{ "params": { "ind": "媒体及娱乐", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 2, "count": 115, "fcf_counts": { "all": 115, "end": 5, "yoy": 0, "trend": 5 }, "cap_counts": { "all": 115, "big": 8 }, "mine_counts": { "all": 115, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 6, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "01326", "name": "传递娱乐" } ], "rows": [ { "code": "08446", "name": "耀星科技集团", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.435, "market_cap_yi": 0.2, "ev_yi": 1.1, "ee": 5.1, "loss": false, "ygc": 11.2, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.23, "cash_yi": 0.35, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, null, -0.1, 0, 0.9 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 2.2399999999999998 }, "revenue_ttm_yi": 1.42, "net_margin": 14.8, "roe_by_year": { "2023": -19.6357, "2024": 26.5801, "2025": 12.0673 }, "roe_avg": 6.34, "common_equity_yi": 2.1712, "pb": 0.09, "roe_pb": 68.8, "watched": false }, { "code": "01993", "name": "雅仕维", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.42, "market_cap_yi": 1.7, "ev_yi": 4.7, "ee": 23.4, "loss": false, "ygc": 9.8, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.91, "cash_yi": 1.64, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8, 7.1, 6.6, 5.6, 4.2 ], "fcf_avg_yi": 6.299999999999999, "ibd_yi": 7.41, "k": 0.291, "k_src": "equity", "iv_yi": 16.653929999999995 }, "revenue_ttm_yi": 8.96, "net_margin": 2.2, "roe_by_year": { "2023": -14.8151, "2024": -50.7924, "2025": 17.0486 }, "roe_avg": -16.19, "common_equity_yi": 0.8022, "pb": 2.12, "roe_pb": -7.64, "watched": false }, { "code": "01163", "name": "虎视传媒", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.18, "market_cap_yi": 1.4, "ev_yi": 3.1, "ee": 62.6, "loss": false, "ygc": 6.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.76, "cash_yi": 4.03, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1, 0.6, -0.1, 0.8 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 8.810000000000002 }, "revenue_ttm_yi": 3.71, "net_margin": 1.3, "roe_by_year": { "2023": -5.6036, "2024": -2.1707, "2025": 2.777 }, "roe_avg": -1.67, "common_equity_yi": 1.9759, "pb": 0.71, "roe_pb": -2.35, "watched": false }, { "code": "03601", "name": "鲁大师", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.46, "market_cap_yi": 1.1, "ev_yi": -1.4, "ee": null, "loss": true, "ygc": 5.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 3.25, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.8, 0.5, -0.8, 0.3 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.01, "k": 0.965, "k_src": "profit", "iv_yi": 6.4076 }, "revenue_ttm_yi": 13.62, "net_margin": 0, "roe_by_year": { "2023": 6.879, "2024": 5.2988, "2025": 3.8567 }, "roe_avg": 5.34, "common_equity_yi": 6.6495, "pb": 0.17, "roe_pb": 32.31, "watched": false }, { "code": "08091", "name": "奥传思维控股", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.044, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 4.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.09, "np_ttm_yi": -0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.22, "k": 1, "k_src": "equity", "iv_yi": 1.4700000000000002 }, "revenue_ttm_yi": 0.41, "net_margin": -4.9, "roe_by_year": { "2023": -29.7441, "2024": -41.733, "2025": -12.8994 }, "roe_avg": -28.13, "common_equity_yi": 0.1528, "pb": 1.96, "roe_pb": -14.33, "watched": false }, { "code": "01132", "name": "橙天嘉禾", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.063, "market_cap_yi": 1.5, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": 3.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.17, "cash_yi": 2.26, "np_ttm_yi": -1.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.3, 0.3, 0.7, 1 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.36, "k": 1, "k_src": "equity", "iv_yi": 4.8999999999999995 }, "revenue_ttm_yi": 5.24, "net_margin": -23.3, "roe_by_year": { "2023": -6.0643, "2024": -18.4354, "2025": 4.5874 }, "roe_avg": -6.64, "common_equity_yi": 10.6027, "pb": 0.14, "roe_pb": -46.92, "watched": false }, { "code": "06698", "name": "星空华文", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.795, "market_cap_yi": 2.7, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": 3.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.16, "cash_yi": 4.55, "np_ttm_yi": -1.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 2, -1.7, -0.5, -0.3 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 8.739999999999998 }, "revenue_ttm_yi": 1.55, "net_margin": -95.5, "roe_by_year": { "2023": -43.7278, "2024": -8.4004, "2025": -4.5588 }, "roe_avg": -18.9, "common_equity_yi": 24.7179, "pb": 0.11, "roe_pb": -172.99, "watched": false }, { "code": "02605", "name": "METALIGHT", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.04, "market_cap_yi": 1.4, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 2.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.41, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.1, 0.4, 0.6, 0.1 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.01, "k": 0.998, "k_src": "equity", "iv_yi": 3.7924000000000007 }, "revenue_ttm_yi": 2.01, "net_margin": -3.5, "roe_by_year": { "2023": 7.7021, "2024": 9.04, "2025": -576.7003 }, "roe_avg": -186.65, "common_equity_yi": 3.5566, "pb": 0.39, "roe_pb": -474.18, "watched": false }, { "code": "09919", "name": "艾德韦宣集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.69, "market_cap_yi": 4.4, "ev_yi": 4.2, "ee": 6.2, "loss": false, "ygc": 2.66, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.71, "cash_yi": 2.98, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 0.6, 1.1, 1.7, -0.1 ], "fcf_avg_yi": 1, "ibd_yi": 0.07, "k": 0.908, "k_src": "profit", "iv_yi": 11.722280000000001 }, "revenue_ttm_yi": 6.82, "net_margin": 9.8, "roe_by_year": { "2023": 31.9466, "2024": 23.2681, "2025": 22.2195 }, "roe_avg": 25.81, "common_equity_yi": 3.2192, "pb": 1.37, "roe_pb": 18.88, "watched": false }, { "code": "02405", "name": "力盟科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.315, "market_cap_yi": 2.1, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 2.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.24, "cash_yi": 1.16, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, 2.3, -3.4, -1.5, 6.6 ], "fcf_avg_yi": 0.43999999999999984, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 5.519999999999999 }, "revenue_ttm_yi": 0.15, "net_margin": -106.7, "roe_by_year": { "2023": 40.1049, "2024": 1.8251, "2025": -16.3076 }, "roe_avg": 8.54, "common_equity_yi": 1.6385, "pb": 1.28, "roe_pb": 6.66, "watched": false }, { "code": "02101", "name": "福禄控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.9, "market_cap_yi": 3.1, "ev_yi": 4.4, "ee": 22.2, "loss": false, "ygc": 2.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.59, "cash_yi": 3.25, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.1, -0.7, 2, 2.4 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 8.010000000000002 }, "revenue_ttm_yi": 2.86, "net_margin": 7, "roe_by_year": { "2023": 7.3615, "2024": 1.5689, "2025": 2.1679 }, "roe_avg": 3.7, "common_equity_yi": 12.4352, "pb": 0.25, "roe_pb": 14.84, "watched": false }, { "code": "00018", "name": "东方传媒集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.203, "market_cap_yi": 4.1, "ev_yi": 0.5, "ee": 3.8, "loss": false, "ygc": 2.45, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.24, "cash_yi": 4.95, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 0.8, -1.1, 1.1, 0.1 ], "fcf_avg_yi": 0.54, "ibd_yi": 0.11, "k": 0.982, "k_src": "profit", "iv_yi": 10.05568 }, "revenue_ttm_yi": 4.19, "net_margin": 2.9, "roe_by_year": { "2023": 4.2921, "2024": 3.0591, "2025": 0.8037 }, "roe_avg": 2.72, "common_equity_yi": 14.7952, "pb": 0.28, "roe_pb": 9.81, "watched": false }, { "code": "02661", "name": "轻松健康", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.26, "market_cap_yi": 5.7, "ev_yi": -0.1, "ee": null, "loss": true, "ygc": 2.