{ "params": { "ind": "地产", "sort": "ygc", "page": 2, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 3, "count": 262, "fcf_counts": { "all": 262, "end": 19, "yoy": 3, "trend": 21 }, "cap_counts": { "all": 262, "big": 17 }, "mine_counts": { "all": 262, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 22, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00845", "name": "恒盛地产" }, { "code": "02019", "name": "德信中国" }, { "code": "02088", "name": "西王置业" }, { "code": "03333", "name": "中国恒大" }, { "code": "06611", "name": "三巽集团" } ], "rows": [ { "code": "02370", "name": "力高健康生活", "l1": "地产", "l2": "非H股", "price": 1.18, "market_cap_yi": 2, "ev_yi": 4, "ee": null, "loss": true, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.27, "cash_yi": 0.89, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, 0.5, -0.3, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.15, "k": 0.859, "k_src": "equity", "iv_yi": 0.9792600000000001 }, "revenue_ttm_yi": 3.86, "net_margin": -3.6, "roe_by_year": { "2023": -3.3732, "2024": -10.2632, "2025": -6.9246 }, "roe_avg": -6.85, "common_equity_yi": 2.4297, "pb": 0.82, "roe_pb": -8.33, "watched": false }, { "code": "01109", "name": "华润置地", "l1": "地产", "l2": "红筹股", "price": 31.06, "market_cap_yi": 1886.4, "ev_yi": 6507.4, "ee": 27.8, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6588.58, "cash_yi": 973.77, "np_ttm_yi": 233.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 48.4, -6.7, 460.9, 455.7, 378.9 ], "fcf_avg_yi": 267.43999999999994, "ibd_yi": 2621.48, "k": 0.823, "k_src": "profit", "iv_yi": 844.9658699999997 }, "revenue_ttm_yi": 2543.86, "net_margin": 9.2, "roe_by_year": { "2023": 12.3264, "2024": 9.5194, "2025": 9.0421 }, "roe_avg": 10.3, "common_equity_yi": 2921.6549, "pb": 0.65, "roe_pb": 15.95, "watched": false }, { "code": "02423", "name": "贝壳-W", "l1": "地产", "l2": "非H股", "price": 47.46, "market_cap_yi": 1341.7, "ev_yi": 1645.1, "ee": 34.9, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 468.01, "cash_yi": 164.26, "np_ttm_yi": 47.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.7, 76.7, 105.4, 84.1, -9.8 ], "fcf_avg_yi": 55.61999999999999, "ibd_yi": 143.88, "k": 0.999, "k_src": "equity", "iv_yi": 576.0034199999999 }, "revenue_ttm_yi": 886.73, "net_margin": 5.3, "roe_by_year": { "2023": 8.3438, "2024": 5.6684, "2025": 4.3465 }, "roe_avg": 6.12, "common_equity_yi": 655.1688, "pb": 2.05, "roe_pb": 2.99, "watched": false }, { "code": "00016", "name": "新鸿基地产", "l1": "地产", "l2": "非H股", "price": 107.2, "market_cap_yi": 2645.7, "ev_yi": 3905.8, "ee": 21, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1554.93, "cash_yi": 259.84, "np_ttm_yi": 186.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.7, 97.2, 132.4, 264.4, 344.2 ], "fcf_avg_yi": 172.38000000000002, "ibd_yi": 848.3, "k": 0.973, "k_src": "profit", "iv_yi": 1104.6858200000001 }, "revenue_ttm_yi": 818.12, "net_margin": 22.7, "roe_by_year": { "2023": 3.1513, "2024": 3.1484, "2025": 3.4233 }, "roe_avg": 3.24, "common_equity_yi": 5506.0511, "pb": 0.48, "roe_pb": 6.74, "watched": false }, { "code": "00688", "name": "中国海外发展", "l1": "地产", "l2": "红筹股", "price": 13.17, "market_cap_yi": 1227.7, "ev_yi": 4349.9, "ee": 39.1, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4556.98, "cash_yi": 1206.97, "np_ttm_yi": 111.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 126.5, -179.2, 280, 421.9, 111.1 ], "fcf_avg_yi": 152.06, "ibd_yi": 2197.16, "k": 0.932, "k_src": "profit", "iv_yi": 494.3421200000001 }, "revenue_ttm_yi": 1824.69, "net_margin": 6.1, "roe_by_year": { "2023": 7.0405, "2024": 4.1494, "2025": 3.3026 }, "roe_avg": 4.83, "common_equity_yi": 3926.8076, "pb": 0.31, "roe_pb": 15.45, "watched": false }, { "code": "01997", "name": "九龙仓置业", "l1": "地产", "l2": "非H股", "price": 30.46, "market_cap_yi": 787.7, "ev_yi": 1118.6, "ee": null, "loss": true, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 356.44, "cash_yi": 17.39, "np_ttm_yi": -18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 61.9, 57.9, 52, 57.1, 60.1 ], "fcf_avg_yi": 57.8, "ibd_yi": 271.05, "k": 0.976, "k_src": "equity", "iv_yi": 316.55584 }, "revenue_ttm_yi": 112.39, "net_margin": -16.1, "roe_by_year": { "2023": 2.4968, "2024": 0.4699, "2025": -2.304 }, "roe_avg": 0.22, "common_equity_yi": 1562.1045, "pb": 0.5, "roe_pb": 0.44, "watched": false }, { "code": "01209", "name": "华润万象生活", "l1": "地产", "l2": "红筹股", "price": 39.68, "market_cap_yi": 771.4, "ev_yi": 872.7, "ee": 20.9, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 147.45, "cash_yi": 44.55, "np_ttm_yi": 41.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.2, 17.8, 26.1, 38.9, 38.9 ], "fcf_avg_yi": 28.18, "ibd_yi": 21.88, "k": 0.984, "k_src": "profit", "iv_yi": 299.59848 }, "revenue_ttm_yi": 187.15, "net_margin": 22.3, "roe_by_year": { "2023": 19.3777, "2024": 22.3528, "2025": 24.8363 }, "roe_avg": 22.19, "common_equity_yi": 157.611, "pb": 4.89, "roe_pb": 4.53, "watched": false }, { "code": "00041", "name": "鹰君", "l1": "地产", "l2": "非H股", "price": 13.8, "market_cap_yi": 88.1, "ev_yi": 312.8, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 338.79, "cash_yi": 67.75, "np_ttm_yi": -2.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 10.4, 13.3, 42.9, 58 ], "fcf_avg_yi": 25.380000000000003, "ibd_yi": 281.69, "k": 0.829, "k_src": "equity", "iv_yi": 33.043940000000006 }, "revenue_ttm_yi": 171.67, "net_margin": -1.4, "roe_by_year": { "2023": 1.3442, "2024": -3.1284, "2025": -3.1162 }, "roe_avg": -1.63, "common_equity_yi": 451.2589, "pb": 0.2, "roe_pb": -8.37, "watched": false }, { "code": "02292", "name": "晋安实业", "l1": "地产", "l2": "非H股", "price": 0.77, "market_cap_yi": 4.7, "ev_yi": 4.9, "ee": null, "loss": true, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.18, "cash_yi": 0, "np_ttm_yi": -0.6, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.1, 0.2, null ], "fcf_avg_yi": 0.175, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.75 }, "revenue_ttm_yi": 0.33, "net_margin": -181.8, "roe_by_year": { "2022": -2.9732, "2023": -4.9717, "2024": -8.1981 }, "roe_avg": -5.38, "common_equity_yi": 10.1083, "pb": 0.46, "roe_pb": -11.57, "watched": false }, { "code": "00508", "name": "鼎亿集团投资", "l1": "地产", "l2": "非H股", "price": 0.26, "market_cap_yi": 2, "ev_yi": 13, "ee": null, "loss": true, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.61, "cash_yi": 0.63, "np_ttm_yi": -3.75, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 0.2, 2, -0.7, -0.1 ], "fcf_avg_yi": 0.8000000000000002, "ibd_yi": 7.91, "k": 1, "k_src": "equity", "iv_yi": 0.7200000000000016 }, "revenue_ttm_yi": 2.92, "net_margin": -128.4, "roe_by_year": { "2023": 3.2605, "2024": -12.2309, "2025": -42.5965 }, "roe_avg": -17.19, "common_equity_yi": 8.1963, "pb": 0.24, "roe_pb": -70.44, "watched": false }, { "code": "00485", "name": "中国华星", "l1": "地产", "l2": "非H股", "price": 0.265, "market_cap_yi": 0.6, "ev_yi": 1, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 0.23, "np_ttm_yi": -0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.1, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.25, "k": 1, "k_src": "equity", "iv_yi": 0.18000000000000002 }, "revenue_ttm_yi": 0.17, "net_margin": -70.6, "roe_by_year": { "2023": -8.6792, "2024": -13.2494, "2025": -7.3682 }, "roe_avg": -9.77, "common_equity_yi": 1.6181, "pb": 0.37, "roe_pb": -26.34, "watched": false }, { "code": "00960", "name": "龙湖集团", "l1": "地产", "l2": "非H股", "price": 5.045, "market_cap_yi": 305, "ev_yi": 2653.9, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3306.45, "cash_yi": 231.96, "np_ttm_yi": -2.