{
  "params": {
    "ind": "地产",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": true,
    "big": false,
    "mine": false
  },
  "screen_rule": {
    "ee_lt": 19,
    "ygc_gt": 0.5
  },
  "pages": 1,
  "count": 42,
  "fcf_counts": {
    "all": 42,
    "end": 7,
    "yoy": 0,
    "trend": 7
  },
  "cap_counts": {
    "all": 42,
    "big": 2
  },
  "mine_counts": {
    "all": 42,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 22,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "00884",
      "name": "旭辉控股集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.033,
      "market_cap_yi": 5.5,
      "ev_yi": 667.9,
      "ee": 3.7,
      "loss": false,
      "ygc": 32.99,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1396.11,
        "cash_yi": 16.21,
        "np_ttm_yi": 180.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -38,
          173.9,
          111.8,
          104.8,
          23.5
        ],
        "fcf_avg_yi": 75.2,
        "ibd_yi": 390.16,
        "k": 0.48,
        "k_src": "equity",
        "iv_yi": 181.46399999999997
      },
      "revenue_ttm_yi": 177.08,
      "net_margin": 101.8,
      "roe_by_year": {
        "2023": -36.191,
        "2024": -43.0217,
        "2025": 82.1578
      },
      "roe_avg": 0.98,
      "common_equity_yi": 253.5655,
      "pb": 0.02,
      "roe_pb": 45.26,
      "watched": false
    },
    {
      "code": "01232",
      "name": "金轮天地控股",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.44,
      "market_cap_yi": 0.8,
      "ev_yi": 24.8,
      "ee": 1.9,
      "loss": false,
      "ygc": 14.33,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 28.83,
        "cash_yi": 0.77,
        "np_ttm_yi": 12.76,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.8,
          -3.2,
          3.2,
          -0.5,
          1.2
        ],
        "fcf_avg_yi": 1.9,
        "ibd_yi": 6.35,
        "k": 0.854,
        "k_src": "equity",
        "iv_yi": 11.46068
      },
      "revenue_ttm_yi": 5.07,
      "net_margin": 251.7,
      "roe_by_year": {
        "2023": -82.0929,
        "2024": -257.6402,
        "2025": 152.117
      },
      "roe_avg": -62.54,
      "common_equity_yi": 16.1974,
      "pb": 0.05,
      "roe_pb": -1266.21,
      "watched": false
    },
    {
      "code": "00606",
      "name": "中骏商管",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.24,
      "market_cap_yi": 4,
      "ev_yi": -1,
      "ee": -1.9,
      "loss": false,
      "ygc": 8.67,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.83,
        "cash_yi": 12.93,
        "np_ttm_yi": 0.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.4,
          1,
          2,
          2.6,
          1.3
        ],
        "fcf_avg_yi": 2.2600000000000002,
        "ibd_yi": 0.05,
        "k": 0.977,
        "k_src": "profit",
        "iv_yi": 34.66396
      },
      "revenue_ttm_yi": 11.93,
      "net_margin": 4.4,
      "roe_by_year": {
        "2023": 9.8313,
        "2024": 2.1222,
        "2025": 2.1125
      },
      "roe_avg": 4.69,
      "common_equity_yi": 27.9714,
      "pb": 0.14,
      "roe_pb": 32.79,
      "watched": false
    },
    {
      "code": "09909",
      "name": "宝龙商业",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.985,
      "market_cap_yi": 10.9,
      "ev_yi": -12.3,
      "ee": -6.5,
      "loss": false,
      "ygc": 8.16,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 21.48,
        "cash_yi": 44.74,
        "np_ttm_yi": 1.9,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.6,
          2.8,
          4.4,
          3.5,
          4.2
        ],
        "fcf_avg_yi": 4.8999999999999995,
        "ibd_yi": 4.59,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 88.9717
      },
      "revenue_ttm_yi": 25.16,
      "net_margin": 7.6,
      "roe_by_year": {
        "2023": 15.6694,
        "2024": 6.8911,
        "2025": 7.0027
      },
      "roe_avg": 9.85,
      "common_equity_yi": 35.9277,
      "pb": 0.3,
      "roe_pb": 32.48,
      "watched": false
    },
    {
      "code": "00169",
      "name": "万达酒店发展",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.088,
      "market_cap_yi": 3.5,
      "ev_yi": 6.2,
      "ee": 0.4,
      "loss": false,
      "ygc": 6.2,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.56,
        "cash_yi": 4.68,
        "np_ttm_yi": 15.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.1,
          0.2,
          0.7,
          1.8,
          2.6
        ],
        "fcf_avg_yi": 1.8800000000000001,
        "ibd_yi": 0.02,
        "k": 0.925,
        "k_src": "equity",
        "iv_yi": 21.7005
      },
      "revenue_ttm_yi": 1.04,