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.58, "cash_yi": 7.39, "np_ttm_yi": -5.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 0.1, 0.8, 0.8 ], "fcf_avg_yi": 0.575, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 13.120000000000001 }, "revenue_ttm_yi": 9.58, "net_margin": -54, "roe_by_year": { "2023": -6.0391, "2024": -0.8606, "2025": 351.0669 }, "roe_avg": 114.72, "common_equity_yi": 9.1369, "pb": 0.62, "roe_pb": 183.9, "watched": false }, { "code": "03700", "name": "映宇宙", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.645, "market_cap_yi": 12.8, "ev_yi": -1.1, "ee": -0.9, "loss": false, "ygc": 2.28, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.3, "cash_yi": 22.44, "np_ttm_yi": 1.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 2, 3.2, 0.4, -3.9 ], "fcf_avg_yi": 1, "ibd_yi": 2.77, "k": 0.984, "k_src": "equity", "iv_yi": 29.19528 }, "revenue_ttm_yi": 44.29, "net_margin": 3, "roe_by_year": { "2023": 9.5207, "2024": 4.1623, "2025": 5.3558 }, "roe_avg": 6.35, "common_equity_yi": 46.9607, "pb": 0.27, "roe_pb": 23.28, "watched": false }, { "code": "01490", "name": "AIXTECH", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.26, "market_cap_yi": 2.7, "ev_yi": 1.2, "ee": 8.7, "loss": false, "ygc": 2.16, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 2.28, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.5, 0, 0.4 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 5.84 }, "revenue_ttm_yi": 1.41, "net_margin": 9.9, "roe_by_year": { "2023": 8.3481, "2024": 0.502, "2025": -0.6453 }, "roe_avg": 2.73, "common_equity_yi": 5.4978, "pb": 0.49, "roe_pb": 5.57, "watched": false }, { "code": "01896", "name": "猫眼娱乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.66, "market_cap_yi": 36.6, "ev_yi": 61.2, "ee": 17.1, "loss": false, "ygc": 2.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 54.33, "cash_yi": 29.74, "np_ttm_yi": 3.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, 0.6, 14.7, -8.6, 11.9 ], "fcf_avg_yi": 4.84, "ibd_yi": 3.34, "k": 1, "k_src": "profit", "iv_yi": 74.8 }, "revenue_ttm_yi": 39.49, "net_margin": 9.1, "roe_by_year": { "2023": 10.5779, "2024": 2.0112, "2025": 6.1493 }, "roe_avg": 6.25, "common_equity_yi": 89.6067, "pb": 0.41, "roe_pb": 15.29, "watched": false }, { "code": "00752", "name": "PICOFAREAST", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.11, "market_cap_yi": 23, "ev_yi": 40.9, "ee": 10.7, "loss": false, "ygc": 1.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 33.18, "cash_yi": 15.15, "np_ttm_yi": 3.83, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.5, 3.7, 8.4, 2.6 ], "fcf_avg_yi": 3.3400000000000007, "ibd_yi": 8.02, "k": 0.991, "k_src": "profit", "iv_yi": 40.16523000000001 }, "revenue_ttm_yi": 62.88, "net_margin": 6.1, "roe_by_year": { "2023": 10.4465, "2024": 15.7063, "2025": 18.0203 }, "roe_avg": 14.72, "common_equity_yi": 23.0456, "pb": 1, "roe_pb": 14.75, "watched": false }, { "code": "01450", "name": "交个朋友控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.59, "market_cap_yi": 7.1, "ev_yi": 8.3, "ee": 6.9, "loss": false, "ygc": 1.74, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.2, "cash_yi": 4.05, "np_ttm_yi": 1.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 1.7, -0.4, 3.5 ], "fcf_avg_yi": 0.96, "ibd_yi": 1.3, "k": 1, "k_src": "equity", "iv_yi": 12.349999999999998 }, "revenue_ttm_yi": 16.38, "net_margin": 7.3, "roe_by_year": { "2023": 61.1359, "2024": 22.8074, "2025": 18.9792 }, "roe_avg": 34.31, "common_equity_yi": 5.6181, "pb": 1.26, "roe_pb": 27.15, "watched": false }, { "code": "00150", "name": "HYPEBEAST", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.152, "market_cap_yi": 2.6, "ev_yi": 2.6, "ee": 16.1, "loss": false, "ygc": 1.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.17, "cash_yi": 1.19, "np_ttm_yi": 0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -0.7, 0.6, 0.7, 0.2 ], "fcf_avg_yi": 0.33999999999999997, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 4.43 }, "revenue_ttm_yi": 5.14, "net_margin": 3.1, "roe_by_year": { "2023": 4.7114, "2024": -4.6379, "2025": 4.1213 }, "roe_avg": 1.4, "common_equity_yi": 3.7566, "pb": 0.69, "roe_pb": 2.02, "watched": false }, { "code": "08627", "name": "旅橙文化", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.051, "market_cap_yi": 0.3, "ev_yi": -0.2, "ee": null, "loss": true, "ygc": 1.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.27, "cash_yi": 0.78, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, 0, -0.2 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.12, "k": 1, "k_src": "equity", "iv_yi": 0.46 }, "revenue_ttm_yi": 0.21, "net_margin": -85.7, "roe_by_year": { "2023": 2.1779, "2024": -1.132, "2025": -10.0038 }, "roe_avg": -2.99, "common_equity_yi": 0.6748, "pb": 0.44, "roe_pb": -6.72, "watched": false }, { "code": "00623", "name": "金桥集团控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.8, "market_cap_yi": 7, "ev_yi": 1.9, "ee": 0.5, "loss": false, "ygc": 1.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.28, "cash_yi": 7.4, "np_ttm_yi": 3.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.1, 0.2, 0.7, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 10.4 }, "revenue_ttm_yi": 3.14, "net_margin": 115, "roe_by_year": { "2023": 5.868, "2024": 5.8839, "2025": 4.1541 }, "roe_avg": 5.3, "common_equity_yi": 19.7539, "pb": 0.35, "roe_pb": 14.96, "watched": false }, { "code": "01284", "name": "新传企划", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.52, "market_cap_yi": 2.7, "ev_yi": 2.1, "ee": 20.7, "loss": false, "ygc": 1.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.55, "cash_yi": 1.18, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.4, 0.3, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 3.87 }, "revenue_ttm_yi": 1.63, "net_margin": 6.1, "roe_by_year": { "2023": 10.6712, "2024": 6.7867, "2025": 6.6801 }, "roe_avg": 8.05, "common_equity_yi": 1.5108, "pb": 1.79, "roe_pb": 4.5, "watched": false }, { "code": "00917", "name": "趣致集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 6.065, "market_cap_yi": 13.7, "ev_yi": 4.7, "ee": 1.4, "loss": false, "ygc": 1.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.14, "cash_yi": 16.14, "np_ttm_yi": 3.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -1.1, 1.6, 1.3, 3.6 ], "fcf_avg_yi": 0.72, "ibd_yi": 5.2, "k": 0.999, "k_src": "equity", "iv_yi": 18.12186 }, "revenue_ttm_yi": 18.14, "net_margin": 18.1, "roe_by_year": { "2023": -27.2331, "2024": -291.1812, "2025": 16.0888 }, "roe_avg": -100.78, "common_equity_yi": 21.8324, "pb": 0.63, "roe_pb": -160.6, "watched": false }, { "code": "01970", "name": "IMAXCHINA", "l1": "媒体及娱乐", "l2": "非H股", "price": 8.55, "market_cap_yi": 24.8, "ev_yi": 18.9, "ee": 12.7, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.94, "cash_yi": 9.8, "np_ttm_yi": 1.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 0.1, 0.9, 2.1, 4.1 ], "fcf_avg_yi": 1.8199999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 28 }, "revenue_ttm_yi": 5.4, "net_margin": 27.6, "roe_by_year": { "2023": 11.2838, "2024": 8.408, "2025": 12.7711 }, "roe_avg": 10.82, "common_equity_yi": 22.6624, "pb": 1.09, "roe_pb": 9.89, "watched": false }, { "code": "02230", "name": "羚邦集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.192, "market_cap_yi": 3.3, "ev_yi": 4.4, "ee": 9, "loss": false, "ygc": 1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.07, "cash_yi": 1.95, "np_ttm_yi": 0.49, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.2, 1.1, -0.5 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 3.63 }, "revenue_ttm_yi": 5.67, "net_margin": 8.6, "roe_by_year": { "2023": 8.492, "2024": 8.7, "2025": 8.8937 }, "roe_avg": 8.7, "common_equity_yi": 5.6707, "pb": 0.58, "roe_pb": 14.94, "watched": false }, { "code": "02008", "name": "凤凰卫视", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.2, "market_cap_yi": 5.1, "ev_yi": 8.6, "ee": null, "loss": true, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.1, "cash_yi": 14.45, "np_ttm_yi": -1.