{ "params": { "ind": "地产", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 3, "count": 262, "fcf_counts": { "all": 262, "end": 19, "yoy": 3, "trend": 21 }, "cap_counts": { "all": 262, "big": 17 }, "mine_counts": { "all": 262, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 22, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00845", "name": "恒盛地产" }, { "code": "02019", "name": "德信中国" }, { "code": "02088", "name": "西王置业" }, { "code": "03333", "name": "中国恒大" }, { "code": "06611", "name": "三巽集团" } ], "rows": [ { "code": "00299", "name": "宝新置地", "l1": "地产", "l2": "非H股", "price": 0.106, "market_cap_yi": 0.1, "ev_yi": 69.3, "ee": null, "loss": true, "ygc": 284.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 69.37, "cash_yi": 0.13, "np_ttm_yi": -4.11, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14, 8.5, 0.8, 2, null ], "fcf_avg_yi": 6.325, "ibd_yi": 34.97, "k": 1, "k_src": "none", "iv_yi": 28.41 }, "revenue_ttm_yi": -0.06, "net_margin": null, "roe_by_year": { "2022": -33.9993, "2023": -41.9766, "2024": -333.859 }, "roe_avg": -136.61, "common_equity_yi": -4.3335, "pb": null, "roe_pb": null, "watched": false }, { "code": "02772", "name": "中梁控股", "l1": "地产", "l2": "非H股", "price": 0.036, "market_cap_yi": 1.4, "ev_yi": 952.5, "ee": null, "loss": true, "ygc": 185.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 961.93, "cash_yi": 10.87, "np_ttm_yi": -68.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 173.4, 107.9, -22.7, -27.3, -24.1 ], "fcf_avg_yi": 41.440000000000005, "ibd_yi": 165.54, "k": 1, "k_src": "none", "iv_yi": 259.73 }, "revenue_ttm_yi": 96.46, "net_margin": -71.2, "roe_by_year": { "2023": -47.1706, "2024": -42.4937, "2025": -164.5743 }, "roe_avg": -84.75, "common_equity_yi": -27.4181, "pb": null, "roe_pb": null, "watched": false }, { "code": "00185", "name": "正商实业", "l1": "地产", "l2": "非H股", "price": 0.054, "market_cap_yi": 0.9, "ev_yi": 327.2, "ee": null, "loss": true, "ygc": 184, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 329.03, "cash_yi": 2.69, "np_ttm_yi": -6.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 54.8, 53.2, 20.5, 6.3, 9.2 ], "fcf_avg_yi": 28.8, "ibd_yi": 125.09, "k": 1, "k_src": "none", "iv_yi": 165.6 }, "revenue_ttm_yi": 46.5, "net_margin": -14.1, "roe_by_year": { "2023": -54.8257, "2024": -110.0229, "2025": -181.7712 }, "roe_avg": -115.54, "common_equity_yi": -0.206, "pb": null, "roe_pb": null, "watched": false }, { "code": "06999", "name": "领地控股", "l1": "地产", "l2": "非H股", "price": 0.117, "market_cap_yi": 1, "ev_yi": 216.9, "ee": null, "loss": true, "ygc": 174.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 224.61, "cash_yi": 8.75, "np_ttm_yi": -20.85, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 55, 28.3, 2, -1.7, null ], "fcf_avg_yi": 20.9, "ibd_yi": 43.22, "k": 1, "k_src": "equity", "iv_yi": 174.53 }, "revenue_ttm_yi": 85.71, "net_margin": -24.3, "roe_by_year": { "2022": -71.3945, "2023": -43.8707, "2024": -169.5828 }, "roe_avg": -94.95, "common_equity_yi": 1.8958, "pb": 0.53, "roe_pb": -180, "watched": false }, { "code": "00884", "name": "旭辉控股集团", "l1": "地产", "l2": "非H股", "price": 0.033, "market_cap_yi": 5.5, "ev_yi": 667.9, "ee": 3.7, "loss": false, "ygc": 32.99, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1396.11, "cash_yi": 16.21, "np_ttm_yi": 180.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -38, 173.9, 111.8, 104.8, 23.5 ], "fcf_avg_yi": 75.2, "ibd_yi": 390.16, "k": 0.48, "k_src": "equity", "iv_yi": 181.46399999999997 }, "revenue_ttm_yi": 177.08, "net_margin": 101.8, "roe_by_year": { "2023": -36.191, "2024": -43.0217, "2025": 82.1578 }, "roe_avg": 0.98, "common_equity_yi": 253.5655, "pb": 0.02, "roe_pb": 45.26, "watched": false }, { "code": "00075", "name": "渝太地产", "l1": "地产", "l2": "非H股", "price": 0.161, "market_cap_yi": 1.1, "ev_yi": 201, "ee": null, "loss": true, "ygc": 30.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 205.35, "cash_yi": 5.4, "np_ttm_yi": -5.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.9, 14.2, 5, -19.4, 15.7 ], "fcf_avg_yi": 5.08, "ibd_yi": 22.84, "k": 1, "k_src": "equity", "iv_yi": 33.36 }, "revenue_ttm_yi": 56.98, "net_margin": -8.9, "roe_by_year": { "2023": -2.8907, "2024": -0.3876, "2025": -40.331 }, "roe_avg": -14.54, "common_equity_yi": 3.5979, "pb": 0.31, "roe_pb": -47.55, "watched": false }, { "code": "00337", "name": "绿地香港", "l1": "地产", "l2": "红筹股", "price": 0.1, "market_cap_yi": 2.4, "ev_yi": 532.7, "ee": null, "loss": true, "ygc": 17.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 909.88, "cash_yi": 4.87, "np_ttm_yi": -31.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 107.4, -17.4, -18, -6.9, 36.3 ], "fcf_avg_yi": 20.279999999999998, "ibd_yi": 134.6, "k": 0.586, "k_src": "equity", "iv_yi": 42.819019999999995 }, "revenue_ttm_yi": 77.24, "net_margin": -40.9, "roe_by_year": { "2023": -12.5535, "2024": -17.2319, "2025": -22.6621 }, "roe_avg": -17.48, "common_equity_yi": 66.7046, "pb": 0.04, "roe_pb": -485.9, "watched": false }, { "code": "06958", "name": "正荣服务", "l1": "地产", "l2": "非H股", "price": 0.078, "market_cap_yi": 0.7, "ev_yi": 4.4, "ee": null, "loss": true, "ygc": 14.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.6, "cash_yi": 4.89, "np_ttm_yi": -2.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 0, -0.1, 0.3, 0.8 ], "fcf_avg_yi": 0.5799999999999998, "ibd_yi": 0.41, "k": 0.999, "k_src": "equity", "iv_yi": 10.269719999999998 }, "revenue_ttm_yi": 10.22, "net_margin": -27, "roe_by_year": { "2023": -7.2294, "2024": -24.5215, "2025": -31.7267 }, "roe_avg": -21.16, "common_equity_yi": 5.5782, "pb": 0.13, "roe_pb": -168.61, "watched": false }, { "code": "01232", "name": "金轮天地控股", "l1": "地产", "l2": "非H股", "price": 0.44, "market_cap_yi": 0.8, "ev_yi": 24.8, "ee": 1.9, "loss": false, "ygc": 14.33, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.83, "cash_yi": 0.77, "np_ttm_yi": 12.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.8, -3.2, 3.2, -0.5, 1.2 ], "fcf_avg_yi": 1.9, "ibd_yi": 6.35, "k": 0.854, "k_src": "equity", "iv_yi": 11.46068 }, "revenue_ttm_yi": 5.07, "net_margin": 251.7, "roe_by_year": { "2023": -82.0929, "2024": -257.6402, "2025": 152.117 }, "roe_avg": -62.54, "common_equity_yi": 16.1974, "pb": 0.05, "roe_pb": -1266.21, "watched": false }, { "code": "00174", "name": "盛洋投资", "l1": "地产", "l2": "红筹股", "price": 0.173, "market_cap_yi": 1.1, "ev_yi": 27.7, "ee": null, "loss": true, "ygc": 12.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.88, "cash_yi": 2.6, "np_ttm_yi": -4.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 5.7, 5.6, 4, 2.3 ], "fcf_avg_yi": 4.14, "ibd_yi": 26.73, "k": 0.823, "k_src": "equity", "iv_yi": 14.213209999999998 }, "revenue_ttm_yi": 6.2, "net_margin": -72.6, "roe_by_year": { "2023": -13.7125, "2024": -2.1564, "2025": -6.995 }, "roe_avg": -7.62, "common_equity_yi": 32.6693, "pb": 0.03, "roe_pb": -226.35, "watched": false }, { "code": "01560", "name": "星星集团", "l1": "地产", "l2": "非H股", "price": 0.255, "market_cap_yi": 2.2, "ev_yi": 13.6, "ee": null, "loss": true, "ygc": 11.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.51, "cash_yi": 0.11, "np_ttm_yi": -2.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.6, 7, 7.7, 9.5, 0.9 ], "fcf_avg_yi": 3.5, "ibd_yi": 9.56, "k": 1, "k_src": "equity", "iv_yi": 25.549999999999997 }, "revenue_ttm_yi": 1.14, "net_margin": -235.1, "roe_by_year": { "2023": -18.6476, "2024": -53.8373, "2025": -39.1317 }, "roe_avg": -37.21, "common_equity_yi": 4.3389, "pb": 0.51, "roe_pb": -73.38, "watched": false }, { "code": "01965", "name": "朗诗绿色生活", "l1": "地产", "l2": "非H股", "price": 0.125, "market_cap_yi": 0.4, "ev_yi": 7.2, "ee": 26.6, "loss": false, "ygc": 10.