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 93.7, -5.7, 236.2, 235.7, 168.3 ], "fcf_avg_yi": 145.64000000000001, "ibd_yi": 1571.68, "k": 0.764, "k_src": "profit", "iv_yi": 89.14352000000002 }, "revenue_ttm_yi": 783.54, "net_margin": -0.3, "roe_by_year": { "2023": 8.7395, "2024": 6.6377, "2025": 0.6303 }, "roe_avg": 5.34, "common_equity_yi": 1651.6077, "pb": 0.18, "roe_pb": 28.89, "watched": false }, { "code": "00542", "name": "中国文旅农业", "l1": "地产", "l2": "非H股", "price": 0.85, "market_cap_yi": 11.1, "ev_yi": 29.4, "ee": 27.7, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.54, "cash_yi": 0.29, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.2, -2.3, 0.3, 3.9 ], "fcf_avg_yi": 0.9, "ibd_yi": 6.2, "k": 1, "k_src": "none", "iv_yi": 3.09 }, "revenue_ttm_yi": 7.16, "net_margin": 14.8, "roe_by_year": { "2023": -242.8421, "2024": 452.8385, "2025": -60.9468 }, "roe_avg": 49.68, "common_equity_yi": -0.1844, "pb": null, "roe_pb": null, "watched": false }, { "code": "02455", "name": "润华服务", "l1": "地产", "l2": "非H股", "price": 0.72, "market_cap_yi": 1.8, "ev_yi": 3.9, "ee": 5.6, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.59, "cash_yi": 1.48, "np_ttm_yi": 0.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.5, 0.4, 0.2, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 1.59, "k": 0.998, "k_src": "profit", "iv_yi": 0.48902 }, "revenue_ttm_yi": 9.78, "net_margin": 7.2, "roe_by_year": { "2023": 15.333, "2024": 13.1391, "2025": 12.4992 }, "roe_avg": 13.66, "common_equity_yi": 4.2, "pb": 0.43, "roe_pb": 31.87, "watched": false }, { "code": "03913", "name": "合景悠活", "l1": "地产", "l2": "非H股", "price": 0.12, "market_cap_yi": 2.1, "ev_yi": 21.8, "ee": null, "loss": true, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32, "cash_yi": 9.92, "np_ttm_yi": -1.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1.1, -3.9, -0.6, 2.4 ], "fcf_avg_yi": -0.5599999999999998, "ibd_yi": 3.83, "k": 0.892, "k_src": "equity", "iv_yi": 0.4370800000000018 }, "revenue_ttm_yi": 32.42, "net_margin": -6.1, "roe_by_year": { "2023": 0.9271, "2024": -18.3604, "2025": -11.7446 }, "roe_avg": -9.73, "common_equity_yi": 23.2131, "pb": 0.09, "roe_pb": -107.51, "watched": false }, { "code": "09978", "name": "方圆生活服务", "l1": "地产", "l2": "非H股", "price": 1.72, "market_cap_yi": 5.9, "ev_yi": 8.1, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.88, "cash_yi": 0.64, "np_ttm_yi": -0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.2, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.01, "k": 1, "k_src": "none", "iv_yi": 1.03 }, "revenue_ttm_yi": 3.43, "net_margin": -11.1, "roe_by_year": { "2023": -42.3829, "2024": -104.7963, "2025": -773.9271 }, "roe_avg": -307.04, "common_equity_yi": -0.1178, "pb": null, "roe_pb": null, "watched": false }, { "code": "01168", "name": "ZFIN", "l1": "地产", "l2": "非H股", "price": 4.92, "market_cap_yi": 18.3, "ev_yi": 44.8, "ee": null, "loss": true, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.9, "cash_yi": 15.11, "np_ttm_yi": -7.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 1.5, 0.6, 1 ], "fcf_avg_yi": 0.6, "ibd_yi": 18.74, "k": 0.922, "k_src": "equity", "iv_yi": 2.185140000000001 }, "revenue_ttm_yi": 6.69, "net_margin": -104.8, "roe_by_year": { "2023": -4.3123, "2024": 49.3272, "2025": -10.8906 }, "roe_avg": 11.37, "common_equity_yi": 86.4451, "pb": 0.21, "roe_pb": 53.73, "watched": false }, { "code": "00878", "name": "金朝阳集团", "l1": "地产", "l2": "非H股", "price": 5.945, "market_cap_yi": 14.3, "ev_yi": 29.1, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.59, "cash_yi": 4.75, "np_ttm_yi": -11.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -4, 0.1, 6.3, 1.5 ], "fcf_avg_yi": 0.78, "ibd_yi": 11.32, "k": 1, "k_src": "equity", "iv_yi": 1.2300000000000004 }, "revenue_ttm_yi": 4.26, "net_margin": -265, "roe_by_year": { "2023": -3.4359, "2024": -14.6, "2025": -14.6096 }, "roe_avg": -10.88, "common_equity_yi": 113.3392, "pb": 0.13, "roe_pb": -86.25, "watched": false }, { "code": "02271", "name": "众安智慧生活", "l1": "地产", "l2": "非H股", "price": 4.44, "market_cap_yi": 20.5, "ev_yi": 21.2, "ee": 73, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.37, "cash_yi": 1.69, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, 0, -0.3, 0.2 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.28, "k": 0.995, "k_src": "profit", "iv_yi": 1.80095 }, "revenue_ttm_yi": 4.96, "net_margin": 5.8, "roe_by_year": { "2023": 27.083, "2024": 13.3304, "2025": 10.1948 }, "roe_avg": 16.87, "common_equity_yi": 3.5437, "pb": 5.78, "roe_pb": 2.92, "watched": false }, { "code": "00026", "name": "中华汽车", "l1": "地产", "l2": "非H股", "price": 57.85, "market_cap_yi": 22.3, "ev_yi": 23.1, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.75, "cash_yi": 0, "np_ttm_yi": -1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.3, 0, null ], "fcf_avg_yi": 0.175, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.75 }, "revenue_ttm_yi": 0.35, "net_margin": -297.1, "roe_by_year": { "2023": -3.542, "2024": -2.6349, "2025": -1.805 }, "roe_avg": -2.66, "common_equity_yi": 56.5379, "pb": 0.39, "roe_pb": -6.75, "watched": false }, { "code": "00683", "name": "嘉里建设", "l1": "地产", "l2": "非H股", "price": 17.98, "market_cap_yi": 222.2, "ev_yi": 806.9, "ee": 87, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 835.12, "cash_yi": 129, "np_ttm_yi": 9.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 42.5, -7, 41.7, 4.2, 113.4 ], "fcf_avg_yi": 38.96, "ibd_yi": 509.88, "k": 0.828, "k_src": "profit", "iv_yi": 7.220160000000022 }, "revenue_ttm_yi": 151.51, "net_margin": 6.1, "roe_by_year": { "2023": 3.0025, "2024": 0.7674, "2025": 0.8994 }, "roe_avg": 1.56, "common_equity_yi": 925.7788, "pb": 0.24, "roe_pb": 6.48, "watched": false }, { "code": "02270", "name": "德商产投服务", "l1": "地产", "l2": "非H股", "price": 5.94, "market_cap_yi": 31.4, "ev_yi": 35.9, "ee": 598.9, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.86, "cash_yi": 1.11, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.3, -0.1, 0.5, 0.9 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 3.18, "k": 0.954, "k_src": "profit", "iv_yi": 0.31482000000000027 }, "revenue_ttm_yi": 5.11, "net_margin": 1.2, "roe_by_year": { "2023": 13.0173, "2024": 12.8941, "2025": 11.4582 }, "roe_avg": 12.46, "common_equity_yi": 3.1119, "pb": 10.09, "roe_pb": 1.23, "watched": false }, { "code": "00565", "name": "锦艺集团控股", "l1": "地产", "l2": "非H股", "price": 3.4, "market_cap_yi": 77.9, "ev_yi": 80.4, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.83, "cash_yi": 0, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.6, 0.5, 0.2, null ], "fcf_avg_yi": 0.55, "ibd_yi": 5.36, "k": 0.362, "k_src": "equity", "iv_yi": 0.050679999999999885 }, "revenue_ttm_yi": 1.02, "net_margin": -14.7, "roe_by_year": { "2023": -207.8985, "2024": 306.4409, "2025": -65.6163 }, "roe_avg": 10.98, "common_equity_yi": 0.1638, "pb": 475.58, "roe_pb": 0.02, "watched": false }, { "code": "00194", "name": "廖创兴企业", "l1": "地产", "l2": "非H股", "price": 4.03, "market_cap_yi": 13, "ev_yi": 29.8, "ee": null, "loss": true, "ygc": -0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.85, "cash_yi": 13.05, "np_ttm_yi": -2.