      "net_margin": 1519.2,
      "roe_by_year": {
        "2023": 6.2613,
        "2024": -24.7311,
        "2025": 91.9129
      },
      "roe_avg": 24.48,
      "common_equity_yi": 15.9264,
      "pb": 0.22,
      "roe_pb": 111.4,
      "watched": false
    },
    {
      "code": "03990",
      "name": "美的置业",
      "l1": "地产",
      "l2": "非H股",
      "price": 2.34,
      "market_cap_yi": 28.6,
      "ev_yi": 55.2,
      "ee": 10.9,
      "loss": false,
      "ygc": 5.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 38.56,
        "cash_yi": 11.19,
        "np_ttm_yi": 5.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          30.5,
          28.4,
          34.3,
          -23.7,
          9.5
        ],
        "fcf_avg_yi": 15.799999999999997,
        "ibd_yi": 3.23,
        "k": 0.973,
        "k_src": "equity",
        "iv_yi": 161.47907999999998
      },
      "revenue_ttm_yi": 40.35,
      "net_margin": 12.6,
      "roe_by_year": {
        "2023": 3.6417,
        "2024": -13.6257,
        "2025": 11.4114
      },
      "roe_avg": 0.48,
      "common_equity_yi": 49.2317,
      "pb": 0.58,
      "roe_pb": 0.82,
      "watched": false
    },
    {
      "code": "01895",
      "name": "鑫苑服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.271,
      "market_cap_yi": 1.4,
      "ev_yi": 5.6,
      "ee": 5.7,
      "loss": false,
      "ygc": 5.57,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.65,
        "cash_yi": 2.38,
        "np_ttm_yi": 0.98,
        "period": "2025-12-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          2.5,
          0.1,
          0.3,
          0.3
        ],
        "fcf_avg_yi": 0.58,
        "ibd_yi": 0.3,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 7.8012
      },
      "revenue_ttm_yi": 9.05,
      "net_margin": 10.8,
      "roe_by_year": {
        "2023": 5.3617,
        "2024": 15.5068,
        "2025": 15.8194
      },
      "roe_avg": 12.23,
      "common_equity_yi": 6.5203,
      "pb": 0.21,
      "roe_pb": 56.96,
      "watched": false
    },
    {
      "code": "01354",
      "name": "经发物业",
      "l1": "地产",
      "l2": "H股",
      "price": 2.7,
      "market_cap_yi": 1.5,
      "ev_yi": 4.8,
      "ee": 7.2,
      "loss": false,
      "ygc": 4.98,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.16,
        "cash_yi": 2.82,
        "np_ttm_yi": 0.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          -0.4,
          1.1,
          1.1,
          0.2
        ],
        "fcf_avg_yi": 0.4800000000000001,
        "ibd_yi": 0.02,
        "k": 0.982,
        "k_src": "profit",
        "iv_yi": 7.463200000000001
      },
      "revenue_ttm_yi": 11.66,
      "net_margin": 5.7,
      "roe_by_year": {
        "2023": 54.0027,
        "2024": 31.6535,
        "2025": 22.2057
      },
      "roe_avg": 35.95,
      "common_equity_yi": 3.5272,
      "pb": 0.43,
      "roe_pb": 84.54,
      "watched": false
    },
    {
      "code": "01200",
      "name": "美联集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.7,
      "market_cap_yi": 10.4,
      "ev_yi": 29.5,
      "ee": 6,
      "loss": false,
      "ygc": 4.87,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 30.24,
        "cash_yi": 11.13,
        "np_ttm_yi": 4.89,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.6,
          -0.1,
          4.7,
          5.9,
          4.8
        ],
        "fcf_avg_yi": 4.180000000000001,
        "ibd_yi": 2.32,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 50.61000000000001
      },
      "revenue_ttm_yi": 55.47,
      "net_margin": 8.8,
      "roe_by_year": {
        "2023": -6.2494,
        "2024": 38.8057,
        "2025": 35.2618
      },
      "roe_avg": 22.61,
      "common_equity_yi": 14.0951,
      "pb": 0.74,
      "roe_pb": 30.64,
      "watched": false
    },
    {
      "code": "02210",
      "name": "京城佳业",
      "l1": "地产",
      "l2": "H股",
      "price": 2,
      "market_cap_yi": 2.5,
      "ev_yi": 9.8,
      "ee": 17.2,
      "loss": false,
      "ygc": 4.83,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 14.87,
        "cash_yi": 7.44,
        "np_ttm_yi": 0.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.9,
          0.8,
          0,
          2.1,
          0.6
        ],
        "fcf_avg_yi": 0.52,
        "ibd_yi": 0.32,
        "k": 0.98,
        "k_src": "profit",
        "iv_yi": 12.0736
      },
      "revenue_ttm_yi": 24.55,
      "net_margin": 2.3,
      "roe_by_year": {
        "2023": 14.3981,
        "2024": 9.4398,
        "2025": 5.9455
      },
      "roe_avg": 9.93,
      "common_equity_yi": 8.8779,
      "pb": 0.28,
      "roe_pb": 35.26,