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.62, "cash_yi": 1.85, "np_ttm_yi": 0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.4, 1.1, -0.5, 0.4 ], "fcf_avg_yi": 0.26000000000000006, "ibd_yi": 0.07, "k": 1, "k_src": "none", "iv_yi": 4.380000000000001 }, "revenue_ttm_yi": 7.46, "net_margin": 3.6, "roe_by_year": { "2023": -41.2618, "2024": -315.3859, "2025": -51.7957 }, "roe_avg": -136.15, "common_equity_yi": -0.2568, "pb": null, "roe_pb": null, "watched": false }, { "code": "00606", "name": "中骏商管", "l1": "地产", "l2": "非H股", "price": 0.24, "market_cap_yi": 4, "ev_yi": -1, "ee": -1.9, "loss": false, "ygc": 8.67, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.83, "cash_yi": 12.93, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 1, 2, 2.6, 1.3 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 0.05, "k": 0.977, "k_src": "profit", "iv_yi": 34.66396 }, "revenue_ttm_yi": 11.93, "net_margin": 4.4, "roe_by_year": { "2023": 9.8313, "2024": 2.1222, "2025": 2.1125 }, "roe_avg": 4.69, "common_equity_yi": 27.9714, "pb": 0.14, "roe_pb": 32.79, "watched": false }, { "code": "01098", "name": "路劲", "l1": "地产", "l2": "非H股", "price": 0.48, "market_cap_yi": 3.1, "ev_yi": 56.1, "ee": null, "loss": true, "ygc": 8.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 222.68, "cash_yi": 20.53, "np_ttm_yi": -51.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 52.1, 18.7, 23, 18.8, -4.5 ], "fcf_avg_yi": 21.619999999999997, "ibd_yi": 134.96, "k": 0.262, "k_src": "equity", "iv_yi": 26.663739999999997 }, "revenue_ttm_yi": 70.46, "net_margin": -73.1, "roe_by_year": { "2023": -22.0443, "2024": -31.0954, "2025": -74.145 }, "roe_avg": -42.43, "common_equity_yi": 30.5723, "pb": 0.1, "roe_pb": -418.43, "watched": false }, { "code": "09909", "name": "宝龙商业", "l1": "地产", "l2": "非H股", "price": 1.985, "market_cap_yi": 10.9, "ev_yi": -12.3, "ee": -6.5, "loss": false, "ygc": 8.16, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.48, "cash_yi": 44.74, "np_ttm_yi": 1.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.6, 2.8, 4.4, 3.5, 4.2 ], "fcf_avg_yi": 4.8999999999999995, "ibd_yi": 4.59, "k": 0.998, "k_src": "profit", "iv_yi": 88.9717 }, "revenue_ttm_yi": 25.16, "net_margin": 7.6, "roe_by_year": { "2023": 15.6694, "2024": 6.8911, "2025": 7.0027 }, "roe_avg": 9.85, "common_equity_yi": 35.9277, "pb": 0.3, "roe_pb": 32.48, "watched": false }, { "code": "00754", "name": "合生创展集团", "l1": "地产", "l2": "非H股", "price": 2.64, "market_cap_yi": 85.3, "ev_yi": 1309.8, "ee": null, "loss": true, "ygc": 7.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1438.12, "cash_yi": 73.06, "np_ttm_yi": -24.48, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 168.1, 160, 132.7, 73.8, null ], "fcf_avg_yi": 133.65, "ibd_yi": 656.23, "k": 0.897, "k_src": "profit", "iv_yi": 675.7370099999999 }, "revenue_ttm_yi": 283.33, "net_margin": -8.6, "roe_by_year": { "2022": 9.2489, "2023": 3.1005, "2024": 0.1268 }, "roe_avg": 4.16, "common_equity_yi": 850.5968, "pb": 0.1, "roe_pb": 41.47, "watched": false }, { "code": "00760", "name": "新天地产集团", "l1": "地产", "l2": "非H股", "price": 0.117, "market_cap_yi": 0.5, "ev_yi": 8.6, "ee": null, "loss": true, "ygc": 7.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.85, "cash_yi": 0.73, "np_ttm_yi": -1.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.7, 2.3, 0.5, -0.6 ], "fcf_avg_yi": 0.33999999999999997, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": 3.7699999999999996 }, "revenue_ttm_yi": 1.68, "net_margin": -103.6, "roe_by_year": { "2023": -2.0437, "2024": -8.8414, "2025": -13.975 }, "roe_avg": -8.29, "common_equity_yi": 12.8691, "pb": 0.04, "roe_pb": -213.28, "watched": false }, { "code": "00672", "name": "众安集团", "l1": "地产", "l2": "非H股", "price": 0.072, "market_cap_yi": 3.5, "ev_yi": 130.2, "ee": null, "loss": true, "ygc": 7.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 160.33, "cash_yi": 4.15, "np_ttm_yi": -11.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.1, 1.9, 27.1, 24.8, -3 ], "fcf_avg_yi": 9.34, "ibd_yi": 65.06, "k": 0.811, "k_src": "equity", "iv_yi": 26.349390000000003 }, "revenue_ttm_yi": 38.27, "net_margin": -30.7, "roe_by_year": { "2023": 4.8684, "2024": 0.1945, "2025": -9.2961 }, "roe_avg": -1.41, "common_equity_yi": 86.7333, "pb": 0.04, "roe_pb": -34.97, "watched": false }, { "code": "00472", "name": "新丝路控股集团", "l1": "地产", "l2": "非H股", "price": 0.18, "market_cap_yi": 5.9, "ev_yi": 6.6, "ee": null, "loss": true, "ygc": 6.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.39, "cash_yi": 1.68, "np_ttm_yi": -2.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.9, 1, 0, 1, -0.3 ], "fcf_avg_yi": 3.7199999999999998, "ibd_yi": 0.22, "k": 1, "k_src": "equity", "iv_yi": 38.66 }, "revenue_ttm_yi": 4.06, "net_margin": -53.9, "roe_by_year": { "2023": -5.4839, "2024": -12.7228, "2025": -20.9095 }, "roe_avg": -13.04, "common_equity_yi": 11.5524, "pb": 0.51, "roe_pb": -25.53, "watched": false }, { "code": "00169", "name": "万达酒店发展", "l1": "地产", "l2": "非H股", "price": 0.088, "market_cap_yi": 3.5, "ev_yi": 6.2, "ee": 0.4, "loss": false, "ygc": 6.2, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.56, "cash_yi": 4.68, "np_ttm_yi": 15.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 0.2, 0.7, 1.8, 2.6 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 0.02, "k": 0.925, "k_src": "equity", "iv_yi": 21.7005 }, "revenue_ttm_yi": 1.04, "net_margin": 1519.2, "roe_by_year": { "2023": 6.2613, "2024": -24.7311, "2025": 91.9129 }, "roe_avg": 24.48, "common_equity_yi": 15.9264, "pb": 0.22, "roe_pb": 111.4, "watched": false }, { "code": "03990", "name": "美的置业", "l1": "地产", "l2": "非H股", "price": 2.34, "market_cap_yi": 28.6, "ev_yi": 55.2, "ee": 10.9, "loss": false, "ygc": 5.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.56, "cash_yi": 11.19, "np_ttm_yi": 5.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 30.5, 28.4, 34.3, -23.7, 9.5 ], "fcf_avg_yi": 15.799999999999997, "ibd_yi": 3.23, "k": 0.973, "k_src": "equity", "iv_yi": 161.47907999999998 }, "revenue_ttm_yi": 40.35, "net_margin": 12.6, "roe_by_year": { "2023": 3.6417, "2024": -13.6257, "2025": 11.4114 }, "roe_avg": 0.48, "common_equity_yi": 49.2317, "pb": 0.58, "roe_pb": 0.82, "watched": false }, { "code": "01895", "name": "鑫苑服务", "l1": "地产", "l2": "非H股", "price": 0.271, "market_cap_yi": 1.4, "ev_yi": 5.6, "ee": 5.7, "loss": false, "ygc": 5.57, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.65, "cash_yi": 2.38, "np_ttm_yi": 0.98, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 2.5, 0.1, 0.3, 0.3 ], "fcf_avg_yi": 0.58, "ibd_yi": 0.3, "k": 0.99, "k_src": "equity", "iv_yi": 7.8012 }, "revenue_ttm_yi": 9.05, "net_margin": 10.8, "roe_by_year": { "2023": 5.3617, "2024": 15.5068, "2025": 15.8194 }, "roe_avg": 12.23, "common_equity_yi": 6.5203, "pb": 0.21, "roe_pb": 56.96, "watched": false }, { "code": "01354", "name": "经发物业", "l1": "地产", "l2": "H股", "price": 2.7, "market_cap_yi": 1.5, "ev_yi": 4.8, "ee": 7.2, "loss": false, "ygc": 4.98, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.16, "cash_yi": 2.82, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.4, 1.1, 1.1, 0.2 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 0.02, "k": 0.982, "k_src": "profit", "iv_yi": 7.463200000000001 }, "revenue_ttm_yi": 11.66, "net_margin": 5.7, "roe_by_year": { "2023": 54.0027, "2024": 31.6535, "2025": 22.2057 }, "roe_avg": 35.95, "common_equity_yi": 3.5272, "pb": 0.43, "roe_pb": 84.54, "watched": false }, { "code": "01200", "name": "美联集团", "l1": "地产", "l2": "非H股", "price": 1.7, "market_cap_yi": 10.4, "ev_yi": 29.5, "ee": 6, "loss": false, "ygc": 4.87, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.24, "cash_yi": 11.13, "np_ttm_yi": 4.