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 1.5, -1.1, 2.8, -2.1 ], "fcf_avg_yi": -0.2200000000000001, "ibd_yi": 4.95, "k": 0.744, "k_src": "equity", "iv_yi": 5.431199999999999 }, "revenue_ttm_yi": 20.01, "net_margin": -5.5, "roe_by_year": { "2023": -7.8339, "2024": -8.3527, "2025": -8.1172 }, "roe_avg": -8.1, "common_equity_yi": 23.439, "pb": 0.22, "roe_pb": -37.23, "watched": false }, { "code": "00423", "name": "经济日报集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.62, "market_cap_yi": 2.3, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.94, "np_ttm_yi": -0.38, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.4, -0.2, -0.3, -0.1 ], "fcf_avg_yi": 0.04000000000000002, "ibd_yi": 0.01, "k": 0.97, "k_src": "equity", "iv_yi": 2.2601 }, "revenue_ttm_yi": 6.36, "net_margin": -6, "roe_by_year": { "2023": 6.1707, "2024": -4.2136, "2025": -5.5891 }, "roe_avg": -1.21, "common_equity_yi": 6.443, "pb": 0.36, "roe_pb": -3.39, "watched": false }, { "code": "00953", "name": "邵氏兄弟控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.128, "market_cap_yi": 1.5, "ev_yi": -0.3, "ee": null, "loss": true, "ygc": 0.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.65, "cash_yi": 2.47, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -0.2, -0.3, -0.1, -0.5 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 1.4100000000000001 }, "revenue_ttm_yi": 0.66, "net_margin": -47, "roe_by_year": { "2023": -0.6426, "2024": -1.3138, "2025": -3.4234 }, "roe_avg": -1.79, "common_equity_yi": 3.79, "pb": 0.4, "roe_pb": -4.53, "watched": false }, { "code": "09911", "name": "赤子城科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 9.005, "market_cap_yi": 107, "ev_yi": 96.7, "ee": 8.6, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 27.88, "np_ttm_yi": 11.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 3, 7.4, 10.5, 14.2 ], "fcf_avg_yi": 7.8, "ibd_yi": 0.85, "k": 0.957, "k_src": "equity", "iv_yi": 100.51371 }, "revenue_ttm_yi": 78.52, "net_margin": 14.3, "roe_by_year": { "2023": 56.0865, "2024": 36.0855, "2025": 47.0141 }, "roe_avg": 46.4, "common_equity_yi": 31.2131, "pb": 3.43, "roe_pb": 13.53, "watched": false }, { "code": "00811", "name": "新华文轩", "l1": "媒体及娱乐", "l2": "H股", "price": 8.45, "market_cap_yi": 254.6, "ev_yi": 265.2, "ee": 19.4, "loss": false, "ygc": 0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 78.68, "cash_yi": 67.91, "np_ttm_yi": 13.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.7, 18.1, 21.7, 16.2, 13.3 ], "fcf_avg_yi": 17.4, "ibd_yi": 2.72, "k": 0.982, "k_src": "profit", "iv_yi": 234.88458 }, "revenue_ttm_yi": 112.11, "net_margin": 12.2, "roe_by_year": { "2023": 12.3559, "2024": 11.1633, "2025": 10.5028 }, "roe_avg": 11.34, "common_equity_yi": 153.1769, "pb": 1.66, "roe_pb": 6.82, "watched": false }, { "code": "01024", "name": "快手-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 29.3, "market_cap_yi": 1074.1, "ev_yi": 2132.1, "ee": 13.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1174.93, "cash_yi": 116.96, "np_ttm_yi": 157.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -132.8, -43, 158.8, 297.9, 267.2 ], "fcf_avg_yi": 109.61999999999998, "ibd_yi": 390.34, "k": 1, "k_src": "equity", "iv_yi": 822.8199999999999 }, "revenue_ttm_yi": 1443.73, "net_margin": 10.9, "roe_by_year": { "2023": 14.3903, "2024": 27.614, "2025": 26.3023 }, "roe_avg": 22.77, "common_equity_yi": 822.39, "pb": 1.31, "roe_pb": 17.43, "watched": false }, { "code": "01698", "name": "腾讯音乐-SW", "l1": "媒体及娱乐", "l2": "非H股", "price": 34.04, "market_cap_yi": 957.2, "ev_yi": 1073.4, "ee": 12, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 358.74, "cash_yi": 236.98, "np_ttm_yi": 89.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.8, 64.3, 61.7, 92.4, 90.4 ], "fcf_avg_yi": 66.72, "ibd_yi": 168.84, "k": 0.954, "k_src": "profit", "iv_yi": 701.51436 }, "revenue_ttm_yi": 339.32, "net_margin": 26.3, "roe_by_year": { "2023": 9.461, "2024": 10.736, "2025": 14.9254 }, "roe_avg": 11.71, "common_equity_yi": 782.72, "pb": 1.22, "roe_pb": 9.57, "watched": false }, { "code": "09899", "name": "网易云音乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 87.7, "market_cap_yi": 157.1, "ev_yi": 170.2, "ee": 10.2, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.19, "cash_yi": 24.07, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.5, 18.2, 1.8, 17.7, 16.1 ], "fcf_avg_yi": 8.86, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 112.66 }, "revenue_ttm_yi": 78.91, "net_margin": 21.2, "roe_by_year": { "2023": 9.03, "2024": 16.7737, "2025": 23.8487 }, "roe_avg": 16.55, "common_equity_yi": 126.4421, "pb": 1.24, "roe_pb": 13.32, "watched": false }, { "code": "01060", "name": "大麦娱乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.435, "market_cap_yi": 111.1, "ev_yi": 162.5, "ee": 23.1, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 87.95, "cash_yi": 35.74, "np_ttm_yi": 7.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.2, 5.6, 8.1, -12.3, 24.9 ], "fcf_avg_yi": 4.22, "ibd_yi": 2.78, "k": 0.985, "k_src": "equity", "iv_yi": 74.0326 }, "revenue_ttm_yi": 80.24, "net_margin": 8.8, "roe_by_year": { "2023": 1.9118, "2024": 2.2759, "2025": 4.2661 }, "roe_avg": 2.82, "common_equity_yi": 168.3241, "pb": 0.66, "roe_pb": 4.27, "watched": false }, { "code": "09857", "name": "柠萌影视", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.35, "market_cap_yi": 7.2, "ev_yi": 11.3, "ee": 22.6, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.51, "cash_yi": 7.43, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, -2.1, 3.5, -2.6, -3 ], "fcf_avg_yi": 0.01999999999999984, "ibd_yi": 2.77, "k": 1, "k_src": "equity", "iv_yi": 4.859999999999998 }, "revenue_ttm_yi": 10.02, "net_margin": 5, "roe_by_year": { "2023": 8.6053, "2024": -7.7402, "2025": 1.3374 }, "roe_avg": 0.73, "common_equity_yi": 23.8648, "pb": 0.3, "roe_pb": 2.43, "watched": false }, { "code": "00772", "name": "阅文集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 22.3, "market_cap_yi": 191.8, "ev_yi": 204, "ee": null, "loss": true, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.35, "cash_yi": 26.17, "np_ttm_yi": -14.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.8, 12.5, 9.5, 24.1, -3.7 ], "fcf_avg_yi": 10.24, "ibd_yi": 1.57, "k": 1, "k_src": "equity", "iv_yi": 127.00000000000001 }, "revenue_ttm_yi": 77.07, "net_margin": -19.3, "roe_by_year": { "2023": 4.3528, "2024": -1.1188, "2025": -4.3234 }, "roe_avg": -0.36, "common_equity_yi": 174.7081, "pb": 1.1, "roe_pb": -0.33, "watched": false }, { "code": "02306", "name": "乐华娱乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.905, "market_cap_yi": 13.5, "ev_yi": 16.5, "ee": 31.1, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.74, "cash_yi": 3.72, "np_ttm_yi": 0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5, 0, -3.8, 0.6, 1 ], "fcf_avg_yi": 0.56, "ibd_yi": 0.56, "k": 0.987, "k_src": "equity", "iv_yi": 8.646120000000002 }, "revenue_ttm_yi": 10.05, "net_margin": 5.3, "roe_by_year": { "2023": -23.4933, "2024": 3.459, "2025": 4.5857 }, "roe_avg": -5.15, "common_equity_yi": 14.4484, "pb": 0.93, "roe_pb": -5.51, "watched": false }, { "code": "02486", "name": "普乐师集团控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.9, "market_cap_yi": 3.8, "ev_yi": 4.8, "ee": 23, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.52, "cash_yi": 1.46, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 0.1, -0.7, 0.4 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.54, "k": 0.979, "k_src": "profit", "iv_yi": 2.27128 }, "revenue_ttm_yi": 9.65, "net_margin": 2.2, "roe_by_year": { "2023": 2.6915, "2024": 2.6392, "2025": 4.7153 }, "roe_avg": 3.35, "common_equity_yi": 4.7828, "pb": 0.79, "roe_pb": 4.21, "watched": false }, { "code": "01860", "name": "汇量科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 10.9, "market_cap_yi": 157.6, "ev_yi": 180.3, "ee": 34.7, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.16, "cash_yi": 12.14, "np_ttm_yi": 5.