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -2.4, 1.1, 2.7, 2.9 ], "fcf_avg_yi": 1.1, "ibd_yi": 24.3, "k": 1, "k_src": "equity", "iv_yi": -0.25 }, "revenue_ttm_yi": 8.32, "net_margin": -28.6, "roe_by_year": { "2023": -6.7444, "2024": -7.5843, "2025": 0.1143 }, "roe_avg": -4.74, "common_equity_yi": 90.0929, "pb": 0.14, "roe_pb": -32.84, "watched": false }, { "code": "00029", "name": "达力集团", "l1": "地产", "l2": "非H股", "price": 8.555, "market_cap_yi": 17.3, "ev_yi": 85.9, "ee": null, "loss": true, "ygc": -0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 68.93, "cash_yi": 0, "np_ttm_yi": -0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, -0.4, 0.1, null ], "fcf_avg_yi": -0.05000000000000001, "ibd_yi": 0.01, "k": 0.995, "k_src": "equity", "iv_yi": -0.5074500000000001 }, "revenue_ttm_yi": 0.5, "net_margin": -110, "roe_by_year": { "2023": 114.6485, "2024": -0.8545, "2025": -0.8486 }, "roe_avg": 37.65, "common_equity_yi": 65.8955, "pb": 0.26, "roe_pb": 143.4, "watched": false }, { "code": "00063", "name": "中亚烯谷集团", "l1": "地产", "l2": "非H股", "price": 0.037, "market_cap_yi": 2, "ev_yi": 6.2, "ee": 62, "loss": false, "ygc": -0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.9, "cash_yi": 0.32, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.4, 0.3, 0.8 ], "fcf_avg_yi": 0.32, "ibd_yi": 3.59, "k": 0.917, "k_src": "equity", "iv_yi": -0.0641899999999997 }, "revenue_ttm_yi": 1.43, "net_margin": 7, "roe_by_year": { "2023": 1.8983, "2024": 0.8222, "2025": 2.0526 }, "roe_avg": 1.59, "common_equity_yi": 4.3943, "pb": 0.46, "roe_pb": 3.5, "watched": false }, { "code": "00036", "name": "远东控股国际", "l1": "地产", "l2": "非H股", "price": 0.275, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": -0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.87, "cash_yi": 0, "np_ttm_yi": -0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 4.23, "k": 0.007, "k_src": "equity", "iv_yi": -0.028210000000000002 }, "revenue_ttm_yi": 0.11, "net_margin": -472.7, "roe_by_year": { "2023": -18.8945, "2024": -195.4396, "2025": -5523.2217 }, "roe_avg": -1912.52, "common_equity_yi": 0.0025, "pb": 320, "roe_pb": -5.98, "watched": false }, { "code": "01570", "name": "伟业控股", "l1": "地产", "l2": "非H股", "price": 10, "market_cap_yi": 16.7, "ev_yi": 31.2, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.88, "cash_yi": 0.15, "np_ttm_yi": -4.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.6, 0.2, -2.9, -1.9, -0.1 ], "fcf_avg_yi": 0.7799999999999997, "ibd_yi": 9.92, "k": 0.609, "k_src": "equity", "iv_yi": -1.1997300000000017 }, "revenue_ttm_yi": 0.98, "net_margin": -502, "roe_by_year": { "2023": -3.9928, "2024": -27.3439, "2025": -59.3877 }, "roe_avg": -30.24, "common_equity_yi": 4.7302, "pb": 3.53, "roe_pb": -8.57, "watched": false }, { "code": "00115", "name": "钧濠集团", "l1": "地产", "l2": "非H股", "price": 5.495, "market_cap_yi": 1, "ev_yi": 3.8, "ee": null, "loss": true, "ygc": -0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.76, "cash_yi": 0.16, "np_ttm_yi": -0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.7, 0.1, 0.6, 1 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 4.81, "k": 0.288, "k_src": "equity", "iv_yi": -0.12959999999999983 }, "revenue_ttm_yi": 1.36, "net_margin": -64.7, "roe_by_year": { "2023": -8.7421, "2024": -67.4691, "2025": -39.7031 }, "roe_avg": -38.64, "common_equity_yi": 1.4231, "pb": 0.7, "roe_pb": -54.99, "watched": false }, { "code": "01417", "name": "浦江中国", "l1": "地产", "l2": "非H股", "price": 4.98, "market_cap_yi": 17.2, "ev_yi": 21.1, "ee": null, "loss": true, "ygc": -0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.35, "cash_yi": 1.25, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.3, 0, 0 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 4.32, "k": 0.647, "k_src": "equity", "iv_yi": -2.2450900000000007 }, "revenue_ttm_yi": 10.97, "net_margin": -1.5, "roe_by_year": { "2023": -30.6117, "2024": -28.346, "2025": -17.9408 }, "roe_avg": -25.63, "common_equity_yi": 1.3849, "pb": 12.42, "roe_pb": -2.06, "watched": false }, { "code": "00199", "name": "德祥新云算力", "l1": "地产", "l2": "非H股", "price": 1.085, "market_cap_yi": 10.1, "ev_yi": 12.1, "ee": null, "loss": true, "ygc": -0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 1.17, "np_ttm_yi": -4.66, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -2.7, -0.4, 1.2, 1.7 ], "fcf_avg_yi": -0.14000000000000007, "ibd_yi": 1.26, "k": 0.991, "k_src": "equity", "iv_yi": -1.4765900000000012 }, "revenue_ttm_yi": 3.59, "net_margin": -129.8, "roe_by_year": { "2023": -19.7259, "2024": -31.9534, "2025": -27.0582 }, "roe_avg": -26.25, "common_equity_yi": 15.3832, "pb": 0.66, "roe_pb": -39.97, "watched": false }, { "code": "00720", "name": "意达利控股", "l1": "地产", "l2": "非H股", "price": 0.25, "market_cap_yi": 13.1, "ev_yi": 16.7, "ee": 72.6, "loss": false, "ygc": -0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.78, "cash_yi": 0.45, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0, 0, 0, 0 ], "fcf_avg_yi": 0.1, "ibd_yi": 4.14, "k": 0.832, "k_src": "equity", "iv_yi": -2.2380799999999996 }, "revenue_ttm_yi": 0.93, "net_margin": 24.7, "roe_by_year": { "2023": -73.6752, "2024": -54.1531, "2025": -58.567 }, "roe_avg": -62.13, "common_equity_yi": 2.6606, "pb": 4.92, "roe_pb": -12.62, "watched": false }, { "code": "00050", "name": "香港小轮(集团)", "l1": "地产", "l2": "非H股", "price": 4.665, "market_cap_yi": 14.2, "ev_yi": 16.4, "ee": 6.3, "loss": false, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.24, "cash_yi": 1.09, "np_ttm_yi": 2.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -2.7, 0.2, 0, 0.6 ], "fcf_avg_yi": -0.36, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": -2.67 }, "revenue_ttm_yi": 4.13, "net_margin": 63.2, "roe_by_year": { "2023": 2.6837, "2024": 2.3355, "2025": 4.6633 }, "roe_avg": 3.23, "common_equity_yi": 63.8429, "pb": 0.22, "roe_pb": 14.51, "watched": false }, { "code": "01941", "name": "烨星集团", "l1": "地产", "l2": "非H股", "price": 0.645, "market_cap_yi": 2.2, "ev_yi": 3, "ee": 19, "loss": false, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 1.59, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.3, 0, -0.3, 0.2 ], "fcf_avg_yi": -0.2, "ibd_yi": 0, "k": 0.996, "k_src": "equity", "iv_yi": -0.40835999999999995 }, "revenue_ttm_yi": 3.59, "net_margin": 4.5, "roe_by_year": { "2023": -6.2849, "2024": -9.8105, "2025": 5.1342 }, "roe_avg": -3.65, "common_equity_yi": 2.4127, "pb": 0.91, "roe_pb": -4.01, "watched": false }, { "code": "01972", "name": "太古地产", "l1": "地产", "l2": "非H股", "price": 24.44, "market_cap_yi": 1198.5, "ev_yi": 1843.1, "ee": 64.3, "loss": false, "ygc": -0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 730.95, "cash_yi": 81.85, "np_ttm_yi": 28.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.8, -22.6, 21.7, -6.8, 47.8 ], "fcf_avg_yi": 9.58, "ibd_yi": 431.6, "k": 0.993, "k_src": "equity", "iv_yi": -252.17235000000002 }, "revenue_ttm_yi": 147.09, "net_margin": 19.5, "roe_by_year": { "2023": 0.9183, "2024": -0.2734, "2025": -0.5628 }, "roe_avg": 0.03, "common_equity_yi": 2354.3003, "pb": 0.51, "roe_pb": 0.05, "watched": false }, { "code": "00898", "name": "万事昌国际", "l1": "地产", "l2": "非H股", "price": 0.91, "market_cap_yi": 6.5, "ev_yi": 29, "ee": null, "loss": true, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.37, "cash_yi": 6.42, "np_ttm_yi": -7.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 1.2, 1.6, -0.9, 1.6 ], "fcf_avg_yi": 1.02, "ibd_yi": 18.43, "k": 0.805, "k_src": "equity", "iv_yi": -1.4570500000000004 }, "revenue_ttm_yi": 2.66, "net_margin": -265.4, "roe_by_year": { "2023": 2.2429, "2024": 2.9091, "2025": -8.1934 }, "roe_avg": -1.01, "common_equity_yi": 67.0317, "pb": 0.1, "roe_pb": -10.45, "watched": false }, { "code": "00272", "name": "瑞安房地产", "l1": "地产", "l2": "非H股", "price": 0.415, "market_cap_yi": 28.4, "ev_yi": 417, "ee": null, "loss": true, "ygc": -0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 459.2, "cash_yi": 50.6, "np_ttm_yi": -16.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 100.4, 34, 9.6, 5.8, 3.3 ], "fcf_avg_yi": 30.620000000000005, "ibd_yi": 364.29, "k": 0.951, "k_src": "equity", "iv_yi": -7.122989999999975 }, "revenue_ttm_yi": 37.3, "net_margin": -43.2, "roe_by_year": { "2023": 2.0766, "2024": 0.4654, "2025": -4.7544 }, "roe_avg": -0.74, "common_equity_yi": 367.64, "pb": 0.08, "roe_pb": -9.55, "watched": false }, { "code": "00865", "name": "建德国际控股", "l1": "地产", "l2": "非H股", "price": 0.043, "market_cap_yi": 2.1, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": -0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.52, "cash_yi": 1.23, "np_ttm_yi": -0.