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, -0.1, 4.7, 5.9, 4.8 ], "fcf_avg_yi": 4.180000000000001, "ibd_yi": 2.32, "k": 1, "k_src": "equity", "iv_yi": 50.61000000000001 }, "revenue_ttm_yi": 55.47, "net_margin": 8.8, "roe_by_year": { "2023": -6.2494, "2024": 38.8057, "2025": 35.2618 }, "roe_avg": 22.61, "common_equity_yi": 14.0951, "pb": 0.74, "roe_pb": 30.64, "watched": false }, { "code": "02210", "name": "京城佳业", "l1": "地产", "l2": "H股", "price": 2, "market_cap_yi": 2.5, "ev_yi": 9.8, "ee": 17.2, "loss": false, "ygc": 4.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.87, "cash_yi": 7.44, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.8, 0, 2.1, 0.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 0.32, "k": 0.98, "k_src": "profit", "iv_yi": 12.0736 }, "revenue_ttm_yi": 24.55, "net_margin": 2.3, "roe_by_year": { "2023": 14.3981, "2024": 9.4398, "2025": 5.9455 }, "roe_avg": 9.93, "common_equity_yi": 8.8779, "pb": 0.28, "roe_pb": 35.26, "watched": false }, { "code": "09916", "name": "兴业物联", "l1": "地产", "l2": "非H股", "price": 0.365, "market_cap_yi": 1.2, "ev_yi": 1.3, "ee": 3.3, "loss": false, "ygc": 4.73, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 2.29, "np_ttm_yi": 0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.3, 0.5, 0.1, 0 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 5.680000000000001 }, "revenue_ttm_yi": 4.26, "net_margin": 9.6, "roe_by_year": { "2023": 9.2514, "2024": 9.4359, "2025": 8.6203 }, "roe_avg": 9.1, "common_equity_yi": 5.5957, "pb": 0.21, "roe_pb": 42.45, "watched": false }, { "code": "00873", "name": "世茂服务", "l1": "地产", "l2": "非H股", "price": 0.33, "market_cap_yi": 6.9, "ev_yi": 30.6, "ee": null, "loss": true, "ygc": 4.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 55.48, "cash_yi": 31.13, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.9, -17.7, 7.9, -1.1, 1 ], "fcf_avg_yi": 0.20000000000000026, "ibd_yi": 0.5, "k": 0.972, "k_src": "equity", "iv_yi": 31.71636 }, "revenue_ttm_yi": 76.1, "net_margin": -0.1, "roe_by_year": { "2023": 3.5294, "2024": -3.4974, "2025": 1.341 }, "roe_avg": 0.46, "common_equity_yi": 76.4088, "pb": 0.09, "roe_pb": 5.07, "watched": false }, { "code": "06626", "name": "越秀服务", "l1": "地产", "l2": "红筹股", "price": 1.77, "market_cap_yi": 22.6, "ev_yi": 19.4, "ee": 7.5, "loss": false, "ygc": 4.4, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.44, "cash_yi": 35.64, "np_ttm_yi": 2.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.7, 7.3, 6.7, 3.7, 4.9 ], "fcf_avg_yi": 6.459999999999999, "ibd_yi": 0.82, "k": 1, "k_src": "profit", "iv_yi": 99.41999999999999 }, "revenue_ttm_yi": 38.55, "net_margin": 6.7, "roe_by_year": { "2023": 14.6096, "2024": 10.1605, "2025": 7.7993 }, "roe_avg": 10.86, "common_equity_yi": 36.879, "pb": 0.61, "roe_pb": 17.72, "watched": false }, { "code": "01778", "name": "彩生活", "l1": "地产", "l2": "非H股", "price": 0.131, "market_cap_yi": 2.1, "ev_yi": 4.4, "ee": 17.5, "loss": false, "ygc": 4.39, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.89, "cash_yi": 9.37, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 3.3, 0.9, 0.9, 1.2 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 0.31, "k": 0.647, "k_src": "profit", "iv_yi": 9.22622 }, "revenue_ttm_yi": 20.69, "net_margin": 1.2, "roe_by_year": { "2023": 0.5398, "2024": 0.4429, "2025": 0.5552 }, "roe_avg": 0.51, "common_equity_yi": 43.779, "pb": 0.05, "roe_pb": 10.69, "watched": false }, { "code": "01502", "name": "金融街物业", "l1": "地产", "l2": "H股", "price": 1.9, "market_cap_yi": 6, "ev_yi": 2, "ee": 1.9, "loss": false, "ygc": 4.34, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.57, "cash_yi": 15.04, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2, 1.2, 1.6, 1.5 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 0.23, "k": 0.885, "k_src": "profit", "iv_yi": 26.02785 }, "revenue_ttm_yi": 20.18, "net_margin": 5.5, "roe_by_year": { "2023": 10.5628, "2024": 9.1258, "2025": 8.1266 }, "roe_avg": 9.27, "common_equity_yi": 13.4653, "pb": 0.45, "roe_pb": 20.81, "watched": false }, { "code": "09928", "name": "时代邻里", "l1": "地产", "l2": "非H股", "price": 0.465, "market_cap_yi": 3.9, "ev_yi": 6.9, "ee": 36.2, "loss": false, "ygc": 4.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.79, "cash_yi": 9.63, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.4, 1.2, 1.7, 1 ], "fcf_avg_yi": 0.82, "ibd_yi": 0.43, "k": 0.942, "k_src": "equity", "iv_yi": 16.3908 }, "revenue_ttm_yi": 25.85, "net_margin": 0.7, "roe_by_year": { "2023": -13.8149, "2024": 0.3507, "2025": 1.2798 }, "roe_avg": -4.06, "common_equity_yi": 13.4417, "pb": 0.29, "roe_pb": -14, "watched": false }, { "code": "02421", "name": "嘉创地产", "l1": "地产", "l2": "非H股", "price": 0.595, "market_cap_yi": 2.6, "ev_yi": 5.7, "ee": 37.9, "loss": false, "ygc": 3.96, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.24, "cash_yi": 2.16, "np_ttm_yi": 0.15, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, -0.1, -0.8, -0.1, 0.4 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 0.27, "k": 1, "k_src": "profit", "iv_yi": 10.290000000000001 }, "revenue_ttm_yi": 1.41, "net_margin": 10.6, "roe_by_year": { "2023": 4.7764, "2024": 2.3643, "2025": 1.7154 }, "roe_avg": 2.95, "common_equity_yi": 8.7402, "pb": 0.3, "roe_pb": 9.92, "watched": false }, { "code": "00173", "name": "嘉华国际", "l1": "地产", "l2": "非H股", "price": 1.89, "market_cap_yi": 50.7, "ev_yi": 140.2, "ee": null, "loss": true, "ygc": 3.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 156.91, "cash_yi": 62.35, "np_ttm_yi": -8.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 52, 39, 3.1, 29.7, -2.8 ], "fcf_avg_yi": 24.2, "ibd_yi": 97.37, "k": 0.947, "k_src": "equity", "iv_yi": 196.01005999999998 }, "revenue_ttm_yi": 51.18, "net_margin": -16, "roe_by_year": { "2023": 1.8615, "2024": 0.8132, "2025": -2.1683 }, "roe_avg": 0.17, "common_equity_yi": 344.1918, "pb": 0.15, "roe_pb": 1.15, "watched": false }, { "code": "01641", "name": "红星冷链", "l1": "地产", "l2": "H股", "price": 3.395, "market_cap_yi": 2.8, "ev_yi": 2.8, "ee": 6.2, "loss": false, "ygc": 3.85, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.57, "cash_yi": 3.54, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.2, -1.2, 1.4, 1.3 ], "fcf_avg_yi": 0.925, "ibd_yi": 2, "k": 1, "k_src": "profit", "iv_yi": 10.79 }, "revenue_ttm_yi": 2.29, "net_margin": 20.1, "roe_by_year": { "2023": 8.7687, "2024": 9.7166, "2025": 9.0577 }, "roe_avg": 9.18, "common_equity_yi": 10.7026, "pb": 0.26, "roe_pb": 35.09, "watched": false }, { "code": "02352", "name": "东原仁知服务", "l1": "地产", "l2": "H股", "price": 3.89, "market_cap_yi": 2.2, "ev_yi": 9.9, "ee": 98.5, "loss": false, "ygc": 3.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.19, "cash_yi": 2.15, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0, 0.6, 0.7, 1 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.39, "k": 0.952, "k_src": "equity", "iv_yi": 8.33952 }, "revenue_ttm_yi": 14.51, "net_margin": 0.7, "roe_by_year": { "2023": 4.0579, "2024": -15.4501, "2025": 6.9874 }, "roe_avg": -1.47, "common_equity_yi": 4.213, "pb": 0.52, "roe_pb": -2.81, "watched": false }, { "code": "00028", "name": "天安", "l1": "地产", "l2": "非H股", "price": 3.105, "market_cap_yi": 38.8, "ev_yi": 212.2, "ee": null, "loss": true, "ygc": 3.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 225.58, "cash_yi": 42.49, "np_ttm_yi": -9.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.2, 32.3, 15.6, 36.6, -1.9 ], "fcf_avg_yi": 17.759999999999998, "ibd_yi": 66.2, "k": 0.947, "k_src": "equity", "iv_yi": 145.73382999999995 }, "revenue_ttm_yi": 30.27, "net_margin": -30.7, "roe_by_year": { "2023": 4.4999, "2024": -0.7726, "2025": 6.4249 }, "roe_avg": 3.38, "common_equity_yi": 250.561, "pb": 0.15, "roe_pb": 21.85, "watched": false }, { "code": "01379", "name": "温岭工量刃具", "l1": "地产", "l2": "H股", "price": 1.82, "market_cap_yi": 1.2, "ev_yi": 4.5, "ee": 24.8, "loss": false, "ygc": 3.