{ "params": { "ind": "工业工程", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 3, "count": 227, "fcf_counts": { "all": 227, "end": 12, "yoy": 0, "trend": 12 }, "cap_counts": { "all": 227, "big": 37 }, "mine_counts": { "all": 227, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 4, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "01185", "name": "中国航天万源" } ], "rows": [ { "code": "00732", "name": "信利国际", "l1": "工业工程", "l2": "非H股", "price": 0.86, "market_cap_yi": 21.4, "ev_yi": 139.9, "ee": 67.3, "loss": false, "ygc": 19.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 144.34, "cash_yi": 22.15, "np_ttm_yi": 2.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 45.8, 35.8, 43.2, 66.2, 49.1 ], "fcf_avg_yi": 48.019999999999996, "ibd_yi": 74.11, "k": 0.97, "k_src": "equity", "iv_yi": 415.3927999999999 }, "revenue_ttm_yi": 135.63, "net_margin": 1.5, "roe_by_year": { "2023": 2.6838, "2024": 3.2102, "2025": 2.917 }, "roe_avg": 2.94, "common_equity_yi": 86.7554, "pb": 0.25, "roe_pb": 11.91, "watched": false }, { "code": "00840", "name": "天业节水", "l1": "工业工程", "l2": "H股", "price": 0.163, "market_cap_yi": 0.7, "ev_yi": 5.6, "ee": null, "loss": true, "ygc": 12.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.67, "cash_yi": 3.3, "np_ttm_yi": -0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 1.2, 1.1, 0.4 ], "fcf_avg_yi": 0.74, "ibd_yi": 1.52, "k": 0.918, "k_src": "equity", "iv_yi": 8.42724 }, "revenue_ttm_yi": 10.87, "net_margin": -3.6, "roe_by_year": { "2023": -2.686, "2024": -9.6066, "2025": -15.4746 }, "roe_avg": -9.26, "common_equity_yi": 3.3298, "pb": 0.21, "roe_pb": -44.03, "watched": false }, { "code": "00757", "name": "阳光能源", "l1": "工业工程", "l2": "非H股", "price": 0.048, "market_cap_yi": 1.4, "ev_yi": 22.8, "ee": null, "loss": true, "ygc": 10.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.56, "cash_yi": 1.63, "np_ttm_yi": -2.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.2, 16.9, -9.8, 0, 0 ], "fcf_avg_yi": 2.2599999999999993, "ibd_yi": 9.76, "k": 0.975, "k_src": "equity", "iv_yi": 14.108249999999995 }, "revenue_ttm_yi": 25.71, "net_margin": -9, "roe_by_year": { "2023": 9.8222, "2024": -21.4034, "2025": -35.5975 }, "roe_avg": -15.73, "common_equity_yi": 6.0522, "pb": 0.23, "roe_pb": -67.98, "watched": false }, { "code": "08452", "name": "富银融资股份", "l1": "工业工程", "l2": "H股 · 创业板", "price": 0.238, "market_cap_yi": 0.7, "ev_yi": 1.5, "ee": null, "loss": true, "ygc": 7.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.06, "cash_yi": 0.26, "np_ttm_yi": -0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 1, -1, -0.3, 0 ], "fcf_avg_yi": 0.54, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 5.5600000000000005 }, "revenue_ttm_yi": 0.36, "net_margin": -141.7, "roe_by_year": { "2023": 1.0752, "2024": -1.5606, "2025": -10.4852 }, "roe_avg": -3.66, "common_equity_yi": 3.8477, "pb": 0.18, "roe_pb": -20.1, "watched": false }, { "code": "01305", "name": "伟志控股", "l1": "工业工程", "l2": "非H股", "price": 0.73, "market_cap_yi": 1.3, "ev_yi": 14, "ee": 31.7, "loss": false, "ygc": 7.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.8, "cash_yi": 3.15, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.4, -2.2, 0.9, 1.6 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 2.79, "k": 1, "k_src": "profit", "iv_yi": 9.559999999999999 }, "revenue_ttm_yi": 24.12, "net_margin": 1.8, "roe_by_year": { "2023": 4.3051, "2024": 5.3048, "2025": 5.4616 }, "roe_avg": 5.02, "common_equity_yi": 8.6393, "pb": 0.15, "roe_pb": 33.39, "watched": false }, { "code": "01527", "name": "天洁环境", "l1": "工业工程", "l2": "H股", "price": 2.13, "market_cap_yi": 2.4, "ev_yi": 9.3, "ee": 4.9, "loss": false, "ygc": 7.22, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.29, "cash_yi": 7.35, "np_ttm_yi": 1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.6, 1.9, 2.3, 1.2 ], "fcf_avg_yi": 1.1400000000000001, "ibd_yi": 1.43, "k": 1, "k_src": "profit", "iv_yi": 17.32 }, "revenue_ttm_yi": 10.75, "net_margin": 17.9, "roe_by_year": { "2023": 5.0114, "2024": 9.2753, "2025": 8.1811 }, "roe_avg": 7.49, "common_equity_yi": 11.6272, "pb": 0.21, "roe_pb": 36.28, "watched": false }, { "code": "01282", "name": "中泽丰", "l1": "工业工程", "l2": "非H股", "price": 0.088, "market_cap_yi": 3.7, "ev_yi": 32.4, "ee": null, "loss": true, "ygc": 6.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.24, "cash_yi": 5.78, "np_ttm_yi": -0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.7, 4.7, 0, -1.9, 1.8 ], "fcf_avg_yi": 3.66, "ibd_yi": 14.65, "k": 0.911, "k_src": "equity", "iv_yi": 25.262030000000003 }, "revenue_ttm_yi": 8.64, "net_margin": -6.1, "roe_by_year": { "2023": 2.0743, "2024": -4.4669, "2025": -2.2877 }, "roe_avg": -1.56, "common_equity_yi": 48.6565, "pb": 0.08, "roe_pb": -20.52, "watched": false }, { "code": "00118", "name": "大同机械", "l1": "工业工程", "l2": "非H股", "price": 0.17, "market_cap_yi": 1.2, "ev_yi": 6.6, "ee": 46.9, "loss": false, "ygc": 5.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.9, "cash_yi": 3.2, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 2, 0.9, -0.5, 0.3 ], "fcf_avg_yi": 0.5399999999999999, "ibd_yi": 1.47, "k": 0.942, "k_src": "equity", "iv_yi": 6.71646 }, "revenue_ttm_yi": 19, "net_margin": 0.7, "roe_by_year": { "2023": -3.3773, "2024": 0.6283, "2025": 1.0754 }, "roe_avg": -0.56, "common_equity_yi": 11.2627, "pb": 0.11, "roe_pb": -5.24, "watched": false }, { "code": "01685", "name": "博耳电力", "l1": "工业工程", "l2": "非H股", "price": 0.61, "market_cap_yi": 4, "ev_yi": 15.8, "ee": 75.4, "loss": false, "ygc": 4.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.7, "cash_yi": 0.78, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, 1.9, 2.2, 1.6, 1.1 ], "fcf_avg_yi": 2.1, "ibd_yi": 2.86, "k": 0.993, "k_src": "profit", "iv_yi": 18.787560000000003 }, "revenue_ttm_yi": 7.3, "net_margin": 2.9, "roe_by_year": { "2023": 9.7649, "2024": 10.1095, "2025": 5.8756 }, "roe_avg": 8.58, "common_equity_yi": 2.9165, "pb": 1.37, "roe_pb": 6.26, "watched": false }, { "code": "03348", "name": "中国鹏飞集团", "l1": "工业工程", "l2": "非H股", "price": 1.1, "market_cap_yi": 4.7, "ev_yi": 15.2, "ee": 14.8, "loss": false, "ygc": 4.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.12, "cash_yi": 7.49, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, -0.7, 0.2, 3.9, 1.2 ], "fcf_avg_yi": 1.32, "ibd_yi": 0.01, "k": 0.989, "k_src": "profit", "iv_yi": 20.45252 }, "revenue_ttm_yi": 13.89, "net_margin": 7.4, "roe_by_year": { "2023": 16.6745, "2024": 7.2975, "2025": 10.3573 }, "roe_avg": 11.44, "common_equity_yi": 10.2913, "pb": 0.46, "roe_pb": 25.06, "watched": false }, { "code": "01341", "name": "昊天国际建投", "l1": "工业工程", "l2": "非H股", "price": 0.02, "market_cap_yi": 1.9, "ev_yi": 2.4, "ee": 239, "loss": false, "ygc": 4.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.16, "cash_yi": 0.67, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 1.2, -0.9, 0.5, 0.3 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.4, "k": 1, "k_src": "equity", "iv_yi": 7.869999999999999 }, "revenue_ttm_yi": 0.8, "net_margin": 1.2, "roe_by_year": { "2023": -32.942, "2024": -19.1051, "2025": 0.0814 }, "roe_avg": -17.32, "common_equity_yi": 13.9859, "pb": 0.14, "roe_pb": -127.51, "watched": false }, { "code": "00556", "name": "泛亚环保", "l1": "工业工程", "l2": "非H股", "price": 0.3, "market_cap_yi": 2.6, "ev_yi": -6.3, "ee": null, "loss": true, "ygc": 4.