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -1.3, 0.1, -0.1, 0.3 ], "fcf_avg_yi": -0.18, "ibd_yi": 0, "k": 0.98, "k_src": "equity", "iv_yi": -0.5585999999999999 }, "revenue_ttm_yi": 0.8, "net_margin": -87.5, "roe_by_year": { "2023": 0.5736, "2024": -5.2878, "2025": -0.948 }, "roe_avg": -1.89, "common_equity_yi": 6.7534, "pb": 0.31, "roe_pb": -6.07, "watched": false }, { "code": "00572", "name": "未来世界控股", "l1": "地产", "l2": "非H股", "price": 0.37, "market_cap_yi": 1, "ev_yi": 5.5, "ee": null, "loss": true, "ygc": -0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.05, "cash_yi": 1.54, "np_ttm_yi": -0.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, -0.4, 0.3, 1.6 ], "fcf_avg_yi": 0.34, "ibd_yi": 5.27, "k": 1, "k_src": "equity", "iv_yi": -0.3299999999999992 }, "revenue_ttm_yi": 0.94, "net_margin": -42.6, "roe_by_year": { "2023": -17.3682, "2024": 1.6365, "2025": -6.285 }, "roe_avg": -7.34, "common_equity_yi": 7.4827, "pb": 0.13, "roe_pb": -54.91, "watched": false }, { "code": "00989", "name": "中国长白山国际", "l1": "地产", "l2": "非H股", "price": 0.555, "market_cap_yi": 25.3, "ev_yi": 34.3, "ee": 28.1, "loss": false, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.07, "cash_yi": 0.04, "np_ttm_yi": 1.22, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.7, -0.8, -0.4, -0.4 ], "fcf_avg_yi": -0.6599999999999999, "ibd_yi": 6.43, "k": 1, "k_src": "none", "iv_yi": -12.99 }, "revenue_ttm_yi": 0.53, "net_margin": 230.2, "roe_by_year": { "2023": -61.7189, "2024": 432.4785, "2025": -21.9715 }, "roe_avg": 116.26, "common_equity_yi": -5.2752, "pb": null, "roe_pb": null, "watched": false }, { "code": "00101", "name": "恒隆地产", "l1": "地产", "l2": "非H股", "price": 6.4, "market_cap_yi": 283.6, "ev_yi": 812.1, "ee": 55.7, "loss": false, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 685.99, "cash_yi": 51.53, "np_ttm_yi": 14.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 12.9, 22, 36.2, 49.4 ], "fcf_avg_yi": 23.9, "ibd_yi": 467.64, "k": 0.833, "k_src": "profit", "iv_yi": -147.53262999999998 }, "revenue_ttm_yi": 97.66, "net_margin": 14.9, "roe_by_year": { "2023": 2.9873, "2024": 1.6311, "2025": 1.3563 }, "roe_avg": 1.99, "common_equity_yi": 1203.4976, "pb": 0.24, "roe_pb": 8.45, "watched": false }, { "code": "00224", "name": "建生国际", "l1": "地产", "l2": "非H股", "price": 0.6, "market_cap_yi": 5.9, "ev_yi": 21.1, "ee": 45.9, "loss": false, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.98, "cash_yi": 3.43, "np_ttm_yi": 0.46, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.2, 1.3, 1.3, 1.1 ], "fcf_avg_yi": 1.22, "ibd_yi": 19.63, "k": 0.868, "k_src": "equity", "iv_yi": -3.4719999999999995 }, "revenue_ttm_yi": 1.97, "net_margin": 23.4, "roe_by_year": { "2023": -0.747, "2024": -2.1856, "2025": 0.7105 }, "roe_avg": -0.74, "common_equity_yi": 65.3068, "pb": 0.09, "roe_pb": -8.2, "watched": false }, { "code": "00352", "name": "富阳", "l1": "地产", "l2": "非H股", "price": 0.36, "market_cap_yi": 0.8, "ev_yi": 1, "ee": 8, "loss": false, "ygc": -0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.1, "np_ttm_yi": 0.12, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, -0.1, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": -0.4900000000000001 }, "revenue_ttm_yi": 0.2, "net_margin": 60, "roe_by_year": { "2023": -57.702, "2024": -101.6731, "2025": 124.1491 }, "roe_avg": -11.74, "common_equity_yi": 0.1536, "pb": 5.21, "roe_pb": -2.25, "watched": false }, { "code": "00010", "name": "恒隆集团", "l1": "地产", "l2": "非H股", "price": 12.18, "market_cap_yi": 141.3, "ev_yi": 506.7, "ee": 40.5, "loss": false, "ygc": -0.67, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 715.59, "cash_yi": 56.09, "np_ttm_yi": 12.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 15.4, 24.3, 38.3, 50.5 ], "fcf_avg_yi": 25.96, "ibd_yi": 485.55, "k": 0.554, "k_src": "profit", "iv_yi": -94.10244 }, "revenue_ttm_yi": 101.7, "net_margin": 12.3, "roe_by_year": { "2023": 3.0035, "2024": 1.6967, "2025": 1.4076 }, "roe_avg": 2.04, "common_equity_yi": 888.518, "pb": 0.16, "roe_pb": 12.8, "watched": false }, { "code": "02310", "name": "时代环球集团", "l1": "地产", "l2": "非H股", "price": 0.172, "market_cap_yi": 1.6, "ev_yi": 2.7, "ee": 271, "loss": false, "ygc": -0.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.21, "cash_yi": 0.1, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.8, "k": 1, "k_src": "none", "iv_yi": -1.1 }, "revenue_ttm_yi": 1.09, "net_margin": 0.9, "roe_by_year": { "2023": 43.2684, "2024": 25.3539, "2025": 4.0261 }, "roe_avg": 24.22, "common_equity_yi": -0.3269, "pb": null, "roe_pb": null, "watched": false }, { "code": "00021", "name": "大中华控股", "l1": "地产", "l2": "非H股", "price": 0.084, "market_cap_yi": 2.8, "ev_yi": 14.6, "ee": null, "loss": true, "ygc": -0.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.83, "cash_yi": 0.01, "np_ttm_yi": -1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.3, -0.1, -0.3, -0.1 ], "fcf_avg_yi": -0.19999999999999998, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -1.9999999999999998 }, "revenue_ttm_yi": 0.58, "net_margin": -220.7, "roe_by_year": { "2023": -0.4652, "2024": 2.0787, "2025": -23.1295 }, "roe_avg": -7.17, "common_equity_yi": 5.3957, "pb": 0.52, "roe_pb": -13.82, "watched": false }, { "code": "00127", "name": "华人置业", "l1": "地产", "l2": "非H股", "price": 0.995, "market_cap_yi": 16.2, "ev_yi": 32.5, "ee": null, "loss": true, "ygc": -0.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.47, "cash_yi": 2.12, "np_ttm_yi": -1.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.9, -4.3, -0.4, 0.1, -4.2 ], "fcf_avg_yi": 0.21999999999999992, "ibd_yi": 15.82, "k": 0.998, "k_src": "equity", "iv_yi": -11.477 }, "revenue_ttm_yi": 2.66, "net_margin": -56.8, "roe_by_year": { "2023": 0.5451, "2024": -16.0462, "2025": -3.2406 }, "roe_avg": -6.25, "common_equity_yi": 101.4088, "pb": 0.16, "roe_pb": -39.11, "watched": false }, { "code": "00627", "name": "共生智筑", "l1": "地产", "l2": "非H股", "price": 1.07, "market_cap_yi": 12.9, "ev_yi": 67.2, "ee": null, "loss": true, "ygc": -0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 54.38, "cash_yi": 0.06, "np_ttm_yi": -1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -2.1, -0.6, 0.2, 0 ], "fcf_avg_yi": -0.72, "ibd_yi": 2.15, "k": 1, "k_src": "none", "iv_yi": -9.29 }, "revenue_ttm_yi": 1.61, "net_margin": -105, "roe_by_year": { "2023": 58.0455, "2024": 59.0469, "2025": 8.6031 }, "roe_avg": 41.9, "common_equity_yi": -20.3505, "pb": null, "roe_pb": null, "watched": false }, { "code": "00230", "name": "五矿地产", "l1": "地产", "l2": "红筹股", "price": 1, "market_cap_yi": 28.5, "ev_yi": 63.2, "ee": null, "loss": true, "ygc": -0.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 277.26, "cash_yi": 18.09, "np_ttm_yi": -28.41, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.5, -27.5, 2.9, 8.7, null ], "fcf_avg_yi": 1.15, "ibd_yi": 196.39, "k": 0.134, "k_src": "equity", "iv_yi": -22.3512 }, "revenue_ttm_yi": 63.69, "net_margin": -44.6, "roe_by_year": { "2022": -16.1813, "2023": -16.7763, "2024": -102.1096 }, "roe_avg": -45.02, "common_equity_yi": 10.9386, "pb": 2.61, "roe_pb": -17.28, "watched": false }, { "code": "02215", "name": "德信服务集团", "l1": "地产", "l2": "非H股", "price": 0.16, "market_cap_yi": 1.3, "ev_yi": 6.8, "ee": null, "loss": true, "ygc": -0.8, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.24, "cash_yi": 1.68, "np_ttm_yi": -2.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2.3, 1.3, 0.1, 0.2 ], "fcf_avg_yi": -0.15999999999999998, "ibd_yi": 1.5, "k": 0.728, "k_src": "equity", "iv_yi": -1.0337599999999998 }, "revenue_ttm_yi": 8.89, "net_margin": -25.1, "roe_by_year": { "2023": 8.1957, "2024": 5.4047, "2025": -39.1123 }, "roe_avg": -8.5, "common_equity_yi": 4.0463, "pb": 0.32, "roe_pb": -26.47, "watched": false }, { "code": "00258", "name": "汤臣集团", "l1": "地产", "l2": "非H股", "price": 2.105, "market_cap_yi": 40.5, "ev_yi": 138.6, "ee": 184.8, "loss": false, "ygc": -0.