      "watched": false
    },
    {
      "code": "09916",
      "name": "兴业物联",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.365,
      "market_cap_yi": 1.2,
      "ev_yi": 1.3,
      "ee": 3.3,
      "loss": false,
      "ygc": 4.73,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.44,
        "cash_yi": 2.29,
        "np_ttm_yi": 0.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.3,
          0.5,
          0.1,
          0
        ],
        "fcf_avg_yi": 0.34,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.680000000000001
      },
      "revenue_ttm_yi": 4.26,
      "net_margin": 9.6,
      "roe_by_year": {
        "2023": 9.2514,
        "2024": 9.4359,
        "2025": 8.6203
      },
      "roe_avg": 9.1,
      "common_equity_yi": 5.5957,
      "pb": 0.21,
      "roe_pb": 42.45,
      "watched": false
    },
    {
      "code": "06626",
      "name": "越秀服务",
      "l1": "地产",
      "l2": "红筹股",
      "price": 1.77,
      "market_cap_yi": 22.6,
      "ev_yi": 19.4,
      "ee": 7.5,
      "loss": false,
      "ygc": 4.4,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 32.44,
        "cash_yi": 35.64,
        "np_ttm_yi": 2.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.7,
          7.3,
          6.7,
          3.7,
          4.9
        ],
        "fcf_avg_yi": 6.459999999999999,
        "ibd_yi": 0.82,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 99.41999999999999
      },
      "revenue_ttm_yi": 38.55,
      "net_margin": 6.7,
      "roe_by_year": {
        "2023": 14.6096,
        "2024": 10.1605,
        "2025": 7.7993
      },
      "roe_avg": 10.86,
      "common_equity_yi": 36.879,
      "pb": 0.61,
      "roe_pb": 17.72,
      "watched": false
    },
    {
      "code": "01778",
      "name": "彩生活",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.131,
      "market_cap_yi": 2.1,
      "ev_yi": 4.4,
      "ee": 17.5,
      "loss": false,
      "ygc": 4.39,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.89,
        "cash_yi": 9.37,
        "np_ttm_yi": 0.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -3.7,
          3.3,
          0.9,
          0.9,
          1.2
        ],
        "fcf_avg_yi": 0.5199999999999999,
        "ibd_yi": 0.31,
        "k": 0.647,
        "k_src": "profit",
        "iv_yi": 9.22622
      },
      "revenue_ttm_yi": 20.69,
      "net_margin": 1.2,
      "roe_by_year": {
        "2023": 0.5398,
        "2024": 0.4429,
        "2025": 0.5552
      },
      "roe_avg": 0.51,
      "common_equity_yi": 43.779,
      "pb": 0.05,
      "roe_pb": 10.69,
      "watched": false
    },
    {
      "code": "01502",
      "name": "金融街物业",
      "l1": "地产",
      "l2": "H股",
      "price": 1.9,
      "market_cap_yi": 6,
      "ev_yi": 2,
      "ee": 1.9,
      "loss": false,
      "ygc": 4.34,
      "triggered": true,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.57,
        "cash_yi": 15.04,
        "np_ttm_yi": 1.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          2,
          1.2,
          1.6,
          1.5
        ],
        "fcf_avg_yi": 1.4600000000000002,
        "ibd_yi": 0.23,
        "k": 0.885,
        "k_src": "profit",
        "iv_yi": 26.02785
      },
      "revenue_ttm_yi": 20.18,
      "net_margin": 5.5,
      "roe_by_year": {
        "2023": 10.5628,
        "2024": 9.1258,
        "2025": 8.1266
      },
      "roe_avg": 9.27,
      "common_equity_yi": 13.4653,
      "pb": 0.45,
      "roe_pb": 20.81,
      "watched": false
    },
    {
      "code": "01641",
      "name": "红星冷链",
      "l1": "地产",
      "l2": "H股",
      "price": 3.395,
      "market_cap_yi": 2.8,
      "ev_yi": 2.8,
      "ee": 6.2,
      "loss": false,
      "ygc": 3.85,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.57,
        "cash_yi": 3.54,
        "np_ttm_yi": 0.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          2.2,
          -1.2,
          1.4,
          1.3
        ],
        "fcf_avg_yi": 0.925,
        "ibd_yi": 2,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.79
      },
      "revenue_ttm_yi": 2.29,
      "net_margin": 20.1,
      "roe_by_year": {
        "2023": 8.7687,
        "2024": 9.7166,
        "2025": 9.0577
      },
      "roe_avg": 9.18,
      "common_equity_yi": 10.7026,
      "pb": 0.26,
      "roe_pb": 35.09,
      "watched": false
    },
    {
      "code": "02165",
      "name": "领悦服务集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 2.03,
      "market_cap_yi": 4.9,
      "ev_yi": 0.7,
      "ee": 1.1,
      "loss": false,
      "ygc": 3.65,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.16,
        "cash_yi": 7.5,
