{ "params": { "ind": "支援服务", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 1, "count": 83, "fcf_counts": { "all": 83, "end": 9, "yoy": 0, "trend": 8 }, "cap_counts": { "all": 83, "big": 2 }, "mine_counts": { "all": 83, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 13, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "01598", "name": "21世纪教育" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" } ], "rows": [ { "code": "01563", "name": "友联国际教育租赁", "l1": "支援服务", "l2": "非H股", "price": 0.117, "market_cap_yi": 1.7, "ev_yi": 5.9, "ee": 13.1, "loss": false, "ygc": 18.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.07, "cash_yi": 3.32, "np_ttm_yi": 0.45, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 1.5, null, 2.4, 1.6 ], "fcf_avg_yi": 3.35, "ibd_yi": 1.49, "k": 0.887, "k_src": "profit", "iv_yi": 31.337709999999998 }, "revenue_ttm_yi": 7.54, "net_margin": 6, "roe_by_year": { "2024": 1.0888, "2025": 1.8276 }, "roe_avg": 1.46, "common_equity_yi": 24.6717, "pb": 0.07, "roe_pb": 21.16, "watched": false }, { "code": "00382", "name": "中汇集团", "l1": "支援服务", "l2": "非H股", "price": 0.425, "market_cap_yi": 4.3, "ev_yi": 26, "ee": 7, "loss": false, "ygc": 7.96, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 40.65, "cash_yi": 15.84, "np_ttm_yi": 3.72, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 3.8, 5.5, 6, 2.1 ], "fcf_avg_yi": 4.3, "ibd_yi": 19.75, "k": 0.876, "k_src": "profit", "iv_yi": 34.24284 }, "revenue_ttm_yi": 24.27, "net_margin": 15.3, "roe_by_year": { "2023": 18.9753, "2024": 18.7888, "2025": 12.0226 }, "roe_avg": 16.6, "common_equity_yi": 45.2405, "pb": 0.1, "roe_pb": 174.6, "watched": false }, { "code": "01969", "name": "中国春来", "l1": "支援服务", "l2": "非H股", "price": 0.965, "market_cap_yi": 9.9, "ev_yi": 34.6, "ee": 4, "loss": false, "ygc": 7.72, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.85, "cash_yi": 2.19, "np_ttm_yi": 8.59, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 11.3, 9.5, 8.9, 11.7 ], "fcf_avg_yi": 8.66, "ibd_yi": 12.39, "k": 1, "k_src": "profit", "iv_yi": 76.39999999999999 }, "revenue_ttm_yi": 18.56, "net_margin": 46.3, "roe_by_year": { "2023": 23.2338, "2024": 21.7379, "2025": 19.6697 }, "roe_avg": 21.55, "common_equity_yi": 50.425, "pb": 0.2, "roe_pb": 109.75, "watched": false }, { "code": "02779", "name": "中国新华教育", "l1": "支援服务", "l2": "非H股", "price": 0.345, "market_cap_yi": 4.7, "ev_yi": 9.9, "ee": 3.1, "loss": false, "ygc": 7.46, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.81, "cash_yi": 1.62, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 3.8, 3.6, 4.5, 3.3 ], "fcf_avg_yi": 3.8600000000000003, "ibd_yi": 5.17, "k": 1, "k_src": "profit", "iv_yi": 35.05 }, "revenue_ttm_yi": 6.6, "net_margin": 48.5, "roe_by_year": { "2023": 9.1694, "2024": 9.1928, "2025": 8.7045 }, "roe_avg": 9.02, "common_equity_yi": 42.6478, "pb": 0.11, "roe_pb": 81.87, "watched": false }, { "code": "01317", "name": "枫叶教育", "l1": "支援服务", "l2": "非H股", "price": 0.156, "market_cap_yi": 3.8, "ev_yi": 38.3, "ee": 12.4, "loss": false, "ygc": 6.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.8, "cash_yi": 7.31, "np_ttm_yi": 3.09, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.8, 1.6, 1.3, 3.8, 3.3 ], "fcf_avg_yi": 3.3600000000000003, "ibd_yi": 14.7, "k": 1, "k_src": "equity", "iv_yi": 26.21 }, "revenue_ttm_yi": 11.09, "net_margin": 27.9, "roe_by_year": { "2023": 0.3466, "2024": 1.0176, "2025": 18.0544 }, "roe_avg": 6.47, "common_equity_yi": 19.6605, "pb": 0.19, "roe_pb": 33.49, "watched": false }, { "code": "08462", "name": "中安控股集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.068, "market_cap_yi": 0.3, "ev_yi": -0.5, "ee": null, "loss": true, "ygc": 5.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 1.04, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.3, 0.1, 0.3, 0 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 1.63 }, "revenue_ttm_yi": 2.1, "net_margin": -1, "roe_by_year": { "2023": 9.5549, "2024": 15.0212, "2025": 0.0766 }, "roe_avg": 8.22, "common_equity_yi": 1.2224, "pb": 0.25, "roe_pb": 33.48, "watched": false }, { "code": "08296", "name": "中国生命集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.157, "market_cap_yi": 0.1, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 5.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.22, "cash_yi": 0.91, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, -0.1, -0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 0.52 }, "revenue_ttm_yi": 0.55, "net_margin": -23.6, "roe_by_year": { "2023": -6.0548, "2024": -7.0389, "2025": -5.3843 }, "roe_avg": -6.16, "common_equity_yi": 1.0909, "pb": 0.09, "roe_pb": -67.19, "watched": false }, { "code": "08201", "name": "宝联控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.5, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 4.84, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 1.02, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.1, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.17, "k": 0.988, "k_src": "equity", "iv_yi": 2.4206000000000003 }, "revenue_ttm_yi": 4.51, "net_margin": -0.4, "roe_by_year": { "2023": -2.2364, "2024": -3.5874, "2025": -1.2111 }, "roe_avg": -2.34, "common_equity_yi": 1.6348, "pb": 0.31, "roe_pb": -7.67, "watched": false }, { "code": "01890", "name": "中国科培", "l1": "支援服务", "l2": "非H股", "price": 0.83, "market_cap_yi": 14.2, "ev_yi": 31.4, "ee": 4.4, "loss": false, "ygc": 4.74, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.92, "cash_yi": 13.73, "np_ttm_yi": 7.06, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 7, 6.9, 8.4, 3.7 ], "fcf_avg_yi": 6.5, "ibd_yi": 11.37, "k": 1, "k_src": "profit", "iv_yi": 67.36 }, "revenue_ttm_yi": 20.58, "net_margin": 34.3, "roe_by_year": { "2023": 18.2546, "2024": 17.4047, "2025": 13.8772 }, "roe_avg": 16.51, "common_equity_yi": 59.0779, "pb": 0.24, "roe_pb": 68.7, "watched": false }, { "code": "02001", "name": "新高教集团", "l1": "支援服务", "l2": "非H股", "price": 0.47, "market_cap_yi": 7.9, "ev_yi": 59, "ee": 7.1, "loss": false, "ygc": 4.57, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.26, "cash_yi": 4.65, "np_ttm_yi": 8.32, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.7, 7.3, 6.9, 5.7 ], "fcf_avg_yi": 6.22, "ibd_yi": 30.41, "k": 0.99, "k_src": "profit", "iv_yi": 36.075599999999994 }, "revenue_ttm_yi": 26.36, "net_margin": 