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.34, "cash_yi": 0.08, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.7, 0.4, 0.3, 0 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.57, "k": 1, "k_src": "profit", "iv_yi": 4.51 }, "revenue_ttm_yi": 0.68, "net_margin": 26.5, "roe_by_year": { "2023": 3.4032, "2024": 1.8756, "2025": 2.0348 }, "roe_avg": 2.44, "common_equity_yi": 7.9881, "pb": 0.15, "roe_pb": 16.23, "watched": false }, { "code": "02165", "name": "领悦服务集团", "l1": "地产", "l2": "非H股", "price": 2.03, "market_cap_yi": 4.9, "ev_yi": 0.7, "ee": 1.1, "loss": false, "ygc": 3.65, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 7.5, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 2.4, 1.1, 1.1 ], "fcf_avg_yi": 1.1, "ibd_yi": 0, "k": 0.968, "k_src": "profit", "iv_yi": 17.908 }, "revenue_ttm_yi": 6.39, "net_margin": 10.3, "roe_by_year": { "2023": 21.0488, "2024": 14.1814, "2025": 12.1112 }, "roe_avg": 15.78, "common_equity_yi": 7.3067, "pb": 0.67, "roe_pb": 23.53, "watched": false }, { "code": "00816", "name": "金茂服务", "l1": "地产", "l2": "红筹股", "price": 2.15, "market_cap_yi": 16.6, "ev_yi": 31, "ee": 10.4, "loss": false, "ygc": 3.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.63, "cash_yi": 16.97, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.8, 3.9, 5, 7 ], "fcf_avg_yi": 3.96, "ibd_yi": 2.25, "k": 0.979, "k_src": "profit", "iv_yi": 53.17928 }, "revenue_ttm_yi": 37.72, "net_margin": 7.9, "roe_by_year": { "2023": 23.3843, "2024": 22.9447, "2025": 18.9473 }, "roe_avg": 21.76, "common_equity_yi": 16.6223, "pb": 1, "roe_pb": 21.79, "watched": false }, { "code": "09993", "name": "金辉控股", "l1": "地产", "l2": "非H股", "price": 0.985, "market_cap_yi": 33.9, "ev_yi": 345, "ee": null, "loss": true, "ygc": 3.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 621.11, "cash_yi": 9.92, "np_ttm_yi": -66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.2, 82.3, 75.3, 27.5, 6.5 ], "fcf_avg_yi": 41.96, "ibd_yi": 216.78, "k": 0.509, "k_src": "equity", "iv_yi": 108.28466 }, "revenue_ttm_yi": 108.11, "net_margin": -61, "roe_by_year": { "2023": -2.3975, "2024": -46.9817, "2025": -60.8366 }, "roe_avg": -36.74, "common_equity_yi": 80.0071, "pb": 0.42, "roe_pb": -86.71, "watched": false }, { "code": "01908", "name": "建发国际集团", "l1": "地产", "l2": "红筹股", "price": 13.29, "market_cap_yi": 262.1, "ev_yi": 2113.4, "ee": 59.3, "loss": false, "ygc": 3.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2945.58, "cash_yi": 587.19, "np_ttm_yi": 35.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 73.7, 34.4, 242.2, 35.2, 216.2 ], "fcf_avg_yi": 120.33999999999999, "ibd_yi": 737.8, "k": 0.785, "k_src": "profit", "iv_yi": 826.44015 }, "revenue_ttm_yi": 1204.21, "net_margin": 3, "roe_by_year": { "2023": 15.4691, "2024": 13.5288, "2025": 9.1658 }, "roe_avg": 12.72, "common_equity_yi": 301.5128, "pb": 0.87, "roe_pb": 14.63, "watched": false }, { "code": "06677", "name": "远洋服务", "l1": "地产", "l2": "红筹股", "price": 0.265, "market_cap_yi": 2.7, "ev_yi": 15.3, "ee": null, "loss": true, "ygc": 3.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.12, "cash_yi": 6.08, "np_ttm_yi": -11.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.9, -2.2, -1.6, 1, -0.7 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.05, "k": 0.963, "k_src": "equity", "iv_yi": 8.50329 }, "revenue_ttm_yi": 26.29, "net_margin": -42.9, "roe_by_year": { "2023": 1.935, "2024": 1.3784, "2025": -97.2056 }, "roe_avg": -31.3, "common_equity_yi": 6.4681, "pb": 0.42, "roe_pb": -74.98, "watched": false }, { "code": "03662", "name": "星悦康旅", "l1": "地产", "l2": "非H股", "price": 0.43, "market_cap_yi": 2.7, "ev_yi": 2.9, "ee": 6.1, "loss": false, "ygc": 3.08, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.95, "cash_yi": 8.79, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -1.1, 0.9, 1.1, 0.2 ], "fcf_avg_yi": 0.019999999999999983, "ibd_yi": 0.58, "k": 0.99, "k_src": "equity", "iv_yi": 8.325899999999999 }, "revenue_ttm_yi": 11.88, "net_margin": 4, "roe_by_year": { "2023": 15.4623, "2024": 8.3523, "2025": 4.2836 }, "roe_avg": 9.37, "common_equity_yi": 11.9177, "pb": 0.23, "roe_pb": 41.34, "watched": false }, { "code": "03319", "name": "雅生活服务", "l1": "地产", "l2": "H股", "price": 2.04, "market_cap_yi": 24.6, "ev_yi": 75.3, "ee": 97.8, "loss": false, "ygc": 2.99, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 85.89, "cash_yi": 25.9, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 25.6, -11.7, 7.8, 3.5, 7 ], "fcf_avg_yi": 6.44, "ibd_yi": 3.31, "k": 0.845, "k_src": "equity", "iv_yi": 73.50655 }, "revenue_ttm_yi": 124.91, "net_margin": 0.6, "roe_by_year": { "2023": 3.6465, "2024": -29.438, "2025": 1.1102 }, "roe_avg": -8.23, "common_equity_yi": 96.4147, "pb": 0.26, "roe_pb": -32.24, "watched": false }, { "code": "01755", "name": "新城悦服务", "l1": "地产", "l2": "非H股", "price": 2.8, "market_cap_yi": 20.8, "ev_yi": 33.5, "ee": 17.4, "loss": false, "ygc": 2.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.31, "cash_yi": 19.06, "np_ttm_yi": 1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7, -0.2, 3.9, 5.6, 6.6 ], "fcf_avg_yi": 4.58, "ibd_yi": 0.12, "k": 0.958, "k_src": "equity", "iv_yi": 62.02091999999999 }, "revenue_ttm_yi": 44.87, "net_margin": 4.3, "roe_by_year": { "2023": 16.2034, "2024": -34.2598, "2025": 7.5712 }, "roe_avg": -3.5, "common_equity_yi": 21.5986, "pb": 0.96, "roe_pb": -3.63, "watched": false }, { "code": "01036", "name": "万科海外", "l1": "地产", "l2": "非H股", "price": 1.785, "market_cap_yi": 5.9, "ev_yi": 0.6, "ee": 1.7, "loss": false, "ygc": 2.87, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.19, "cash_yi": 7.47, "np_ttm_yi": 0.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.7, 2.3, 2.7 ], "fcf_avg_yi": 0.96, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 16.96 }, "revenue_ttm_yi": 4.58, "net_margin": 8.1, "roe_by_year": { "2023": 0.6443, "2024": -1.1866, "2025": -2.2192 }, "roe_avg": -0.92, "common_equity_yi": 35.2651, "pb": 0.17, "roe_pb": -5.5, "watched": false }, { "code": "03603", "name": "信基沙溪", "l1": "地产", "l2": "非H股", "price": 0.076, "market_cap_yi": 1, "ev_yi": 14.6, "ee": 7.9, "loss": false, "ygc": 2.79, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.29, "cash_yi": 7.67, "np_ttm_yi": 1.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.3, 1.2, 1.4, 0.7 ], "fcf_avg_yi": 1.16, "ibd_yi": 16.48, "k": 1, "k_src": "equity", "iv_yi": 2.789999999999999 }, "revenue_ttm_yi": 2.06, "net_margin": 89.3, "roe_by_year": { "2023": -5.806, "2024": -12.9187, "2025": -2.3841 }, "roe_avg": -7.04, "common_equity_yi": 13.3032, "pb": 0.08, "roe_pb": -93.6, "watched": false }, { "code": "03900", "name": "绿城中国", "l1": "地产", "l2": "非H股", "price": 6, "market_cap_yi": 129.8, "ev_yi": 1254.6, "ee": null, "loss": true, "ygc": 2.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3368.67, "cash_yi": 584.51, "np_ttm_yi": -0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 47, 123.5, 216.7, 277.6, 47.1 ], "fcf_avg_yi": 142.38, "ibd_yi": 1174.38, "k": 0.404, "k_src": "profit", "iv_yi": 336.90772 }, "revenue_ttm_yi": 1410.79, "net_margin": 0, "roe_by_year": { "2023": 8.6417, "2024": 4.4065, "2025": 0.1985 }, "roe_avg": 4.42, "common_equity_yi": 350.8641, "pb": 0.37, "roe_pb": 11.94, "watched": false }, { "code": "00456", "name": "新城市建设发展", "l1": "地产", "l2": "非H股", "price": 0.59, "market_cap_yi": 1.1, "ev_yi": 15, "ee": null, "loss": true, "ygc": 2.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.9, "cash_yi": 0.05, "np_ttm_yi": -2.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 1.6, 1, 0.5, 2.3 ], "fcf_avg_yi": 0.6399999999999999, "ibd_yi": 3.62, "k": 1, "k_src": "none", "iv_yi": 2.8299999999999983 }, "revenue_ttm_yi": 0.38, "net_margin": -726.3, "roe_by_year": { "2023": -26.508, "2024": -34.7817, "2025": -90.6659 }, "roe_avg": -50.65, "common_equity_yi": 0.7162, "pb": 1.54, "roe_pb": -32.98, "watched": false }, { "code": "00910", "name": "中国三迪", "l1": "地产", "l2": "非H股", "price": 0.012, "market_cap_yi": 0.5, "ev_yi": 148.4, "ee": null, "loss": true, "ygc": 2.