        "np_ttm_yi": 0.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.9,
          2.4,
          1.1,
          1.1
        ],
        "fcf_avg_yi": 1.1,
        "ibd_yi": 0,
        "k": 0.968,
        "k_src": "profit",
        "iv_yi": 17.908
      },
      "revenue_ttm_yi": 6.39,
      "net_margin": 10.3,
      "roe_by_year": {
        "2023": 21.0488,
        "2024": 14.1814,
        "2025": 12.1112
      },
      "roe_avg": 15.78,
      "common_equity_yi": 7.3067,
      "pb": 0.67,
      "roe_pb": 23.53,
      "watched": false
    },
    {
      "code": "00816",
      "name": "金茂服务",
      "l1": "地产",
      "l2": "红筹股",
      "price": 2.15,
      "market_cap_yi": 16.6,
      "ev_yi": 31,
      "ee": 10.4,
      "loss": false,
      "ygc": 3.2,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 31.63,
        "cash_yi": 16.97,
        "np_ttm_yi": 2.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.1,
          0.8,
          3.9,
          5,
          7
        ],
        "fcf_avg_yi": 3.96,
        "ibd_yi": 2.25,
        "k": 0.979,
        "k_src": "profit",
        "iv_yi": 53.17928
      },
      "revenue_ttm_yi": 37.72,
      "net_margin": 7.9,
      "roe_by_year": {
        "2023": 23.3843,
        "2024": 22.9447,
        "2025": 18.9473
      },
      "roe_avg": 21.76,
      "common_equity_yi": 16.6223,
      "pb": 1,
      "roe_pb": 21.79,
      "watched": false
    },
    {
      "code": "03662",
      "name": "星悦康旅",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.43,
      "market_cap_yi": 2.7,
      "ev_yi": 2.9,
      "ee": 6.1,
      "loss": false,
      "ygc": 3.08,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 8.95,
        "cash_yi": 8.79,
        "np_ttm_yi": 0.47,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          -1.1,
          0.9,
          1.1,
          0.2
        ],
        "fcf_avg_yi": 0.019999999999999983,
        "ibd_yi": 0.58,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 8.325899999999999
      },
      "revenue_ttm_yi": 11.88,
      "net_margin": 4,
      "roe_by_year": {
        "2023": 15.4623,
        "2024": 8.3523,
        "2025": 4.2836
      },
      "roe_avg": 9.37,
      "common_equity_yi": 11.9177,
      "pb": 0.23,
      "roe_pb": 41.34,
      "watched": false
    },
    {
      "code": "01755",
      "name": "新城悦服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 2.8,
      "market_cap_yi": 20.8,
      "ev_yi": 33.5,
      "ee": 17.4,
      "loss": false,
      "ygc": 2.98,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 32.31,
        "cash_yi": 19.06,
        "np_ttm_yi": 1.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7,
          -0.2,
          3.9,
          5.6,
          6.6
        ],
        "fcf_avg_yi": 4.58,
        "ibd_yi": 0.12,
        "k": 0.958,
        "k_src": "equity",
        "iv_yi": 62.02091999999999
      },
      "revenue_ttm_yi": 44.87,
      "net_margin": 4.3,
      "roe_by_year": {
        "2023": 16.2034,
        "2024": -34.2598,
        "2025": 7.5712
      },
      "roe_avg": -3.5,
      "common_equity_yi": 21.5986,
      "pb": 0.96,
      "roe_pb": -3.63,
      "watched": false
    },
    {
      "code": "01036",
      "name": "万科海外",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.785,
      "market_cap_yi": 5.9,
      "ev_yi": 0.6,
      "ee": 1.7,
      "loss": false,
      "ygc": 2.87,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.19,
        "cash_yi": 7.47,
        "np_ttm_yi": 0.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.1,
          -0.7,
          2.3,
          2.7
        ],
        "fcf_avg_yi": 0.96,
        "ibd_yi": 0.11,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 16.96
      },
      "revenue_ttm_yi": 4.58,
      "net_margin": 8.1,
      "roe_by_year": {
        "2023": 0.6443,
        "2024": -1.1866,
        "2025": -2.2192
      },
      "roe_avg": -0.92,
      "common_equity_yi": 35.2651,
      "pb": 0.17,
      "roe_pb": -5.5,
      "watched": false
    },
    {
      "code": "03603",
      "name": "信基沙溪",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.076,
      "market_cap_yi": 1,
      "ev_yi": 14.6,
      "ee": 7.9,
      "loss": false,
      "ygc": 2.79,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 21.29,
        "cash_yi": 7.67,
        "np_ttm_yi": 1.84,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          1.3,
          1.2,
          1.4,
          0.7
        ],
        "fcf_avg_yi": 1.16,
        "ibd_yi": 16.48,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.789999999999999
      },
      "revenue_ttm_yi": 2.06,
      "net_margin": 89.3,