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 116.04, "cash_yi": 17.35, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -0.8, -2.7, -19.7, 0.1 ], "fcf_avg_yi": -4.5, "ibd_yi": 8.4, "k": 0.994, "k_src": "profit", "iv_yi": -35.8337 }, "revenue_ttm_yi": 6.44, "net_margin": 11.6, "roe_by_year": { "2023": 0.3499, "2024": 1.4878, "2025": 6.3628 }, "roe_avg": 2.73, "common_equity_yi": 115.1549, "pb": 0.35, "roe_pb": 7.77, "watched": false }, { "code": "00225", "name": "博富临置业", "l1": "地产", "l2": "非H股", "price": 5.12, "market_cap_yi": 4.8, "ev_yi": 9.4, "ee": null, "loss": true, "ygc": -0.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.54, "cash_yi": 0.93, "np_ttm_yi": -0.38, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -2.4, 0.6, 0.6, 0.6 ], "fcf_avg_yi": -0.07999999999999993, "ibd_yi": 4.47, "k": 1, "k_src": "equity", "iv_yi": -4.34 }, "revenue_ttm_yi": 1.54, "net_margin": -24.7, "roe_by_year": { "2023": -3.3877, "2024": -12.0953, "2025": -4.7948 }, "roe_avg": -6.76, "common_equity_yi": 38.7073, "pb": 0.12, "roe_pb": -54.51, "watched": false }, { "code": "00088", "name": "TAICHEUNGHOLD", "l1": "地产", "l2": "非H股", "price": 2.955, "market_cap_yi": 15.5, "ev_yi": 16.6, "ee": null, "loss": true, "ygc": -0.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.71, "cash_yi": 3.64, "np_ttm_yi": -0.19, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -1.3, -0.9, -2.7, -2.7 ], "fcf_avg_yi": -1.7, "ibd_yi": 0.74, "k": 1, "k_src": "equity", "iv_yi": -14.099999999999998 }, "revenue_ttm_yi": 0.25, "net_margin": -76, "roe_by_year": { "2023": 1.1566, "2024": 0.9817, "2025": -0.3509 }, "roe_avg": 0.6, "common_equity_yi": 54.6211, "pb": 0.28, "roe_pb": 2.1, "watched": false }, { "code": "08271", "name": "环球数码创意", "l1": "地产", "l2": "红筹股 · 创业板", "price": 0.067, "market_cap_yi": 0.9, "ev_yi": 1, "ee": null, "loss": true, "ygc": -0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.65, "cash_yi": 0.58, "np_ttm_yi": -0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, -0.2, -0.2, 0 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.01, "k": 0.999, "k_src": "equity", "iv_yi": -0.82917 }, "revenue_ttm_yi": 0.49, "net_margin": -16.3, "roe_by_year": { "2023": -3.9289, "2024": -15.6582, "2025": 3.6296 }, "roe_avg": -5.32, "common_equity_yi": 3.4291, "pb": 0.26, "roe_pb": -20.27, "watched": false }, { "code": "09608", "name": "宋都服务", "l1": "地产", "l2": "非H股", "price": 0.051, "market_cap_yi": 1.7, "ev_yi": 1.7, "ee": 15.3, "loss": false, "ygc": -1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 1.61, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.7, -0.3, -0.7, 0 ], "fcf_avg_yi": -0.36, "ibd_yi": 0, "k": 0.931, "k_src": "profit", "iv_yi": -1.8526899999999997 }, "revenue_ttm_yi": 2.23, "net_margin": 4.9, "roe_by_year": { "2023": 2.5755, "2024": 0.7655, "2025": 4.4078 }, "roe_avg": 2.58, "common_equity_yi": 4.0458, "pb": 0.42, "roe_pb": 6.15, "watched": false }, { "code": "01278", "name": "中国新城镇", "l1": "地产", "l2": "红筹股", "price": 0.069, "market_cap_yi": 5.7, "ev_yi": 22.9, "ee": 29.8, "loss": false, "ygc": -1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.83, "cash_yi": 10.21, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.2, -0.3, -0.2, 0.3, -1.8 ], "fcf_avg_yi": 0.44000000000000006, "ibd_yi": 22.2, "k": 0.878, "k_src": "profit", "iv_yi": -6.664019999999997 }, "revenue_ttm_yi": 4.32, "net_margin": 17.8, "roe_by_year": { "2023": 3.4126, "2024": 1.0557, "2025": 1.7383 }, "roe_avg": 2.07, "common_equity_yi": 42.5169, "pb": 0.13, "roe_pb": 15.43, "watched": false }, { "code": "00588", "name": "北京北辰实业股份", "l1": "地产", "l2": "H股", "price": 0.65, "market_cap_yi": 48.9, "ev_yi": 289.7, "ee": null, "loss": true, "ygc": -1.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 358.14, "cash_yi": 70.5, "np_ttm_yi": -23.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 45.7, 22.3, -0.4, -3, 1.5 ], "fcf_avg_yi": 13.219999999999999, "ibd_yi": 273.28, "k": 0.837, "k_src": "equity", "iv_yi": -59.075459999999985 }, "revenue_ttm_yi": 60.87, "net_margin": -38.4, "roe_by_year": { "2023": 0.7208, "2024": -16.7049, "2025": -20.6373 }, "roe_avg": -12.21, "common_equity_yi": 122.9303, "pb": 0.4, "roe_pb": -30.69, "watched": false }, { "code": "00012", "name": "恒基地产", "l1": "地产", "l2": "非H股", "price": 27.2, "market_cap_yi": 1121.6, "ev_yi": 2666.6, "ee": 44.4, "loss": false, "ygc": -1.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1685.23, "cash_yi": 38.11, "np_ttm_yi": 60.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -442.9, 71, 89.6, 115.6, 77.7 ], "fcf_avg_yi": -17.79999999999999, "ibd_yi": 1364.81, "k": 0.938, "k_src": "profit", "iv_yi": -1411.4086 }, "revenue_ttm_yi": 294.81, "net_margin": 20.4, "roe_by_year": { "2023": 2.83, "2024": 1.9411, "2025": 1.7539 }, "roe_avg": 2.18, "common_equity_yi": 2827.608, "pb": 0.4, "roe_pb": 5.48, "watched": false }, { "code": "09983", "name": "建业新生活", "l1": "地产", "l2": "非H股", "price": 0.222, "market_cap_yi": 2.5, "ev_yi": 24.6, "ee": 136.7, "loss": false, "ygc": -1.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.82, "cash_yi": 1.82, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 2.9, -0.9, 0, -5.8 ], "fcf_avg_yi": -0.45999999999999985, "ibd_yi": 0.61, "k": 0.961, "k_src": "equity", "iv_yi": -3.2577899999999986 }, "revenue_ttm_yi": 26.1, "net_margin": 0.7, "roe_by_year": { "2023": -22.987, "2024": 10.9544, "2025": 8.3867 }, "roe_avg": -1.22, "common_equity_yi": 18.5997, "pb": 0.13, "roe_pb": -9.04, "watched": false }, { "code": "02146", "name": "荣万家", "l1": "地产", "l2": "H股", "price": 2, "market_cap_yi": 6.4, "ev_yi": 21.8, "ee": 23.5, "loss": false, "ygc": -1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.26, "cash_yi": 4.57, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -6, -0.3, -0.6, -0.4 ], "fcf_avg_yi": -1.3, "ibd_yi": 0.08, "k": 0.983, "k_src": "profit", "iv_yi": -8.36533 }, "revenue_ttm_yi": 18.14, "net_margin": 5.1, "roe_by_year": { "2023": 6.0668, "2024": 5.3406, "2025": 5.0163 }, "roe_avg": 5.47, "common_equity_yi": 23.7167, "pb": 0.27, "roe_pb": 20.29, "watched": false }, { "code": "00899", "name": "中加国信", "l1": "地产", "l2": "非H股", "price": 0.34, "market_cap_yi": 1.4, "ev_yi": 3, "ee": null, "loss": true, "ygc": -1.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 0.28, "np_ttm_yi": -1.61, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.3, 0, -0.7 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0.08, "k": 0.936, "k_src": "equity", "iv_yi": -1.872 }, "revenue_ttm_yi": 0.2, "net_margin": -805, "roe_by_year": { "2023": -0.6117, "2024": -39.6159, "2025": -20.0068 }, "roe_avg": -20.08, "common_equity_yi": 7.8329, "pb": 0.18, "roe_pb": -112.34, "watched": false }, { "code": "02349", "name": "中国智能基础设施", "l1": "地产", "l2": "非H股", "price": 0.099, "market_cap_yi": 2.6, "ev_yi": 6.9, "ee": null, "loss": true, "ygc": -1.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.41, "cash_yi": 0.15, "np_ttm_yi": -0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0.1, 0.1 ], "fcf_avg_yi": 0, "ibd_yi": 3.73, "k": 0.999, "k_src": "equity", "iv_yi": -3.57642 }, "revenue_ttm_yi": 0.55, "net_margin": -169.1, "roe_by_year": { "2023": -15.3682, "2024": -10.4595, "2025": -16.8034 }, "roe_avg": -14.21, "common_equity_yi": 4.529, "pb": 0.57, "roe_pb": -24.75, "watched": false }, { "code": "00846", "name": "明发集团", "l1": "地产", "l2": "非H股", "price": 0.088, "market_cap_yi": 4.6, "ev_yi": 375.6, "ee": null, "loss": true, "ygc": -1.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 404.23, "cash_yi": 4.84, "np_ttm_yi": -13.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.4, -2.6, -4.9, 12.3, -4.3 ], "fcf_avg_yi": 1.5800000000000003, "ibd_yi": 27.56, "k": 0.929, "k_src": "equity", "iv_yi": -6.428679999999997 }, "revenue_ttm_yi": 35.61, "net_margin": -37.5, "roe_by_year": { "2023": -2.6316, "2024": -10.7768, "2025": -8.1234 }, "roe_avg": -7.18, "common_equity_yi": 141.1094, "pb": 0.03, "roe_pb": -220.17, "watched": false }, { "code": "00459", "name": "鋑联控股", "l1": "地产", "l2": "非H股", "price": 0.133, "market_cap_yi": 2, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": -1.