31.6, "roe_by_year": { "2023": 20.9639, "2024": 19.7807, "2025": 18.2913 }, "roe_avg": 19.68, "common_equity_yi": 54.3011, "pb": 0.15, "roe_pb": 135.26, "watched": false }, { "code": "06169", "name": "宇华教育", "l1": "支援服务", "l2": "非H股", "price": 0.355, "market_cap_yi": 13, "ev_yi": 26.2, "ee": 3.3, "loss": false, "ygc": 4.46, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.83, "cash_yi": 17.5, "np_ttm_yi": 7.94, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.6, 17.3, -19.3, -2.2, 7.7 ], "fcf_avg_yi": 4.220000000000001, "ibd_yi": 1.06, "k": 0.988, "k_src": "profit", "iv_yi": 57.93632 }, "revenue_ttm_yi": 24.82, "net_margin": 32, "roe_by_year": { "2023": 17.8105, "2024": 5.5218, "2025": 11.4249 }, "roe_avg": 11.59, "common_equity_yi": 90.6588, "pb": 0.14, "roe_pb": 80.8, "watched": false }, { "code": "02176", "name": "赛迪顾问", "l1": "支援服务", "l2": "H股", "price": 0.46, "market_cap_yi": 2.7, "ev_yi": 2.7, "ee": 7.8, "loss": false, "ygc": 4, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.86, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.6, 0.9, 1.1, 0.8 ], "fcf_avg_yi": 0.9, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 10.799999999999999 }, "revenue_ttm_yi": 2.36, "net_margin": 14.8, "roe_by_year": { "2023": 42.0568, "2024": 45.2997, "2025": 47.8419 }, "roe_avg": 45.07, "common_equity_yi": 0.7012, "pb": 3.85, "roe_pb": 11.7, "watched": false }, { "code": "08309", "name": "万成环球控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.069, "market_cap_yi": 0.4, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 3.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.69, "cash_yi": 0.57, "np_ttm_yi": -0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.5, 0.5, -0.4, -0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 1.5 }, "revenue_ttm_yi": 4.02, "net_margin": -2.2, "roe_by_year": { "2023": 12.2839, "2024": -5.3346, "2025": -8.3056 }, "roe_avg": -0.45, "common_equity_yi": 1.0717, "pb": 0.37, "roe_pb": -1.21, "watched": false }, { "code": "08472", "name": "立高控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.32, "market_cap_yi": 0.3, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": 3.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.55, "cash_yi": 0.21, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.7, -0.3, -0.1 ], "fcf_avg_yi": 0.09999999999999998, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": 1.0799999999999998 }, "revenue_ttm_yi": 2.09, "net_margin": -5.3, "roe_by_year": { "2023": 15.5714, "2024": 2.7336, "2025": -6.1242 }, "roe_avg": 4.06, "common_equity_yi": 1.1848, "pb": 0.25, "roe_pb": 16.04, "watched": false }, { "code": "01397", "name": "碧瑶绿色集团", "l1": "支援服务", "l2": "非H股", "price": 0.735, "market_cap_yi": 2.6, "ev_yi": 4.3, "ee": 7.2, "loss": false, "ygc": 3.49, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.3, "cash_yi": 2.56, "np_ttm_yi": 0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.4, 0.4, 2.1, 1.4 ], "fcf_avg_yi": 0.72, "ibd_yi": 0.63, "k": 0.995, "k_src": "profit", "iv_yi": 9.084349999999999 }, "revenue_ttm_yi": 18.41, "net_margin": 3.3, "roe_by_year": { "2023": 13.3118, "2024": 13.7781, "2025": 21.5404 }, "roe_avg": 16.21, "common_equity_yi": 4.2731, "pb": 0.61, "roe_pb": 26.64, "watched": false }, { "code": "01525", "name": "建桥教育", "l1": "支援服务", "l2": "非H股", "price": 2.165, "market_cap_yi": 7.7, "ev_yi": 13.1, "ee": 5.1, "loss": false, "ygc": 3.25, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 7.05, "cash_yi": 1.64, "np_ttm_yi": 2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 3.8, 2.1, 1.2, 3.3 ], "fcf_avg_yi": 2.6199999999999997, "ibd_yi": 2.78, "k": 1, "k_src": "profit", "iv_yi": 25.059999999999995 }, "revenue_ttm_yi": 10.4, "net_margin": 24.9, "roe_by_year": { "2023": 13.7201, "2024": 9.9675, "2025": 10.102 }, "roe_avg": 11.26, "common_equity_yi": 26.4957, "pb": 0.29, "roe_pb": 38.76, "watched": false }, { "code": "00922", "name": "安贤园中国", "l1": "支援服务", "l2": "非H股", "price": 0.1, "market_cap_yi": 1.9, "ev_yi": 3.8, "ee": null, "loss": true, "ygc": 2.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.71, "cash_yi": 1.76, "np_ttm_yi": -1.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.6, 0.8, 0.1, -0.9 ], "fcf_avg_yi": 0.4200000000000001, "ibd_yi": 0.3, "k": 0.963, "k_src": "equity", "iv_yi": 5.45058 }, "revenue_ttm_yi": 1.73, "net_margin": -59, "roe_by_year": { "2023": 6.0445, "2024": 5.4321, "2025": -13.0737 }, "roe_avg": -0.53, "common_equity_yi": 7.3764, "pb": 0.26, "roe_pb": -2.07, "watched": false }, { "code": "01765", "name": "希教国际控股", "l1": "支援服务", "l2": "非H股", "price": 0.127, "market_cap_yi": 9.4, "ev_yi": 68, "ee": 9.8, "loss": false, "ygc": 2.81, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 80.09, "cash_yi": 21.28, "np_ttm_yi": 6.97, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, -3.4, 4.8, 2.9, 5.3 ], "fcf_avg_yi": 2.9799999999999995, "ibd_yi": 24.55, "k": 0.997, "k_src": "profit", "iv_yi": 26.450409999999998 }, "revenue_ttm_yi": 38.9, "net_margin": 17.9, "roe_by_year": { "2023": 2.5478, "2024": 6.9304, "2025": 4.1074 }, "roe_avg": 4.53, "common_equity_yi": 103.4689, "pb": 0.09, "roe_pb": 49.85, "watched": false }, { "code": "08195", "name": "传承教育集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.575, "market_cap_yi": 2.2, "ev_yi": 1.1, "ee": 3.3, "loss": false, "ygc": 2.3, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.59, "cash_yi": 1.72, "np_ttm_yi": 0.34, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.1, 0.3, 0.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.18, "k": 0.948, "k_src": "profit", "iv_yi": 5.06232 }, "revenue_ttm_yi": 3.55, "net_margin": 9.6, "roe_by_year": { "2023": 15.6096, "2024": 9.7721, "2025": 8.4539 }, "roe_avg": 11.28, "common_equity_yi": 4.3327, "pb": 0.51, "roe_pb": 22.21, "watched": false }, { "code": "02180", "name": "万宝盛华", "l1": "支援服务", "l2": "非H股", "price": 4.69, "market_cap_yi": 8.3, "ev_yi": 13, "ee": 8.1, "loss": false, "ygc": 2.28, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.85, "cash_yi": 6.53, "np_ttm_yi": 1.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.5, 0.7, 0.7, 2.8 ], "fcf_avg_yi": 1.5, "ibd_yi": 0.26, "k": 0.889, "k_src": "profit", "iv_yi": 18.90903 }, "revenue_ttm_yi": 69.09, "net_margin": 2.3, "roe_by_year": { "2023": 11.3635, "2024": 10.7142, "2025": 13.6021 }, "roe_avg": 11.89, "common_equity_yi": 10.7262, "pb": 0.77, "roe_pb": 15.37, "watched": false }, { "code": "06913", "name": "华南职业教育", "l1": "支援服务", "l2": "非H股", "price": 0.081, "market_cap_yi": 0.9, "ev_yi": 9, "ee": null, "loss": true, "ygc": 2.