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 1.2, 2.1, 15.8, 11.2 ], "fcf_avg_yi": 5.9, "ibd_yi": 1.54, "k": 0.984, "k_src": "equity", "iv_yi": 68.48639999999999 }, "revenue_ttm_yi": 155.41, "net_margin": 3.3, "roe_by_year": { "2023": 8.9822, "2024": 6.7654, "2025": 24.4217 }, "roe_avg": 13.39, "common_equity_yi": 29.6743, "pb": 5.31, "roe_pb": 2.52, "watched": false }, { "code": "06113", "name": "比特策略", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.18, "market_cap_yi": 4, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 0.38, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, 0.2, 0.2, -0.1 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.54, "k": 1, "k_src": "equity", "iv_yi": 1.4399999999999995 }, "revenue_ttm_yi": 1.61, "net_margin": -16.8, "roe_by_year": { "2023": 17.9314, "2024": 28.9055, "2025": -6.1833 }, "roe_avg": 13.55, "common_equity_yi": 0.5315, "pb": 7.53, "roe_pb": 1.8, "watched": false }, { "code": "00685", "name": "世界华文媒体", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.179, "market_cap_yi": 2.5, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.76, "cash_yi": 3.91, "np_ttm_yi": -1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.4, 0, -0.5, -1.3 ], "fcf_avg_yi": -0.11999999999999997, "ibd_yi": 1.96, "k": 1, "k_src": "equity", "iv_yi": 0.7500000000000004 }, "revenue_ttm_yi": 10.24, "net_margin": -12.2, "roe_by_year": { "2023": -9.1654, "2024": -6.0267, "2025": -13.0951 }, "roe_avg": -9.43, "common_equity_yi": 7.8571, "pb": 0.32, "roe_pb": -29.63, "watched": false }, { "code": "01357", "name": "美图公司", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.58, "market_cap_yi": 137.5, "ev_yi": 160.4, "ee": 19.9, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.47, "cash_yi": 13.6, "np_ttm_yi": 8.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.1, 1.8, 3.6, 6.9, 12.1 ], "fcf_avg_yi": 3.46, "ibd_yi": 15.23, "k": 1, "k_src": "equity", "iv_yi": 32.97 }, "revenue_ttm_yi": 42.59, "net_margin": 18.9, "roe_by_year": { "2023": 9.6032, "2024": 17.6272, "2025": 10.9011 }, "roe_avg": 12.71, "common_equity_yi": 58.579, "pb": 2.35, "roe_pb": 5.42, "watched": false }, { "code": "01797", "name": "东方甄选", "l1": "媒体及娱乐", "l2": "非H股", "price": 28.7, "market_cap_yi": 257.6, "ev_yi": 253.8, "ee": 46.7, "loss": false, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.23, "cash_yi": 17.01, "np_ttm_yi": 5.44, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.4, 12.5, 8.2, 0.6, 8 ], "fcf_avg_yi": 3.9799999999999995, "ibd_yi": 0.32, "k": 1, "k_src": "equity", "iv_yi": 56.489999999999995 }, "revenue_ttm_yi": 57.01, "net_margin": 9.5, "roe_by_year": { "2023": 44.2428, "2024": 0.1137, "2025": 10.1284 }, "roe_avg": 18.16, "common_equity_yi": 56.1605, "pb": 4.59, "roe_pb": 3.96, "watched": false }, { "code": "08317", "name": "财华社集团", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.1, "market_cap_yi": 0.9, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0.25, "np_ttm_yi": 0, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0, 0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 0.16 }, "revenue_ttm_yi": 0.16, "net_margin": 0, "roe_by_year": { "2023": -22.6393, "2024": -9.0252, "2025": 0.2228 }, "roe_avg": -10.48, "common_equity_yi": 0.3942, "pb": 2.28, "roe_pb": -4.59, "watched": false }, { "code": "08003", "name": "世大控股", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.113, "market_cap_yi": 0.3, "ev_yi": 0.4, "ee": 1.9, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.38, "cash_yi": 0.01, "np_ttm_yi": 0.2, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.03, "k": 0.208, "k_src": "equity", "iv_yi": 0.03744 }, "revenue_ttm_yi": 0.3, "net_margin": 66.7, "roe_by_year": { "2023": 58.4631, "2024": 36.8655, "2025": -176.5721 }, "roe_avg": -27.08, "common_equity_yi": 0.0231, "pb": 12.99, "roe_pb": -2.09, "watched": false }, { "code": "09888", "name": "百度集团-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 79.45, "market_cap_yi": 1840.5, "ev_yi": 3341.9, "ee": null, "loss": true, "ygc": 0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1748.35, "cash_yi": 246.94, "np_ttm_yi": -36.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 88.8, 177.8, 253.2, 129.8, -164.3 ], "fcf_avg_yi": 97.05999999999997, "ibd_yi": 1108.58, "k": 1, "k_src": "profit", "iv_yi": 108.95999999999975 }, "revenue_ttm_yi": 1273.14, "net_margin": -2.9, "roe_by_year": { "2023": 8.6983, "2024": 9.3682, "2025": 2.1093 }, "roe_avg": 6.73, "common_equity_yi": 2717.52, "pb": 0.68, "roe_pb": 9.93, "watched": false }, { "code": "08220", "name": "比高集团", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 4.5, "market_cap_yi": 6.9, "ev_yi": 7.7, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.08, "cash_yi": 0.26, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.1, 0.3, 0 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.18, "k": 1, "k_src": "none", "iv_yi": 0.27999999999999997 }, "revenue_ttm_yi": 0.42, "net_margin": -54.8, "roe_by_year": { "2023": 173.3487, "2024": 104.3015, "2025": 65.0677 }, "roe_avg": 114.24, "common_equity_yi": -0.4483, "pb": null, "roe_pb": null, "watched": false }, { "code": "02723", "name": "深演智能", "l1": "媒体及娱乐", "l2": "H股", "price": 523, "market_cap_yi": 403.9, "ev_yi": 400.8, "ee": 3082.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.57, "cash_yi": 4.71, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.8, 0.5, 0.4, 0.3 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 9.620000000000001 }, "revenue_ttm_yi": 6.97, "net_margin": 1.9, "roe_by_year": { "2023": 13.6618, "2024": 5.02, "2025": 2.2275 }, "roe_avg": 6.97, "common_equity_yi": 8.0315, "pb": 50.29, "roe_pb": 0.14, "watched": false }, { "code": "01716", "name": "毛记葵涌", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.925, "market_cap_yi": 6.7, "ev_yi": 6.4, "ee": 640.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.13, "cash_yi": 0.44, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.1, 0, 0.1 ], "fcf_avg_yi": -0.04000000000000001, "ibd_yi": 0, "k": 0.96, "k_src": "equity", "iv_yi": 0.03839999999999993 }, "revenue_ttm_yi": 0.81, "net_margin": 1.2, "roe_by_year": { "2023": -18.2109, "2024": 12.6109, "2025": 3.0811 }, "roe_avg": -0.84, "common_equity_yi": 0.4702, "pb": 14.25, "roe_pb": -0.06, "watched": false }, { "code": "00136", "name": "中国儒意", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.495, "market_cap_yi": 213.9, "ev_yi": 241, "ee": 17.2, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 81.43, "cash_yi": 54.38, "np_ttm_yi": 13.