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.21, "cash_yi": 1.91, "np_ttm_yi": -0.63, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, -0.3, 0.5, 0.9, null ], "fcf_avg_yi": -0.24999999999999997, "ibd_yi": 2.26, "k": 0.997, "k_src": "equity", "iv_yi": -2.8414499999999996 }, "revenue_ttm_yi": 3.66, "net_margin": -17.2, "roe_by_year": { "2022": -0.3257, "2023": -0.0647, "2024": -2.3232 }, "roe_avg": -0.9, "common_equity_yi": 9.7973, "pb": 0.2, "roe_pb": -4.43, "watched": false }, { "code": "00519", "name": "诺科达科技", "l1": "地产", "l2": "非H股", "price": 0.125, "market_cap_yi": 3.3, "ev_yi": 5.8, "ee": null, "loss": true, "ygc": -1.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.54, "cash_yi": 0, "np_ttm_yi": -4.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.4, -0.1, -0.4, null ], "fcf_avg_yi": -0.35, "ibd_yi": 1.31, "k": 1, "k_src": "equity", "iv_yi": -4.8100000000000005 }, "revenue_ttm_yi": 0.27, "net_margin": -1544.4, "roe_by_year": { "2023": -6.4503, "2024": 1.158, "2025": -85.1203 }, "roe_avg": -30.14, "common_equity_yi": 2.919, "pb": 1.13, "roe_pb": -26.66, "watched": false }, { "code": "02205", "name": "康桥悦生活", "l1": "地产", "l2": "非H股", "price": 0.395, "market_cap_yi": 2.4, "ev_yi": 11.9, "ee": null, "loss": true, "ygc": -1.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.66, "cash_yi": 1.35, "np_ttm_yi": -0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -1.5, -0.1, -2.1, 0.4 ], "fcf_avg_yi": -0.54, "ibd_yi": 0.09, "k": 0.918, "k_src": "equity", "iv_yi": -3.8005200000000006 }, "revenue_ttm_yi": 9.46, "net_margin": -4.3, "roe_by_year": { "2023": 5.4094, "2024": 6.7439, "2025": -5.2091 }, "roe_avg": 2.31, "common_equity_yi": 7.1429, "pb": 0.34, "roe_pb": 6.89, "watched": false }, { "code": "01528", "name": "红星美凯龙", "l1": "地产", "l2": "H股", "price": 0.995, "market_cap_yi": 81.4, "ev_yi": 651.5, "ee": null, "loss": true, "ygc": -1.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 632.62, "cash_yi": 31.22, "np_ttm_yi": -221.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.3, 28.3, 20.1, -1.4, 5.5 ], "fcf_avg_yi": 13.760000000000002, "ibd_yi": 310.72, "k": 0.948, "k_src": "equity", "iv_yi": -134.5212 }, "revenue_ttm_yi": 63.4, "net_margin": -349.1, "roe_by_year": { "2023": -4.5403, "2024": -6.9819, "2025": -66.8707 }, "roe_avg": -26.13, "common_equity_yi": 237.9436, "pb": 0.34, "roe_pb": -76.38, "watched": false }, { "code": "00535", "name": "金地商置", "l1": "地产", "l2": "非H股", "price": 0.087, "market_cap_yi": 12.3, "ev_yi": 391.3, "ee": null, "loss": true, "ygc": -1.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 462.43, "cash_yi": 10.21, "np_ttm_yi": -35.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 20.3, 16.7, -1.9, 0.4 ], "fcf_avg_yi": 7.24, "ibd_yi": 107.55, "k": 0.838, "k_src": "equity", "iv_yi": -20.89971999999999 }, "revenue_ttm_yi": 31.59, "net_margin": -111.4, "roe_by_year": { "2023": 1.5257, "2024": -22.7464, "2025": -21.2437 }, "roe_avg": -14.15, "common_equity_yi": 136.4438, "pb": 0.09, "roe_pb": -157.02, "watched": false }, { "code": "03616", "name": "恒达集团控股", "l1": "地产", "l2": "非H股", "price": 0.209, "market_cap_yi": 2.1, "ev_yi": 43.1, "ee": null, "loss": true, "ygc": -1.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.36, "cash_yi": 1.7, "np_ttm_yi": -2.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, 0.8, -0.1, -0.4, 1.7 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 6.16, "k": 0.983, "k_src": "equity", "iv_yi": -3.9909799999999995 }, "revenue_ttm_yi": 17.55, "net_margin": -12.8, "roe_by_year": { "2023": 2.2849, "2024": -16.1239, "2025": -15.4828 }, "roe_avg": -9.77, "common_equity_yi": 13.2408, "pb": 0.16, "roe_pb": -61.63, "watched": false }, { "code": "01195", "name": "京维集团", "l1": "地产", "l2": "非H股", "price": 0.016, "market_cap_yi": 0.4, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -2.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.89, "cash_yi": 0, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.2, -0.1, null ], "fcf_avg_yi": -0.1, "ibd_yi": 0.01, "k": 0.803, "k_src": "equity", "iv_yi": -0.81103 }, "revenue_ttm_yi": 0.69, "net_margin": -15.9, "roe_by_year": { "2023": -9.129, "2024": -4.956, "2025": -11.9691 }, "roe_avg": -8.68, "common_equity_yi": 0.8687, "pb": 0.46, "roe_pb": -18.86, "watched": false }, { "code": "01730", "name": "LHN", "l1": "地产", "l2": "非H股", "price": 4.54, "market_cap_yi": 16.5, "ev_yi": 37, "ee": 13.9, "loss": false, "ygc": -2.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.93, "cash_yi": 2.78, "np_ttm_yi": 2.66, "period": "2025-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.8, -0.7, -5.1, null ], "fcf_avg_yi": -1.7249999999999999, "ibd_yi": 20.14, "k": 0.969, "k_src": "profit", "iv_yi": -33.53709 }, "revenue_ttm_yi": 7.53, "net_margin": 35.3, "roe_by_year": { "2022": 27.6441, "2023": 19.0058, "2024": 20.1074 }, "roe_avg": 22.25, "common_equity_yi": 14.2199, "pb": 1.16, "roe_pb": 19.18, "watched": false }, { "code": "01224", "name": "中渝置地", "l1": "地产", "l2": "非H股", "price": 1.17, "market_cap_yi": 38.7, "ev_yi": 95.9, "ee": null, "loss": true, "ygc": -2.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 70.32, "cash_yi": 13.09, "np_ttm_yi": -3.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, -2.1, -5.4, -4.6, -2.9 ], "fcf_avg_yi": -2.4400000000000004, "ibd_yi": 68.06, "k": 1, "k_src": "equity", "iv_yi": -79.37 }, "revenue_ttm_yi": 5.03, "net_margin": -71.6, "roe_by_year": { "2023": -13.6313, "2024": -4.6952, "2025": -3.4147 }, "roe_avg": -7.25, "common_equity_yi": 112.4691, "pb": 0.34, "roe_pb": -21.06, "watched": false }, { "code": "00978", "name": "招商局置地", "l1": "地产", "l2": "红筹股", "price": 0.24, "market_cap_yi": 10, "ev_yi": 139.2, "ee": null, "loss": true, "ygc": -2.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 812.35, "cash_yi": 102.27, "np_ttm_yi": -21.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -62.2, 51.2, -5.7, 65.5, -10.7 ], "fcf_avg_yi": 7.619999999999999, "ibd_yi": 299.05, "k": 0.182, "k_src": "equity", "iv_yi": -21.945560000000004 }, "revenue_ttm_yi": 252.09, "net_margin": -8.7, "roe_by_year": { "2023": 1.3493, "2024": -20.6395, "2025": -31.9962 }, "roe_avg": -17.1, "common_equity_yi": 53.9454, "pb": 0.19, "roe_pb": -92.22, "watched": false }, { "code": "08181", "name": "港深智能管理", "l1": "地产", "l2": "非H股 · 创业板", "price": 0.048, "market_cap_yi": 0.5, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": -2.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.75, "cash_yi": 0.35, "np_ttm_yi": -0.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.1, -0.2, -0.3, 0 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.16, "k": 0.974, "k_src": "equity", "iv_yi": -1.17854 }, "revenue_ttm_yi": 4.8, "net_margin": -8.7, "roe_by_year": { "2023": -18.6746, "2024": -14.1185, "2025": -28.3138 }, "roe_avg": -20.37, "common_equity_yi": 1.2955, "pb": 0.39, "roe_pb": -52.78, "watched": false }, { "code": "00817", "name": "中国金茂", "l1": "地产", "l2": "红筹股", "price": 1.255, "market_cap_yi": 144.4, "ev_yi": 1556.1, "ee": 149.3, "loss": false, "ygc": -2.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3581.77, "cash_yi": 373.45, "np_ttm_yi": 10.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 33.1, 8.1, 21.5, -44.3, -8.3 ], "fcf_avg_yi": 2.020000000000001, "ibd_yi": 1238.89, "k": 0.44, "k_src": "equity", "iv_yi": -371.9056 }, "revenue_ttm_yi": 556.77, "net_margin": 1.9, "roe_by_year": { "2023": -15.9025, "2024": 2.2932, "2025": 2.3465 }, "roe_avg": -3.75, "common_equity_yi": 394.365, "pb": 0.37, "roe_pb": -10.25, "watched": false }, { "code": "00089", "name": "大生地产", "l1": "地产", "l2": "非H股", "price": 1.89, "market_cap_yi": 4.6, "ev_yi": 29, "ee": null, "loss": true, "ygc": -2.