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.36, "cash_yi": 2.3, "np_ttm_yi": -0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.1, 0.5, -0.1, 0.7 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 5.54, "k": 1, "k_src": "equity", "iv_yi": 1.959999999999999 }, "revenue_ttm_yi": 8.17, "net_margin": -10.4, "roe_by_year": { "2023": 7.0474, "2024": 5.4953, "2025": -3.7114 }, "roe_avg": 2.94, "common_equity_yi": 16.1516, "pb": 0.06, "roe_pb": 52.83, "watched": false }, { "code": "01769", "name": "思考乐教育", "l1": "支援服务", "l2": "非H股", "price": 0.76, "market_cap_yi": 4.4, "ev_yi": 8.7, "ee": null, "loss": true, "ygc": 2.14, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.7, "cash_yi": 3.44, "np_ttm_yi": -1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 1.7, 1.1, 0.5 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 3.84, "k": 1, "k_src": "equity", "iv_yi": 9.4 }, "revenue_ttm_yi": 7.7, "net_margin": -16.6, "roe_by_year": { "2023": 20.8146, "2024": 26.7254, "2025": -10.8018 }, "roe_avg": 12.25, "common_equity_yi": 7.9108, "pb": 0.56, "roe_pb": 22.02, "watched": false }, { "code": "06100", "name": "同道猎聘", "l1": "支援服务", "l2": "非H股", "price": 2, "market_cap_yi": 8.6, "ev_yi": 12.7, "ee": 11.6, "loss": false, "ygc": 2.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.52, "cash_yi": 6.41, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, 1.2, 0.1, 0.7, 2.1 ], "fcf_avg_yi": 2.1399999999999997, "ibd_yi": 1.46, "k": 0.677, "k_src": "profit", "iv_yi": 17.83895 }, "revenue_ttm_yi": 20.38, "net_margin": 5.4, "roe_by_year": { "2023": 0.0251, "2024": 4.4806, "2025": 3.4481 }, "roe_avg": 2.65, "common_equity_yi": 28.2876, "pb": 0.3, "roe_pb": 8.72, "watched": false }, { "code": "01981", "name": "华夏控股", "l1": "支援服务", "l2": "非H股", "price": 0.62, "market_cap_yi": 8.7, "ev_yi": 7.3, "ee": 2, "loss": false, "ygc": 1.77, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.93, "cash_yi": 4.45, "np_ttm_yi": 3.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.8, 2.3, 0.7, 2.6, 4.5 ], "fcf_avg_yi": 1.26, "ibd_yi": 0, "k": 0.901, "k_src": "equity", "iv_yi": 15.362050000000002 }, "revenue_ttm_yi": 8.47, "net_margin": 42.5, "roe_by_year": { "2023": -8.3997, "2024": 4.1505, "2025": 12.957 }, "roe_avg": 2.9, "common_equity_yi": 25.042, "pb": 0.35, "roe_pb": 8.35, "watched": false }, { "code": "01448", "name": "福寿园", "l1": "支援服务", "l2": "非H股", "price": 2.64, "market_cap_yi": 52.2, "ev_yi": 58, "ee": null, "loss": true, "ygc": 1.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.73, "cash_yi": 16.49, "np_ttm_yi": -1.87, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.7, 7.8, 10.7, 6.3, null ], "fcf_avg_yi": 8.375, "ibd_yi": 1.35, "k": 0.801, "k_src": "profit", "iv_yi": 79.21089 }, "revenue_ttm_yi": 15.88, "net_margin": -11.8, "roe_by_year": { "2022": 12.5218, "2023": 13.8865, "2024": 6.4999 }, "roe_avg": 10.97, "common_equity_yi": 42.9124, "pb": 1.22, "roe_pb": 9.02, "watched": false }, { "code": "03978", "name": "卓越教育集团", "l1": "支援服务", "l2": "非H股", "price": 2.395, "market_cap_yi": 17.2, "ev_yi": 27.7, "ee": 8.7, "loss": false, "ygc": 1.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.06, "cash_yi": 3.47, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, -0.8, 2.7, 7.7, 4.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 3.32, "k": 0.993, "k_src": "equity", "iv_yi": 24.97395 }, "revenue_ttm_yi": 20.35, "net_margin": 15.7, "roe_by_year": { "2023": 20.1455, "2024": 33.4198, "2025": 40.5235 }, "roe_avg": 31.36, "common_equity_yi": 8.8459, "pb": 1.94, "roe_pb": 16.13, "watched": false }, { "code": "01752", "name": "澳洲成峰高教", "l1": "支援服务", "l2": "非H股", "price": 0.108, "market_cap_yi": 2.1, "ev_yi": 3.2, "ee": 17.9, "loss": false, "ygc": 1.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.12, "cash_yi": 0, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.3, 0.4, null ], "fcf_avg_yi": 0.35, "ibd_yi": 0.47, "k": 1, "k_src": "equity", "iv_yi": 3.0300000000000002 }, "revenue_ttm_yi": 1.78, "net_margin": 10.1, "roe_by_year": { "2023": 3.903, "2024": 6.7287, "2025": 7.288 }, "roe_avg": 5.97, "common_equity_yi": 2.3912, "pb": 0.88, "roe_pb": 6.8, "watched": false }, { "code": "00331", "name": "丰盛生活服务", "l1": "支援服务", "l2": "非H股", "price": 5.31, "market_cap_yi": 20.4, "ev_yi": 47.4, "ee": 13.1, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.02, "cash_yi": 0, "np_ttm_yi": 3.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 3.7, 1.1, 2.8, null ], "fcf_avg_yi": 2.75, "ibd_yi": 3.6, "k": 0.999, "k_src": "profit", "iv_yi": 23.876099999999997 }, "revenue_ttm_yi": 68.91, "net_margin": 5.3, "roe_by_year": { "2023": 59.3827, "2024": 40.2976, "2025": 30.0858 }, "roe_avg": 43.26, "common_equity_yi": 11.9696, "pb": 1.7, "roe_pb": 25.38, "watched": false }, { "code": "00032", "name": "港通控股", "l1": "支援服务", "l2": "非H股", "price": 6.705, "market_cap_yi": 21.3, "ev_yi": 11.2, "ee": 2.1, "loss": false, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.31, "cash_yi": 16.68, "np_ttm_yi": 5.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.2, 2.9, 0.4, 0.4 ], "fcf_avg_yi": 1.12, "ibd_yi": 2.71, "k": 0.973, "k_src": "equity", "iv_yi": 24.49041 }, "revenue_ttm_yi": 8.04, "net_margin": 66, "roe_by_year": { "2023": 7.3884, "2024": 5.9077, "2025": 9.2987 }, "roe_avg": 7.53, "common_equity_yi": 72.6012, "pb": 0.29, "roe_pb": 25.67, "watched": false }, { "code": "02443", "name": "汽车街", "l1": "支援服务", "l2": "非H股", "price": 0.915, "market_cap_yi": 6.5, "ev_yi": 8.8, "ee": null, "loss": true, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.17, "cash_yi": 0.83, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 0.9, 1.2, 0.1, 0.4 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 2.18, "k": 1, "k_src": "equity", "iv_yi": 7.450000000000001 }, "revenue_ttm_yi": 2.05, "net_margin": -6.8, "roe_by_year": { "2023": -5.8795, "2024": -18.6208, "2025": 0.892 }, "roe_avg": -7.87, "common_equity_yi": 9.104, "pb": 0.71, "roe_pb": -11.02, "watched": false }, { "code": "06812", "name": "永顺控股香港", "l1": "支援服务", "l2": "非H股", "price": 0.255, "market_cap_yi": 