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 148.46, "cash_yi": 0.58, "np_ttm_yi": -5.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.5, 11.2, -0.1, 3.5, 0.1 ], "fcf_avg_yi": 5.84, "ibd_yi": 57.72, "k": 1, "k_src": "none", "iv_yi": 1.2599999999999998 }, "revenue_ttm_yi": 10.95, "net_margin": -47.3, "roe_by_year": { "2023": -10.0188, "2024": -171.5404, "2025": -691.3859 }, "roe_avg": -290.98, "common_equity_yi": -3.4756, "pb": null, "roe_pb": null, "watched": false }, { "code": "00674", "name": "中国唐商", "l1": "地产", "l2": "非H股", "price": 0.049, "market_cap_yi": 1.4, "ev_yi": 6.2, "ee": null, "loss": true, "ygc": 2.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.53, "cash_yi": 0.58, "np_ttm_yi": -0.68, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 3.1, -2, -0.2, 0.6 ], "fcf_avg_yi": 0.8799999999999999, "ibd_yi": 4.34, "k": 0.695, "k_src": "equity", "iv_yi": 3.5027999999999992 }, "revenue_ttm_yi": 5.84, "net_margin": -11.6, "roe_by_year": { "2023": -15.6829, "2024": -14.4086, "2025": -14.106 }, "roe_avg": -14.73, "common_equity_yi": 4.6178, "pb": 0.3, "roe_pb": -48.59, "watched": false }, { "code": "02156", "name": "建发物业", "l1": "地产", "l2": "红筹股", "price": 2.5, "market_cap_yi": 30, "ev_yi": 25, "ee": 6.5, "loss": false, "ygc": 2.44, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.16, "cash_yi": 32.52, "np_ttm_yi": 3.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.8, 4.8, 1.6, 2.5, 5.8 ], "fcf_avg_yi": 4.700000000000001, "ibd_yi": 1.27, "k": 0.937, "k_src": "profit", "iv_yi": 73.32025000000002 }, "revenue_ttm_yi": 42.15, "net_margin": 9.1, "roe_by_year": { "2023": 31.4511, "2024": 18.5461, "2025": 19.0455 }, "roe_avg": 23.01, "common_equity_yi": 20.0041, "pb": 1.5, "roe_pb": 15.35, "watched": false }, { "code": "03658", "name": "新希望服务", "l1": "地产", "l2": "非H股", "price": 1.53, "market_cap_yi": 10.6, "ev_yi": 8.4, "ee": 4.3, "loss": false, "ygc": 2.42, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.23, "cash_yi": 9.62, "np_ttm_yi": 1.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 1.3, 3.2, 1.2, 1.7 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 0.4, "k": 0.916, "k_src": "profit", "iv_yi": 25.666320000000002 }, "revenue_ttm_yi": 15.72, "net_margin": 12.5, "roe_by_year": { "2023": 19.0336, "2024": 18.8491, "2025": 16.8539 }, "roe_avg": 18.25, "common_equity_yi": 13.3299, "pb": 0.8, "roe_pb": 22.94, "watched": false }, { "code": "09979", "name": "绿城管理控股", "l1": "地产", "l2": "非H股", "price": 1.76, "market_cap_yi": 30, "ev_yi": 45.7, "ee": 10.5, "loss": false, "ygc": 2.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.73, "cash_yi": 14.02, "np_ttm_yi": 4.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 7, 9.3, 2.7, 4 ], "fcf_avg_yi": 5.680000000000001, "ibd_yi": 0.07, "k": 1, "k_src": "profit", "iv_yi": 70.75 }, "revenue_ttm_yi": 32.12, "net_margin": 13.5, "roe_by_year": { "2023": 25.1742, "2024": 20.5263, "2025": 11.283 }, "roe_avg": 18.99, "common_equity_yi": 36.1999, "pb": 0.83, "roe_pb": 22.92, "watched": false }, { "code": "01922", "name": "瑞森生活服务", "l1": "地产", "l2": "非H股", "price": 1.36, "market_cap_yi": 3.1, "ev_yi": 8.3, "ee": 19.8, "loss": false, "ygc": 2.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.59, "cash_yi": 1.96, "np_ttm_yi": 0.42, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.2, 1.7, 1.1, null ], "fcf_avg_yi": 0.775, "ibd_yi": 0.92, "k": 0.785, "k_src": "equity", "iv_yi": 6.90015 }, "revenue_ttm_yi": 19.95, "net_margin": 2.1, "roe_by_year": { "2022": 37.6176, "2023": 41.4473, "2024": -14.468 }, "roe_avg": 21.53, "common_equity_yi": 2.0923, "pb": 1.48, "roe_pb": 14.53, "watched": false }, { "code": "06049", "name": "保利物业", "l1": "地产", "l2": "H股", "price": 27.34, "market_cap_yi": 128.8, "ev_yi": 106.8, "ee": 6.7, "loss": false, "ygc": 2.16, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79, "cash_yi": 101.32, "np_ttm_yi": 15.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.7, 14, 23.4, 22.4, 17.8 ], "fcf_avg_yi": 18.259999999999998, "ibd_yi": 0.89, "k": 0.985, "k_src": "profit", "iv_yi": 278.78454999999997 }, "revenue_ttm_yi": 175.63, "net_margin": 9.1, "roe_by_year": { "2023": 16.8202, "2024": 16.0019, "2025": 15.2999 }, "roe_avg": 16.04, "common_equity_yi": 107.1714, "pb": 1.2, "roe_pb": 13.35, "watched": false }, { "code": "02529", "name": "泓盈城市服务", "l1": "地产", "l2": "H股", "price": 2.45, "market_cap_yi": 3.3, "ev_yi": 5.5, "ee": 7.3, "loss": false, "ygc": 2.1, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.35, "cash_yi": 3.18, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.7, 0.7, 0.4 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.02, "k": 0.998, "k_src": "profit", "iv_yi": 6.94608 }, "revenue_ttm_yi": 6.68, "net_margin": 11.2, "roe_by_year": { "2023": 31.7886, "2024": 22.7988, "2025": 18.9107 }, "roe_avg": 24.5, "common_equity_yi": 4.1296, "pb": 0.8, "roe_pb": 30.66, "watched": false }, { "code": "06098", "name": "碧桂园服务", "l1": "地产", "l2": "非H股", "price": 5.14, "market_cap_yi": 145.6, "ev_yi": 388.6, "ee": 70, "loss": false, "ygc": 2.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 351.17, "cash_yi": 82.35, "np_ttm_yi": 5.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28, 24.2, 36.7, 31.3, 14.8 ], "fcf_avg_yi": 27, "ibd_yi": 27.36, "k": 0.904, "k_src": "profit", "iv_yi": 293.79096000000004 }, "revenue_ttm_yi": 496.69, "net_margin": 1.1, "roe_by_year": { "2023": 0.7943, "2024": 4.9699, "2025": 1.6576 }, "roe_avg": 2.47, "common_equity_yi": 353.0733, "pb": 0.41, "roe_pb": 6, "watched": false }, { "code": "00186", "name": "敏捷控股", "l1": "地产", "l2": "非H股", "price": 0.275, "market_cap_yi": 12.9, "ev_yi": 21.7, "ee": 40.1, "loss": false, "ygc": 2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.07, "cash_yi": 1.7, "np_ttm_yi": 0.54, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 11.2, 5.6, 0.4, -2.9 ], "fcf_avg_yi": 2.5999999999999996, "ibd_yi": 0.03, "k": 0.934, "k_src": "equity", "iv_yi": 25.843779999999995 }, "revenue_ttm_yi": 10.98, "net_margin": 4.9, "roe_by_year": { "2023": 53.1187, "2024": 0.3236, "2025": 17.5793 }, "roe_avg": 23.67, "common_equity_yi": 3.3994, "pb": 3.79, "roe_pb": 6.24, "watched": false }, { "code": "06989", "name": "卓越商企服务", "l1": "地产", "l2": "非H股", "price": 0.5, "market_cap_yi": 5.2, "ev_yi": 9.8, "ee": 13.3, "loss": false, "ygc": 1.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.87, "cash_yi": 11.92, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 1.7, -2, -10.4, 2.4 ], "fcf_avg_yi": -0.08000000000000015, "ibd_yi": 0.04, "k": 0.931, "k_src": "profit", "iv_yi": 10.315479999999999 }, "revenue_ttm_yi": 41.23, "net_margin": 1.8, "roe_by_year": { "2023": 8.5632, "2024": 8.5431, "2025": 2.7487 }, "roe_avg": 6.62, "common_equity_yi": 38.7625, "pb": 0.13, "roe_pb": 49.34, "watched": false }, { "code": "01995", "name": "永升服务", "l1": "地产", "l2": "非H股", "price": 1.665, "market_cap_yi": 24.2, "ev_yi": 37.7, "ee": 8.6, "loss": false, "ygc": 1.83, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.77, "cash_yi": 22.58, "np_ttm_yi": 4.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.8, -11.8, 8.6, 6.4, 4.5 ], "fcf_avg_yi": 3.1, "ibd_yi": 0.39, "k": 0.832, "k_src": "profit", "iv_yi": 44.254079999999995 }, "revenue_ttm_yi": 70.11, "net_margin": 6.3, "roe_by_year": { "2023": 9.1767, "2024": 9.6817, "2025": 8.5942 }, "roe_avg": 9.15, "common_equity_yi": 52.2236, "pb": 0.46, "roe_pb": 19.75, "watched": false }, { "code": "02892", "name": "万城控股", "l1": "地产", "l2": "非H股", "price": 0.605, "market_cap_yi": 3.9, "ev_yi": 7.7, "ee": null, "loss": true, "ygc": 1.