      "roe_by_year": {
        "2023": -5.806,
        "2024": -12.9187,
        "2025": -2.3841
      },
      "roe_avg": -7.04,
      "common_equity_yi": 13.3032,
      "pb": 0.08,
      "roe_pb": -93.6,
      "watched": false
    },
    {
      "code": "02156",
      "name": "建发物业",
      "l1": "地产",
      "l2": "红筹股",
      "price": 2.5,
      "market_cap_yi": 30,
      "ev_yi": 25,
      "ee": 6.5,
      "loss": false,
      "ygc": 2.44,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 27.16,
        "cash_yi": 32.52,
        "np_ttm_yi": 3.83,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.8,
          4.8,
          1.6,
          2.5,
          5.8
        ],
        "fcf_avg_yi": 4.700000000000001,
        "ibd_yi": 1.27,
        "k": 0.937,
        "k_src": "profit",
        "iv_yi": 73.32025000000002
      },
      "revenue_ttm_yi": 42.15,
      "net_margin": 9.1,
      "roe_by_year": {
        "2023": 31.4511,
        "2024": 18.5461,
        "2025": 19.0455
      },
      "roe_avg": 23.01,
      "common_equity_yi": 20.0041,
      "pb": 1.5,
      "roe_pb": 15.35,
      "watched": false
    },
    {
      "code": "03658",
      "name": "新希望服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.53,
      "market_cap_yi": 10.6,
      "ev_yi": 8.4,
      "ee": 4.3,
      "loss": false,
      "ygc": 2.42,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.23,
        "cash_yi": 9.62,
        "np_ttm_yi": 1.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2,
          1.3,
          3.2,
          1.2,
          1.7
        ],
        "fcf_avg_yi": 1.8800000000000001,
        "ibd_yi": 0.4,
        "k": 0.916,
        "k_src": "profit",
        "iv_yi": 25.666320000000002
      },
      "revenue_ttm_yi": 15.72,
      "net_margin": 12.5,
      "roe_by_year": {
        "2023": 19.0336,
        "2024": 18.8491,
        "2025": 16.8539
      },
      "roe_avg": 18.25,
      "common_equity_yi": 13.3299,
      "pb": 0.8,
      "roe_pb": 22.94,
      "watched": false
    },
    {
      "code": "09979",
      "name": "绿城管理控股",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.76,
      "market_cap_yi": 30,
      "ev_yi": 45.7,
      "ee": 10.5,
      "loss": false,
      "ygc": 2.36,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 29.73,
        "cash_yi": 14.02,
        "np_ttm_yi": 4.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.4,
          7,
          9.3,
          2.7,
          4
        ],
        "fcf_avg_yi": 5.680000000000001,
        "ibd_yi": 0.07,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 70.75
      },
      "revenue_ttm_yi": 32.12,
      "net_margin": 13.5,
      "roe_by_year": {
        "2023": 25.1742,
        "2024": 20.5263,
        "2025": 11.283
      },
      "roe_avg": 18.99,
      "common_equity_yi": 36.1999,
      "pb": 0.83,
      "roe_pb": 22.92,
      "watched": false
    },
    {
      "code": "06049",
      "name": "保利物业",
      "l1": "地产",
      "l2": "H股",
      "price": 27.34,
      "market_cap_yi": 128.8,
      "ev_yi": 106.8,
      "ee": 6.7,
      "loss": false,
      "ygc": 2.16,
      "triggered": true,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 79,
        "cash_yi": 101.32,
        "np_ttm_yi": 15.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13.7,
          14,
          23.4,
          22.4,
          17.8
        ],
        "fcf_avg_yi": 18.259999999999998,
        "ibd_yi": 0.89,
        "k": 0.985,
        "k_src": "profit",
        "iv_yi": 278.78454999999997
      },
      "revenue_ttm_yi": 175.63,
      "net_margin": 9.1,
      "roe_by_year": {
        "2023": 16.8202,
        "2024": 16.0019,
        "2025": 15.2999
      },
      "roe_avg": 16.04,
      "common_equity_yi": 107.1714,
      "pb": 1.2,
      "roe_pb": 13.35,
      "watched": false
    },
    {
      "code": "02529",
      "name": "泓盈城市服务",
      "l1": "地产",
      "l2": "H股",
      "price": 2.45,
      "market_cap_yi": 3.3,
      "ev_yi": 5.5,
      "ee": 7.3,
      "loss": false,
      "ygc": 2.1,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.35,
        "cash_yi": 3.18,
        "np_ttm_yi": 0.75,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          -0.1,
          0.7,
          0.7,
          0.4
        ],
        "fcf_avg_yi": 0.38,
        "ibd_yi": 0.02,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 6.94608
      },
      "revenue_ttm_yi": 6.68,
      "net_margin": 11.2,
      "roe_by_year": {
        "2023": 31.7886,
        "2024": 22.7988,
        "2025": 18.9107
      },
      "roe_avg": 24.5,
      "common_equity_yi": 4.1296,
      "pb": 0.8,
      "roe_pb": 30.66,