1.3, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.77, "cash_yi": 0.68, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, -0.5, 0.3, -0.2 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.2799999999999998 }, "revenue_ttm_yi": 4.55, "net_margin": -1.1, "roe_by_year": { "2023": 5.1573, "2024": -5.331, "2025": -2.6973 }, "roe_avg": -0.96, "common_equity_yi": 1.7061, "pb": 0.76, "roe_pb": -1.26, "watched": false }, { "code": "08042", "name": "高奥士人才集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.119, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.29, "cash_yi": 0.34, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0, -0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 0.6300000000000001 }, "revenue_ttm_yi": 2.31, "net_margin": 0, "roe_by_year": { "2023": -6.5446, "2024": -4.2666, "2025": 4.3016 }, "roe_avg": -2.17, "common_equity_yi": 0.5262, "pb": 1.52, "roe_pb": -1.43, "watched": false }, { "code": "08031", "name": "易通讯集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.249, "market_cap_yi": 0.8, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.12, "cash_yi": 0.43, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0, 0.1, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 0.59 }, "revenue_ttm_yi": 0.62, "net_margin": -24.2, "roe_by_year": { "2023": -11.9365, "2024": 33.9062, "2025": -15.2662 }, "roe_avg": 2.23, "common_equity_yi": 0.5427, "pb": 1.47, "roe_pb": 1.52, "watched": false }, { "code": "01586", "name": "力鸿检验", "l1": "支援服务", "l2": "非H股", "price": 1.39, "market_cap_yi": 6.9, "ev_yi": 7.6, "ee": 20.5, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.91, "cash_yi": 1.85, "np_ttm_yi": 0.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.1, 0.8, 1.3, -0.3 ], "fcf_avg_yi": 0.7200000000000001, "ibd_yi": 1.59, "k": 0.63, "k_src": "profit", "iv_yi": 4.699800000000001 }, "revenue_ttm_yi": 12.54, "net_margin": 3, "roe_by_year": { "2023": 19.943, "2024": 18.5274, "2025": 8.4528 }, "roe_avg": 15.64, "common_equity_yi": 4.3059, "pb": 1.6, "roe_pb": 9.76, "watched": false }, { "code": "01650", "name": "HYGIEIAGROUP", "l1": "支援服务", "l2": "非H股", "price": 0.173, "market_cap_yi": 2.9, "ev_yi": 3.3, "ee": 36.2, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.64, "cash_yi": 0.28, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.13, "k": 0.996, "k_src": "equity", "iv_yi": 1.9422000000000004 }, "revenue_ttm_yi": 4.41, "net_margin": 2, "roe_by_year": { "2023": 1.4729, "2024": 2.6129, "2025": 9.8179 }, "roe_avg": 4.63, "common_equity_yi": 1.3529, "pb": 2.14, "roe_pb": 2.16, "watched": false }, { "code": "02189", "name": "嘉涛(香港)控股", "l1": "支援服务", "l2": "非H股", "price": 0.495, "market_cap_yi": 4.2, "ev_yi": 6.4, "ee": 21.4, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.76, "cash_yi": 0.53, "np_ttm_yi": 0.3, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.9, -0.6, 0.7, 0.9 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 2.42, "k": 1, "k_src": "profit", "iv_yi": 2.71 }, "revenue_ttm_yi": 3.12, "net_margin": 9.6, "roe_by_year": { "2023": 15.9086, "2024": 5.0248, "2025": 7.6871 }, "roe_avg": 9.54, "common_equity_yi": 4.0057, "pb": 1.05, "roe_pb": 9.1, "watched": false }, { "code": "01565", "name": "成实外教育", "l1": "支援服务", "l2": "非H股", "price": 0.168, "market_cap_yi": 4.3, "ev_yi": 31.4, "ee": 89.6, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 33.25, "cash_yi": 4.76, "np_ttm_yi": 0.35, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 1.2, 3.5, 3.8 ], "fcf_avg_yi": 2.275, "ibd_yi": 24.91, "k": 0.95, "k_src": "profit", "iv_yi": 2.4699999999999998 }, "revenue_ttm_yi": 10.94, "net_margin": 3.2, "roe_by_year": { "2023": 3.9128, "2024": 5.3609, "2025": 6.7988 }, "roe_avg": 5.36, "common_equity_yi": 8.7121, "pb": 0.49, "roe_pb": 10.85, "watched": false }, { "code": "01955", "name": "庄臣控股", "l1": "支援服务", "l2": "红筹股", "price": 0.625, "market_cap_yi": 2.7, "ev_yi": 5, "ee": 249, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.82, "cash_yi": 2.54, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.8, -0.1, -1, -0.7 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.68, "k": 1, "k_src": "profit", "iv_yi": 1.46 }, "revenue_ttm_yi": 29.82, "net_margin": 0.1, "roe_by_year": { "2023": 2.9185, "2024": 2.6501, "2025": 0.3371 }, "roe_avg": 1.97, "common_equity_yi": 5.3406, "pb": 0.51, "roe_pb": 3.89, "watched": false }, { "code": "06663", "name": "国际永胜集团", "l1": "支援服务", "l2": "非H股", "price": 0.46, "market_cap_yi": 3.1, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.7, "cash_yi": 0.7, "np_ttm_yi": -0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, -0.3, 0.1, 0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 1.6800000000000002 }, "revenue_ttm_yi": 4.13, "net_margin": -1.7, "roe_by_year": { "2023": 6.5676, "2024": 2.0127, "2025": -3.851 }, "roe_avg": 1.58, "common_equity_yi": 1.7046, "pb": 1.82, "roe_pb": 0.87, "watched": false }, { "code": "02076", "name": "BOSS直聘-W", "l1": "支援服务", "l2": "非H股", "price": 63.25, "market_cap_yi": 506.5, "ev_yi": 538.9, "ee": 11.7, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.27, "cash_yi": 25.8, "np_ttm_yi": 46.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.8, 6.6, 20.9, 26.9, 44.3 ], "fcf_avg_yi": 22.499999999999996, "ibd_yi": 2.16, "k": 0.999, "k_src": "equity", "iv_yi": 248.39136 }, "revenue_ttm_yi": 87.09, "net_margin": 52.9, "roe_by_year": { "2023": 8.7693, "2024": 11.2004, "2025": 15.6761 }, "roe_avg": 11.88, "common_equity_yi": 210.321, "pb": 2.41, "roe_pb": 4.93, "watched": false }, { "code": "09901", "name": "新东方-S", "l1": "支援服务", "l2": "非H股", "price": 48.14, "market_cap_yi": 635.6, "ev_yi": 784.6, "ee": 24.2, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 304.58, "cash_yi": 142.93, "np_ttm_yi": 32.4, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -95.3, 58.6, 59.7, 45.8, 53.2 ], "fcf_avg_yi": 24.400000000000002, "ibd_yi": 57.87, "k": 0.922, "k_src": "equity", "iv_yi": 303.3933200000001 }, "revenue_ttm_yi": 385.96, "net_margin": 8.4, "roe_by_year": { "2023": 8.3897, "2024": 9.9953, "2025": 12.4257 }, "roe_avg": 10.27, "common_equity_yi": 271.7716, "pb": 2.34, "roe_pb": 4.39, "watched": false }, { "code": "01328", "name": "金涌投资", "l1": "支援服务", "l2": "非H股", "price": 3.01, "market_cap_yi": 6.6, "ev_yi": 5.5, "ee": 4.4, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.15, "cash_yi": 