{ "params": { "ind": "旅游及消闲设施", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 2, "count": 135, "fcf_counts": { "all": 135, "end": 29, "yoy": 2, "trend": 28 }, "cap_counts": { "all": 135, "big": 16 }, "mine_counts": { "all": 135, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 6, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "01189", "name": "大湾区聚变力量" } ], "rows": [ { "code": "00520", "name": "呷哺呷哺", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.212, "market_cap_yi": 2, "ev_yi": 21.3, "ee": null, "loss": true, "ygc": 19.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.83, "cash_yi": 2.57, "np_ttm_yi": -2.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6, 4.8, 6.9, 4.7, 1.9 ], "fcf_avg_yi": 4.86, "ibd_yi": 11.76, "k": 1, "k_src": "equity", "iv_yi": 39.410000000000004 }, "revenue_ttm_yi": 33.39, "net_margin": -7.5, "roe_by_year": { "2023": -15.0021, "2024": -40.5667, "2025": -48.5703 }, "roe_avg": -34.71, "common_equity_yi": 4.2808, "pb": 0.47, "roe_pb": -74.3, "watched": false }, { "code": "01443", "name": "富临集团控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.095, "market_cap_yi": 1.1, "ev_yi": 6, "ee": null, "loss": true, "ygc": 18.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.76, "cash_yi": 0.89, "np_ttm_yi": -0.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.3, 2.7, 2.6, 2.5 ], "fcf_avg_yi": 2.3, "ibd_yi": 3.8, "k": 1, "k_src": "equity", "iv_yi": 20.09 }, "revenue_ttm_yi": 12.55, "net_margin": -2.6, "roe_by_year": { "2023": 29.4226, "2024": -41.0061, "2025": -34.1634 }, "roe_avg": -15.25, "common_equity_yi": 0.7998, "pb": 1.38, "roe_pb": -11.09, "watched": false }, { "code": "03666", "name": "上海小南国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.024, "market_cap_yi": 0.5, "ev_yi": 3.3, "ee": null, "loss": true, "ygc": 9.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.82, "cash_yi": 0.01, "np_ttm_yi": -0.74, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.6, 0.4, 0.3, null ], "fcf_avg_yi": 0.5249999999999999, "ibd_yi": 0.68, "k": 1, "k_src": "none", "iv_yi": 4.579999999999999 }, "revenue_ttm_yi": 2.34, "net_margin": -31.6, "roe_by_year": { "2022": -1941.3348, "2023": 86.4594, "2024": 71.9245 }, "roe_avg": -594.32, "common_equity_yi": -1.712, "pb": null, "roe_pb": null, "watched": false }, { "code": "00573", "name": "稻香控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.27, "market_cap_yi": 2.3, "ev_yi": 6.7, "ee": null, "loss": true, "ygc": 9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.15, "cash_yi": 1.71, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 1.4, 3.8, 1.5, 1.8 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 3.28, "k": 0.984, "k_src": "equity", "iv_yi": 20.69352 }, "revenue_ttm_yi": 20.76, "net_margin": -2.1, "roe_by_year": { "2023": 6.0014, "2024": -4.4559, "2025": -5.3912 }, "roe_avg": -1.28, "common_equity_yi": 9.4241, "pb": 0.24, "roe_pb": -5.25, "watched": false }, { "code": "01978", "name": "叙福楼集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.2, "market_cap_yi": 1.4, "ev_yi": 4.7, "ee": null, "loss": true, "ygc": 8.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.33, "cash_yi": 0.99, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 1.5, 2.1, 0.5, 1.2 ], "fcf_avg_yi": 1.4000000000000001, "ibd_yi": 2.72, "k": 1, "k_src": "equity", "iv_yi": 12.270000000000001 }, "revenue_ttm_yi": 9.24, "net_margin": -1.4, "roe_by_year": { "2023": 24.9155, "2024": -12.0927, "2025": 0.7265 }, "roe_avg": 4.52, "common_equity_yi": 1.8857, "pb": 0.74, "roe_pb": 6.08, "watched": false }, { "code": "01703", "name": "谊和股份", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.37, "market_cap_yi": 0.4, "ev_yi": 1.1, "ee": 11.8, "loss": false, "ygc": 8.