": "硬蛋创新",
      "l1": "半导体",
      "l2": "非H股",
      "price": 3.845,
      "market_cap_yi": 53.8,
      "ev_yi": 114.8,
      "ee": 31.7,
      "loss": false,
      "ygc": -0.7,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 97.13,
        "cash_yi": 9.14,
        "np_ttm_yi": 3.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.8,
          3.9,
          -7.4,
          1,
          -1.5
        ],
        "fcf_avg_yi": -1.9600000000000002,
        "ibd_yi": 43.82,
        "k": 0.693,
        "k_src": "profit",
        "iv_yi": -37.61604
      },
      "revenue_ttm_yi": 217.79,
      "net_margin": 1.7,
      "roe_by_year": {
        "2023": 5.2527,
        "2024": 4.8433,
        "2025": 5.2454
      },
      "roe_avg": 5.11,
      "common_equity_yi": 42.6168,
      "pb": 1.26,
      "roe_pb": 4.05,
      "watched": false
    },
    {
      "code": "02249",
      "name": "晶合集成",
      "l1": "半导体",
      "l2": "H股",
      "price": 18.8,
      "market_cap_yi": 586.3,
      "ev_yi": 758.2,
      "ee": 122.9,
      "loss": false,
      "ygc": -1.2,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 276.56,
        "cash_yi": 46.81,
        "np_ttm_yi": 6.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -16,
          -110.6,
          -120.3,
          -61.8
        ],
        "fcf_avg_yi": -77.175,
        "ibd_yi": 218.77,
        "k": 0.748,
        "k_src": "equity",
        "iv_yi": -705.89508
      },
      "revenue_ttm_yi": 110.24,
      "net_margin": 5.6,
      "roe_by_year": {
        "2023": 1.2256,
        "2024": 2.5205,
        "2025": 3.3031
      },
      "roe_avg": 2.35,
      "common_equity_yi": 232.8978,
      "pb": 2.52,
      "roe_pb": 0.93,
      "watched": false
    },
    {
      "code": "00650",
      "name": "普达特科技",
      "l1": "半导体",
      "l2": "非H股",
      "price": 0.2,
      "market_cap_yi": 12.6,
      "ev_yi": 18.2,
      "ee": null,
      "loss": true,
      "ygc": -1.57,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.64,
        "cash_yi": 2.06,
        "np_ttm_yi": -1.75,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          -2.6,
          -2.1,
          -1.7,
          -1.9
        ],
        "fcf_avg_yi": -1.8199999999999998,
        "ibd_yi": 3.67,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -19.81
      },
      "revenue_ttm_yi": 1.91,
      "net_margin": -91.6,
      "roe_by_year": {
        "2023": -17.465,
        "2024": -18.7266,
        "2025": -14.2817
      },
      "roe_avg": -16.82,
      "common_equity_yi": 11.485,
      "pb": 1.1,
      "roe_pb": -15.34,
      "watched": false
    },
    {
      "code": "06908",
      "name": "宏光半导体",
      "l1": "半导体",
      "l2": "非H股",
      "price": 0.242,
      "market_cap_yi": 2.4,
      "ev_yi": 3.6,
      "ee": null,
      "loss": true,
      "ygc": -4.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.26,
        "cash_yi": 0.07,
        "np_ttm_yi": -0.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.7,
          -1.6,
          -1.3,
          -0.8,
          -0.7
        ],
        "fcf_avg_yi": -1.02,
        "ibd_yi": 0.62,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": -10.642499999999998
      },
      "revenue_ttm_yi": 1.16,
      "net_margin": -75.9,
      "roe_by_year": {
        "2023": -23.5969,
        "2024": -25.6122,
        "2025": -21.9025
      },
      "roe_avg": -23.7,
      "common_equity_yi": 4.2324,
      "pb": 0.57,
      "roe_pb": -41.8,
      "watched": false
    },
    {
      "code": "00724",
      "name": "瑞鑫国际集团",
      "l1": "半导体",
      "l2": "非H股",
      "price": 0.105,
      "market_cap_yi": 0.1,
      "ev_yi": 2.1,
      "ee": 70,
      "loss": false,
      "ygc": -9,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.02,
        "cash_yi": 0.02,
        "np_ttm_yi": 0.03,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          0,
          -0.1,
          0
        ],
        "fcf_avg_yi": -0.06000000000000001,
        "ibd_yi": 0.32,
        "k": 1,
        "k_src": "none",
        "iv_yi": -0.9000000000000001
      },
      "revenue_ttm_yi": null,
      "net_margin": null,
      "roe_by_year": {
        "2023": 53.0413,
        "2024": 21.4368,
        "2025": 5.0326
      },
      "roe_avg": 26.5,
      "common_equity_yi": -1.8238,
      "pb": null,
      "roe_pb": null,
      "watched": false
    }
  ]
}