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.56, "cash_yi": 1.3, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 1.1, 1.4, 1 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 23.48, "k": 0.966, "k_src": "equity", "iv_yi": -12.92508 }, "revenue_ttm_yi": 4.11, "net_margin": -1.5, "roe_by_year": { "2023": -2.1258, "2024": -3.9492, "2025": -3.1718 }, "roe_avg": -3.08, "common_equity_yi": 69.6262, "pb": 0.07, "roe_pb": -46.65, "watched": false }, { "code": "00369", "name": "永泰地产", "l1": "地产", "l2": "非H股", "price": 1.69, "market_cap_yi": 19.8, "ev_yi": 74.9, "ee": null, "loss": true, "ygc": -2.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 75.28, "cash_yi": 15.88, "np_ttm_yi": -5.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -11, 4.9, 2.5, -3, -2.4 ], "fcf_avg_yi": -1.8, "ibd_yi": 59.68, "k": 0.928, "k_src": "equity", "iv_yi": -57.35040000000001 }, "revenue_ttm_yi": 9.22, "net_margin": -59.4, "roe_by_year": { "2023": -3.5527, "2024": -11.0826, "2025": -8.2063 }, "roe_avg": -7.61, "common_equity_yi": 172.7928, "pb": 0.11, "roe_pb": -66.45, "watched": false }, { "code": "00262", "name": "迪臣发展国际", "l1": "地产", "l2": "非H股", "price": 0.078, "market_cap_yi": 1, "ev_yi": 3.9, "ee": null, "loss": true, "ygc": -2.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.18, "cash_yi": 0.28, "np_ttm_yi": -0.73, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.5, -0.3, 0.2, -0.1 ], "fcf_avg_yi": -0.20000000000000004, "ibd_yi": 1.26, "k": 1, "k_src": "equity", "iv_yi": -2.9800000000000004 }, "revenue_ttm_yi": 1.07, "net_margin": -68.2, "roe_by_year": { "2023": -5.3477, "2024": -5.6525, "2025": -6.6156 }, "roe_avg": -5.87, "common_equity_yi": 10.8823, "pb": 0.09, "roe_pb": -63.9, "watched": false }, { "code": "00035", "name": "远东发展", "l1": "地产", "l2": "非H股", "price": 0.65, "market_cap_yi": 16.9, "ev_yi": 193.9, "ee": null, "loss": true, "ygc": -3.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 259.38, "cash_yi": 22.06, "np_ttm_yi": -10.69, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.8, -16.1, 29, 34.9, 24.6 ], "fcf_avg_yi": 11.92, "ibd_yi": 210.55, "k": 0.746, "k_src": "equity", "iv_yi": -51.690340000000006 }, "revenue_ttm_yi": 58.33, "net_margin": -18.3, "roe_by_year": { "2023": 1.8814, "2024": -11.8594, "2025": -12.4547 }, "roe_avg": -7.48, "common_equity_yi": 84.9185, "pb": 0.2, "roe_pb": -37.57, "watched": false }, { "code": "00014", "name": "希慎兴业", "l1": "地产", "l2": "非H股", "price": 15.92, "market_cap_yi": 139.3, "ev_yi": 406.3, "ee": 145.1, "loss": false, "ygc": -3.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 334.54, "cash_yi": 24.81, "np_ttm_yi": 2.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -162.4, -6.1, 4.9, 4.3, -3.1 ], "fcf_avg_yi": -32.48, "ibd_yi": 237.91, "k": 0.862, "k_src": "equity", "iv_yi": -463.66979999999995 }, "revenue_ttm_yi": 30.52, "net_margin": 9.2, "roe_by_year": { "2023": -1.2695, "2024": 0.0526, "2025": 0.4793 }, "roe_avg": -0.25, "common_equity_yi": 567.0676, "pb": 0.25, "roe_pb": -1, "watched": false }, { "code": "00271", "name": "亚证地产", "l1": "地产", "l2": "非H股", "price": 0.144, "market_cap_yi": 1.5, "ev_yi": 7.3, "ee": null, "loss": true, "ygc": -3.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.94, "cash_yi": 0.17, "np_ttm_yi": -2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0.2, -0.5, -0.4 ], "fcf_avg_yi": -0.12, "ibd_yi": 4.6, "k": 1, "k_src": "equity", "iv_yi": -5.63 }, "revenue_ttm_yi": 0.48, "net_margin": -489.6, "roe_by_year": { "2023": 15.695, "2024": -4.1939, "2025": -13.1228 }, "roe_avg": -0.54, "common_equity_yi": 12.2308, "pb": 0.12, "roe_pb": -4.41, "watched": false }, { "code": "02202", "name": "万科企业", "l1": "地产", "l2": "H股", "price": 2.43, "market_cap_yi": 401.6, "ev_yi": 3669.4, "ee": null, "loss": true, "ygc": -3.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7439.55, "cash_yi": 530.83, "np_ttm_yi": -915.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -54.6, -100.8, -44.2, -7.2, -41.8 ], "fcf_avg_yi": -49.720000000000006, "ibd_yi": 3244.6, "k": 0.473, "k_src": "equity", "iv_yi": -1518.78881 }, "revenue_ttm_yi": 1982.79, "net_margin": -46.2, "roe_by_year": { "2023": 4.9231, "2024": -21.823, "2025": -55.422 }, "roe_avg": -24.11, "common_equity_yi": 1021.812, "pb": 0.39, "roe_pb": -61.34, "watched": false }, { "code": "02330", "name": "中国上城", "l1": "地产", "l2": "非H股", "price": 0.219, "market_cap_yi": 0.8, "ev_yi": 4.7, "ee": null, "loss": true, "ygc": -3.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.96, "cash_yi": 0.04, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0, 0.1, -0.2, -0.5 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -3.05 }, "revenue_ttm_yi": 0.47, "net_margin": -106.4, "roe_by_year": { "2023": -23.0533, "2024": -27.0876, "2025": -40.0651 }, "roe_avg": -30.07, "common_equity_yi": 1.0425, "pb": 0.77, "roe_pb": -39.18, "watched": false }, { "code": "00183", "name": "宏辉集团", "l1": "地产", "l2": "非H股", "price": 0.147, "market_cap_yi": 0.7, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": -3.97, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.65, "cash_yi": 0, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, 0, 0.1, null ], "fcf_avg_yi": -0.025, "ibd_yi": 2.53, "k": 1, "k_src": "equity", "iv_yi": -2.78 }, "revenue_ttm_yi": 0.71, "net_margin": -104.2, "roe_by_year": { "2023": -16.1088, "2024": -4.9051, "2025": -6.6167 }, "roe_avg": -9.21, "common_equity_yi": 10.8108, "pb": 0.06, "roe_pb": -142.24, "watched": false }, { "code": "01321", "name": "中国新城市", "l1": "地产", "l2": "非H股", "price": 0.72, "market_cap_yi": 11.3, "ev_yi": 87.2, "ee": null, "loss": true, "ygc": -4.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 78.67, "cash_yi": 1.85, "np_ttm_yi": -1.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.9, -5.6, 6.1, 10.5, -14.9 ], "fcf_avg_yi": 0.5999999999999996, "ibd_yi": 54.02, "k": 0.988, "k_src": "equity", "iv_yi": -45.61596000000001 }, "revenue_ttm_yi": 7.4, "net_margin": -20, "roe_by_year": { "2023": -8.2054, "2024": 10.0657, "2025": -5.6473 }, "roe_avg": -1.26, "common_equity_yi": 46.1385, "pb": 0.24, "roe_pb": -5.15, "watched": false }, { "code": "00938", "name": "民生国际", "l1": "地产", "l2": "非H股", "price": 0.4, "market_cap_yi": 2.2, "ev_yi": 9.5, "ee": 2.7, "loss": false, "ygc": -4.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.47, "cash_yi": 0.15, "np_ttm_yi": 3.5, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.1, -0.4, -0.1, 0.1 ], "fcf_avg_yi": -0.26, "ibd_yi": 6.65, "k": 1, "k_src": "none", "iv_yi": -9.1 }, "revenue_ttm_yi": 0.83, "net_margin": 421.7, "roe_by_year": { "2023": 83.3769, "2024": 48.903, "2025": -37.8203 }, "roe_avg": 31.49, "common_equity_yi": -5.3322, "pb": null, "roe_pb": null, "watched": false }, { "code": "00122", "name": "鳄鱼恤", "l1": "地产", "l2": "非H股", "price": 1.45, "market_cap_yi": 1.3, "ev_yi": 6.6, "ee": null, "loss": true, "ygc": -4.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.3, "cash_yi": 1.01, "np_ttm_yi": -1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.2, 0, -0.1, -0.4 ], "fcf_avg_yi": -0.08, "ibd_yi": 5.8, "k": 1, "k_src": "equity", "iv_yi": -5.59 }, "revenue_ttm_yi": 0.77, "net_margin": -132.5, "roe_by_year": { "2023": -7.3133, "2024": -2.3152, "2025": -7.7232 }, "roe_avg": -5.78, "common_equity_yi": 11.8337, "pb": 0.11, "roe_pb": -52.65, "watched": false }, { "code": "00367", "name": "庄士机构国际", "l1": "地产", "l2": "非H股", "price": 0.216, "market_cap_yi": 3.1, "ev_yi": 19.2, "ee": null, "loss": true, "ygc": -4.