2.29, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.6, 0, 0.5, 0.3 ], "fcf_avg_yi": 0.06, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": 2.81 }, "revenue_ttm_yi": 2.54, "net_margin": 49.2, "roe_by_year": { "2023": 6.161, "2024": 7.7333, "2025": -0.8748 }, "roe_avg": 4.34, "common_equity_yi": 10.6606, "pb": 0.62, "roe_pb": 7.01, "watched": false }, { "code": "01935", "name": "嘉宏教育", "l1": "支援服务", "l2": "非H股", "price": 0.76, "market_cap_yi": 10.4, "ev_yi": 16.1, "ee": 9.6, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.27, "cash_yi": 6.73, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 2.6, 6.6, 1, -7.2 ], "fcf_avg_yi": 1.06, "ibd_yi": 11.5, "k": 0.762, "k_src": "profit", "iv_yi": 4.442460000000001 }, "revenue_ttm_yi": 9.51, "net_margin": 17.8, "roe_by_year": { "2023": 15.4267, "2024": 10.9505, "2025": 7.2195 }, "roe_avg": 11.2, "common_equity_yi": 34.146, "pb": 0.3, "roe_pb": 36.77, "watched": false }, { "code": "00667", "name": "中国东方教育", "l1": "支援服务", "l2": "非H股", "price": 4.275, "market_cap_yi": 80.8, "ev_yi": 106.8, "ee": 13.2, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 40.56, "cash_yi": 14.53, "np_ttm_yi": 8.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -3.5, 2.4, 7.3, 9.8 ], "fcf_avg_yi": 3.12, "ibd_yi": 14.6, "k": 1, "k_src": "profit", "iv_yi": 31.130000000000003 }, "revenue_ttm_yi": 48.48, "net_margin": 16.7, "roe_by_year": { "2023": 4.8253, "2024": 9.0269, "2025": 12.7053 }, "roe_avg": 8.85, "common_equity_yi": 60.4462, "pb": 1.34, "roe_pb": 6.62, "watched": false }, { "code": "02508", "name": "圣贝拉集团", "l1": "支援服务", "l2": "非H股", "price": 2.32, "market_cap_yi": 12.1, "ev_yi": 15.6, "ee": 11.7, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.43, "cash_yi": 3.92, "np_ttm_yi": 1.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, 0.5, 0.3, 0.2 ], "fcf_avg_yi": 0.3, "ibd_yi": 2.7, "k": 0.984, "k_src": "equity", "iv_yi": 4.15248 }, "revenue_ttm_yi": 12.08, "net_margin": 11, "roe_by_year": { "2023": 28.7558, "2024": 45.342, "2025": -171.1823 }, "roe_avg": -32.36, "common_equity_yi": 9.6774, "pb": 1.25, "roe_pb": -25.88, "watched": false }, { "code": "06966", "name": "中国万桐园", "l1": "支援服务", "l2": "非H股", "price": 0.6, "market_cap_yi": 5.1, "ev_yi": 4.6, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 1.5, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, -0.6, 0 ], "fcf_avg_yi": 2.2204460492503132e-17, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.5000000000000002 }, "revenue_ttm_yi": 0.32, "net_margin": -3.1, "roe_by_year": { "2023": 8.0377, "2024": 4.3163, "2025": -5.353 }, "roe_avg": 2.33, "common_equity_yi": 2.1304, "pb": 2.39, "roe_pb": 0.97, "watched": false }, { "code": "01773", "name": "天立国际控股", "l1": "支援服务", "l2": "非H股", "price": 0.72, "market_cap_yi": 12.8, "ev_yi": 75.3, "ee": 10.2, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 66.97, "cash_yi": 4.49, "np_ttm_yi": 7.37, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.6, 3.8, 4.2, 4.5 ], "fcf_avg_yi": 2.725, "ibd_yi": 28.49, "k": 1, "k_src": "equity", "iv_yi": 3.2500000000000018 }, "revenue_ttm_yi": 38.56, "net_margin": 19.1, "roe_by_year": { "2023": 17.044, "2024": 25.3529, "2025": 24.3753 }, "roe_avg": 22.26, "common_equity_yi": 33.3713, "pb": 0.38, "roe_pb": 58.03, "watched": false }, { "code": "01851", "name": "银杏教育", "l1": "支援服务", "l2": "非H股", "price": 8.005, "market_cap_yi": 34.1, "ev_yi": 36.3, "ee": 23.3, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.56, "cash_yi": 0.38, "np_ttm_yi": 1.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.6, 1, 1, 1.2 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 1.78, "k": 1, "k_src": "profit", "iv_yi": 7 }, "revenue_ttm_yi": 4.18, "net_margin": 37.3, "roe_by_year": { "2023": 20.8295, "2024": 17.7878, "2025": 15.9508 }, "roe_avg": 18.19, "common_equity_yi": 11.9429, "pb": 2.86, "roe_pb": 6.37, "watched": false }, { "code": "00839", "name": "中教控股", "l1": "支援服务", "l2": "非H股", "price": 1.89, "market_cap_yi": 45.1, "ev_yi": 197.6, "ee": 25.8, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 188.36, "cash_yi": 35.89, "np_ttm_yi": 7.67, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.4, -3.2, 10.3, 0.8, 9.3 ], "fcf_avg_yi": 7.5200000000000005, "ibd_yi": 103.54, "k": 1, "k_src": "profit", "iv_yi": 7.549999999999997 }, "revenue_ttm_yi": 74.82, "net_margin": 10.3, "roe_by_year": { "2023": 9.33, "2024": 2.6606, "2025": 5.9953 }, "roe_avg": 6, "common_equity_yi": 175, "pb": 0.26, "roe_pb": 23.26, "watched": false }, { "code": "01463", "name": "C-LINKSQ", "l1": "支援服务", "l2": "非H股", "price": 0.365, "market_cap_yi": 8.9, "ev_yi": 8.2, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.16, "cash_yi": 0.9, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.2, -0.1, 0.3, -0.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.01, "k": 0.95, "k_src": "equity", "iv_yi": 1.4155000000000002 }, "revenue_ttm_yi": 2.37, "net_margin": -18.1, "roe_by_year": { "2023": -5.126, "2024": -11.5306, "2025": -91.6882 }, "roe_avg": -36.11, "common_equity_yi": 1.7221, "pb": 5.17, "roe_pb": -6.99, "watched": false }, { "code": "08483", "name": "名仕快相", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.325, "market_cap_yi": 2.2, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.08, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.1, "k": 0.912, "k_src": "equity", "iv_yi": 0.3465600000000001 }, "revenue_ttm_yi": 0.31, "net_margin": -19.4, "roe_by_year": { "2023": 29.1722, "2024": -1.5136, "2025": -23.7414 }, "roe_avg": 1.31, "common_equity_yi": 0.0994, "pb": 22.13, "roe_pb": 0.06, "watched": false }, { "code": "08160", "name": "GOLDWAYEDU", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.535, "market_cap_yi": 1, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.13, "np_ttm_yi": -0.13, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.2, "k": 1, "k_src": "equity", "iv_yi": 0.13 }, "revenue_ttm_yi": 0.43, "net_margin": -30.2, "roe_by_year": { "2023": -18.0839, "2024": -34.0244, "2025": -39.7437 }, "roe_avg": -30.62, "common_equity_yi": 0.3438, "pb": 2.91, "roe_pb": -10.53, "watched": false }, { "code": "08418", "name": "傲迪玛汽车", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.535, "market_cap_yi": 3.9, "ev_yi": 3.9, "ee": 130, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.29, "cash_yi": 