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.88, "cash_yi": 1.13, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.1, 3.7, -0.8, -0.1 ], "fcf_avg_yi": 0.7800000000000001, "ibd_yi": 0, "k": 0.801, "k_src": "equity", "iv_yi": 7.152930000000001 }, "revenue_ttm_yi": 0.64, "net_margin": -20.3, "roe_by_year": { "2023": -52.0573, "2024": -18.122, "2025": -3.6616 }, "roe_avg": -24.61, "common_equity_yi": 5.6254, "pb": 0.69, "roe_pb": -35.5, "watched": false }, { "code": "00237", "name": "安全货仓", "l1": "地产", "l2": "非H股", "price": 1.9, "market_cap_yi": 6.6, "ev_yi": 7.9, "ee": null, "loss": true, "ygc": 1.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.6, "cash_yi": 0.3, "np_ttm_yi": -1.13, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.1, 0.5, -0.1, 1.2 ], "fcf_avg_yi": 1.08, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 11.100000000000001 }, "revenue_ttm_yi": 1.42, "net_margin": -79.6, "roe_by_year": { "2023": -3.1526, "2024": -7.1148, "2025": -3.6689 }, "roe_avg": -4.65, "common_equity_yi": 30.2224, "pb": 0.22, "roe_pb": -21.27, "watched": false }, { "code": "00298", "name": "庄士中国", "l1": "地产", "l2": "非H股", "price": 0.09, "market_cap_yi": 1.8, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": 1.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.57, "cash_yi": 2.25, "np_ttm_yi": -0.63, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 1.7, -1.8, -0.8, 1.9 ], "fcf_avg_yi": 0.11999999999999993, "ibd_yi": 0.34, "k": 0.971, "k_src": "equity", "iv_yi": 3.019809999999999 }, "revenue_ttm_yi": 1.98, "net_margin": -31.8, "roe_by_year": { "2023": -8.967, "2024": -12.6385, "2025": -2.4491 }, "roe_avg": -8.02, "common_equity_yi": 25.8098, "pb": 0.07, "roe_pb": -114.97, "watched": false }, { "code": "06666", "name": "恒大物业", "l1": "地产", "l2": "非H股", "price": 1.2, "market_cap_yi": 110.5, "ev_yi": 142, "ee": 13.8, "loss": false, "ygc": 1.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 73.29, "cash_yi": 36.92, "np_ttm_yi": 10.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.6, 7.2, 12.9, 10.9, 11.8 ], "fcf_avg_yi": 17.48, "ibd_yi": 0.9, "k": 0.865, "k_src": "equity", "iv_yi": 182.3593 }, "revenue_ttm_yi": 139.74, "net_margin": 7.4, "roe_by_year": { "2023": -124.5001, "2024": 2346.2605, "2025": 91.4237 }, "roe_avg": 771.06, "common_equity_yi": 21.2891, "pb": 5.19, "roe_pb": 148.55, "watched": false }, { "code": "01064", "name": "中华国际", "l1": "地产", "l2": "非H股", "price": 0.065, "market_cap_yi": 0.4, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": 1.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.62, "cash_yi": 0.6, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, -0.1, 0.2 ], "fcf_avg_yi": 0.14000000000000004, "ibd_yi": 0, "k": 0.321, "k_src": "equity", "iv_yi": 0.6420000000000001 }, "revenue_ttm_yi": 0.28, "net_margin": -32.1, "roe_by_year": { "2023": -77.1557, "2024": -13.2522, "2025": -4.7 }, "roe_avg": -31.7, "common_equity_yi": 2.9595, "pb": 0.14, "roe_pb": -234.56, "watched": false }, { "code": "03316", "name": "滨江服务", "l1": "地产", "l2": "非H股", "price": 20.9, "market_cap_yi": 49.2, "ev_yi": 77.1, "ee": 12.6, "loss": false, "ygc": 1.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.88, "cash_yi": 7.51, "np_ttm_yi": 6.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 11, 9, 5.4, 7.9 ], "fcf_avg_yi": 7.12, "ibd_yi": 0.07, "k": 0.983, "k_src": "profit", "iv_yi": 77.30312 }, "revenue_ttm_yi": 43.75, "net_margin": 14, "roe_by_year": { "2023": 36.0219, "2024": 36.2251, "2025": 37.2034 }, "roe_avg": 36.48, "common_equity_yi": 17.1556, "pb": 2.87, "roe_pb": 12.72, "watched": false }, { "code": "00864", "name": "永利地产发展", "l1": "地产", "l2": "非H股", "price": 0.146, "market_cap_yi": 0.5, "ev_yi": 1, "ee": null, "loss": true, "ygc": 1.56, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 0.62, "cash_yi": 0.1, "np_ttm_yi": -1.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.1, 0.2, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.52, "k": 1, "k_src": "equity", "iv_yi": 0.7799999999999999 }, "revenue_ttm_yi": 0.17, "net_margin": -817.6, "roe_by_year": { "2023": -5.1842, "2024": -31.4396, "2025": -58.493 }, "roe_avg": -31.71, "common_equity_yi": 2.0251, "pb": 0.25, "roe_pb": -128.41, "watched": false }, { "code": "01538", "name": "中奥到家", "l1": "地产", "l2": "非H股", "price": 0.83, "market_cap_yi": 6, "ev_yi": 8.9, "ee": 8.9, "loss": false, "ygc": 1.56, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.38, "cash_yi": 5.05, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, 0.9, 0.3, 1.2 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 0.07, "k": 0.883, "k_src": "profit", "iv_yi": 9.342139999999999 }, "revenue_ttm_yi": 18.55, "net_margin": 5.4, "roe_by_year": { "2023": 8.4852, "2024": 8.8455, "2025": 9.0998 }, "roe_avg": 8.81, "common_equity_yi": 11.5467, "pb": 0.52, "roe_pb": 16.95, "watched": false }, { "code": "01153", "name": "佳源服务", "l1": "地产", "l2": "非H股", "price": 0.305, "market_cap_yi": 1.7, "ev_yi": 4.7, "ee": 118.3, "loss": false, "ygc": 1.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.33, "cash_yi": 0.48, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.4, 0.4, 0.3, 0.3 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 0.02, "k": 0.518, "k_src": "equity", "iv_yi": 2.6210800000000005 }, "revenue_ttm_yi": 8.13, "net_margin": 0.5, "roe_by_year": { "2023": 82.4085, "2024": -6.063, "2025": -195.741 }, "roe_avg": -39.8, "common_equity_yi": 0.2705, "pb": 6.28, "roe_pb": -6.33, "watched": false }, { "code": "00081", "name": "中国海外宏洋集团", "l1": "地产", "l2": "红筹股", "price": 3.075, "market_cap_yi": 93.2, "ev_yi": 602, "ee": 173, "loss": false, "ygc": 1.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 788.01, "cash_yi": 247.91, "np_ttm_yi": 3.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -69, 4.8, 90.7, 90.2, 21.8 ], "fcf_avg_yi": 27.7, "ibd_yi": 379.98, "k": 0.942, "k_src": "profit", "iv_yi": 136.52405999999996 }, "revenue_ttm_yi": 364.76, "net_margin": 1, "roe_by_year": { "2023": 7.5162, "2024": 3.0433, "2025": 0.9669 }, "roe_avg": 3.84, "common_equity_yi": 320.2122, "pb": 0.29, "roe_pb": 13.2, "watched": false }, { "code": "02602", "name": "万物云", "l1": "地产", "l2": "H股", "price": 19.44, "market_cap_yi": 189.9, "ev_yi": 301.8, "ee": 44.1, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 211.17, "cash_yi": 93.02, "np_ttm_yi": 6.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 25.5, 22.1, 22.1, 12.8, 13.5 ], "fcf_avg_yi": 19.2, "ibd_yi": 2.33, "k": 0.947, "k_src": "profit", "iv_yi": 267.70743 }, "revenue_ttm_yi": 382.47, "net_margin": 1.8, "roe_by_year": { "2023": 11.4761, "2024": 6.7567, "2025": 4.4128 }, "roe_avg": 7.55, "common_equity_yi": 144.8047, "pb": 1.31, "roe_pb": 5.76, "watched": false }, { "code": "06093", "name": "和泓服务", "l1": "地产", "l2": "非H股", "price": 0.66, "market_cap_yi": 3.1, "ev_yi": 11.4, "ee": null, "loss": true, "ygc": 1.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.88, "cash_yi": 1.26, "np_ttm_yi": -0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, -0.3, 0.7, -0.2, -0.1 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 0.93, "k": 0.963, "k_src": "equity", "iv_yi": 4.3623899999999995 }, "revenue_ttm_yi": 12.75, "net_margin": -4.8, "roe_by_year": { "2023": 11.8784, "2024": 7.8254, "2025": -10.199 }, "roe_avg": 3.17, "common_equity_yi": 5.8231, "pb": 0.53, "roe_pb": 5.95, "watched": false }, { "code": "02669", "name": "中海物业", "l1": "地产", "l2": "红筹股", "price": 3.345, "market_cap_yi": 93.6, "ev_yi": 135.2, "ee": 10.4, "loss": false, "ygc": 1.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 72.85, "cash_yi": 30.93, "np_ttm_yi": 12.