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -15, -3.2, 4.8, 5, 5.6 ], "fcf_avg_yi": -0.5599999999999998, "ibd_yi": 48.25, "k": 1, "k_src": "equity", "iv_yi": 0.5300000000000082 }, "revenue_ttm_yi": 23.2, "net_margin": 60.3, "roe_by_year": { "2023": 7.2573, "2024": -1.3916, "2025": 8.9353 }, "roe_avg": 4.93, "common_equity_yi": 241.0412, "pb": 0.89, "roe_pb": 5.56, "watched": false }, { "code": "00391", "name": "美亚娱乐资讯", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.26, "market_cap_yi": 13.1, "ev_yi": 15.9, "ee": null, "loss": true, "ygc": -0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 0.04, "np_ttm_yi": -0.37, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.5, 0.2, 0.3, 0 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 1.95, "k": 0.982, "k_src": "equity", "iv_yi": -0.10801999999999969 }, "revenue_ttm_yi": 0.87, "net_margin": -42.5, "roe_by_year": { "2023": -6.7055, "2024": -20.317, "2025": -18.5094 }, "roe_avg": -15.18, "common_equity_yi": 1.7742, "pb": 7.38, "roe_pb": -2.06, "watched": false }, { "code": "03773", "name": "银盛数惠", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.4, "market_cap_yi": 8.5, "ev_yi": 10.1, "ee": 31.6, "loss": false, "ygc": -0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 0.33, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.4, 1.2, -1.3, 1.3 ], "fcf_avg_yi": 0.019999999999999973, "ibd_yi": 0.9, "k": 1, "k_src": "equity", "iv_yi": -0.3700000000000003 }, "revenue_ttm_yi": 1.5, "net_margin": 21.3, "roe_by_year": { "2023": 6.0315, "2024": 10.8181, "2025": 8.8096 }, "roe_avg": 8.55, "common_equity_yi": 3.5536, "pb": 2.39, "roe_pb": 3.58, "watched": false }, { "code": "01159", "name": "智数科技集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 2, "market_cap_yi": 2.4, "ev_yi": 5, "ee": 14.7, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.92, "cash_yi": 0.31, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -0.6, -0.1, 0.2, 0 ], "fcf_avg_yi": 0.1, "ibd_yi": 1.48, "k": 1, "k_src": "none", "iv_yi": -0.16999999999999998 }, "revenue_ttm_yi": 0.24, "net_margin": 141.7, "roe_by_year": { "2023": 12.9166, "2024": 7.4713, "2025": -78.3026 }, "roe_avg": -19.3, "common_equity_yi": -1.2984, "pb": null, "roe_pb": null, "watched": false }, { "code": "01351", "name": "辉煌明天", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.3, "market_cap_yi": 1.5, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": -0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.79, "cash_yi": 0.1, "np_ttm_yi": -0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.7, -0.6, -0.2, -0.2 ], "fcf_avg_yi": 0.05999999999999996, "ibd_yi": 0.88, "k": 1, "k_src": "equity", "iv_yi": -0.18000000000000035 }, "revenue_ttm_yi": 4.46, "net_margin": -13.9, "roe_by_year": { "2023": 10.6241, "2024": -4.4792, "2025": -45.8594 }, "roe_avg": -13.24, "common_equity_yi": 0.8696, "pb": 1.72, "roe_pb": -7.67, "watched": false }, { "code": "02422", "name": "润歌互动", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.08, "market_cap_yi": 29.4, "ev_yi": 30.8, "ee": null, "loss": true, "ygc": -0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.97, "cash_yi": 0.59, "np_ttm_yi": -0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.8, -0.1, -0.7 ], "fcf_avg_yi": -0.3, "ibd_yi": 1.15, "k": 1, "k_src": "equity", "iv_yi": -3.5600000000000005 }, "revenue_ttm_yi": 5.04, "net_margin": -9.5, "roe_by_year": { "2023": 3.6394, "2024": -10.092, "2025": -22.7642 }, "roe_avg": -9.74, "common_equity_yi": 3.4813, "pb": 8.45, "roe_pb": -1.15, "watched": false }, { "code": "00326", "name": "中国星集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 6.95, "market_cap_yi": 143.8, "ev_yi": 168.9, "ee": null, "loss": true, "ygc": -0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.1, "cash_yi": 0.99, "np_ttm_yi": -3.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, -0.4, 0.4, 2.2, -1.8 ], "fcf_avg_yi": -0.54, "ibd_yi": 17.33, "k": 1, "k_src": "equity", "iv_yi": -21.74 }, "revenue_ttm_yi": 2.15, "net_margin": -161.9, "roe_by_year": { "2023": -10.3171, "2024": -14.9282, "2025": -24.2492 }, "roe_avg": -16.5, "common_equity_yi": 13.4456, "pb": 10.69, "roe_pb": -1.54, "watched": false }, { "code": "02383", "name": "TOM集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.37, "market_cap_yi": 12.5, "ev_yi": 9.4, "ee": null, "loss": true, "ygc": -0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.1, "cash_yi": 8.18, "np_ttm_yi": -2.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.6, -1.6, -2.1, -0.9 ], "fcf_avg_yi": -0.9600000000000002, "ibd_yi": 0.41, "k": 1, "k_src": "none", "iv_yi": -1.8300000000000018 }, "revenue_ttm_yi": 6.47, "net_margin": -35.9, "roe_by_year": { "2023": 15.6087, "2024": 14.4102, "2025": 9.7681 }, "roe_avg": 13.26, "common_equity_yi": -21.3995, "pb": null, "roe_pb": null, "watched": false }, { "code": "01483", "name": "网誉科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.25, "market_cap_yi": 8.7, "ev_yi": 9.7, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.11, "cash_yi": 2.09, "np_ttm_yi": -1.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.2, 0.2, -1.2, 0 ], "fcf_avg_yi": -0.33999999999999997, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": -1.3699999999999997 }, "revenue_ttm_yi": 1.79, "net_margin": -73.2, "roe_by_year": { "2023": -9.5956, "2024": -6.9216, "2025": -38.1701 }, "roe_avg": -18.23, "common_equity_yi": 1.0426, "pb": 8.34, "roe_pb": -2.18, "watched": false }, { "code": "01762", "name": "万咖壹联", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.715, "market_cap_yi": 11.8, "ev_yi": 19.5, "ee": 29.5, "loss": false, "ygc": -0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.31, "cash_yi": 6.89, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.1, -0.7, -0.7, -0.9 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 6.78, "k": 0.913, "k_src": "equity", "iv_yi": -2.2733699999999994 }, "revenue_ttm_yi": 56.04, "net_margin": 1.2, "roe_by_year": { "2023": 1.1856, "2024": 0.1714, "2025": 4.2729 }, "roe_avg": 1.88, "common_equity_yi": 17.678, "pb": 0.67, "roe_pb": 2.81, "watched": false }, { "code": "01831", "name": "十方控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.755, "market_cap_yi": 6.9, "ev_yi": 12, "ee": null, "loss": true, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.16, "cash_yi": 0.05, "np_ttm_yi": -0.43, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.4, 0, null ], "fcf_avg_yi": -0.15000000000000002, "ibd_yi": 0.08, "k": 1, "k_src": "none", "iv_yi": -1.5300000000000002 }, "revenue_ttm_yi": 3.82, "net_margin": -11.3, "roe_by_year": { "2022": 283.1566, "2023": -868.5177, "2024": 399.0945 }, "roe_avg": -62.09, "common_equity_yi": -0.3503, "pb": null, "roe_pb": null, "watched": false }, { "code": "00205", "name": "BFBHEALTH", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.395, "market_cap_yi": 4.2, "ev_yi": 6.8, "ee": 169.9, "loss": false, "ygc": -0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.19, "cash_yi": 0.43, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, -0.3, 0.2, -0.2 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 0.25, "k": 0.94, "k_src": "equity", "iv_yi": -0.9588000000000002 }, "revenue_ttm_yi": 2.62, "net_margin": 1.5, "roe_by_year": { "2023": -10.9608, "2024": -18.0911, "2025": -2.8843 }, "roe_avg": -10.65, "common_equity_yi": 1.8888, "pb": 2.22, "roe_pb": -4.79, "watched": false }, { "code": "08403", "name": "德丰宿来", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 3.43, "market_cap_yi": 4.9, "ev_yi": 5.7, "ee": null, "loss": true, "ygc": -0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 0.18, "np_ttm_yi": -0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, -0.2, -0.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.38, "k": 0.998, "k_src": "equity", "iv_yi": -1.1976 }, "revenue_ttm_yi": 1.01, "net_margin": -20.8, "roe_by_year": { "2023": -140.585, "2024": -146.5629, "2025": -189.4842 }, "roe_avg": -158.88, "common_equity_yi": 0.293, "pb": 16.72, "roe_pb": -9.5, "watched": false }, { "code": "09626", "name": "哔哩哔哩-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 111.8, "market_cap_yi": 400.1, "ev_yi": 614.1, "ee": 40, "loss": false, "ygc": -0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 265.65, "cash_yi": 51.65, "np_ttm_yi": 15.