0.29, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 0.43 }, "revenue_ttm_yi": 2.2, "net_margin": 1.4, "roe_by_year": { "2023": -17.7527, "2024": -24.3981, "2025": 1.6764 }, "roe_avg": -13.49, "common_equity_yi": 0.3571, "pb": 10.92, "roe_pb": -1.24, "watched": false }, { "code": "08206", "name": "神通机器人教育", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.048, "market_cap_yi": 0.8, "ev_yi": 1.4, "ee": 22.8, "loss": false, "ygc": -0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.39, "cash_yi": 0.82, "np_ttm_yi": 0.06, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, -0.2, -0.1, 0.2 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 0.03, "k": 1, "k_src": "none", "iv_yi": -0.009999999999999898 }, "revenue_ttm_yi": 0.32, "net_margin": 18.8, "roe_by_year": { "2023": 7.2963, "2024": 11.0037, "2025": -10.5836 }, "roe_avg": 2.57, "common_equity_yi": -0.5251, "pb": null, "roe_pb": null, "watched": false }, { "code": "01871", "name": "向中国际", "l1": "支援服务", "l2": "非H股", "price": 0.415, "market_cap_yi": 1.5, "ev_yi": 1, "ee": null, "loss": true, "ygc": -0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 1.19, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.2, -0.2, 0 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.47, "k": 1, "k_src": "equity", "iv_yi": -0.08000000000000007 }, "revenue_ttm_yi": 0.31, "net_margin": -32.3, "roe_by_year": { "2023": -4.3568, "2024": -4.4422, "2025": -5.5707 }, "roe_avg": -4.79, "common_equity_yi": 1.7248, "pb": 0.87, "roe_pb": -5.51, "watched": false }, { "code": "01775", "name": "精英汇集团", "l1": "支援服务", "l2": "非H股", "price": 0.35, "market_cap_yi": 1.6, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 0.87, "np_ttm_yi": -0.07, "period": "2026-01-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.1, 0, 0.2 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.94, "k": 0.932, "k_src": "equity", "iv_yi": -0.25164000000000014 }, "revenue_ttm_yi": 2.12, "net_margin": -3.3, "roe_by_year": { "2023": -31.1097, "2024": -38.0063, "2025": -60.7658 }, "roe_avg": -43.29, "common_equity_yi": 0.4401, "pb": 3.64, "roe_pb": -11.91, "watched": false }, { "code": "02521", "name": "升辉清洁", "l1": "支援服务", "l2": "非H股", "price": 0.92, "market_cap_yi": 15.3, "ev_yi": 17, "ee": 53.2, "loss": false, "ygc": -0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 0.5, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, -0.7, -0.4 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.89, "k": 1, "k_src": "profit", "iv_yi": -2.39 }, "revenue_ttm_yi": 7.01, "net_margin": 4.6, "roe_by_year": { "2023": 11.7218, "2024": 14.3995, "2025": 6.3188 }, "roe_avg": 10.81, "common_equity_yi": 4.6768, "pb": 3.27, "roe_pb": 3.31, "watched": false }, { "code": "01082", "name": "源宇宙教育", "l1": "支援服务", "l2": "非H股", "price": 0.97, "market_cap_yi": 5, "ev_yi": 5.4, "ee": null, "loss": true, "ygc": -0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.39, "cash_yi": 0, "np_ttm_yi": -0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, -0.1, 0, null ], "fcf_avg_yi": -0.1, "ibd_yi": 0.23, "k": 1, "k_src": "equity", "iv_yi": -1.23 }, "revenue_ttm_yi": 0.34, "net_margin": -58.8, "roe_by_year": { "2023": -25.4886, "2024": -64.2702, "2025": -53.4631 }, "roe_avg": -47.74, "common_equity_yi": 0.2688, "pb": 18.6, "roe_pb": -2.57, "watched": false }, { "code": "01939", "name": "上善黄金", "l1": "支援服务", "l2": "非H股", "price": 0.645, "market_cap_yi": 2.8, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": -0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 0.85, "np_ttm_yi": -0.19, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.1, 0.3, -0.5 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.31, "k": 0.989, "k_src": "equity", "iv_yi": -0.85054 }, "revenue_ttm_yi": 0.95, "net_margin": -20, "roe_by_year": { "2023": -10.8657, "2024": -8.5181, "2025": -8.5639 }, "roe_avg": -9.32, "common_equity_yi": 2.5342, "pb": 1.1, "roe_pb": -8.43, "watched": false }, { "code": "02175", "name": "中国通才教育", "l1": "支援服务", "l2": "非H股", "price": 2.26, "market_cap_yi": 9.7, "ev_yi": 9.4, "ee": 12.4, "loss": false, "ygc": -0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.26, "cash_yi": 4.53, "np_ttm_yi": 0.76, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.5, -0.5, -0.9, -0.7, -3 ], "fcf_avg_yi": -0.5199999999999999, "ibd_yi": 2.22, "k": 1, "k_src": "profit", "iv_yi": -2.8899999999999997 }, "revenue_ttm_yi": 3.29, "net_margin": 23.1, "roe_by_year": { "2023": 8.391, "2024": 6.1536, "2025": 4.1174 }, "roe_avg": 6.22, "common_equity_yi": 19.3924, "pb": 0.5, "roe_pb": 12.44, "watched": false }, { "code": "09986", "name": "大山教育", "l1": "支援服务", "l2": "非H股", "price": 1.88, "market_cap_yi": 14.4, "ev_yi": 15.5, "ee": null, "loss": true, "ygc": -0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.29, "cash_yi": 0.19, "np_ttm_yi": -0.58, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.9, 0.1, 0, null ], "fcf_avg_yi": -0.425, "ibd_yi": 0.25, "k": 1, "k_src": "equity", "iv_yi": -4.31 }, "revenue_ttm_yi": 1.12, "net_margin": -51.8, "roe_by_year": { "2022": -13.1772, "2023": -26.0218, "2024": -18.6192 }, "roe_avg": -19.27, "common_equity_yi": 0.7713, "pb": 18.67, "roe_pb": -1.03, "watched": false }, { "code": "02469", "name": "粉笔", "l1": "支援服务", "l2": "非H股", "price": 0.26, "market_cap_yi": 4.9, "ev_yi": 8.1, "ee": null, "loss": true, "ygc": -0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.17, "cash_yi": 4.01, "np_ttm_yi": -2.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -11.3, -1.2, 5.3, 2.7, 2.2 ], "fcf_avg_yi": -0.45999999999999996, "ibd_yi": 1.13, "k": 1, "k_src": "equity", "iv_yi": -1.7199999999999998 }, "revenue_ttm_yi": 24.33, "net_margin": -8.7, "roe_by_year": { "2023": -3.9304, "2024": 19.3891, "2025": 15.7736 }, "roe_avg": 10.41, "common_equity_yi": 11.1966, "pb": 0.44, "roe_pb": 23.79, "watched": false }, { "code": "02385", "name": "读书郎", "l1": "支援服务", "l2": "非H股", "price": 4.265, "market_cap_yi": 12.8, "ev_yi": 13.4, "ee": null, "loss": true, "ygc": -0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.5, "cash_yi": 0.91, "np_ttm_yi": -1.