      "watched": false
    },
    {
      "code": "06989",
      "name": "卓越商企服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.5,
      "market_cap_yi": 5.2,
      "ev_yi": 9.8,
      "ee": 13.3,
      "loss": false,
      "ygc": 1.98,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 16.87,
        "cash_yi": 11.92,
        "np_ttm_yi": 0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.9,
          1.7,
          -2,
          -10.4,
          2.4
        ],
        "fcf_avg_yi": -0.08000000000000015,
        "ibd_yi": 0.04,
        "k": 0.931,
        "k_src": "profit",
        "iv_yi": 10.315479999999999
      },
      "revenue_ttm_yi": 41.23,
      "net_margin": 1.8,
      "roe_by_year": {
        "2023": 8.5632,
        "2024": 8.5431,
        "2025": 2.7487
      },
      "roe_avg": 6.62,
      "common_equity_yi": 38.7625,
      "pb": 0.13,
      "roe_pb": 49.34,
      "watched": false
    },
    {
      "code": "01995",
      "name": "永升服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.665,
      "market_cap_yi": 24.2,
      "ev_yi": 37.7,
      "ee": 8.6,
      "loss": false,
      "ygc": 1.83,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 38.77,
        "cash_yi": 22.58,
        "np_ttm_yi": 4.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.8,
          -11.8,
          8.6,
          6.4,
          4.5
        ],
        "fcf_avg_yi": 3.1,
        "ibd_yi": 0.39,
        "k": 0.832,
        "k_src": "profit",
        "iv_yi": 44.254079999999995
      },
      "revenue_ttm_yi": 70.11,
      "net_margin": 6.3,
      "roe_by_year": {
        "2023": 9.1767,
        "2024": 9.6817,
        "2025": 8.5942
      },
      "roe_avg": 9.15,
      "common_equity_yi": 52.2236,
      "pb": 0.46,
      "roe_pb": 19.75,
      "watched": false
    },
    {
      "code": "06666",
      "name": "恒大物业",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.2,
      "market_cap_yi": 110.5,
      "ev_yi": 142,
      "ee": 13.8,
      "loss": false,
      "ygc": 1.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 73.29,
        "cash_yi": 36.92,
        "np_ttm_yi": 10.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          44.6,
          7.2,
          12.9,
          10.9,
          11.8
        ],
        "fcf_avg_yi": 17.48,
        "ibd_yi": 0.9,
        "k": 0.865,
        "k_src": "equity",
        "iv_yi": 182.3593
      },
      "revenue_ttm_yi": 139.74,
      "net_margin": 7.4,
      "roe_by_year": {
        "2023": -124.5001,
        "2024": 2346.2605,
        "2025": 91.4237
      },
      "roe_avg": 771.06,
      "common_equity_yi": 21.2891,
      "pb": 5.19,
      "roe_pb": 148.55,
      "watched": false
    },
    {
      "code": "03316",
      "name": "滨江服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 20.9,
      "market_cap_yi": 49.2,
      "ev_yi": 77.1,
      "ee": 12.6,
      "loss": false,
      "ygc": 1.57,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 35.88,
        "cash_yi": 7.51,
        "np_ttm_yi": 6.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.3,
          11,
          9,
          5.4,
          7.9
        ],
        "fcf_avg_yi": 7.12,
        "ibd_yi": 0.07,
        "k": 0.983,
        "k_src": "profit",
        "iv_yi": 77.30312
      },
      "revenue_ttm_yi": 43.75,
      "net_margin": 14,
      "roe_by_year": {
        "2023": 36.0219,
        "2024": 36.2251,
        "2025": 37.2034
      },
      "roe_avg": 36.48,
      "common_equity_yi": 17.1556,
      "pb": 2.87,
      "roe_pb": 12.72,
      "watched": false
    },
    {
      "code": "01538",
      "name": "中奥到家",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.83,
      "market_cap_yi": 6,
      "ev_yi": 8.9,
      "ee": 8.9,
      "loss": false,
      "ygc": 1.56,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 8.38,
        "cash_yi": 5.05,
        "np_ttm_yi": 1.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          0.6,
          0.9,
          0.3,
          1.2
        ],
        "fcf_avg_yi": 0.5599999999999999,
        "ibd_yi": 0.07,
        "k": 0.883,
        "k_src": "profit",
        "iv_yi": 9.342139999999999
      },
      "revenue_ttm_yi": 18.55,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 8.4852,
        "2024": 8.8455,
        "2025": 9.0998
      },
      "roe_avg": 8.81,
      "common_equity_yi": 11.5467,
      "pb": 0.52,
      "roe_pb": 16.95,
      "watched": false
    },
    {
      "code": "02669",
      "name": "中海物业",
      "l1": "地产",
      "l2": "红筹股",
      "price": 3.345,
      "market_cap_yi": 93.6,
      "ev_yi": 135.2,
      "ee": 10.4,
      "loss": false,