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -63.3, -66.5, -10.6, 42.6, 53.2 ], "fcf_avg_yi": -8.920000000000002, "ibd_yi": 95.14, "k": 1, "k_src": "equity", "iv_yi": -132.69000000000003 }, "revenue_ttm_yi": 314.19, "net_margin": 4.9, "roe_by_year": { "2023": -32.5506, "2024": -9.4511, "2025": 8.0422 }, "roe_avg": -11.32, "common_equity_yi": 159.5128, "pb": 2.51, "roe_pb": -4.51, "watched": false }, { "code": "02250", "name": "小黄鸭德盈", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.245, "market_cap_yi": 2.1, "ev_yi": 2.7, "ee": null, "loss": true, "ygc": -0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.01, "cash_yi": 0.36, "np_ttm_yi": -0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.2, -0.1, -0.2 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.43, "k": 0.852, "k_src": "equity", "iv_yi": -0.74124 }, "revenue_ttm_yi": 1.43, "net_margin": -60.1, "roe_by_year": { "2023": -15.4351, "2024": -21.1419, "2025": -61.5713 }, "roe_avg": -32.72, "common_equity_yi": 0.8189, "pb": 2.56, "roe_pb": -12.76, "watched": false }, { "code": "00550", "name": "律齐文化", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.35, "market_cap_yi": 1.4, "ev_yi": 1.2, "ee": 13.6, "loss": false, "ygc": -0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.1, "cash_yi": 0.28, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.2, 0, 0 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -0.53 }, "revenue_ttm_yi": 1.12, "net_margin": 8, "roe_by_year": { "2023": -23.1841, "2024": -15.0012, "2025": -10.947 }, "roe_avg": -16.38, "common_equity_yi": 0.4494, "pb": 3.12, "roe_pb": -5.26, "watched": false }, { "code": "01046", "name": "寰宇娱乐文化", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.47, "market_cap_yi": 11.4, "ev_yi": 13, "ee": null, "loss": true, "ygc": -0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 0, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -1, 0.6, 0.1, null ], "fcf_avg_yi": -0.42499999999999993, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -4.279999999999999 }, "revenue_ttm_yi": 1.04, "net_margin": -9.6, "roe_by_year": { "2023": -9.4313, "2024": -23.0567, "2025": -4.6359 }, "roe_avg": -12.37, "common_equity_yi": 2.0027, "pb": 5.69, "roe_pb": -2.17, "watched": false }, { "code": "02550", "name": "宜搜科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.15, "market_cap_yi": 8.2, "ev_yi": 7.2, "ee": 26.6, "loss": false, "ygc": -0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.25, "cash_yi": 3.28, "np_ttm_yi": 0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.8, -1.1, -0.5 ], "fcf_avg_yi": -0.4600000000000001, "ibd_yi": 1.77, "k": 0.999, "k_src": "equity", "iv_yi": -3.0869100000000014 }, "revenue_ttm_yi": 8.12, "net_margin": 3.3, "roe_by_year": { "2023": 7.8675, "2024": -0.5062, "2025": 4.6524 }, "roe_avg": 4, "common_equity_yi": 9.2495, "pb": 0.89, "roe_pb": 4.52, "watched": false }, { "code": "00072", "name": "超媒体控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.248, "market_cap_yi": 0.9, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": -0.39, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.43, "cash_yi": 0.3, "np_ttm_yi": -0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0.2, 0.3, -0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 1.79, "k": 0.718, "k_src": "equity", "iv_yi": -0.35181999999999986 }, "revenue_ttm_yi": 3.45, "net_margin": -11.3, "roe_by_year": { "2023": -15.2305, "2024": -8.0538, "2025": -19.6538 }, "roe_avg": -14.31, "common_equity_yi": 1.3773, "pb": 0.65, "roe_pb": -21.9, "watched": false }, { "code": "01003", "name": "欢喜传媒", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.26, "market_cap_yi": 9.7, "ev_yi": 13.6, "ee": null, "loss": true, "ygc": -0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.19, "cash_yi": 2.27, "np_ttm_yi": -3.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.8, -0.4, 3.3, -1.8, -0.4 ], "fcf_avg_yi": -0.62, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": -4.01 }, "revenue_ttm_yi": 1.5, "net_margin": -261.3, "roe_by_year": { "2023": 11.4403, "2024": -20.0015, "2025": -53.8472 }, "roe_avg": -20.8, "common_equity_yi": 7.883, "pb": 1.23, "roe_pb": -16.91, "watched": false }, { "code": "08238", "name": "玖方数智", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.117, "market_cap_yi": 0.3, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": -0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.21, "cash_yi": 0.09, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, 0, -0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": -0.13 }, "revenue_ttm_yi": 0.84, "net_margin": -11.9, "roe_by_year": { "2023": -3502.1853, "2024": 62.0145, "2025": 16.6984 }, "roe_avg": -1141.16, "common_equity_yi": 0.0169, "pb": 17.75, "roe_pb": -64.29, "watched": false }, { "code": "01948", "name": "优矩控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.64, "market_cap_yi": 18.6, "ev_yi": 38.1, "ee": 24.1, "loss": false, "ygc": -0.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.87, "cash_yi": 5.35, "np_ttm_yi": 1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, -2.3, 8.1, -0.3, -4.9 ], "fcf_avg_yi": -0.5200000000000001, "ibd_yi": 8.4, "k": 1, "k_src": "profit", "iv_yi": -8.250000000000002 }, "revenue_ttm_yi": 111.47, "net_margin": 1.4, "roe_by_year": { "2023": 6.6917, "2024": 6.6168, "2025": 9.334 }, "roe_avg": 7.55, "common_equity_yi": 16.1445, "pb": 1.15, "roe_pb": 6.55, "watched": false }, { "code": "01105", "name": "星岛", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.188, "market_cap_yi": 1.4, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.5, "cash_yi": 2.8, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.9, 0, 0, 0 ], "fcf_avg_yi": -0.34, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": -0.7400000000000007 }, "revenue_ttm_yi": 6.05, "net_margin": -11.4, "roe_by_year": { "2023": -2.8621, "2024": -5.0568, "2025": -4.903 }, "roe_avg": -4.27, "common_equity_yi": 13.1699, "pb": 0.11, "roe_pb": -40.21, "watched": false }, { "code": "06696", "name": "多想云", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.94, "market_cap_yi": 16.8, "ev_yi": 20.4, "ee": null, "loss": true, "ygc": -0.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.65, "cash_yi": 0.04, "np_ttm_yi": -2.53, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.5, -2.4, -1.2, null ], "fcf_avg_yi": -0.8999999999999999, "ibd_yi": 0.88, "k": 0.989, "k_src": "equity", "iv_yi": -9.731760000000001 }, "revenue_ttm_yi": 19.72, "net_margin": -12.8, "roe_by_year": { "2022": 19.48, "2023": 5.9055, "2024": -35.0837 }, "roe_avg": -3.23, "common_equity_yi": 4.4204, "pb": 3.8, "roe_pb": -0.85, "watched": false }, { "code": "00082", "name": "疯狂体育", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.075, "market_cap_yi": 2.9, "ev_yi": 4.5, "ee": null, "loss": true, "ygc": -0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.92, "cash_yi": 0.31, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.6, 0, -0.3, 0.1 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.26, "k": 1, "k_src": "equity", "iv_yi": -1.9499999999999997 }, "revenue_ttm_yi": 2.72, "net_margin": -9.2, "roe_by_year": { "2023": -2.9204, "2024": -2.0052, "2025": -0.6974 }, "roe_avg": -1.87, "common_equity_yi": 5.9386, "pb": 0.49, "roe_pb": -3.84, "watched": false }, { "code": "00343", "name": "文化传信", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.166, "market_cap_yi": 2.5, "ev_yi": 2.6, "ee": null, "loss": true, "ygc": -0.