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.3, -0.7, -0.2, -0.8 ], "fcf_avg_yi": -0.5199999999999999, "ibd_yi": 0.45, "k": 0.996, "k_src": "equity", "iv_yi": -4.7210399999999995 }, "revenue_ttm_yi": 2.27, "net_margin": -46.3, "roe_by_year": { "2023": -11.978, "2024": -13.526, "2025": -41.5427 }, "roe_avg": -22.35, "common_equity_yi": 1.6826, "pb": 7.61, "roe_pb": -2.94, "watched": false }, { "code": "08283", "name": "中食民安", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.132, "market_cap_yi": 0.4, "ev_yi": 1, "ee": null, "loss": true, "ygc": -0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.73, "cash_yi": 0.11, "np_ttm_yi": -0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0, 0.1, -0.3 ], "fcf_avg_yi": 1.1102230246251566e-17, "ibd_yi": 0.26, "k": 1, "k_src": "equity", "iv_yi": -0.1499999999999999 }, "revenue_ttm_yi": 0.94, "net_margin": -25.5, "roe_by_year": { "2023": -1.9241, "2024": 18.5734, "2025": -47.2615 }, "roe_avg": -10.2, "common_equity_yi": 1.1448, "pb": 0.35, "roe_pb": -29.2, "watched": false }, { "code": "08320", "name": "沛然环保", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.068, "market_cap_yi": 0.4, "ev_yi": 0.6, "ee": 60, "loss": false, "ygc": -0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.27, "cash_yi": 0.07, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0, 0 ], "fcf_avg_yi": 0, "ibd_yi": 0.23, "k": 1, "k_src": "equity", "iv_yi": -0.16 }, "revenue_ttm_yi": 0.44, "net_margin": 2.3, "roe_by_year": { "2023": 0.8015, "2024": -14.1974, "2025": 1.6959 }, "roe_avg": -3.9, "common_equity_yi": 0.5799, "pb": 0.69, "roe_pb": -5.65, "watched": false }, { "code": "00500", "name": "先丰服务集团", "l1": "支援服务", "l2": "非H股", "price": 0.059, "market_cap_yi": 1.2, "ev_yi": 2.2, "ee": null, "loss": true, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.27, "cash_yi": 1.26, "np_ttm_yi": -1.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.3, 0.2, 0.2, -0.3 ], "fcf_avg_yi": -0.14, "ibd_yi": 1.57, "k": 0.344, "k_src": "equity", "iv_yi": -0.58824 }, "revenue_ttm_yi": 5.73, "net_margin": -34, "roe_by_year": { "2023": 13.9316, "2024": -31.6437, "2025": -112.9336 }, "roe_avg": -43.55, "common_equity_yi": 0.5766, "pb": 2.08, "roe_pb": -20.93, "watched": false }, { "code": "00499", "name": "青岛控股", "l1": "支援服务", "l2": "红筹股", "price": 0.165, "market_cap_yi": 1.4, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": -1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.82, "cash_yi": 1.59, "np_ttm_yi": -0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.1, 0.1, -1.1, -0.2 ], "fcf_avg_yi": -0.33999999999999997, "ibd_yi": 0.05, "k": 0.827, "k_src": "equity", "iv_yi": -1.5382199999999993 }, "revenue_ttm_yi": 0.28, "net_margin": -157.1, "roe_by_year": { "2023": -14.9827, "2024": -5.3074, "2025": -16.8162 }, "roe_avg": -12.37, "common_equity_yi": 2.1818, "pb": 0.64, "roe_pb": -19.28, "watched": false }, { "code": "06919", "name": "人瑞人才", "l1": "支援服务", "l2": "非H股", "price": 3.195, "market_cap_yi": 4.3, "ev_yi": 8.8, "ee": 8, "loss": false, "ygc": -1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.82, "cash_yi": 7.26, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 1.1, -1.6, -1.2, -0.5 ], "fcf_avg_yi": -0.7, "ibd_yi": 5.27, "k": 0.994, "k_src": "equity", "iv_yi": -4.97994 }, "revenue_ttm_yi": 59.02, "net_margin": 1.9, "roe_by_year": { "2023": 3.2448, "2024": -5.7208, "2025": 7.0657 }, "roe_avg": 1.53, "common_equity_yi": 13.2947, "pb": 0.32, "roe_pb": 4.73, "watched": false }, { "code": "01569", "name": "民生教育", "l1": "支援服务", "l2": "非H股", "price": 0.103, "market_cap_yi": 3.7, "ev_yi": 32, "ee": null, "loss": true, "ygc": -1.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.48, "cash_yi": 15.01, "np_ttm_yi": -7.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 3.3, 1.1, -1.7, 0.1 ], "fcf_avg_yi": 0.96, "ibd_yi": 29.99, "k": 0.82, "k_src": "equity", "iv_yi": -4.4116 }, "revenue_ttm_yi": 16.38, "net_margin": -45.5, "roe_by_year": { "2023": 2.8035, "2024": 0.0235, "2025": -15.9058 }, "roe_avg": -4.36, "common_equity_yi": 43.678, "pb": 0.08, "roe_pb": -51.46, "watched": false }, { "code": "08067", "name": "东方大学城控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.525, "market_cap_yi": 0.8, "ev_yi": 5, "ee": 45.3, "loss": false, "ygc": -1.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.26, "cash_yi": 0.04, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0.1, -0.1, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 2.29, "k": 0.991, "k_src": "equity", "iv_yi": -1.0405499999999999 }, "revenue_ttm_yi": 0.57, "net_margin": 19.3, "roe_by_year": { "2023": -6.2635, "2024": -5.0349, "2025": 0.991 }, "roe_avg": -3.44, "common_equity_yi": 11.0526, "pb": 0.07, "roe_pb": -47.47, "watched": false }, { "code": "09616", "name": "东软睿新集团", "l1": "支援服务", "l2": "非H股", "price": 1.73, "market_cap_yi": 9.5, "ev_yi": 45.6, "ee": 11.1, "loss": false, "ygc": -1.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.52, "cash_yi": 7.12, "np_ttm_yi": 4.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.8, 2.4, 1.9, 1.8, 2.9 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 31.45, "k": 0.991, "k_src": "profit", "iv_yi": -13.80463 }, "revenue_ttm_yi": 20.56, "net_margin": 19.9, "roe_by_year": { "2023": 22.6978, "2024": 21.3439, "2025": 16.9185 }, "roe_avg": 20.32, "common_equity_yi": 25.319, "pb": 0.38, "roe_pb": 54.16, "watched": false }, { "code": "00309", "name": "新华通讯频媒", "l1": "支援服务", "l2": "非H股", "price": 0.86, "market_cap_yi": 0.4, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": -1.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.63, "cash_yi": 0.44, "np_ttm_yi": -0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, -0.1, -0.1, -0.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -0.5900000000000001 }, "revenue_ttm_yi": 3.16, "net_margin": -3.8, "roe_by_year": { "2023": -13.4938, "2024": -8.3806, "2025": -17.0243 }, "roe_avg": -12.97, "common_equity_yi": 0.6293, "pb": 0.64, "roe_pb": -20.4, "watched": false }, { "code": "08417", "name": "大地教育", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.022, "market_cap_yi": 0.3, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": -1.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.11, "cash_yi": 0.16, "np_ttm_yi": -0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.1, -0.1, 0 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.08, "k": 0.99, "k_src": "equity", "iv_yi": -0.5148 }, "revenue_ttm_yi": 0.13, "net_margin": -7.7, "roe_by_year": { "2023": -10.7528, "2024": -16.1757, "2025": -2.893 }, "roe_avg": -9.94, "common_equity_yi": 0.4073, "pb": 0.74, "roe_pb": -13.5, "watched": false }, { "code": "00145", "name": "信能低碳", "l1": "支援服务", "l2": "非H股", "price": 0.206, "market_cap_yi": 0.6, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -2.