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.75, "cash_yi": 10.7, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.3, 0.2, 0.3, -0.1 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 10.659999999999998 }, "revenue_ttm_yi": 2.29, "net_margin": 0, "roe_by_year": { "2023": 0.1285, "2024": 1.4984, "2025": 0.7229 }, "roe_avg": 0.78, "common_equity_yi": 10.1268, "pb": 0.26, "roe_pb": 3.05, "watched": false }, { "code": "00675", "name": "坚宝国际", "l1": "工业工程", "l2": "非H股", "price": 0.365, "market_cap_yi": 0.8, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": 3.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 0.62, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.3, 0, 0.2 ], "fcf_avg_yi": 0.24, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 2.95 }, "revenue_ttm_yi": 1.5, "net_margin": -2.7, "roe_by_year": { "2023": -8.03, "2024": -3.2604, "2025": -2.7994 }, "roe_avg": -4.7, "common_equity_yi": 2.0774, "pb": 0.39, "roe_pb": -12.2, "watched": false }, { "code": "00436", "name": "新宇环保", "l1": "工业工程", "l2": "非H股", "price": 0.056, "market_cap_yi": 1.4, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 3.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.77, "cash_yi": 2.36, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, 0, 0.4, 0.2 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 0.39, "k": 0.904, "k_src": "equity", "iv_yi": 4.673679999999999 }, "revenue_ttm_yi": 3.22, "net_margin": -2.8, "roe_by_year": { "2023": -3.5422, "2024": -2.9635, "2025": -1.0931 }, "roe_avg": -2.53, "common_equity_yi": 7.8255, "pb": 0.18, "roe_pb": -14.16, "watched": false }, { "code": "01272", "name": "大唐环境", "l1": "工业工程", "l2": "H股", "price": 1.065, "market_cap_yi": 26.9, "ev_yi": 68.7, "ee": 11.9, "loss": false, "ygc": 3.31, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.66, "cash_yi": 14.9, "np_ttm_yi": 5.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.1, 11.7, 13.7, 16.4 ], "fcf_avg_yi": 9.94, "ibd_yi": 25.23, "k": 1, "k_src": "equity", "iv_yi": 89.07 }, "revenue_ttm_yi": 52.52, "net_margin": 11, "roe_by_year": { "2023": 7.19, "2024": 7.2317, "2025": 7.2331 }, "roe_avg": 7.22, "common_equity_yi": 81.8366, "pb": 0.33, "roe_pb": 21.96, "watched": false }, { "code": "01480", "name": "恩达集团控股", "l1": "工业工程", "l2": "非H股", "price": 0.935, "market_cap_yi": 1.9, "ev_yi": 2.8, "ee": null, "loss": true, "ygc": 3.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.23, "cash_yi": 4.33, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1.2, 1.1, 0.6, -1.1 ], "fcf_avg_yi": 0.38000000000000006, "ibd_yi": 2.11, "k": 1, "k_src": "profit", "iv_yi": 6.020000000000001 }, "revenue_ttm_yi": 4.67, "net_margin": -5.8, "roe_by_year": { "2023": 10.6952, "2024": 8.2285, "2025": 1.1702 }, "roe_avg": 6.7, "common_equity_yi": 6.3881, "pb": 0.3, "roe_pb": 22.52, "watched": false }, { "code": "02283", "name": "东江集团控股", "l1": "工业工程", "l2": "非H股", "price": 1.365, "market_cap_yi": 9.7, "ev_yi": 12.2, "ee": 8.9, "loss": false, "ygc": 3.17, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.63, "cash_yi": 7.16, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 2, 3.4, 2.6, 2.3 ], "fcf_avg_yi": 2.46, "ibd_yi": 1, "k": 1, "k_src": "profit", "iv_yi": 30.76 }, "revenue_ttm_yi": 22.1, "net_margin": 6.2, "roe_by_year": { "2023": 12.4099, "2024": 15.419, "2025": 12.3994 }, "roe_avg": 13.41, "common_equity_yi": 15.1948, "pb": 0.64, "roe_pb": 21.01, "watched": false }, { "code": "02182", "name": "天长集团", "l1": "工业工程", "l2": "非H股", "price": 0.49, "market_cap_yi": 2.6, "ev_yi": 3, "ee": null, "loss": true, "ygc": 2.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.44, "cash_yi": 1.09, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.3, 0.8, 0.3, 0.3 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.55, "k": 1, "k_src": "equity", "iv_yi": 6.54 }, "revenue_ttm_yi": 3.88, "net_margin": -8, "roe_by_year": { "2023": 2.9987, "2024": -1.789, "2025": -1.9294 }, "roe_avg": -0.24, "common_equity_yi": 6.4971, "pb": 0.4, "roe_pb": -0.6, "watched": false }, { "code": "00725", "name": "恒都集团", "l1": "工业工程", "l2": "非H股", "price": 0.96, "market_cap_yi": 1.6, "ev_yi": 1.6, "ee": 6, "loss": false, "ygc": 2.19, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 0.71, "np_ttm_yi": 0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.5, 0.5, 0.2, 0.5 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.51 }, "revenue_ttm_yi": 3.56, "net_margin": 7.6, "roe_by_year": { "2023": 3.8703, "2024": 6.1352, "2025": 7.0226 }, "roe_avg": 5.68, "common_equity_yi": 4.1275, "pb": 0.39, "roe_pb": 14.64, "watched": false }, { "code": "00532", "name": "WKKINTL(HOLD)", "l1": "工业工程", "l2": "非H股", "price": 0.265, "market_cap_yi": 1.6, "ev_yi": 10, "ee": null, "loss": true, "ygc": 2.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.76, "cash_yi": 5.62, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.5, 2, 0.9, 0.7 ], "fcf_avg_yi": 0.38, "ibd_yi": 5.68, "k": 0.921, "k_src": "equity", "iv_yi": 3.4445400000000004 }, "revenue_ttm_yi": 31.25, "net_margin": -1.3, "roe_by_year": { "2023": -7.9935, "2024": -12.7575, "2025": -4.0244 }, "roe_avg": -8.26, "common_equity_yi": 12.8873, "pb": 0.12, "roe_pb": -66.52, "watched": false }, { "code": "01213", "name": "万保刚集团", "l1": "工业工程", "l2": "非H股", "price": 0.485, "market_cap_yi": 0.8, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": 2.09, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.95, "cash_yi": 0.26, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.5, 0.4 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0.61, "k": 0.684, "k_src": "equity", "iv_yi": 1.6758000000000002 }, "revenue_ttm_yi": 2.39, "net_margin": -2.1, "roe_by_year": { "2023": -4.1352, "2024": -10.4249, "2025": -4.8849 }, "roe_avg": -6.48, "common_equity_yi": 0.9978, "pb": 0.8, "roe_pb": -8.08, "watched": false }, { "code": "00320", "name": "金宝通", "l1": "工业工程", "l2": "非H股", "price": 0.41, "market_cap_yi": 2.9, "ev_yi": 13.6, "ee": 75.8, "loss": false, "ygc": 2.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.8, "cash_yi": 2.06, "np_ttm_yi": 0.18, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, 1.3, 1.6, 1.4, 1.3 ], "fcf_avg_yi": 0.6, "ibd_yi": 2.05, "k": 1, "k_src": "profit", "iv_yi": 6.01 }, "revenue_ttm_yi": 36.24, "net_margin": 0.5, "roe_by_year": { "2023": 6.2818, "2024": 6.6572, "2025": 1.4573 }, "roe_avg": 4.8, "common_equity_yi": 12.7635, "pb": 0.23, "roe_pb": 21.12, "watched": false }, { "code": "02102", "name": "德利机械", "l1": "工业工程", "l2": "非H股", "price": 0.36, "market_cap_yi": 3.1, "ev_yi": 2.3, "ee": 9, "loss": false, "ygc": 1.87, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.39, "cash_yi": 1.23, "np_ttm_yi": 0.25, "period": "2026-01-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.3, 0, 0.4, 0.7 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 5.8100000000000005 }, "revenue_ttm_yi": 2.95, "net_margin": 8.5, "roe_by_year": { "2023": 1.5971, "2024": 1.6007, "2025": 6.3597 }, "roe_avg": 3.19, "common_equity_yi": 3.8861, "pb": 0.8, "roe_pb": 3.99, "watched": false }, { "code": "01002", "name": "威铖国际", "l1": "工业工程", "l2": "非H股", "price": 0.047, "market_cap_yi": 1.1, "ev_yi": 2.8, "ee": 16.4, "loss": false, "ygc": 1.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.63, "cash_yi": 0.78, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0.1, -0.2, 0.6 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.64, "k": 0.91, "k_src": "equity", "iv_yi": 1.9473999999999998 }, "revenue_ttm_yi": 4.64, "net_margin": 3.7, "roe_by_year": { "2023": -7.6799, "2024": -3.3835, "2025": 0.5475 }, "roe_avg": -3.51, "common_equity_yi": 5.5013, "pb": 0.2, "roe_pb": -17.53, "watched": false }, { "code": "00255", "name": "龙记集团", "l1": "工业工程", "l2": "非H股", "price": 1.39, "market_cap_yi": 7.5, "ev_yi": 4, "ee": null, "loss": true, "ygc": 1.