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.21, "cash_yi": 0.13, "np_ttm_yi": -0.44, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.6, -0.2, -0.1, -0.1 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": -1.9100000000000001 }, "revenue_ttm_yi": 0.15, "net_margin": -293.3, "roe_by_year": { "2023": -16.4716, "2024": -28.0653, "2025": -78.535 }, "roe_avg": -41.02, "common_equity_yi": 0.3677, "pb": 6.8, "roe_pb": -6.03, "watched": false }, { "code": "00628", "name": "通通AI社交", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.255, "market_cap_yi": 11.3, "ev_yi": 14.3, "ee": 16.8, "loss": false, "ygc": -0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.65, "cash_yi": 0.55, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.2, -0.8, -1.9, -1.5 ], "fcf_avg_yi": -0.9800000000000001, "ibd_yi": 1.91, "k": 0.963, "k_src": "equity", "iv_yi": -10.74708 }, "revenue_ttm_yi": 4.45, "net_margin": 19.1, "roe_by_year": { "2023": 2.2311, "2024": 2.0046, "2025": 2.7001 }, "roe_avg": 2.31, "common_equity_yi": 23.0671, "pb": 0.49, "roe_pb": 4.72, "watched": false }, { "code": "01640", "name": "千循科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.485, "market_cap_yi": 2.5, "ev_yi": 4.2, "ee": null, "loss": true, "ygc": -1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 0.53, "np_ttm_yi": -1.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.3, -0.4, 0.5, -1.5 ], "fcf_avg_yi": -0.32, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": -2.7199999999999998 }, "revenue_ttm_yi": 10.89, "net_margin": -17.2, "roe_by_year": { "2023": -12.0658, "2024": -73.4985, "2025": -7.4981 }, "roe_avg": -31.02, "common_equity_yi": 1.1187, "pb": 2.23, "roe_pb": -13.88, "watched": false }, { "code": "00547", "name": "数字王国", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.194, "market_cap_yi": 13.2, "ev_yi": 19.1, "ee": null, "loss": true, "ygc": -1.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.1, "cash_yi": 0.18, "np_ttm_yi": -2.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -0.8, -1.5, -2.6, 0.5 ], "fcf_avg_yi": -1.1800000000000002, "ibd_yi": 3.41, "k": 1, "k_src": "equity", "iv_yi": -15.030000000000001 }, "revenue_ttm_yi": 6.65, "net_margin": -34.9, "roe_by_year": { "2023": -75.3552, "2024": -51.137, "2025": -66.7097 }, "roe_avg": -64.4, "common_equity_yi": 1.3564, "pb": 9.73, "roe_pb": -6.62, "watched": false }, { "code": "01616", "name": "一元宇宙", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.06, "market_cap_yi": 1.1, "ev_yi": 2.1, "ee": null, "loss": true, "ygc": -1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.16, "cash_yi": 0.13, "np_ttm_yi": -0.39, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -1, 0.5, 0, null ], "fcf_avg_yi": -0.04999999999999999, "ibd_yi": 0.9, "k": 1, "k_src": "equity", "iv_yi": -1.27 }, "revenue_ttm_yi": 0.17, "net_margin": -229.4, "roe_by_year": { "2022": -68.2737, "2023": -7.4166, "2024": -20.9973 }, "roe_avg": -32.23, "common_equity_yi": 1.6453, "pb": 0.67, "roe_pb": -48.21, "watched": false }, { "code": "02390", "name": "知乎-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 9, "market_cap_yi": 19.6, "ev_yi": 3.8, "ee": null, "loss": true, "ygc": -1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.16, "cash_yi": 29.27, "np_ttm_yi": -3.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, -11.2, -4.2, -2.8, -3.7 ], "fcf_avg_yi": -5.279999999999999, "ibd_yi": 1.27, "k": 0.98, "k_src": "equity", "iv_yi": -24.304 }, "revenue_ttm_yi": 26.44, "net_margin": -11.4, "roe_by_year": { "2023": -16.4557, "2024": -3.9332, "2025": -4.8588 }, "roe_avg": -8.42, "common_equity_yi": 36.6343, "pb": 0.54, "roe_pb": -15.73, "watched": false }, { "code": "08368", "name": "中国创意控股", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.18, "market_cap_yi": 1.1, "ev_yi": 2.2, "ee": 4.3, "loss": false, "ygc": -1.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.09, "cash_yi": 0.02, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0.1, -0.4, 0 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": -1.3800000000000001 }, "revenue_ttm_yi": 1.47, "net_margin": 34, "roe_by_year": { "2023": 20.025, "2024": 8.553, "2025": 13.5449 }, "roe_avg": 14.04, "common_equity_yi": 3.5055, "pb": 0.31, "roe_pb": 44.75, "watched": false }, { "code": "01980", "name": "天鸽互动", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.63, "market_cap_yi": 5.9, "ev_yi": 6.2, "ee": 4.5, "loss": false, "ygc": -1.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.7, "cash_yi": 3.42, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -1, -0.5, -0.6, -1 ], "fcf_avg_yi": -0.9, "ibd_yi": 1.83, "k": 1, "k_src": "equity", "iv_yi": -7.41 }, "revenue_ttm_yi": 0.54, "net_margin": 251.9, "roe_by_year": { "2023": -5.8229, "2024": 0.8911, "2025": -0.4242 }, "roe_avg": -1.79, "common_equity_yi": 22.0407, "pb": 0.27, "roe_pb": -6.67, "watched": false }, { "code": "08121", "name": "国恩控股", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.43, "market_cap_yi": 0.5, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -1.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.32, "cash_yi": 0.17, "np_ttm_yi": -0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, 0, -0.1, -0.1 ], "fcf_avg_yi": -0.08, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -0.63 }, "revenue_ttm_yi": 1.68, "net_margin": -2.4, "roe_by_year": { "2023": 13.8627, "2024": -3.2414, "2025": -12.3589 }, "roe_avg": -0.58, "common_equity_yi": 0.3462, "pb": 1.44, "roe_pb": -0.4, "watched": false }, { "code": "02540", "name": "乐思集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.8, "market_cap_yi": 4.1, "ev_yi": 6.5, "ee": 16.7, "loss": false, "ygc": -1.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.04, "cash_yi": 0.6, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, 0, -0.1, -3 ], "fcf_avg_yi": -0.52, "ibd_yi": 1.5, "k": 0.992, "k_src": "profit", "iv_yi": -6.051200000000001 }, "revenue_ttm_yi": 16.64, "net_margin": 2.3, "roe_by_year": { "2023": 16.6346, "2024": 13.997, "2025": 6.2923 }, "roe_avg": 12.31, "common_equity_yi": 7.1556, "pb": 0.57, "roe_pb": 21.48, "watched": false }, { "code": "01740", "name": "新石文化", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.161, "market_cap_yi": 1.4, "ev_yi": 1.5, "ee": null, "loss": true, "ygc": -1.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.17, "cash_yi": 0.08, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.7, 0, -0.2, 0 ], "fcf_avg_yi": -0.21999999999999997, "ibd_yi": 0, "k": 0.99, "k_src": "equity", "iv_yi": -2.0987999999999998 }, "revenue_ttm_yi": 0.14, "net_margin": -107.1, "roe_by_year": { "2023": -44.0007, "2024": -77.2002, "2025": -26.031 }, "roe_avg": -49.08, "common_equity_yi": 0.562, "pb": 2.49, "roe_pb": -19.7, "watched": false }, { "code": "01917", "name": "豆盟科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.072, "market_cap_yi": 1.4, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": -1.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.17, "cash_yi": 0.16, "np_ttm_yi": -0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.2, 0, -0.1, -0.2 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": -2.14 }, "revenue_ttm_yi": 0.48, "net_margin": -41.7, "roe_by_year": { "2023": -12.3096, "2024": -13.0442, "2025": -59.3904 }, "roe_avg": -28.25, "common_equity_yi": 0.1592, "pb": 8.79, "roe_pb": -3.21, "watched": false }, { "code": "01111", "name": "华视集团控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.249, "market_cap_yi": 1.6, "ev_yi": 2.9, "ee": 3.9, "loss": false, "ygc": -1.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.07, "cash_yi": 0.78, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.5, -0.1, -0.5, 0.1 ], "fcf_avg_yi": -0.18, "ibd_yi": 1.44, "k": 1, "k_src": "profit", "iv_yi": -2.46 }, "revenue_ttm_yi": 3.17, "net_margin": 23.7, "roe_by_year": { "2023": 36.4319, "2024": 26.6187, "2025": 18.8313 }, "roe_avg": 27.29, "common_equity_yi": 4.7217, "pb": 0.34, "roe_pb": 80.55, "watched": false }, { "code": "01849", "name": "秀商时代控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.05, "market_cap_yi": 0.3, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": -2.