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.16, "cash_yi": 0.03, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.1, -0.3, -0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -1.38 }, "revenue_ttm_yi": 0.53, "net_margin": -35.8, "roe_by_year": { "2023": -40.523, "2024": -35.4872, "2025": -41.9669 }, "roe_avg": -39.33, "common_equity_yi": 0.3786, "pb": 1.58, "roe_pb": -24.81, "watched": false }, { "code": "08293", "name": "星亚控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.08, "market_cap_yi": 0.1, "ev_yi": 0.3, "ee": 33, "loss": false, "ygc": -2.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.03, "np_ttm_yi": 0.01, "period": "2026-01-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0.1, 0, -0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": -0.25 }, "revenue_ttm_yi": 0.74, "net_margin": 1.4, "roe_by_year": { "2023": 16.015, "2024": -98.238, "2025": -48.4121 }, "roe_avg": -43.55, "common_equity_yi": 0.115, "pb": 0.87, "roe_pb": -50.08, "watched": false }, { "code": "01449", "name": "立德教育", "l1": "支援服务", "l2": "非H股", "price": 0.85, "market_cap_yi": 5.8, "ev_yi": 21.5, "ee": null, "loss": true, "ygc": -2.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.4, "cash_yi": 0.68, "np_ttm_yi": -0.78, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.2, 0.8, -1.4, -0.6 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 13.16, "k": 1, "k_src": "equity", "iv_yi": -15.08 }, "revenue_ttm_yi": 3.64, "net_margin": -21.4, "roe_by_year": { "2023": 6.3241, "2024": 2.173, "2025": -8.2918 }, "roe_avg": 0.07, "common_equity_yi": 8.7363, "pb": 0.66, "roe_pb": 0.1, "watched": false }, { "code": "08315", "name": "新都酒店", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.06, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": -3.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.22, "cash_yi": 0.02, "np_ttm_yi": -0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.2, -0.1, 0 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.07, "k": 1, "k_src": "none", "iv_yi": -1.05 }, "revenue_ttm_yi": 0.32, "net_margin": -3.1, "roe_by_year": { "2023": -501.4952, "2024": -624.3857, "2025": -34.2729 }, "roe_avg": -386.72, "common_equity_yi": 0.0344, "pb": 8.72, "roe_pb": -44.34, "watched": false }, { "code": "08295", "name": "金慧科技", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.026, "market_cap_yi": 1.1, "ev_yi": 4.6, "ee": null, "loss": true, "ygc": -4.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.57, "cash_yi": 1.03, "np_ttm_yi": -1.48, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -1, 0.2, 0.4, 0.3 ], "fcf_avg_yi": -0.26, "ibd_yi": 3.19, "k": 0.986, "k_src": "equity", "iv_yi": -4.693359999999999 }, "revenue_ttm_yi": 13.09, "net_margin": -11.3, "roe_by_year": { "2023": -21.5693, "2024": -29.1383, "2025": -27.6966 }, "roe_avg": -26.13, "common_equity_yi": 4.6209, "pb": 0.24, "roe_pb": -109.79, "watched": false }, { "code": "01756", "name": "中国科教产业", "l1": "支援服务", "l2": "非H股", "price": 0.335, "market_cap_yi": 3.4, "ev_yi": 31.8, "ee": 10.3, "loss": false, "ygc": -4.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.15, "cash_yi": 3.77, "np_ttm_yi": 3.09, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.4, -1, 1.3, 0.9, 3 ], "fcf_avg_yi": -0.040000000000000126, "ibd_yi": 20.05, "k": 1, "k_src": "profit", "iv_yi": -16.680000000000003 }, "revenue_ttm_yi": 15, "net_margin": 20.6, "roe_by_year": { "2023": 12.5518, "2024": 12.5577, "2025": 11.2864 }, "roe_avg": 12.13, "common_equity_yi": 43.9986, "pb": 0.08, "roe_pb": 157, "watched": false }, { "code": "01593", "name": "辰林教育", "l1": "支援服务", "l2": "非H股", "price": 1.1, "market_cap_yi": 9.3, "ev_yi": 45, "ee": null, "loss": true, "ygc": -5.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.44, "cash_yi": 0.75, "np_ttm_yi": -4.4, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.2, -5.5, -4.1, -0.4 ], "fcf_avg_yi": -2.8000000000000003, "ibd_yi": 24.99, "k": 1, "k_src": "equity", "iv_yi": -52.24 }, "revenue_ttm_yi": 6.01, "net_margin": -73.2, "roe_by_year": { "2023": 4.0657, "2024": 1.8014, "2025": -63.3752 }, "roe_avg": -19.17, "common_equity_yi": 4.1586, "pb": 2.24, "roe_pb": -8.57, "watched": false }, { "code": "01758", "name": "博骏教育", "l1": "支援服务", "l2": "非H股", "price": 0.083, "market_cap_yi": 0.6, "ev_yi": 4.5, "ee": null, "loss": true, "ygc": -5.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.65, "cash_yi": 0.83, "np_ttm_yi": -1.62, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -1.1, 0.1, -1.7, -2.7 ], "fcf_avg_yi": -1.22, "ibd_yi": 20.1, "k": 0.113, "k_src": "equity", "iv_yi": -3.55611 }, "revenue_ttm_yi": 3.52, "net_margin": -46, "roe_by_year": { "2023": 24.4862, "2024": -18.146, "2025": -97.0183 }, "roe_avg": -30.23, "common_equity_yi": 0.2961, "pb": 2.03, "roe_pb": -14.92, "watched": false }, { "code": "06068", "name": "光正教育", "l1": "支援服务", "l2": "非H股", "price": 0.053, "market_cap_yi": 1, "ev_yi": 6.2, "ee": 36.5, "loss": false, "ygc": -6.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.48, "cash_yi": 0.27, "np_ttm_yi": 0.17, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, 0.3, 2.1, -0.6, 0 ], "fcf_avg_yi": -0.54, "ibd_yi": 1.82, "k": 1, "k_src": "equity", "iv_yi": -6.950000000000001 }, "revenue_ttm_yi": 1.41, "net_margin": 12.1, "roe_by_year": { "2023": 30.6671, "2024": 15.8916, "2025": 6.1674 }, "roe_avg": 17.58, "common_equity_yi": 6.716, "pb": 0.15, "roe_pb": 118.04, "watched": false }, { "code": "00620", "name": "大唐西市", "l1": "支援服务", "l2": "非H股", "price": 0.235, "market_cap_yi": 1.6, "ev_yi": 26.5, "ee": null, "loss": true, "ygc": -15.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.77, "cash_yi": 0.08, "np_ttm_yi": -0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.7, 1.7, 1.1, -0.8, -0.7 ], "fcf_avg_yi": -1.28, "ibd_yi": 13.33, "k": 0.934, "k_src": "equity", "iv_yi": -24.330700000000004 }, "revenue_ttm_yi": 0.45, "net_margin": -124.4, "roe_by_year": { "2023": -28.8434, "2024": -2.7264, "2025": -7.3511 }, "roe_avg": -12.97, "common_equity_yi": 7.5679, "pb": 0.21, "roe_pb": -61.36, "watched": false } ] }