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.81, "cash_yi": 0.15, "np_ttm_yi": 0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 0.7, 0.1, 0.1 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.26, "k": 1, "k_src": "equity", "iv_yi": 3.2900000000000005 }, "revenue_ttm_yi": 2.86, "net_margin": 3.1, "roe_by_year": { "2023": 109.4479, "2024": -129.0677, "2025": 74.6804 }, "roe_avg": 18.35, "common_equity_yi": 0.1684, "pb": 2.38, "roe_pb": 7.73, "watched": false }, { "code": "00052", "name": "大快活集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.355, "market_cap_yi": 4.8, "ev_yi": 15.3, "ee": 41.5, "loss": false, "ygc": 8.11, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 13.27, "cash_yi": 2.73, "np_ttm_yi": 0.37, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 5.3, 4.8, 3.8, 4.5 ], "fcf_avg_yi": 4.46, "ibd_yi": 8.4, "k": 1, "k_src": "profit", "iv_yi": 38.93 }, "revenue_ttm_yi": 27.36, "net_margin": 1.4, "roe_by_year": { "2023": 7.5549, "2024": 5.4159, "2025": 6.2933 }, "roe_avg": 6.42, "common_equity_yi": 5.9045, "pb": 0.81, "roe_pb": 7.9, "watched": false }, { "code": "00077", "name": "进智公共交通", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.5, "market_cap_yi": 1.2, "ev_yi": 2, "ee": 12.3, "loss": false, "ygc": 7.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 0.82, "np_ttm_yi": 0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.2, 0.9, 0.9, 1.1 ], "fcf_avg_yi": 0.9399999999999998, "ibd_yi": 1.02, "k": 1, "k_src": "equity", "iv_yi": 9.2 }, "revenue_ttm_yi": 3.85, "net_margin": 4.2, "roe_by_year": { "2023": -20.6128, "2024": 22.1867, "2025": 44.6341 }, "roe_avg": 15.4, "common_equity_yi": 0.387, "pb": 3.1, "roe_pb": 4.97, "watched": false }, { "code": "01181", "name": "唐宫中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.092, "market_cap_yi": 0.8, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": 6.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.29, "cash_yi": 1.83, "np_ttm_yi": -0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -0.7, 1.1, 0.7, 0.3 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 2.05, "k": 1, "k_src": "equity", "iv_yi": 5.38 }, "revenue_ttm_yi": 8.51, "net_margin": -5.6, "roe_by_year": { "2023": 17.2094, "2024": -8.5, "2025": -35.5463 }, "roe_avg": -8.95, "common_equity_yi": 1.1883, "pb": 0.67, "roe_pb": -13.29, "watched": false }, { "code": "03399", "name": "粤运交通", "l1": "旅游及消闲设施", "l2": "H股", "price": 1.165, "market_cap_yi": 7.9, "ev_yi": 29.1, "ee": 11, "loss": false, "ygc": 6.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.25, "cash_yi": 17.86, "np_ttm_yi": 2.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 5.6, 8.6, 8.4, 5.4 ], "fcf_avg_yi": 6.4, "ibd_yi": 21.19, "k": 0.835, "k_src": "equity", "iv_yi": 50.65945 }, "revenue_ttm_yi": 74.26, "net_margin": 3.6, "roe_by_year": { "2023": 11.1772, "2024": 11.8237, "2025": 10.786 }, "roe_avg": 11.26, "common_equity_yi": 23.7643, "pb": 0.33, "roe_pb": 33.88, "watched": false }, { "code": "08432", "name": "太平洋酒吧", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.044, "market_cap_yi": 0.3, "ev_yi": 1, "ee": 8.6, "loss": false, "ygc": 6.23, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 0.02, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 0.4, 0.5 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.86, "k": 0.73, "k_src": "equity", "iv_yi": 1.8688000000000002 }, "revenue_ttm_yi": 1.76, "net_margin": 6.8, "roe_by_year": { "2023": 2.749, "2024": -124.729, "2025": 105.6472 }, "roe_avg": -5.44, "common_equity_yi": 0.1805, "pb": 1.66, "roe_pb": -3.28, "watched": false }, { "code": "08447", "name": "MSCONCEPT", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.063, "market_cap_yi": 0.5, "ev_yi": 1, "ee": 