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.53, "cash_yi": 0.39, "np_ttm_yi": -0.13, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, -0.1, -0.1, null ], "fcf_avg_yi": -0.125, "ibd_yi": 0.1, "k": 0.659, "k_src": "equity", "iv_yi": -0.6326400000000001 }, "revenue_ttm_yi": 1.38, "net_margin": -9.4, "roe_by_year": { "2022": -4.7307, "2023": -162.68, "2024": -72.4964 }, "roe_avg": -79.97, "common_equity_yi": 0.1322, "pb": 2.27, "roe_pb": -35.24, "watched": false }, { "code": "00164", "name": "中国宝力科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.425, "market_cap_yi": 1.7, "ev_yi": 4.8, "ee": null, "loss": true, "ygc": -2.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.69, "cash_yi": 0.57, "np_ttm_yi": -0.21, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.3, -0.1, -0.2, -0.2 ], "fcf_avg_yi": -0.24, "ibd_yi": 2.06, "k": 1, "k_src": "none", "iv_yi": -3.89 }, "revenue_ttm_yi": 0.42, "net_margin": -50, "roe_by_year": { "2023": 8.9199, "2024": 0.151, "2025": 7.3469 }, "roe_avg": 5.47, "common_equity_yi": -2.6383, "pb": null, "roe_pb": null, "watched": false }, { "code": "08172", "name": "拉近网娱", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.19, "market_cap_yi": 0.7, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": -2.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.83, "cash_yi": 0.14, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, -0.1, -0.2, 0 ], "fcf_avg_yi": -0.18000000000000002, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -1.6600000000000001 }, "revenue_ttm_yi": 0.13, "net_margin": -169.2, "roe_by_year": { "2023": -28.5238, "2024": -26.831, "2025": -21.1765 }, "roe_avg": -25.51, "common_equity_yi": 0.6308, "pb": 1.11, "roe_pb": -22.99, "watched": false }, { "code": "08112", "name": "基石金融", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.103, "market_cap_yi": 0.2, "ev_yi": 0.2, "ee": null, "loss": true, "ygc": -2.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 0.36, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.2, -0.2, -0.4, 0.1 ], "fcf_avg_yi": -0.10000000000000002, "ibd_yi": 0.05, "k": 0.809, "k_src": "equity", "iv_yi": -0.5582100000000003 }, "revenue_ttm_yi": 0.32, "net_margin": -18.7, "roe_by_year": { "2023": -30.826, "2024": -17.0286, "2025": -18.1221 }, "roe_avg": -21.99, "common_equity_yi": 0.7253, "pb": 0.28, "roe_pb": -79.75, "watched": false }, { "code": "01753", "name": "兑吧", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.71, "market_cap_yi": 6.5, "ev_yi": 13.8, "ee": null, "loss": true, "ygc": -3.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.77, "cash_yi": 3.44, "np_ttm_yi": -1.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.8, -3, -5.4, 2.1 ], "fcf_avg_yi": -1.6600000000000001, "ibd_yi": 7.81, "k": 1, "k_src": "equity", "iv_yi": -20.97 }, "revenue_ttm_yi": 6.95, "net_margin": -15.4, "roe_by_year": { "2023": 2.2872, "2024": -2.9446, "2025": -8.5876 }, "roe_avg": -3.08, "common_equity_yi": 11.7498, "pb": 0.55, "roe_pb": -5.57, "watched": false }, { "code": "00511", "name": "无线集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.895, "market_cap_yi": 7.5, "ev_yi": 28.5, "ee": 32.4, "loss": false, "ygc": -3.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.66, "cash_yi": 6.65, "np_ttm_yi": 0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, -4.3, -2.7, 1.7, 2 ], "fcf_avg_yi": -1.4600000000000002, "ibd_yi": 18.57, "k": 1, "k_src": "equity", "iv_yi": -26.520000000000003 }, "revenue_ttm_yi": 26.1, "net_margin": 3.4, "roe_by_year": { "2023": -24.4073, "2024": -19.5809, "2025": 2.5787 }, "roe_avg": -13.8, "common_equity_yi": 19.8124, "pb": 0.38, "roe_pb": -36.46, "watched": false }, { "code": "08429", "name": "华美乐乐", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.049, "market_cap_yi": 0.2, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": -3.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.17, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.3, 0.1, -0.1, 0 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -0.72 }, "revenue_ttm_yi": 0.8, "net_margin": -8.8, "roe_by_year": { "2023": -14.2424, "2024": -19.5541, "2025": -22.2875 }, "roe_avg": -18.69, "common_equity_yi": 0.4089, "pb": 0.49, "roe_pb": -38.22, "watched": false }, { "code": "02131", "name": "云想科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.455, "market_cap_yi": 3.1, "ev_yi": 10.7, "ee": null, "loss": true, "ygc": -3.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.18, "cash_yi": 0.62, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7, -2.1, 1.3, 0.2, 1.7 ], "fcf_avg_yi": -1.18, "ibd_yi": 0.31, "k": 1, "k_src": "equity", "iv_yi": -11.49 }, "revenue_ttm_yi": 26.65, "net_margin": -0.9, "roe_by_year": { "2023": 0.638, "2024": -39.3661, "2025": -5.1742 }, "roe_avg": -14.63, "common_equity_yi": 9.1016, "pb": 0.34, "roe_pb": -42.97, "watched": false }, { "code": "01000", "name": "北青传媒", "l1": "媒体及娱乐", "l2": "H股", "price": 0.51, "market_cap_yi": 0.9, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": -4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.58, "cash_yi": 0.16, "np_ttm_yi": -0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, -0.4, -0.6, -0.5 ], "fcf_avg_yi": -0.38, "ibd_yi": 0, "k": 0.988, "k_src": "equity", "iv_yi": -3.5963199999999995 }, "revenue_ttm_yi": 1.24, "net_margin": -58.9, "roe_by_year": { "2023": -2.4821, "2024": -0.3254, "2025": -11.7545 }, "roe_avg": -4.85, "common_equity_yi": 5.8224, "pb": 0.15, "roe_pb": -31.4, "watched": false }, { "code": "08500", "name": "天泓文创", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.091, "market_cap_yi": 0.3, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": -4.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.32, "cash_yi": 0.01, "np_ttm_yi": -0.18, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, 0.2, -0.5, null ], "fcf_avg_yi": -0.125, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": -1.26 }, "revenue_ttm_yi": 0.14, "net_margin": -128.6, "roe_by_year": { "2022": -43.0517, "2023": -302.0356, "2024": -173.2458 }, "roe_avg": -172.78, "common_equity_yi": 0.3433, "pb": 0.87, "roe_pb": -197.72, "watched": false }, { "code": "08006", "name": "华泰瑞银", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.112, "market_cap_yi": 0.4, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": -4.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.46, "cash_yi": 0.06, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, -0.1, -0.1, -0.1 ], "fcf_avg_yi": -0.18, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -1.7399999999999998 }, "revenue_ttm_yi": 0.36, "net_margin": -25, "roe_by_year": { "2023": -64.4145, "2024": -63.3609, "2025": -32.8896 }, "roe_avg": -53.56, "common_equity_yi": 0.3238, "pb": 1.24, "roe_pb": -43.35, "watched": false }, { "code": "00426", "name": "万华媒体", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.178, "market_cap_yi": 0.6, "ev_yi": 1.6, "ee": null, "loss": true, "ygc": -4.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 0, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, -0.2, -0.2, -0.2 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.85, "k": 1, "k_src": "none", "iv_yi": -2.65 }, "revenue_ttm_yi": 0.25, "net_margin": -100, "roe_by_year": { "2023": 58.4524, "2024": 41.4982, "2025": 33.2482 }, "roe_avg": 44.4, "common_equity_yi": -0.8258, "pb": null, "roe_pb": null, "watched": false }, { "code": "01991", "name": "大洋集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.755, "market_cap_yi": 1.1, "ev_yi": 7, "ee": null, "loss": true, "ygc": -4.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.97, "cash_yi": 0.11, "np_ttm_yi": -0.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.1, -0.1, -0.3, -0.2 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 2.34, "k": 1, "k_src": "equity", "iv_yi": -5.029999999999999 }, "revenue_ttm_yi": 7.47, "net_margin": -8.6, "roe_by_year": { "2023": -83.093, "2024": -120.3101, "2025": -456.6652 }, "roe_avg": -220.02, "common_equity_yi": 0.0605, "pb": 18.18, "roe_pb": -12.1, "watched": false } ] }