      "ygc": 1.39,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 72.85,
        "cash_yi": 30.93,
        "np_ttm_yi": 12.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.4,
          9.4,
          13.6,
          12,
          10.3
        ],
        "fcf_avg_yi": 10.14,
        "ibd_yi": 0.96,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 130.45041
      },
      "revenue_ttm_yi": 152.84,
      "net_margin": 8.5,
      "roe_by_year": {
        "2023": 36.7842,
        "2024": 32.7327,
        "2025": 24.9434
      },
      "roe_avg": 31.49,
      "common_equity_yi": 62.3572,
      "pb": 1.5,
      "roe_pb": 20.98,
      "watched": false
    },
    {
      "code": "02376",
      "name": "鲁商服务",
      "l1": "地产",
      "l2": "H股",
      "price": 2.6,
      "market_cap_yi": 3,
      "ev_yi": 1.7,
      "ee": 5.8,
      "loss": false,
      "ygc": 1.28,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.62,
        "cash_yi": 3.97,
        "np_ttm_yi": 0.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          0.1,
          -0.1,
          0.2
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0.09,
        "k": 0.986,
        "k_src": "profit",
        "iv_yi": 3.82568
      },
      "revenue_ttm_yi": 5.43,
      "net_margin": 5.3,
      "roe_by_year": {
        "2023": 7.7318,
        "2024": 8.2776,
        "2025": 5.8997
      },
      "roe_avg": 7.3,
      "common_equity_yi": 5.8632,
      "pb": 0.51,
      "roe_pb": 14.27,
      "watched": false
    },
    {
      "code": "01516",
      "name": "融创服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.71,
      "market_cap_yi": 18.3,
      "ev_yi": 29.7,
      "ee": 14.5,
      "loss": false,
      "ygc": 1.24,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 39.86,
        "cash_yi": 28.27,
        "np_ttm_yi": 2.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.3,
          -5.2,
          7.7,
          1.2,
          -0.5
        ],
        "fcf_avg_yi": -0.41999999999999993,
        "ibd_yi": 0.91,
        "k": 0.983,
        "k_src": "equity",
        "iv_yi": 22.76628
      },
      "revenue_ttm_yi": 64.91,
      "net_margin": 3.2,
      "roe_by_year": {
        "2023": -6.3799,
        "2024": -8.057,
        "2025": 3.9282
      },
      "roe_avg": -3.5,
      "common_equity_yi": 52.1531,
      "pb": 0.35,
      "roe_pb": -9.98,
      "watched": false
    },
    {
      "code": "06668",
      "name": "星盛商业",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.395,
      "market_cap_yi": 12.1,
      "ev_yi": 15.7,
      "ee": 11.2,
      "loss": false,
      "ygc": 1.22,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.23,
        "cash_yi": 6.57,
        "np_ttm_yi": 1.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2,
          0.9,
          2.4,
          1,
          1
        ],
        "fcf_avg_yi": 1.46,
        "ibd_yi": 6.34,
        "k": 0.997,
        "k_src": "equity",
        "iv_yi": 14.78551
      },
      "revenue_ttm_yi": 5.79,
      "net_margin": 24.4,
      "roe_by_year": {
        "2023": 14.1921,
        "2024": 12.3398,
        "2025": 11.3454
      },
      "roe_avg": 12.63,
      "common_equity_yi": 12.7831,
      "pb": 0.95,
      "roe_pb": 13.34,
      "watched": false
    },
    {
      "code": "08426",
      "name": "雅居投资控股",
      "l1": "地产",
      "l2": "非H股 · 创业板",
      "price": 0.26,
      "market_cap_yi": 1.8,
      "ev_yi": 2.1,
      "ee": 10,
      "loss": false,
      "ygc": 1.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.5,
        "cash_yi": 0.21,
        "np_ttm_yi": 0.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.4,
          0.2,
          0.3,
          -0.3
        ],
        "fcf_avg_yi": 0.18,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 2.01
      },
      "revenue_ttm_yi": 4.45,
      "net_margin": 4.7,
      "roe_by_year": {
        "2023": 11.5993,
        "2024": 10.939,
        "2025": 13.8961
      },
      "roe_avg": 12.14,
      "common_equity_yi": 1.4091,
      "pb": 1.28,
      "roe_pb": 9.51,
      "watched": false
    },
    {
      "code": "02869",
      "name": "绿城服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 4.165,
      "market_cap_yi": 110.3,
      "ev_yi": 159.5,
      "ee": 16.4,
      "loss": false,
      "ygc": 1.08,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 102.12,
        "cash_yi": 47.8,
        "np_ttm_yi": 9.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.1,
          2.4,
          9.3,
          11.5,
          14.1
        ],
        "fcf_avg_yi": 8.68,
        "ibd_yi": 2.62,
        "k": 0.906,
        "k_src": "profit",
        "iv_yi": 119.57387999999999