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.17, "cash_yi": 5.64, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -0.9, -0.3, 1.8, 1.5 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 12.219999999999999 }, "revenue_ttm_yi": 10.58, "net_margin": -2.5, "roe_by_year": { "2023": -3.8269, "2024": -0.7875, "2025": -1.4028 }, "roe_avg": -2.01, "common_equity_yi": 13.0873, "pb": 0.57, "roe_pb": -3.5, "watched": false }, { "code": "01289", "name": "盛力达科技", "l1": "工业工程", "l2": "H股", "price": 2.005, "market_cap_yi": 2.2, "ev_yi": 4.8, "ee": 14.9, "loss": false, "ygc": 1.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.06, "cash_yi": 0.48, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.2, 0, 1.6, 0.1 ], "fcf_avg_yi": 0.30000000000000004, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.4800000000000004 }, "revenue_ttm_yi": 1.79, "net_margin": 17.9, "roe_by_year": { "2023": 4.4185, "2024": 7.1447, "2025": 4.6646 }, "roe_avg": 5.41, "common_equity_yi": 7.3672, "pb": 0.3, "roe_pb": 18.11, "watched": false }, { "code": "08196", "name": "福田股份", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.76, "market_cap_yi": 0.4, "ev_yi": 1.5, "ee": null, "loss": true, "ygc": 1.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.73, "cash_yi": 0.5, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.2, 0, -0.3 ], "fcf_avg_yi": 0.06000000000000002, "ibd_yi": 0.43, "k": 0.921, "k_src": "equity", "iv_yi": 0.6170700000000001 }, "revenue_ttm_yi": 1.31, "net_margin": -11.5, "roe_by_year": { "2023": 3.9299, "2024": -9.4815, "2025": 0.7246 }, "roe_avg": -1.61, "common_equity_yi": 0.8049, "pb": 0.5, "roe_pb": -3.24, "watched": false }, { "code": "01522", "name": "京投交通科技", "l1": "工业工程", "l2": "红筹股", "price": 0.191, "market_cap_yi": 3.4, "ev_yi": 15.5, "ee": 31.7, "loss": false, "ygc": 1.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 4.19, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1.7, -0.3, 1.7, 1.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 2.47, "k": 0.943, "k_src": "profit", "iv_yi": 5.205359999999999 }, "revenue_ttm_yi": 14.6, "net_margin": 3.4, "roe_by_year": { "2023": 6.6012, "2024": 6.1131, "2025": 4.6962 }, "roe_avg": 5.8, "common_equity_yi": 25.6618, "pb": 0.13, "roe_pb": 43.8, "watched": false }, { "code": "08060", "name": "国联通信", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.106, "market_cap_yi": 0.3, "ev_yi": 0.3, "ee": 13.5, "loss": false, "ygc": 1.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 0.74, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0, 0, -0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 0.44999999999999996 }, "revenue_ttm_yi": 1.42, "net_margin": 1.4, "roe_by_year": { "2023": -2.4566, "2024": -4.1232, "2025": 3.368 }, "roe_avg": -1.07, "common_equity_yi": 0.7041, "pb": 0.43, "roe_pb": -2.51, "watched": false }, { "code": "03339", "name": "中国龙工", "l1": "工业工程", "l2": "非H股", "price": 2.94, "market_cap_yi": 107.2, "ev_yi": 145.6, "ee": 10.1, "loss": false, "ygc": 1.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.61, "cash_yi": 37.24, "np_ttm_yi": 14.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 16.2, 18, 12.8, 11.8 ], "fcf_avg_yi": 11.839999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 155.64 }, "revenue_ttm_yi": 122.77, "net_margin": 11.7, "roe_by_year": { "2023": 6.5435, "2024": 9.849, "2025": 11.7267 }, "roe_avg": 9.37, "common_equity_yi": 114.7356, "pb": 0.93, "roe_pb": 10.03, "watched": false }, { "code": "00057", "name": "震雄集团", "l1": "工业工程", "l2": "非H股", "price": 1.515, "market_cap_yi": 8.1, "ev_yi": 13.3, "ee": 12.9, "loss": false, "ygc": 1.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.41, "cash_yi": 7.18, "np_ttm_yi": 1.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 0.6, 2.4, -1.6, 3.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 10.85 }, "revenue_ttm_yi": 21.76, "net_margin": 4.7, "roe_by_year": { "2023": 3.303, "2024": 5.0296, "2025": 3.6994 }, "roe_avg": 4.01, "common_equity_yi": 28.6168, "pb": 0.28, "roe_pb": 14.17, "watched": false }, { "code": "08070", "name": "侨洋国际控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.975, "market_cap_yi": 1.7, "ev_yi": 2.9, "ee": 6, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 0.19, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.6, 0.3, 0.2 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 2.19 }, "revenue_ttm_yi": 4.12, "net_margin": 11.9, "roe_by_year": { "2023": 19.0936, "2024": 19.1886, "2025": 38.8162 }, "roe_avg": 25.7, "common_equity_yi": 1.3892, "pb": 1.22, "roe_pb": 21, "watched": false }, { "code": "01133", "name": "哈尔滨电气", "l1": "工业工程", "l2": "H股", "price": 12.36, "market_cap_yi": 235.4, "ev_yi": 695.5, "ee": 20.9, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 674.88, "cash_yi": 198.56, "np_ttm_yi": 33.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, 43.7, 11.9, -19.3, 28.6 ], "fcf_avg_yi": 14.3, "ibd_yi": 39.42, "k": 0.966, "k_src": "equity", "iv_yi": 291.86724 }, "revenue_ttm_yi": 480.23, "net_margin": 6.9, "roe_by_year": { "2023": 4.4916, "2024": 11.487, "2025": 16.0185 }, "roe_avg": 10.67, "common_equity_yi": 187.808, "pb": 1.25, "roe_pb": 8.51, "watched": false }, { "code": "00038", "name": "第一拖拉机股份", "l1": "工业工程", "l2": "H股", "price": 7.935, "market_cap_yi": 118.5, "ev_yi": 192.9, "ee": 23.4, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 85.18, "cash_yi": 10.74, "np_ttm_yi": 8.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 35.1, 9.7, 11, 7.2 ], "fcf_avg_yi": 13.620000000000001, "ibd_yi": 5.65, "k": 0.999, "k_src": "profit", "iv_yi": 141.14871000000002 }, "revenue_ttm_yi": 117.81, "net_margin": 7, "roe_by_year": { "2023": 15.7635, "2024": 13.2214, "2025": 10.8867 }, "roe_avg": 13.29, "common_equity_yi": 82.2046, "pb": 1.44, "roe_pb": 9.22, "watched": false }, { "code": "00936", "name": "佳兆业资本", "l1": "工业工程", "l2": "非H股", "price": 0.25, "market_cap_yi": 2.3, "ev_yi": 5.9, "ee": 146.8, "loss": false, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.66, "cash_yi": 0.09, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.9, 0.4, 0.5, 0.5 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.44, "k": 1, "k_src": "equity", "iv_yi": 2.65 }, "revenue_ttm_yi": 1.98, "net_margin": 2, "roe_by_year": { "2023": 3.8399, "2024": -131.6285, "2025": 20.5113 }, "roe_avg": -35.76, "common_equity_yi": 0.3672, "pb": 6.26, "roe_pb": -5.71, "watched": false }, { "code": "02885", "name": "彼岸控股", "l1": "工业工程", "l2": "非H股", "price": 0.91, "market_cap_yi": 3.1, "ev_yi": 2.5, "ee": 83, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.6, "cash_yi": 1.21, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.1, 0.3, 0.2 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 3.3499999999999996 }, "revenue_ttm_yi": 2.52, "net_margin": 1.2, "roe_by_year": { "2023": -0.9396, "2024": -1.0342, "2025": 1.1402 }, "roe_avg": -0.28, "common_equity_yi": 2.1317, "pb": 1.45, "roe_pb": -0.19, "watched": false }, { "code": "01967", "name": "信恳智能", "l1": "工业工程", "l2": "非H股", "price": 0.255, "market_cap_yi": 0.7, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.63, "cash_yi": 0.57, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.7, -0.4, 0.4, -0.1 ], "fcf_avg_yi": 0.01999999999999999, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 0.7399999999999999 }, "revenue_ttm_yi": 2.67, "net_margin": -0.7, "roe_by_year": { "2023": -8.6602, "2024": 0.6069, "2025": 1.5129 }, "roe_avg": -2.18, "common_equity_yi": 2.4735, "pb": 0.28, "roe_pb": -7.7, "watched": false }, { "code": "00868", "name": "信义玻璃", "l1": "工业工程", "l2": "非H股", "price": 8.11, "market_cap_yi": 308.1, "ev_yi": 388.9, "ee": 13.4, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 101.32, "cash_yi": 20.32, "np_ttm_yi": 29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 64.9, 38.2, 13.8, 5.1, 38.8 ], "fcf_avg_yi": 32.160000000000004, "ibd_yi": 38.64, "k": 0.998, "k_src": "profit", "iv_yi": 302.67344 }, "revenue_ttm_yi": 205.29, "net_margin": 14.1, "roe_by_year": { "2023": 15.8442, "2024": 10.0761, "2025": 7.6772 }, "roe_avg": 11.2, "common_equity_yi": 369.5589, "pb": 0.83, "roe_pb": 13.43, "watched": false }, { "code": "01786", "name": "铁建装备", "l1": "工业工程", "l2": "H股", "price": 0.645, "market_cap_yi": 8.3, "ev_yi": 32.5, "ee": 22.3, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.22, "cash_yi": 11.93, "np_ttm_yi": 1.