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 9.4, 13.6, 12, 10.3 ], "fcf_avg_yi": 10.14, "ibd_yi": 0.96, "k": 0.993, "k_src": "profit", "iv_yi": 130.45041 }, "revenue_ttm_yi": 152.84, "net_margin": 8.5, "roe_by_year": { "2023": 36.7842, "2024": 32.7327, "2025": 24.9434 }, "roe_avg": 31.49, "common_equity_yi": 62.3572, "pb": 1.5, "roe_pb": 20.98, "watched": false }, { "code": "01663", "name": "汉港控股", "l1": "地产", "l2": "非H股", "price": 0.047, "market_cap_yi": 1, "ev_yi": 12.8, "ee": null, "loss": true, "ygc": 1.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.73, "cash_yi": 0.55, "np_ttm_yi": -1.27, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.2, -0.4, 0.8, -0.1 ], "fcf_avg_yi": 0.66, "ibd_yi": 5.63, "k": 0.899, "k_src": "equity", "iv_yi": 1.3664800000000006 }, "revenue_ttm_yi": 4.32, "net_margin": -29.4, "roe_by_year": { "2023": 3.0704, "2024": 1.0836, "2025": -7.4892 }, "roe_avg": -1.11, "common_equity_yi": 16.2876, "pb": 0.06, "roe_pb": -18.11, "watched": false }, { "code": "00287", "name": "永发置业", "l1": "地产", "l2": "非H股", "price": 4.38, "market_cap_yi": 1.5, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.06, "cash_yi": 1.17, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.1, 0.1, 0 ], "fcf_avg_yi": 0.08, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.97 }, "revenue_ttm_yi": 0.19, "net_margin": -26.3, "roe_by_year": { "2023": -4.4807, "2024": -7.166, "2025": -0.5813 }, "roe_avg": -4.08, "common_equity_yi": 8.8969, "pb": 0.17, "roe_pb": -24.18, "watched": false }, { "code": "02376", "name": "鲁商服务", "l1": "地产", "l2": "H股", "price": 2.6, "market_cap_yi": 3, "ev_yi": 1.7, "ee": 5.8, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.62, "cash_yi": 3.97, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0.1, -0.1, 0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0.09, "k": 0.986, "k_src": "profit", "iv_yi": 3.82568 }, "revenue_ttm_yi": 5.43, "net_margin": 5.3, "roe_by_year": { "2023": 7.7318, "2024": 8.2776, "2025": 5.8997 }, "roe_avg": 7.3, "common_equity_yi": 5.8632, "pb": 0.51, "roe_pb": 14.27, "watched": false }, { "code": "01516", "name": "融创服务", "l1": "地产", "l2": "非H股", "price": 0.71, "market_cap_yi": 18.3, "ev_yi": 29.7, "ee": 14.5, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.86, "cash_yi": 28.27, "np_ttm_yi": 2.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.3, -5.2, 7.7, 1.2, -0.5 ], "fcf_avg_yi": -0.41999999999999993, "ibd_yi": 0.91, "k": 0.983, "k_src": "equity", "iv_yi": 22.76628 }, "revenue_ttm_yi": 64.91, "net_margin": 3.2, "roe_by_year": { "2023": -6.3799, "2024": -8.057, "2025": 3.9282 }, "roe_avg": -3.5, "common_equity_yi": 52.1531, "pb": 0.35, "roe_pb": -9.98, "watched": false }, { "code": "00277", "name": "太兴置业", "l1": "地产", "l2": "非H股", "price": 1.136, "market_cap_yi": 2.7, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 1.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.92, "cash_yi": 2.44, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.34, "k": 1, "k_src": "equity", "iv_yi": 3.3 }, "revenue_ttm_yi": 0.43, "net_margin": -53.5, "roe_by_year": { "2023": -0.3754, "2024": -2.1365, "2025": -1.0457 }, "roe_avg": -1.19, "common_equity_yi": 22.2388, "pb": 0.12, "roe_pb": -9.77, "watched": false }, { "code": "06668", "name": "星盛商业", "l1": "地产", "l2": "非H股", "price": 1.395, "market_cap_yi": 12.1, "ev_yi": 15.7, "ee": 11.2, "loss": false, "ygc": 1.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.23, "cash_yi": 6.57, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.9, 2.4, 1, 1 ], "fcf_avg_yi": 1.46, "ibd_yi": 6.34, "k": 0.997, "k_src": "equity", "iv_yi": 14.78551 }, "revenue_ttm_yi": 5.79, "net_margin": 24.4, "roe_by_year": { "2023": 14.1921, "2024": 12.3398, "2025": 11.3454 }, "roe_avg": 12.63, "common_equity_yi": 12.7831, "pb": 0.95, "roe_pb": 13.34, "watched": false }, { "code": "00266", "name": "天德地产", "l1": "地产", "l2": "非H股", "price": 1.85, "market_cap_yi": 7.5, "ev_yi": 7, "ee": null, "loss": true, "ygc": 1.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.23, "cash_yi": 5.15, "np_ttm_yi": -2.17, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.2, 1.7, 1.3, 1.1 ], "fcf_avg_yi": 1.36, "ibd_yi": 1.78, "k": 0.526, "k_src": "equity", "iv_yi": 8.926220000000002 }, "revenue_ttm_yi": 2.64, "net_margin": -82.2, "roe_by_year": { "2023": 4.5218, "2024": -7.7649, "2025": -6.4702 }, "roe_avg": -3.24, "common_equity_yi": 32.1436, "pb": 0.23, "roe_pb": -13.88, "watched": false }, { "code": "02107", "name": "第一服务控股", "l1": "地产", "l2": "非H股", "price": 0.38, "market_cap_yi": 4.1, "ev_yi": 9.1, "ee": null, "loss": true, "ygc": 1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.74, "cash_yi": 4.13, "np_ttm_yi": -0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0.8, 0.1, 0 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.02, "k": 0.897, "k_src": "equity", "iv_yi": 4.76307 }, "revenue_ttm_yi": 13.06, "net_margin": -4.6, "roe_by_year": { "2023": 8.8791, "2024": -1.8911, "2025": -9.0621 }, "roe_avg": -0.69, "common_equity_yi": 5.5273, "pb": 0.74, "roe_pb": -0.93, "watched": false }, { "code": "09666", "name": "金科服务", "l1": "地产", "l2": "H股", "price": 8.69, "market_cap_yi": 43.9, "ev_yi": 52.5, "ee": null, "loss": true, "ygc": 1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.48, "cash_yi": 19.8, "np_ttm_yi": -3.28, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 2.4, 5.6, 2.3, null ], "fcf_avg_yi": 3.3, "ibd_yi": 1.39, "k": 0.992, "k_src": "equity", "iv_yi": 50.99872 }, "revenue_ttm_yi": 45.1, "net_margin": -7.3, "roe_by_year": { "2022": -28.0125, "2023": -20.2247, "2024": -15.8096 }, "roe_avg": -21.35, "common_equity_yi": 34.2192, "pb": 1.28, "roe_pb": -16.64, "watched": false }, { "code": "08426", "name": "雅居投资控股", "l1": "地产", "l2": "非H股 · 创业板", "price": 0.26, "market_cap_yi": 1.8, "ev_yi": 2.1, "ee": 10, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 0.21, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.2, 0.3, -0.3 ], "fcf_avg_yi": 0.18, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.01 }, "revenue_ttm_yi": 4.45, "net_margin": 4.7, "roe_by_year": { "2023": 11.5993, "2024": 10.939, "2025": 13.8961 }, "roe_avg": 12.14, "common_equity_yi": 1.4091, "pb": 1.28, "roe_pb": 9.51, "watched": false }, { "code": "02869", "name": "绿城服务", "l1": "地产", "l2": "非H股", "price": 4.165, "market_cap_yi": 110.3, "ev_yi": 159.5, "ee": 16.4, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.12, "cash_yi": 47.8, "np_ttm_yi": 9.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 2.4, 9.3, 11.5, 14.1 ], "fcf_avg_yi": 8.68, "ibd_yi": 2.62, "k": 0.906, "k_src": "profit", "iv_yi": 119.57387999999999 }, "revenue_ttm_yi": 197.46, "net_margin": 4.9, "roe_by_year": { "2023": 8.3347, "2024": 10.3339, "2025": 11.1777 }, "roe_avg": 9.95, "common_equity_yi": 79.4755, "pb": 1.39, "roe_pb": 7.17, "watched": false }, { "code": "00105", "name": "凯联国际酒店", "l1": "地产", "l2": "非H股", "price": 5, "market_cap_yi": 15.3, "ev_yi": 14.9, "ee": null, "loss": true, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.17, "cash_yi": 4.62, "np_ttm_yi": -4.19, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.2, 1.6, 1.3, 1.1 ], "fcf_avg_yi": 1.3400000000000003, "ibd_yi": 1.78, "k": 1, "k_src": "equity", "iv_yi": 16.240000000000002 }, "revenue_ttm_yi": 2.56, "net_margin": -163.7, "roe_by_year": { "2023": 4.8689, "2024": -7.4729, "2025": -6.9245 }, "roe_avg": -3.18, "common_equity_yi": 57.876, "pb": 0.26, "roe_pb": -12.01, "watched": false }, { "code": "00265", "name": "港誉智慧城市服务", "l1": "地产", "l2": "非H股", "price": 1.215, "market_cap_yi": 2.7, "ev_yi": 3, "ee": 33.7, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.5, "cash_yi": 1.08, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.2, -0.4, 1.1, 0.4 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0.3, "k": 0.794, "k_src": "equity", "iv_yi": 2.8425200000000004 }, "revenue_ttm_yi": 2.58, "net_margin": 3.5, "roe_by_year": { "2023": 5.6588, "2024": 10.6497, "2025": 6.5737 }, "roe_avg": 7.63, "common_equity_yi": 2.8529, "pb": 0.95, "roe_pb": 8.06, "watched": false }, { "code": "00158", "name": "万邦投资", "l1": "地产", "l2": "非H股", "price": 57.85, "market_cap_yi": 12.3, "ev_yi": 10.5, "ee": null, "loss": true, "ygc": 0.