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.53, "cash_yi": 5.97, "np_ttm_yi": -3.15, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 1.8, -3.5, -2.8, -0.2 ], "fcf_avg_yi": -0.18000000000000002, "ibd_yi": 20.41, "k": 0.867, "k_src": "equity", "iv_yi": -14.080080000000002 }, "revenue_ttm_yi": 3.07, "net_margin": -102.6, "roe_by_year": { "2023": -10.645, "2024": -7.4526, "2025": -4.772 }, "roe_avg": -7.62, "common_equity_yi": 64.687, "pb": 0.05, "roe_pb": -159.07, "watched": false }, { "code": "00163", "name": "英皇国际", "l1": "地产", "l2": "非H股", "price": 0.11, "market_cap_yi": 5.2, "ev_yi": 169.7, "ee": null, "loss": true, "ygc": -4.65, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 175.69, "cash_yi": 11.21, "np_ttm_yi": -21.75, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8, 3.3, 4.7, 10.5, 20.6 ], "fcf_avg_yi": 9.42, "ibd_yi": 129.6, "k": 1, "k_src": "equity", "iv_yi": -24.18999999999999 }, "revenue_ttm_yi": 17.14, "net_margin": -126.9, "roe_by_year": { "2023": -8.9973, "2024": -24.6075, "2025": -15.5153 }, "roe_avg": -16.37, "common_equity_yi": 130.7651, "pb": 0.04, "roe_pb": -411.74, "watched": false }, { "code": "06158", "name": "正荣地产", "l1": "地产", "l2": "非H股", "price": 0.023, "market_cap_yi": 0.9, "ev_yi": 1118.3, "ee": null, "loss": true, "ygc": -4.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1120.75, "cash_yi": 3.33, "np_ttm_yi": -192.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 114.8, 7.1, 21.6, 3.5, 5.3 ], "fcf_avg_yi": 30.46, "ibd_yi": 312.15, "k": 1, "k_src": "none", "iv_yi": -4.2199999999999545 }, "revenue_ttm_yi": 57.79, "net_margin": -333.7, "roe_by_year": { "2023": -1946.7182, "2024": 90.4836, "2025": 88.0614 }, "roe_avg": -589.39, "common_equity_yi": -356.1403, "pb": null, "roe_pb": null, "watched": false }, { "code": "01030", "name": "新城发展", "l1": "地产", "l2": "非H股", "price": 1.385, "market_cap_yi": 85.7, "ev_yi": 1227, "ee": 395.8, "loss": false, "ygc": -4.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1761.12, "cash_yi": 55.14, "np_ttm_yi": 3.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -10.5, 35.2, -45.8, -22.3 ], "fcf_avg_yi": -8.679999999999998, "ibd_yi": 585.58, "k": 0.669, "k_src": "profit", "iv_yi": -412.93356000000006 }, "revenue_ttm_yi": 486.49, "net_margin": 0.6, "roe_by_year": { "2023": 1.9405, "2024": 1.0655, "2025": 0.8466 }, "roe_avg": 1.28, "common_equity_yi": 476.5849, "pb": 0.18, "roe_pb": 7.14, "watched": false }, { "code": "00034", "name": "九龙建业", "l1": "地产", "l2": "非H股", "price": 4.385, "market_cap_yi": 48.8, "ev_yi": 244.2, "ee": 206.9, "loss": false, "ygc": -4.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 205.45, "cash_yi": 10.07, "np_ttm_yi": 1.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -18.2, -57.1, 12.9, 15.8, 12.6 ], "fcf_avg_yi": -6.799999999999999, "ibd_yi": 178.43, "k": 1, "k_src": "profit", "iv_yi": -236.36 }, "revenue_ttm_yi": 32.89, "net_margin": 3.6, "roe_by_year": { "2023": 1.8684, "2024": 0.6583, "2025": 0.7475 }, "roe_avg": 1.09, "common_equity_yi": 152.7323, "pb": 0.32, "roe_pb": 3.42, "watched": false }, { "code": "01966", "name": "中骏集团控股", "l1": "地产", "l2": "非H股", "price": 0.043, "market_cap_yi": 1.5, "ev_yi": 795.3, "ee": null, "loss": true, "ygc": -5.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 813.85, "cash_yi": 20.02, "np_ttm_yi": -73.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -76.7, 137, 34.1, -13.2, 0.5 ], "fcf_avg_yi": 16.34, "ibd_yi": 190.94, "k": 1, "k_src": "none", "iv_yi": -7.5199999999999925 }, "revenue_ttm_yi": 262.71, "net_margin": -28, "roe_by_year": { "2023": -54.2973, "2024": -137.7146, "2025": 436.3683 }, "roe_avg": 81.45, "common_equity_yi": -75.8474, "pb": null, "roe_pb": null, "watched": false }, { "code": "00131", "name": "卓能(集团)", "l1": "地产", "l2": "非H股", "price": 1.3, "market_cap_yi": 7.2, "ev_yi": 24.6, "ee": 27.3, "loss": false, "ygc": -5.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.43, "cash_yi": 0, "np_ttm_yi": 0.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -13.9, -0.7, 1.8, 0.4, null ], "fcf_avg_yi": -3.0999999999999996, "ibd_yi": 8.19, "k": 0.996, "k_src": "equity", "iv_yi": -39.03324 }, "revenue_ttm_yi": 3.84, "net_margin": 23.4, "roe_by_year": { "2023": 2.5898, "2024": -15.8834, "2025": 1.7794 }, "roe_avg": -3.84, "common_equity_yi": 51.2765, "pb": 0.14, "roe_pb": -27.33, "watched": false }, { "code": "06968", "name": "港龙中国地产", "l1": "地产", "l2": "非H股", "price": 0.081, "market_cap_yi": 1.1, "ev_yi": 44.7, "ee": null, "loss": true, "ygc": -5.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 119.96, "cash_yi": 1.29, "np_ttm_yi": -14.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -39.7, 20.1, 9.2, 4.4, 16.1 ], "fcf_avg_yi": 2.02, "ibd_yi": 38.94, "k": 0.367, "k_src": "equity", "iv_yi": -6.40415 }, "revenue_ttm_yi": 19.5, "net_margin": -72.2, "roe_by_year": { "2023": 3.6789, "2024": -17.4853, "2025": -46.3697 }, "roe_avg": -20.06, "common_equity_yi": 16.9808, "pb": 0.06, "roe_pb": -309.65, "watched": false }, { "code": "00859", "name": "中昌国际控股", "l1": "地产", "l2": "红筹股", "price": 0.111, "market_cap_yi": 1.1, "ev_yi": 8.5, "ee": null, "loss": true, "ygc": -6.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.48, "cash_yi": 0.09, "np_ttm_yi": -1.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0, -0.2, -0.1, -0.1 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 7.2, "k": 1, "k_src": "equity", "iv_yi": -6.91 }, "revenue_ttm_yi": 0.24, "net_margin": -741.7, "roe_by_year": { "2023": -7.3607, "2024": -20.4301, "2025": -29.7119 }, "roe_avg": -19.17, "common_equity_yi": 4.7549, "pb": 0.23, "roe_pb": -82.85, "watched": false }, { "code": "02168", "name": "佳兆业美好", "l1": "地产", "l2": "非H股", "price": 0.86, "market_cap_yi": 1.2, "ev_yi": 7.8, "ee": 112, "loss": false, "ygc": -6.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.04, "cash_yi": 1.82, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.9, -0.8, 0.6, -0.2, -0.1 ], "fcf_avg_yi": -1.08, "ibd_yi": 0.01, "k": 0.92, "k_src": "equity", "iv_yi": -8.270800000000001 }, "revenue_ttm_yi": 15.76, "net_margin": 0.4, "roe_by_year": { "2023": -40.8506, "2024": 1.6726, "2025": 1.5004 }, "roe_avg": -12.56, "common_equity_yi": 9.2707, "pb": 0.13, "roe_pb": -97.03, "watched": false }, { "code": "00261", "name": "GBA集团", "l1": "地产", "l2": "非H股", "price": 0.226, "market_cap_yi": 0.6, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": -6.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.87, "cash_yi": 0.23, "np_ttm_yi": -0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.5, -0.3, -0.2, -0.1 ], "fcf_avg_yi": -0.44000000000000006, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -4.17 }, "revenue_ttm_yi": 1.18, "net_margin": -66.9, "roe_by_year": { "2023": -15.2105, "2024": -9.5952, "2025": -21.7465 }, "roe_avg": -15.52, "common_equity_yi": 4.148, "pb": 0.14, "roe_pb": -107.28, "watched": false }, { "code": "00313", "name": "裕田中国", "l1": "地产", "l2": "非H股", "price": 0.054, "market_cap_yi": 0.5, "ev_yi": 16.6, "ee": null, "loss": true, "ygc": -7.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.1, "cash_yi": 0.02, "np_ttm_yi": -1.89, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.8, -0.1, -0.1, -0.1 ], "fcf_avg_yi": -0.32000000000000006, "ibd_yi": 0.41, "k": 1, "k_src": "none", "iv_yi": -3.5900000000000007 }, "revenue_ttm_yi": 0.37, "net_margin": -510.8, "roe_by_year": { "2023": -61.6483, "2024": -201.7897, "2025": 201.5023 }, "roe_avg": -20.65, "common_equity_yi": -1.8902, "pb": null, "roe_pb": null, "watched": false }, { "code": "00798", "name": "中电光谷", "l1": "地产", "l2": "红筹股", "price": 0.126, "market_cap_yi": 8, "ev_yi": 118.2, "ee": null, "loss": true, "ygc": -7.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 128.58, "cash_yi": 16.5, "np_ttm_yi": -0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1, 3.5, -0.1, 0 ], "fcf_avg_yi": 1.1, "ibd_yi": 89.86, "k": 0.983, "k_src": "profit", "iv_yi": -61.29988 }, "revenue_ttm_yi": 37.04, "net_margin": -1.6, "roe_by_year": { "2023": 6.4082, "2024": 1.1929, "2025": 0.4058 }, "roe_avg": 2.67, "common_equity_yi": 78.9536, "pb": 0.1, "roe_pb": 26.34, "watched": false } ] }