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.4, -0.3, 0.6, 2.6, 0.3 ], "fcf_avg_yi": -0.4400000000000001, "ibd_yi": 0.11, "k": 0.998, "k_src": "profit", "iv_yi": 7.405159999999998 }, "revenue_ttm_yi": 34.94, "net_margin": 4.2, "roe_by_year": { "2023": 2.4655, "2024": 2.1546, "2025": 2.3565 }, "roe_avg": 2.33, "common_equity_yi": 63.4049, "pb": 0.13, "roe_pb": 17.77, "watched": false }, { "code": "06960", "name": "双登股份", "l1": "工业工程", "l2": "H股", "price": 4.905, "market_cap_yi": 17.8, "ev_yi": 46.3, "ee": 67.2, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.19, "cash_yi": 12.64, "np_ttm_yi": 0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -0.7, 5, 0.9, 7.9 ], "fcf_avg_yi": 1.78, "ibd_yi": 14.71, "k": 1, "k_src": "equity", "iv_yi": 15.73 }, "revenue_ttm_yi": 54.74, "net_margin": 1.3, "roe_by_year": { "2023": 20.2032, "2024": 15.7997, "2025": 8.7818 }, "roe_avg": 14.93, "common_equity_yi": 33.6328, "pb": 0.53, "roe_pb": 28.21, "watched": false }, { "code": "02155", "name": "森松国际", "l1": "工业工程", "l2": "非H股", "price": 6.13, "market_cap_yi": 66.4, "ev_yi": 91.4, "ee": 77.5, "loss": false, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.74, "cash_yi": 26.72, "np_ttm_yi": 1.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, 0.2, 1, 7.2, 0.8 ], "fcf_avg_yi": 3.3, "ibd_yi": 4, "k": 1, "k_src": "profit", "iv_yi": 55.72 }, "revenue_ttm_yi": 68.41, "net_margin": 1.7, "roe_by_year": { "2023": 23.4692, "2024": 15.6347, "2025": 11.2624 }, "roe_avg": 16.79, "common_equity_yi": 52.681, "pb": 1.26, "roe_pb": 13.32, "watched": false }, { "code": "03808", "name": "中国重汽", "l1": "工业工程", "l2": "红筹股", "price": 33.12, "market_cap_yi": 778.8, "ev_yi": 1604.9, "ee": 20.3, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1104.09, "cash_yi": 188.25, "np_ttm_yi": 79.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -57.8, 93.9, 88.1, 78.4, 65.9 ], "fcf_avg_yi": 53.7, "ibd_yi": 47.45, "k": 0.902, "k_src": "profit", "iv_yi": 611.3756 }, "revenue_ttm_yi": 1295.04, "net_margin": 6.1, "roe_by_year": { "2023": 13.9571, "2024": 14.3883, "2025": 16.2954 }, "roe_avg": 14.88, "common_equity_yi": 472.2422, "pb": 1.65, "roe_pb": 9.02, "watched": false }, { "code": "08152", "name": "明梁控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.082, "market_cap_yi": 0.4, "ev_yi": 0.8, "ee": 5, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.58, "cash_yi": 0.22, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, 0.1, -0.2 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.1, "k": 0.99, "k_src": "equity", "iv_yi": 0.3168000000000001 }, "revenue_ttm_yi": 1.12, "net_margin": 13.4, "roe_by_year": { "2023": 6.9736, "2024": -12.6813, "2025": 8.9325 }, "roe_avg": 1.07, "common_equity_yi": 1.0182, "pb": 0.39, "roe_pb": 2.74, "watched": false }, { "code": "00822", "name": "嘉瑞国际", "l1": "工业工程", "l2": "非H股", "price": 0.32, "market_cap_yi": 2.4, "ev_yi": 6.3, "ee": null, "loss": true, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.9, "cash_yi": 2.03, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.6, 0.2, -0.8, 0.3 ], "fcf_avg_yi": 0.19999999999999996, "ibd_yi": 2.28, "k": 0.998, "k_src": "equity", "iv_yi": 1.7464999999999995 }, "revenue_ttm_yi": 13.38, "net_margin": -2.7, "roe_by_year": { "2023": -2.2498, "2024": -5.0657, "2025": -2.3797 }, "roe_avg": -3.23, "common_equity_yi": 9.9438, "pb": 0.24, "roe_pb": -13.39, "watched": false }, { "code": "01184", "name": "S.A.S.DRAGON", "l1": "工业工程", "l2": "非H股", "price": 7.3, "market_cap_yi": 38.9, "ev_yi": 100.3, "ee": 10.4, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 101.41, "cash_yi": 18.82, "np_ttm_yi": 9.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 8.7, 9.4, 5.1, 7.3 ], "fcf_avg_yi": 6.659999999999999, "ibd_yi": 47.93, "k": 0.744, "k_src": "profit", "iv_yi": 27.892559999999996 }, "revenue_ttm_yi": 450.28, "net_margin": 2.1, "roe_by_year": { "2023": 15.8521, "2024": 18.225, "2025": 18.415 }, "roe_avg": 17.5, "common_equity_yi": 33.3703, "pb": 1.17, "roe_pb": 15.01, "watched": false }, { "code": "02377", "name": "博奇环保", "l1": "工业工程", "l2": "非H股", "price": 0.75, "market_cap_yi": 5.5, "ev_yi": 18.3, "ee": 9, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.65, "cash_yi": 3.81, "np_ttm_yi": 2.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.1, -0.8, 1.3, 2.2 ], "fcf_avg_yi": 0.28000000000000014, "ibd_yi": 2.72, "k": 0.993, "k_src": "profit", "iv_yi": 3.8627700000000016 }, "revenue_ttm_yi": 21.27, "net_margin": 9.5, "roe_by_year": { "2023": 8.1668, "2024": 7.5063, "2025": 7.3376 }, "roe_avg": 7.67, "common_equity_yi": 33.4315, "pb": 0.16, "roe_pb": 46.62, "watched": false }, { "code": "02338", "name": "潍柴动力", "l1": "工业工程", "l2": "H股", "price": 25.42, "market_cap_yi": 1878.6, "ev_yi": 3472, "ee": 26.7, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2451.63, "cash_yi": 464.87, "np_ttm_yi": 129.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 144.6, -89.8, 202.7, 187.3, 218.8 ], "fcf_avg_yi": 132.72, "ibd_yi": 164.8, "k": 0.802, "k_src": "profit", "iv_yi": 1305.0705400000002 }, "revenue_ttm_yi": 2418.2, "net_margin": 5.4, "roe_by_year": { "2023": 11.82, "2024": 13.7363, "2025": 12.1527 }, "roe_avg": 12.57, "common_equity_yi": 961.0167, "pb": 1.95, "roe_pb": 6.43, "watched": false }, { "code": "02499", "name": "佛朗斯股份", "l1": "工业工程", "l2": "H股", "price": 5.5, "market_cap_yi": 17, "ev_yi": 45.7, "ee": 53.8, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.91, "cash_yi": 2.19, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3, 2.5, 4.7, 4.4 ], "fcf_avg_yi": 3.4, "ibd_yi": 24.44, "k": 1, "k_src": "profit", "iv_yi": 11.749999999999998 }, "revenue_ttm_yi": 18.18, "net_margin": 4.7, "roe_by_year": { "2023": 3.1595, "2024": 9.0409, "2025": 6.7678 }, "roe_avg": 6.32, "common_equity_yi": 13.8014, "pb": 1.23, "roe_pb": 5.13, "watched": false }, { "code": "01766", "name": "中国中车", "l1": "工业工程", "l2": "H股", "price": 5.42, "market_cap_yi": 1753.9, "ev_yi": 4144, "ee": 29.8, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3256.48, "cash_yi": 276.29, "np_ttm_yi": 139.