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 2.4, "np_ttm_yi": -4.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.8, 0.9, 0.9, 0.9 ], "fcf_avg_yi": 0.82, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.6 }, "revenue_ttm_yi": 1.46, "net_margin": -298.6, "roe_by_year": { "2023": -1.7284, "2024": -2.1634, "2025": -9.5023 }, "roe_avg": -4.46, "common_equity_yi": 56.1973, "pb": 0.22, "roe_pb": -20.4, "watched": false }, { "code": "03699", "name": "光大永年", "l1": "地产", "l2": "红筹股", "price": 0.52, "market_cap_yi": 2, "ev_yi": 3.7, "ee": 22, "loss": false, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 0.49, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 1.67 }, "revenue_ttm_yi": 0.46, "net_margin": 37, "roe_by_year": { "2023": 1.9878, "2024": 2.572, "2025": 1.9621 }, "roe_avg": 2.17, "common_equity_yi": 9.9695, "pb": 0.2, "roe_pb": 10.84, "watched": false }, { "code": "01971", "name": "弘阳服务", "l1": "地产", "l2": "非H股", "price": 0.34, "market_cap_yi": 1.2, "ev_yi": 5.4, "ee": null, "loss": true, "ygc": 0.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.59, "cash_yi": 2.99, "np_ttm_yi": -0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -2, 1.1, -0.6, -1.4 ], "fcf_avg_yi": -0.19999999999999998, "ibd_yi": 0, "k": 0.919, "k_src": "equity", "iv_yi": 0.9098100000000005 }, "revenue_ttm_yi": 9.55, "net_margin": -6.1, "roe_by_year": { "2023": 1.2371, "2024": 1.6148, "2025": -4.3856 }, "roe_avg": -0.51, "common_equity_yi": 8.6365, "pb": 0.14, "roe_pb": -3.68, "watched": false }, { "code": "02152", "name": "苏新服务", "l1": "地产", "l2": "H股", "price": 3.98, "market_cap_yi": 3.4, "ev_yi": 11.7, "ee": 17.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.19, "cash_yi": 2.58, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.5, 0.9, -0.5, 0.5 ], "fcf_avg_yi": 0.1, "ibd_yi": 1.24, "k": 0.969, "k_src": "profit", "iv_yi": 2.26746 }, "revenue_ttm_yi": 10.05, "net_margin": 6.7, "roe_by_year": { "2023": 9.6471, "2024": 8.0592, "2025": 7.9564 }, "roe_avg": 8.55, "common_equity_yi": 8.5329, "pb": 0.4, "roe_pb": 21.47, "watched": false }, { "code": "02080", "name": "奥克斯国际", "l1": "地产", "l2": "非H股", "price": 0.73, "market_cap_yi": 3.1, "ev_yi": 4.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.71, "cash_yi": 0.65, "np_ttm_yi": 0.31, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, 0, 0.2, 0.1 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 2.0599999999999996 }, "revenue_ttm_yi": 2.81, "net_margin": 11, "roe_by_year": { "2023": 7.2398, "2024": 9.9875, "2025": 12.7765 }, "roe_avg": 10, "common_equity_yi": 2.6582, "pb": 1.17, "roe_pb": 8.58, "watched": false }, { "code": "00247", "name": "TSTPROPERTIES", "l1": "地产", "l2": "非H股", "price": 19.35, "market_cap_yi": 370.7, "ev_yi": 304.9, "ee": 12.9, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 159.69, "cash_yi": 276.65, "np_ttm_yi": 23.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, -7.8, 6, 31.1, 15.2 ], "fcf_avg_yi": 19.62, "ibd_yi": 45.35, "k": 0.563, "k_src": "profit", "iv_yi": 240.68249999999998 }, "revenue_ttm_yi": 81.06, "net_margin": 29.2, "roe_by_year": { "2023": 2.6902, "2024": 2.4108, "2025": 2.715 }, "roe_avg": 2.61, "common_equity_yi": 887.2151, "pb": 0.42, "roe_pb": 6.24, "watched": false }, { "code": "01113", "name": "长实集团", "l1": "地产", "l2": "非H股", "price": 44.5, "market_cap_yi": 1326.4, "ev_yi": 1517.3, "ee": 13.1, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 757.47, "cash_yi": 563.29, "np_ttm_yi": 115.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 162.9, 0.7, -35.9, 62, 144.3 ], "fcf_avg_yi": 66.8, "ibd_yi": 421.41, "k": 0.983, "k_src": "profit", "iv_yi": 796.1120399999999 }, "revenue_ttm_yi": 641.85, "net_margin": 18.1, "roe_by_year": { "2023": 4.5305, "2024": 3.5311, "2025": 2.7667 }, "roe_avg": 3.61, "common_equity_yi": 3474.5995, "pb": 0.38, "roe_pb": 9.46, "watched": false }, { "code": "00123", "name": "越秀地产", "l1": "地产", "l2": "红筹股", "price": 3.23, "market_cap_yi": 110.7, "ev_yi": 1487.7, "ee": null, "loss": true, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2588.57, "cash_yi": 349.62, "np_ttm_yi": -12.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -59.5, 25.5, 82.2, 214.7, 137 ], "fcf_avg_yi": 79.97999999999999, "ibd_yi": 1043.34, "k": 0.615, "k_src": "profit", "iv_yi": 65.23920000000003 }, "revenue_ttm_yi": 755.32, "net_margin": -1.6, "roe_by_year": { "2023": 6.1811, "2024": 1.8758, "2025": 0.1 }, "roe_avg": 2.72, "common_equity_yi": 554.3795, "pb": 0.2, "roe_pb": 13.62, "watched": false }, { "code": "00004", "name": "九龙仓集团", "l1": "地产", "l2": "非H股", "price": 19.6, "market_cap_yi": 510.2, "ev_yi": 680.3, "ee": null, "loss": true, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 365.64, "cash_yi": 188.87, "np_ttm_yi": -4.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.7, 46.2, 14.5, 28, 33 ], "fcf_avg_yi": 26.880000000000003, "ibd_yi": 148.99, "k": 0.962, "k_src": "equity", "iv_yi": 296.95016 }, "revenue_ttm_yi": 94.04, "net_margin": -4.3, "roe_by_year": { "2023": 0.6416, "2024": -2.3043, "2025": 0.0353 }, "roe_avg": -0.54, "common_equity_yi": 1273.7286, "pb": 0.4, "roe_pb": -1.35, "watched": false }, { "code": "00071", "name": "美丽华酒店", "l1": "地产", "l2": "非H股", "price": 9.78, "market_cap_yi": 57.6, "ev_yi": 60.4, "ee": 10, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.47, "cash_yi": 9.58, "np_ttm_yi": 6.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.7, 5.5, 1.8, 1.6 ], "fcf_avg_yi": 2.42, "ibd_yi": 0.54, "k": 0.96, "k_src": "profit", "iv_yi": 31.9104 }, "revenue_ttm_yi": 21.65, "net_margin": 28, "roe_by_year": { "2023": 4.8312, "2024": 3.6093, "2025": 3.2169 }, "roe_avg": 3.89, "common_equity_yi": 185.6645, "pb": 0.31, "roe_pb": 12.53, "watched": false }, { "code": "00207", "name": "大悦城地产", "l1": "地产", "l2": "红筹股", "price": 0.62, "market_cap_yi": 75.1, "ev_yi": 381.6, "ee": null, "loss": true, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 742.89, "cash_yi": 167.78, "np_ttm_yi": -3.32, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -53.2, 65.4, 78.5, 41.5, null ], "fcf_avg_yi": 33.05, "ibd_yi": 422.91, "k": 0.533, "k_src": "equity", "iv_yi": 40.17220999999999 }, "revenue_ttm_yi": 193.33, "net_margin": -1.7, "roe_by_year": { "2022": 1.7757, "2023": 1.1364, "2024": -0.9885 }, "roe_avg": 0.64, "common_equity_yi": 297.2449, "pb": 0.25, "roe_pb": 2.54, "watched": false }, { "code": "00083", "name": "信和置业", "l1": "地产", "l2": "非H股", "price": 10.5, "market_cap_yi": 857.3, "ev_yi": 740.5, "ee": 18.6, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 150.66, "cash_yi": 268.02, "np_ttm_yi": 39.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.7, -7.8, 6, 31.1, 15.1 ], "fcf_avg_yi": 19.619999999999997, "ibd_yi": 37.13, "k": 0.995, "k_src": "profit", "iv_yi": 424.95455 }, "revenue_ttm_yi": 80.54, "net_margin": 49.5, "roe_by_year": { "2023": 2.683, "2024": 2.3981, "2025": 2.6737 }, "roe_avg": 2.58, "common_equity_yi": 1510.1913, "pb": 0.57, "roe_pb": 4.55, "watched": false }, { "code": "00497", "name": "资本策略地产", "l1": "地产", "l2": "非H股", "price": 0.13, "market_cap_yi": 14.3, "ev_yi": 75.5, "ee": null, "loss": true, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79.28, "cash_yi": 18.04, "np_ttm_yi": -7.29, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 4.9, 10.2, 3.3, 9.8 ], "fcf_avg_yi": 5.66, "ibd_yi": 67.47, "k": 1, "k_src": "equity", "iv_yi": 7.170000000000002 }, "revenue_ttm_yi": 12.62, "net_margin": -57.8, "roe_by_year": { "2023": -3.0296, "2024": -13.1568, "2025": -6.6568 }, "roe_avg": -7.61, "common_equity_yi": 113.1572, "pb": 0.13, "roe_pb": -60.25, "watched": false } ] }