      },
      "revenue_ttm_yi": 197.46,
      "net_margin": 4.9,
      "roe_by_year": {
        "2023": 8.3347,
        "2024": 10.3339,
        "2025": 11.1777
      },
      "roe_avg": 9.95,
      "common_equity_yi": 79.4755,
      "pb": 1.39,
      "roe_pb": 7.17,
      "watched": false
    },
    {
      "code": "02152",
      "name": "苏新服务",
      "l1": "地产",
      "l2": "H股",
      "price": 3.98,
      "market_cap_yi": 3.4,
      "ev_yi": 11.7,
      "ee": 17.5,
      "loss": false,
      "ygc": 0.67,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 11.19,
        "cash_yi": 2.58,
        "np_ttm_yi": 0.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          -0.5,
          0.9,
          -0.5,
          0.5
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 1.24,
        "k": 0.969,
        "k_src": "profit",
        "iv_yi": 2.26746
      },
      "revenue_ttm_yi": 10.05,
      "net_margin": 6.7,
      "roe_by_year": {
        "2023": 9.6471,
        "2024": 8.0592,
        "2025": 7.9564
      },
      "roe_avg": 8.55,
      "common_equity_yi": 8.5329,
      "pb": 0.4,
      "roe_pb": 21.47,
      "watched": false
    },
    {
      "code": "02080",
      "name": "奥克斯国际",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.73,
      "market_cap_yi": 3.1,
      "ev_yi": 4.2,
      "ee": 13.4,
      "loss": false,
      "ygc": 0.66,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.71,
        "cash_yi": 0.65,
        "np_ttm_yi": 0.31,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.2,
          0,
          0.2,
          0.1
        ],
        "fcf_avg_yi": 0.15999999999999998,
        "ibd_yi": 0.19,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.0599999999999996
      },
      "revenue_ttm_yi": 2.81,
      "net_margin": 11,
      "roe_by_year": {
        "2023": 7.2398,
        "2024": 9.9875,
        "2025": 12.7765
      },
      "roe_avg": 10,
      "common_equity_yi": 2.6582,
      "pb": 1.17,
      "roe_pb": 8.58,
      "watched": false
    },
    {
      "code": "00247",
      "name": "TSTPROPERTIES",
      "l1": "地产",
      "l2": "非H股",
      "price": 19.35,
      "market_cap_yi": 370.7,
      "ev_yi": 304.9,
      "ee": 12.9,
      "loss": false,
      "ygc": 0.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 159.69,
        "cash_yi": 276.65,
        "np_ttm_yi": 23.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          -7.8,
          6,
          31.1,
          15.2
        ],
        "fcf_avg_yi": 19.62,
        "ibd_yi": 45.35,
        "k": 0.563,
        "k_src": "profit",
        "iv_yi": 240.68249999999998
      },
      "revenue_ttm_yi": 81.06,
      "net_margin": 29.2,
      "roe_by_year": {
        "2023": 2.6902,
        "2024": 2.4108,
        "2025": 2.715
      },
      "roe_avg": 2.61,
      "common_equity_yi": 887.2151,
      "pb": 0.42,
      "roe_pb": 6.24,
      "watched": false
    },
    {
      "code": "01113",
      "name": "长实集团",
      "l1": "地产",
      "l2": "非H股",
      "price": 44.5,
      "market_cap_yi": 1326.4,
      "ev_yi": 1517.3,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 757.47,
        "cash_yi": 563.29,
        "np_ttm_yi": 115.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          162.9,
          0.7,
          -35.9,
          62,
          144.3
        ],
        "fcf_avg_yi": 66.8,
        "ibd_yi": 421.41,
        "k": 0.983,
        "k_src": "profit",
        "iv_yi": 796.1120399999999
      },
      "revenue_ttm_yi": 641.85,
      "net_margin": 18.1,
      "roe_by_year": {
        "2023": 4.5305,
        "2024": 3.5311,
        "2025": 2.7667
      },
      "roe_avg": 3.61,
      "common_equity_yi": 3474.5995,
      "pb": 0.38,
      "roe_pb": 9.46,
      "watched": false
    },
    {
      "code": "00071",
      "name": "美丽华酒店",
      "l1": "地产",
      "l2": "非H股",
      "price": 9.78,
      "market_cap_yi": 57.6,
      "ev_yi": 60.4,
      "ee": 10,
      "loss": false,
      "ygc": 0.55,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.47,
        "cash_yi": 9.58,
        "np_ttm_yi": 6.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          1.7,
          5.5,
          1.8,
          1.6
        ],
        "fcf_avg_yi": 2.42,
        "ibd_yi": 0.54,
        "k": 0.96,
        "k_src": "profit",
        "iv_yi": 31.9104
      },
      "revenue_ttm_yi": 21.65,
      "net_margin": 28,
      "roe_by_year": {
        "2023": 4.8312,
        "2024": 3.6093,
        "2025": 3.2169
      },
      "roe_avg": 3.89,
      "common_equity_yi": 185.6645,
      "pb": 0.31,
      "roe_pb": 12.53,
      "watched": false
    }
  ]
}