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 146.9, 165.4, 66.2, 168.7, 148 ], "fcf_avg_yi": 139.04000000000002, "ibd_yi": 171.18, "k": 0.802, "k_src": "profit", "iv_yi": 1199.39902 }, "revenue_ttm_yi": 2849.87, "net_margin": 4.9, "roe_by_year": { "2023": 7.412, "2024": 7.5133, "2025": 7.7326 }, "roe_avg": 7.55, "common_equity_yi": 1764.7709, "pb": 0.99, "roe_pb": 7.6, "watched": false }, { "code": "03628", "name": "仁恒实业控股", "l1": "工业工程", "l2": "非H股", "price": 0.198, "market_cap_yi": 1.4, "ev_yi": 1.8, "ee": 25.6, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.94, "cash_yi": 0.55, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, 0.2, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.9500000000000001 }, "revenue_ttm_yi": 1.29, "net_margin": 5.4, "roe_by_year": { "2023": 11.5531, "2024": 5.5967, "2025": 10.2297 }, "roe_avg": 9.13, "common_equity_yi": 1.366, "pb": 1.02, "roe_pb": 8.9, "watched": false }, { "code": "00317", "name": "中船防务", "l1": "工业工程", "l2": "H股", "price": 14, "market_cap_yi": 301.7, "ev_yi": 515.8, "ee": 39.1, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 382.29, "cash_yi": 139.57, "np_ttm_yi": 13.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 40.7, 17.7, 27.6, -24, -6.1 ], "fcf_avg_yi": 11.18, "ibd_yi": 38.48, "k": 0.882, "k_src": "profit", "iv_yi": 187.76898 }, "revenue_ttm_yi": 214.94, "net_margin": 6.1, "roe_by_year": { "2023": 0.3004, "2024": 2.2035, "2025": 5.5923 }, "roe_avg": 2.7, "common_equity_yi": 189.8761, "pb": 1.59, "roe_pb": 1.7, "watched": false }, { "code": "08090", "name": "宝盖新材", "l1": "工业工程", "l2": "H股 · 创业板", "price": 3.85, "market_cap_yi": 1.9, "ev_yi": 2, "ee": 9.3, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.21, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 1.1800000000000002 }, "revenue_ttm_yi": 1.37, "net_margin": 15.3, "roe_by_year": { "2023": 20.3768, "2024": 16.0666, "2025": 15.9384 }, "roe_avg": 17.46, "common_equity_yi": 1.4516, "pb": 1.31, "roe_pb": 13.34, "watched": false }, { "code": "00099", "name": "王氏国际", "l1": "工业工程", "l2": "非H股", "price": 1.205, "market_cap_yi": 4.9, "ev_yi": 20.4, "ee": 52.3, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.38, "cash_yi": 4.88, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.5, 2.9, 1.7, 1.6 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 11.57, "k": 1, "k_src": "equity", "iv_yi": 2.910000000000001 }, "revenue_ttm_yi": 21.9, "net_margin": 1.8, "roe_by_year": { "2023": 3.4369, "2024": -20.9584, "2025": -4.7685 }, "roe_avg": -7.43, "common_equity_yi": 30.9297, "pb": 0.16, "roe_pb": -46.9, "watched": false }, { "code": "03750", "name": "宁德时代", "l1": "工业工程", "l2": "H股", "price": 440.8, "market_cap_yi": 13032.4, "ev_yi": 16637.5, "ee": 19.6, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7249.26, "cash_yi": 3405.86, "np_ttm_yi": 850, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 129.9, 592, 658.1, 908.8 ], "fcf_avg_yi": 572.2, "ibd_yi": 985.06, "k": 0.938, "k_src": "profit", "iv_yi": 7637.946400000001 }, "revenue_ttm_yi": 5217.32, "net_margin": 16.3, "roe_by_year": { "2023": 24.6845, "2024": 23.4046, "2025": 24.7249 }, "roe_avg": 24.27, "common_equity_yi": 3793.5371, "pb": 3.44, "roe_pb": 7.07, "watched": false }, { "code": "02507", "name": "西锐", "l1": "工业工程", "l2": "非H股", "price": 39.78, "market_cap_yi": 124, "ev_yi": 143.6, "ee": 12.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.38, "cash_yi": 25.82, "np_ttm_yi": 11.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.5, 4.3, 1.6, 5, 2.4 ], "fcf_avg_yi": 4.56, "ibd_yi": 1.88, "k": 1, "k_src": "profit", "iv_yi": 69.53999999999999 }, "revenue_ttm_yi": 102.83, "net_margin": 10.8, "roe_by_year": { "2023": 21.1442, "2024": 19.2374, "2025": 16.6702 }, "roe_avg": 19.02, "common_equity_yi": 63.2346, "pb": 1.96, "roe_pb": 9.7, "watched": false }, { "code": "09609", "name": "海伟股份", "l1": "工业工程", "l2": "H股", "price": 5.825, "market_cap_yi": 8, "ev_yi": 3.1, "ee": 18.4, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.36, "cash_yi": 5.24, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2, -1.1, 0, -1.2 ], "fcf_avg_yi": -0.07500000000000001, "ibd_yi": 0.02, "k": 0.998, "k_src": "equity", "iv_yi": 4.46106 }, "revenue_ttm_yi": 3.14, "net_margin": 5.4, "roe_by_year": { "2023": 17.094, "2024": 14.1066, "2025": 5.2284 }, "roe_avg": 12.14, "common_equity_yi": 11.83, "pb": 0.68, "roe_pb": 17.96, "watched": false }, { "code": "01882", "name": "海天国际", "l1": "工业工程", "l2": "非H股", "price": 17.75, "market_cap_yi": 241.3, "ev_yi": 336.9, "ee": 10.6, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 128.46, "cash_yi": 32.85, "np_ttm_yi": 31.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22, 2.8, 9, 9.2, 22 ], "fcf_avg_yi": 13, "ibd_yi": 35.89, "k": 1, "k_src": "profit", "iv_yi": 126.96000000000001 }, "revenue_ttm_yi": 178.17, "net_margin": 17.8, "roe_by_year": { "2023": 13.9086, "2024": 15.5333, "2025": 15.0419 }, "roe_avg": 14.83, "common_equity_yi": 232.2969, "pb": 1.04, "roe_pb": 14.27, "watched": false }, { "code": "08246", "name": "中华燃气", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.66, "market_cap_yi": 3.3, "ev_yi": 3.5, "ee": null, "loss": true, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.34, "cash_yi": 1.12, "np_ttm_yi": -0.24, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, 1.6, -1.3, 0.7 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.24, "k": 0.836, "k_src": "equity", "iv_yi": 1.73888 }, "revenue_ttm_yi": 0.79, "net_margin": -30.4, "roe_by_year": { "2023": -6.2046, "2024": -40.6661, "2025": -16.4099 }, "roe_avg": -21.09, "common_equity_yi": 1.6169, "pb": 2.04, "roe_pb": -10.34, "watched": false }, { "code": "01081", "name": "大金重工", "l1": "工业工程", "l2": "H股", "price": 23.26, "market_cap_yi": 248.5, "ev_yi": 240.3, "ee": 20.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 72.69, "cash_yi": 80.85, "np_ttm_yi": 11.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 7.4, 9.2, 9.7 ], "fcf_avg_yi": 6.675, "ibd_yi": 21.5, "k": 1, "k_src": "profit", "iv_yi": 126.1 }, "revenue_ttm_yi": 65.85, "net_margin": 17.6, "roe_by_year": { "2023": 6.3356, "2024": 6.6808, "2025": 14.1882 }, "roe_avg": 9.07, "common_equity_yi": 144.3717, "pb": 1.72, "roe_pb": 5.27, "watched": false }, { "code": "01651", "name": "津上机床中国", "l1": "工业工程", "l2": "非H股", "price": 40.56, "market_cap_yi": 127.3, "ev_yi": 133.8, "ee": 12.2, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.61, "cash_yi": 7.15, "np_ttm_yi": 10.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 7.1, 4.2, 3.1, 10.1 ], "fcf_avg_yi": 5.5, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 62.12 }, "revenue_ttm_yi": 51.84, "net_margin": 21.1, "roe_by_year": { "2023": 18.3528, "2024": 26.8146, "2025": 32.3694 }, "roe_avg": 25.85, "common_equity_yi": 36.2755, "pb": 3.51, "roe_pb": 7.36, "watched": false }, { "code": "02722", "name": "重庆机电", "l1": "工业工程", "l2": "H股", "price": 1.47, "market_cap_yi": 46.1, "ev_yi": 138, "ee": 15.3, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 118.81, "cash_yi": 21.81, "np_ttm_yi": 9.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 1.7, -0.5, 5.2, 2.3 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 21.49, "k": 0.947, "k_src": "profit", "iv_yi": 21.70524 }, "revenue_ttm_yi": 107.24, "net_margin": 8.4, "roe_by_year": { "2023": 3.9768, "2024": 5.4661, "2025": 9.0335 }, "roe_avg": 6.16, "common_equity_yi": 94.1244, "pb": 0.49, "roe_pb": 12.57, "watched": false }, { "code": "08249", "name": "瑞远智控", "l1": "工业工程", "l2": "H股 · 创业板", "price": 0.092, "market_cap_yi": 0.4, "ev_yi": 1, "ee": null, "loss": true, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.57, "cash_yi": 0, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": 0.18000000000000002 }, "revenue_ttm_yi": 0.33, "net_margin": -3, "roe_by_year": { "2023": 6.9736, "2024": 2.4585, "2025": 2.4251 }, "roe_avg": 3.95, "common_equity_yi": -0.5356, "pb": null, "roe_pb": null, "watched": false }, { "code": "00103", "name": "首佳科技", "l1": "工业工程", "l2": "红筹股", "price": 1.665, "market_cap_yi": 7.3, "ev_yi": 21.8, "ee": 70.2, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.82, "cash_yi": 4.35, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.4, 0, 1, 0.1 ], "fcf_avg_yi": 0.52, "ibd_yi": 6.35, "k": 1, "k_src": "profit", "iv_yi": 3.2 }, "revenue_ttm_yi": 22.82, "net_margin": 1.4, "roe_by_year": { "2023": 3.7346, "2024": 1.8213, "2025": 2.915 }, "roe_avg": 2.82, "common_equity_yi": 16.9112, "pb": 0.43, "roe_pb": 6.54, "watched": false }, { "code": "01979", "name": "天宝集团", "l1": "工业工程", "l2": "非H股", "price": 1.34, "market_cap_yi": 11.8, "ev_yi": 42.1, "ee": 17.2, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.82, "cash_yi": 1.44, "np_ttm_yi": 2.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.8, 3.2, 1.6, 3.9, 0.2 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 8.81, "k": 0.996, "k_src": "profit", "iv_yi": 4.810680000000001 }, "revenue_ttm_yi": 46.48, "net_margin": 5.2, "roe_by_year": { "2023": 21.4319, "2024": 21.8696, "2025": 18.8577 }, "roe_avg": 20.72, "common_equity_yi": 19.9547, "pb": 0.59, "roe_pb": 35.04, "watched": false }, { "code": "09638", "name": "法拉帝", "l1": "工业工程", "l2": "红筹股", "price": 25, "market_cap_yi": 72.1, "ev_yi": 118.4, "ee": 17.7, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 56.03, "cash_yi": 9.55, "np_ttm_yi": 6.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.1, 4.8, -4.7, -9.2, 6 ], "fcf_avg_yi": 2.2, "ibd_yi": 2.32, "k": 0.997, "k_src": "profit", "iv_yi": 29.142310000000002 }, "revenue_ttm_yi": 103.35, "net_margin": 6.5, "roe_by_year": { "2023": 10.2728, "2024": 10.1288, "2025": 9.8024 }, "roe_avg": 10.07, "common_equity_yi": 73.1822, "pb": 0.99, "roe_pb": 10.22, "watched": false }, { "code": "06031", "name": "三一重工", "l1": "工业工程", "l2": "H股", "price": 16.32, "market_cap_yi": 1599.3, "ev_yi": 2386.8, "ee": 26.9, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 879.57, "cash_yi": 77.62, "np_ttm_yi": 88.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -15.7, 11.8, 118.8, 172 ], "fcf_avg_yi": 71.725, "ibd_yi": 172.56, "k": 0.982, "k_src": "profit", "iv_yi": 611.10842 }, "revenue_ttm_yi": 984.71, "net_margin": 9, "roe_by_year": { "2023": 6.8047, "2024": 8.5374, "2025": 10.4933 }, "roe_avg": 8.61, "common_equity_yi": 920.8423, "pb": 1.74, "roe_pb": 4.96, "watched": false }, { "code": "03393", "name": "威胜控股", "l1": "工业工程", "l2": "非H股", "price": 12.28, "market_cap_yi": 108, "ev_yi": 164.3, "ee": 15.4, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 115.81, "cash_yi": 33.35, "np_ttm_yi": 10.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 4.7, 9.3, 4, 7.7 ], "fcf_avg_yi": 4.880000000000001, "ibd_yi": 23.67, "k": 0.683, "k_src": "profit", "iv_yi": 39.94184000000001 }, "revenue_ttm_yi": 110.73, "net_margin": 9.6, "roe_by_year": { "2023": 10.613, "2024": 13.3144, "2025": 18.1387 }, "roe_avg": 14.02, "common_equity_yi": 64.3869, "pb": 1.68, "roe_pb": 8.36, "watched": false }, { "code": "00517", "name": "中远海运国际", "l1": "工业工程", "l2": "红筹股", "price": 6.99, "market_cap_yi": 87.3, "ev_yi": 89, "ee": 13.2, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.8, "cash_yi": 16.1, "np_ttm_yi": 6.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 4.7, 0.5, 2.1 ], "fcf_avg_yi": 1.6199999999999999, "ibd_yi": 0.2, "k": 0.973, "k_src": "profit", "iv_yi": 31.2333 }, "revenue_ttm_yi": 34.01, "net_margin": 19.8, "roe_by_year": { "2023": 7.5907, "2024": 9.0276, "2025": 9.7515 }, "roe_avg": 8.79, "common_equity_yi": 69.9685, "pb": 1.25, "roe_pb": 7.04, "watched": false }, { "code": "08073", "name": "水发兴业新材料", "l1": "工业工程", "l2": "红筹股 · 创业板", "price": 0.285, "market_cap_yi": 1.3, "ev_yi": 2.2, "ee": 9.4, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.3, "cash_yi": 0.43, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.35, "k": 0.986, "k_src": "equity", "iv_yi": 0.47328000000000003 }, "revenue_ttm_yi": 1.79, "net_margin": 12.8, "roe_by_year": { "2023": -22.1993, "2024": 6.8911, "2025": 10.4627 }, "roe_avg": -1.62, "common_equity_yi": 1.978, "pb": 0.66, "roe_pb": -2.46, "watched": false }, { "code": "00591", "name": "中国高精密", "l1": "工业工程", "l2": "非H股", "price": 0.233, "market_cap_yi": 2.1, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 0, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, 0.3, null ], "fcf_avg_yi": 0.075, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.74 }, "revenue_ttm_yi": 1.6, "net_margin": -9.4, "roe_by_year": { "2023": -1.9192, "2024": 1.0265, "2025": -0.8511 }, "roe_avg": -0.58, "common_equity_yi": 17.0909, "pb": 0.12, "roe_pb": -4.73, "watched": false }, { "code": "03969", "name": "中国通号", "l1": "工业工程", "l2": "H股", "price": 3.035, "market_cap_yi": 471.6, "ev_yi": 931.4, "ee": 26.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 648.26, "cash_yi": 121.58, "np_ttm_yi": 35.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 13.7, 13.8, 43.8, -20.6 ], "fcf_avg_yi": 13.939999999999998, "ibd_yi": 76.92, "k": 0.873, "k_src": "profit", "iv_yi": 160.68437999999998 }, "revenue_ttm_yi": 339.68, "net_margin": 10.4, "roe_by_year": { "2023": 7.5483, "2024": 7.37, "2025": 7.5334 }, "roe_avg": 7.48, "common_equity_yi": 469.9569, "pb": 1, "roe_pb": 7.46, "watched": false }, { "code": "01596", "name": "翼辰实业", "l1": "工业工程", "l2": "H股", "price": 0.305, "market_cap_yi": 2.3, "ev_yi": 7.7, "ee": 3.1, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.74, "cash_yi": 2.39, "np_ttm_yi": 2.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -2.3, 1, -0.7, 2.3 ], "fcf_avg_yi": 0.019999999999999928, "ibd_yi": 1.83, "k": 1, "k_src": "equity", "iv_yi": 0.7599999999999993 }, "revenue_ttm_yi": 16.08, "net_margin": 15.5, "roe_by_year": { "2023": 2.0072, "2024": -2.0972, "2025": 11.3093 }, "roe_avg": 3.74, "common_equity_yi": 26.5041, "pb": 0.09, "roe_pb": 43.1, "watched": false }, { "code": "00259", "name": "亿都(国际控股)", "l1": "工业工程", "l2": "非H股", "price": 2.435, "market_cap_yi": 19.4, "ev_yi": 24.8, "ee": 1.4, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.65, "cash_yi": 7.26, "np_ttm_yi": 17.22, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 1.8, 0.7, -1.3, -0.7 ], "fcf_avg_yi": 0.05999999999999996, "ibd_yi": 1.55, "k": 0.993, "k_src": "profit", "iv_yi": 6.265829999999999 }, "revenue_ttm_yi": 10.43, "net_margin": 165.1, "roe_by_year": { "2023": 7.1325, "2024": 93.1302, "2025": 42.5018 }, "roe_avg": 47.59, "common_equity_yi": 49.3988, "pb": 0.39, "roe_pb": 121.18, "watched": false }, { "code": "00232", "name": "大陆航空科技控股", "l1": "工业工程", "l2": "红筹股", "price": 0.485, "market_cap_yi": 38.4, "ev_yi": 41.3, "ee": null, "loss": true, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.7, "cash_yi": 6.84, "np_ttm_yi": -0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.8, 0.4, -0.5, 1.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 12.04 }, "revenue_ttm_yi": 17.15, "net_margin": -3.6, "roe_by_year": { "2023": 5.5796, "2024": 1.8749, "2025": 3.1002 }, "roe_avg": 3.52, "common_equity_yi": 25.5477, "pb": 1.5, "roe_pb": 2.34, "watched": false }, { "code": "01072", "name": "东方电气", "l1": "工业工程", "l2": "H股", "price": 16.69, "market_cap_yi": 730.3, "ev_yi": 1588.8, "ee": 34.3, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1152.55, "cash_yi": 245.07, "np_ttm_yi": 46.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -51.4, 76.6, -46.1, 70.6, -22.7 ], "fcf_avg_yi": 5.399999999999998, "ibd_yi": 60.28, "k": 0.946, "k_src": "profit", "iv_yi": 225.89533999999995 }, "revenue_ttm_yi": 780.82, "net_margin": 5.9, "roe_by_year": { "2023": 9.8299, "2024": 7.6856, "2025": 9.1188 }, "roe_avg": 8.88, "common_equity_yi": 461.1783, "pb": 1.58, "roe_pb": 5.61, "watched": false }, { "code": "09882", "name": "永联丰控股", "l1": "工业工程", "l2": "非H股", "price": 0.9, "market_cap_yi": 6.1, "ev_yi": 6, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0.34, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, 0.3, -0.1 ], "fcf_avg_yi": 0.16000000000000003, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 1.8400000000000003 }, "revenue_ttm_yi": 0.93, "net_margin": -7.5, "roe_by_year": { "2023": 15.1354, "2024": 4.4438, "2025": -2.08 }, "roe_avg": 5.83, "common_equity_yi": 1.1712, "pb": 5.21, "roe_pb": 1.12, "watched": false }, { "code": "00470", "name": "先导智能", "l1": "工业工程", "l2": "H股", "price": 20.74, "market_cap_yi": 505.1, "ev_yi": 705.6, "ee": 39.6, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 318.87, "cash_yi": 118.4, "np_ttm_yi": 17.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 7.1, -14.3, -24.4, 43.9 ], "fcf_avg_yi": 3.0749999999999993, "ibd_yi": 12.38, "k": 1, "k_src": "profit", "iv_yi": 136.76999999999998 }, "revenue_ttm_yi": 159.37, "net_margin": 11.2, "roe_by_year": { "2023": 15.4488, "2024": 2.4405, "2025": 12.643 }, "roe_avg": 10.18, "common_equity_yi": 179.8907, "pb": 2.81, "roe_pb": 3.62, "watched": false }, { "code": "09981", "name": "沃尔核材", "l1": "工业工程", "l2": "H股", "price": 7.75, "market_cap_yi": 189.7, "ev_yi": 213, "ee": 18.5, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.11, "cash_yi": 35.03, "np_ttm_yi": 11.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 6.6, 5.5, 4.2, 1.7 ], "fcf_avg_yi": 4.5, "ibd_yi": 26.82, "k": 0.929, "k_src": "profit", "iv_yi": 49.43209 }, "revenue_ttm_yi": 91.51, "net_margin": 12.6, "roe_by_year": { "2023": 15.1453, "2024": 16.233, "2025": 19.0139 }, "roe_avg": 16.8, "common_equity_yi": 91.9298, "pb": 2.06, "roe_pb": 8.14, "watched": false }, { "code": "08065", "name": "高萌科技", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.164, "market_cap_yi": 0.6, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.4, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, -0.4, 0.1, 0.1 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 0.14999999999999997 }, "revenue_ttm_yi": 1.26, "net_margin": -7.9, "roe_by_year": { "2023": -9.6473, "2024": 0.0711, "2025": -8.7213 }, "roe_avg": -6.1, "common_equity_yi": 1.1038, "pb": 0.54, "roe_pb": -11.22, "watched": false }, { "code": "01845", "name": "维港环保科技", "l1": "工业工程", "l2": "非H股", "price": 0.192, "market_cap_yi": 2.2, "ev_yi": 3.5, "ee": null, "loss": true, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.5, "cash_yi": 0.88, "np_ttm_yi": -0.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0, -0.5, 0.3 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.66, "k": 0.774, "k_src": "equity", "iv_yi": 0.47988000000000003 }, "revenue_ttm_yi": 2.07, "net_margin": -32.9, "roe_by_year": { "2023": 0.4169, "2024": -12.2429, "2025": -18.5303 }, "roe_avg": -10.12, "common_equity_yi": 2.9693, "pb": 0.74, "roe_pb": -13.66, "watched": false }, { "code": "00148", "name": "建滔集团", "l1": "工业工程", "l2": "非H股", "price": 48.38, "market_cap_yi": 462.2, "ev_yi": 711.3, "ee": 17.9, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 389.47, "cash_yi": 98.44, "np_ttm_yi": 39.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 55.3, 47.3, 10.6, 14.2, 7.4 ], "fcf_avg_yi": 26.959999999999997, "ibd_yi": 268.12, "k": 0.856, "k_src": "profit", "iv_yi": 85.53151999999996 }, "revenue_ttm_yi": 465.8, "net_margin": 8.5, "roe_by_year": { "2023": 3.4441, "2024": 2.7271, "2025": 7.0714 }, "roe_avg": 4.41, "common_equity_yi": 694.5119, "pb": 0.67, "roe_pb": 6.63, "watched": false }, { "code": "01750", "name": "全达电器集团控股", "l1": "工业工程", "l2": "非H股", "price": 0.135, "market_cap_yi": 2.1, "ev_yi": 1.8, "ee": 36.2, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.59, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.1, 0.1, 0.1 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.3699999999999999 }, "revenue_ttm_yi": 1.43, "net_margin": 3.5, "roe_by_year": { "2023": 4.2338, "2024": 0.9885, "2025": 3.158 }, "roe_avg": 2.79, "common_equity_yi": 1.5184, "pb": 1.38, "roe_pb": 2.02, "watched": false }, { "code": "01660", "name": "七元投资", "l1": "工业工程", "l2": "非H股", "price": 0.197, "market_cap_yi": 10.4, "ev_yi": 11.1, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.91, "cash_yi": 0.24, "np_ttm_yi": -0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 1.1, 0.4, 0.2, -0.1 ], "fcf_avg_yi": 0.16000000000000003, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 1.7300000000000002 }, "revenue_ttm_yi": 1.52, "net_margin": -5.9, "roe_by_year": { "2023": -6.7292, "2024": -21.7304, "2025": -3.1963 }, "roe_avg": -10.55, "common_equity_yi": 2.7741, "pb": 3.75, "roe_pb": -2.81, "watched": false }, { "code": "02613", "name": "汇舸环保", "l1": "工业工程", "l2": "H股", "price": 30.68, "market_cap_yi": 10.5, "ev_yi": 11.9, "ee": 62.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.53, "cash_yi": 2.11, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.1, 1.4, 0.4, -0.4 ], "fcf_avg_yi": 0.12, "ibd_yi": 1.49, "k": 1, "k_src": "profit", "iv_yi": 1.8199999999999998 }, "revenue_ttm_yi": 4.74, "net_margin": 4, "roe_by_year": { "2023": 62.4237, "2024": 45.2309, "2025": 1.461 }, "roe_avg": 36.37, "common_equity_yi": 4.9441, "pb": 2.12, "roe_pb": 17.13, "watched": false }, { "code": "02727", "name": "上海电气", "l1": "工业工程", "l2": "H股", "price": 2.67, "market_cap_yi": 853.7, "ev_yi": 2377.2, "ee": 175.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2511.69, "cash_yi": 297.29, "np_ttm_yi": 13.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -148.6, 44.4, 35.3, 132.4, 55 ], "fcf_avg_yi": 23.700000000000003, "ibd_yi": 334.76, "k": 0.688, "k_src": "equity", "iv_yi": 137.27664000000004 }, "revenue_ttm_yi": 1349.82, "net_margin": 1, "roe_by_year": { "2023": 0.5297, "2024": 1.3818, "2025": 2.2361 }, "roe_avg": 1.38, "common_equity_yi": 553.4971, "pb": 1.54, "roe_pb": 0.9, "watched": false }, { "code": "01710", "name": "致丰工业电子", "l1": "工业工程", "l2": "非H股", "price": 1.395, "market_cap_yi": 11.9, "ev_yi": 13.7, "ee": null, "loss": true, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.87, "cash_yi": 1.09, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 0.2, 0.7, 0 ], "fcf_avg_yi": 0.2, "ibd_yi": 1.33, "k": 1, "k_src": "equity", "iv_yi": 1.76 }, "revenue_ttm_yi": 6.24, "net_margin": -5.8, "roe_by_year": { "2023": 11.8674, "2024": 2.0665, "2025": -9.0276 }, "roe_avg": 1.64, "common_equity_yi": 2.9993, "pb": 3.97, "roe_pb": 0.41, "watched": false }, { "code": "01888", "name": "建滔积层板", "l1": "工业工程", "l2": "非H股", "price": 39.48, "market_cap_yi": 1059.7, "ev_yi": 1171.1, "ee": 30.3, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 130.61, "cash_yi": 19.07, "np_ttm_yi": 38.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 42.2, 34.3, 1.8, 17.9, 8 ], "fcf_avg_yi": 20.839999999999996, "ibd_yi": 67.01, "k": 0.999, "k_src": "profit", "iv_yi": 160.29953999999998 }, "revenue_ttm_yi": 226.27, "net_margin": 17.1, "roe_by_year": { "2023": 6.0493, "2024": 8.7549, "2025": 15.4157 }, "roe_avg": 10.07, "common_equity_yi": 159.2645, "pb": 6.65, "roe_pb": 1.51, "watched": false }, { "code": "03898", "name": "时代电气", "l1": "工业工程", "l2": "H股", "price": 28.06, "market_cap_yi": 516.2, "ev_yi": 718.1, "ee": 17.4, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 249.94, "cash_yi": 40.75, "np_ttm_yi": 41.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 10.9, -2.2, -0.9, -0.5 ], "fcf_avg_yi": 3.820000000000001, "ibd_yi": 4.29, "k": 0.965, "k_src": "profit", "iv_yi": 72.04690000000001 }, "revenue_ttm_yi": 295.59, "net_margin": 14, "roe_by_year": { "2023": 8.6999, "2024": 9.4302, "2025": 9.752 }, "roe_avg": 9.29, "common_equity_yi": 424.0577, "pb": 1.22, "roe_pb": 7.64, "watched": false }, { "code": "01688", "name": "领益智造", "l1": "工业工程", "l2": "H股", "price": 4.73, "market_cap_yi": 769, "ev_yi": 995.3, "ee": 46.9, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 333.91, "cash_yi": 106.9, "np_ttm_yi": 21.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 18.8, 30, 3.9, -4 ], "fcf_avg_yi": 12.174999999999999, "ibd_yi": 126.24, "k": 0.997, "k_src": "profit", "iv_yi": 102.10276999999999 }, "revenue_ttm_yi": 529.53, "net_margin": 4, "roe_by_year": { "2023": 11.4357, "2024": 9.2346, "2025": 10.4399 }, "roe_avg": 10.37, "common_equity_yi": 315.1869, "pb": 2.44, "roe_pb": 4.25, "watched": false }, { "code": "02050", "name": "三花智控", "l1": "工业工程", "l2": "H股", "price": 21.58, "market_cap_yi": 1260, "ev_yi": 1326.8, "ee": 33.2, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 186.39, "cash_yi": 119.1, "np_ttm_yi": 39.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -5.8, 8.1, 7.4, 17.5 ], "fcf_avg_yi": 6.8, "ibd_yi": 39.53, "k": 0.992, "k_src": "profit", "iv_yi": 146.38943999999998 }, "revenue_ttm_yi": 316.49, "net_margin": 12.6, "roe_by_year": { "2023": 18.9455, "2024": 16.6657, "2025": 15.9183 }, "roe_avg": 17.18, "common_equity_yi": 325.0198, "pb": 3.88, "roe_pb": 4.43, "watched": false }, { "code": "00838", "name": "亿和控股", "l1": "工业工程", "l2": "非H股", "price": 0.685, "market_cap_yi": 10.1, "ev_yi": 34.4, "ee": 15.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 40.63, "cash_yi": 16.38, "np_ttm_yi": 2.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.2, -0.6, 3.6, 0.8 ], "fcf_avg_yi": 0.6, "ibd_yi": 21.39, "k": 1, "k_src": "profit", "iv_yi": 0.9899999999999984 }, "revenue_ttm_yi": 53.25, "net_margin": 4.1, "roe_by_year": { "2023": 8.1251, "2024": 7.9323, "2025": 7.5541 }, "roe_avg": 7.87, "common_equity_yi": 30.4155, "pb": 0.33, "roe_pb": 23.7, "watched": false }, { "code": "00679", "name": "亚洲联网科技", "l1": "工业工程", "l2": "非H股", "price": 2.825, "market_cap_yi": 9.1, "ev_yi": 13, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.79, "cash_yi": 2.89, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 0.2, -0.5, 0.4, 0.6 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": 0.8000000000000003 }, "revenue_ttm_yi": 5.94, "net_margin": -7.1, "roe_by_year": { "2023": 22.9282, "2024": -0.9786, "2025": -0.9513 }, "roe_avg": 7, "common_equity_yi": 12.2323, "pb": 0.74, "roe_pb": 9.41, "watched": false }, { "code": "06951", "name": "三环集团", "l1": "工业工程", "l2": "H股", "price": 97.3, "market_cap_yi": 1928.9, "ev_yi": 1956, "ee": 59, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 57.9, "cash_yi": 30.8, "np_ttm_yi": 33.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 9.5, 11.7, 17.6, 23 ], "fcf_avg_yi": 15.45, "ibd_yi": 7.86, "k": 1, "k_src": "profit", "iv_yi": 177.44 }, "revenue_ttm_yi": 111.43, "net_margin": 29.7, "roe_by_year": { "2023": 8.9491, "2024": 11.4986, "2025": 12.6112 }, "roe_avg": 11.02, "common_equity_yi": 226.4442, "pb": 8.52, "roe_pb": 1.29, "watched": false }, { "code": "08375", "name": "数盟资本", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.75, "market_cap_yi": 2.2, "ev_yi": 1.9, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.34, "cash_yi": 0.6, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, -0.1, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.18999999999999995 }, "revenue_ttm_yi": 0.86, "net_margin": -16.3, "roe_by_year": { "2023": -13.7144, "2024": -7.4923, "2025": -26.9234 }, "roe_avg": -16.04, "common_equity_yi": 0.9046, "pb": 2.43, "roe_pb": -6.6, "watched": false }, { "code": "02692", "name": "兆威机电", "l1": "工业工程", "l2": "H股", "price": 26.3, "market_cap_yi": 153.2, "ev_yi": 145, "ee": 66.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.39, "cash_yi": 16.6, "np_ttm_yi": 2.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.4, -0.1, -0.4, -0.1 ], "fcf_avg_yi": -0.25, "ibd_yi": 1.35, "k": 1, "k_src": "profit", "iv_yi": 12.750000000000002 }, "revenue_ttm_yi": 17.45, "net_margin": 12.4, "roe_by_year": { "2023": 5.9629, "2024": 7.1404, "2025": 7.6067 }, "roe_avg": 6.9, "common_equity_yi": 50.6997, "pb": 3.02, "roe_pb": 2.28, "watched": false }, { "code": "03200", "name": "大族数控", "l1": "工业工程", "l2": "H股", "price": 65.65, "market_cap_yi": 807.1, "ev_yi": 815.8, "ee": 53.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 61.28, "cash_yi": 52.54, "np_ttm_yi": 15.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 5.1, 1.7, 1.5, 1.8 ], "fcf_avg_yi": 2.5250000000000004, "ibd_yi": 11.16, "k": 1, "k_src": "profit", "iv_yi": 66.63 }, "revenue_ttm_yi": 83.76, "net_margin": 18.1, "roe_by_year": { "2023": 2.6053, "2024": 6.1438, "2025": 14.722 }, "roe_avg": 7.82, "common_equity_yi": 120.472, "pb": 6.7, "roe_pb": 1.17, "watched": false }, { "code": "08326", "name": "同景新能源", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.124, "market_cap_yi": 1.3, "ev_yi": 2.6, "ee": 52.8, "loss": false, "ygc": 0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.7, "cash_yi": 1.3, "np_ttm_yi": 0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.2, -0.6, 0.5, 0.4 ], "fcf_avg_yi": -0.06000000000000003, "ibd_yi": 0.61, "k": 0.958, "k_src": "profit", "iv_yi": 0.08621999999999964 }, "revenue_ttm_yi": 3.21, "net_margin": 1.6, "roe_by_year": { "2023": 13.3876, "2024": 23.4503, "2025": 1.6042 }, "roe_avg": 12.81, "common_equity_yi": 3.2945, "pb": 0.39, "roe_pb": 32.47, "watched": false }, { "code": "09630", "name": "芯碁微装", "l1": "工业工程", "l2": "H股", "price": 231.2, "market_cap_yi": 445.2, "ev_yi": 423, "ee": 98.6, "loss": false, "ygc": 0.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.41, "cash_yi": 34.63, "np_ttm_yi": 4.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.3, -1.6, -1.4, 0 ], "fcf_avg_yi": -0.825, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 26.340000000000003 }, "revenue_ttm_yi": 18.59, "net_margin": 23.1, "roe_by_year": { "2023": 11.6402, "2024": 7.8497, "2025": 13.2662 }, "roe_avg": 10.92, "common_equity_yi": 52.514, "pb": 8.48, "roe_pb": 1.29, "watched": false }, { "code": "08115", "name": "清大东方(五百)", "l1": "工业工程", "l2": "H股 · 创业板", "price": 3.85, "market_cap_yi": 7.1, "ev_yi": 7.7, "ee": null, "loss": true, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.78, "cash_yi": 0.85, "np_ttm_yi": -4.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.1, 0, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.88, "k": 0.643, "k_src": "equity", "iv_yi": 0.36651000000000006 }, "revenue_ttm_yi": 1.62, "net_margin": -300, "roe_by_year": { "2023": 6.0667, "2024": 2.9417, "2025": -2.6951 }, "roe_avg": 2.1, "common_equity_yi": 0.5258, "pb": 13.5, "roe_pb": 0.16, "watched": false }, { "code": "01656", "name": "亿仕登控股", "l1": "工业工程", "l2": "非H股", "price": 3.98, "market_cap_yi": 15.4, "ev_yi": 20.9, "ee": 24.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.73, "cash_yi": 3.47, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1.1, -1.5, 0.6, 0.8 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 4.66, "k": 0.595, "k_src": "profit", "iv_yi": 0.6009500000000001 }, "revenue_ttm_yi": 25.41, "net_margin": 3.3, "roe_by_year": { "2023": 2.4982, "2024": 4.2047, "2025": 3.2431 }, "roe_avg": 3.32, "common_equity_yi": 11.7627, "pb": 1.31, "roe_pb": 2.53, "watched": false } ] }