25, "loss": false, "ygc": 5.48, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 0.17, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.2, 0.3, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.43, "k": 1, "k_src": "equity", "iv_yi": 2.7399999999999998 }, "revenue_ttm_yi": 2.08, "net_margin": 1.9, "roe_by_year": { "2023": -49.7494, "2024": -88.2006, "2025": 31.5472 }, "roe_avg": -35.47, "common_equity_yi": 0.1323, "pb": 3.78, "roe_pb": -9.38, "watched": false }, { "code": "08495", "name": "1957&CO.", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.275, "market_cap_yi": 0.9, "ev_yi": 1.7, "ee": 172.7, "loss": false, "ygc": 5.26, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 1.4, "cash_yi": 0.44, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.3, 0.5, 0.7, 0.7 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.94, "k": 0.861, "k_src": "equity", "iv_yi": 4.735500000000001 }, "revenue_ttm_yi": 3.67, "net_margin": 0.3, "roe_by_year": { "2023": -10.1474, "2024": -2.0173, "2025": -1.7783 }, "roe_avg": -4.65, "common_equity_yi": 0.4811, "pb": 1.87, "roe_pb": -2.48, "watched": false }, { "code": "00703", "name": "FUTUREBRIGHT", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.094, "market_cap_yi": 0.6, "ev_yi": 5.2, "ee": null, "loss": true, "ygc": 5.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.99, "cash_yi": 0.41, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.2, 1, 0.9, 0.9 ], "fcf_avg_yi": 0.58, "ibd_yi": 3.2, "k": 1, "k_src": "equity", "iv_yi": 3.01 }, "revenue_ttm_yi": 4.26, "net_margin": -1.2, "roe_by_year": { "2023": 13.9296, "2024": 1.597, "2025": 1.2127 }, "roe_avg": 5.58, "common_equity_yi": 3.3159, "pb": 0.18, "roe_pb": 30.84, "watched": false }, { "code": "00102", "name": "凯升控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.047, "market_cap_yi": 1.8, "ev_yi": 2.3, "ee": 1.1, "loss": false, "ygc": 4.93, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.71, "cash_yi": 4.12, "np_ttm_yi": 2.12, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.4, 0.7, 1.2, null ], "fcf_avg_yi": 0.575, "ibd_yi": 0.32, "k": 0.93, "k_src": "equity", "iv_yi": 8.8815 }, "revenue_ttm_yi": 3.84, "net_margin": 55.2, "roe_by_year": { "2022": 0.3732, "2023": -26.3394, "2024": 8.9965 }, "roe_avg": -5.66, "common_equity_yi": 24.6115, "pb": 0.07, "roe_pb": -77.34, "watched": false }, { "code": "08519", "name": "新享时代", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.28, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": 25, "loss": false, "ygc": 4.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.1, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.3, 0.1, 0.1 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": 1.48 }, "revenue_ttm_yi": 1.41, "net_margin": 1.4, "roe_by_year": { "2023": -103.7144, "2024": 1385.9391, "2025": -461.5049 }, "roe_avg": 273.57, "common_equity_yi": 0.0263, "pb": 11.41, "roe_pb": 23.98, "watched": false }, { "code": "00253", "name": "顺豪控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.62, "market_cap_yi": 1.6, "ev_yi": 5, "ee": null, "loss": true, "ygc": 4.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.02, "cash_yi": 3.06, "np_ttm_yi": -0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 2.4, 1.2, 1.8, 2.4 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 7.04, "k": 0.494, "k_src": "equity", "iv_yi": 7.321080000000001 }, "revenue_ttm_yi": 6.37, "net_margin": -7.2, "roe_by_year": { "2023": -1.0633, "2024": -4.0256, "2025": -2.6024 }, "roe_avg": -2.56, "common_equity_yi": 34.4015, "pb": 0.05, "roe_pb": -55.12, "watched": false }, { "code": "00538", "name": "味千(中国)", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.79, "market_cap_yi": 7.3, "ev_yi": 11.1, "ee": 52.7, "loss": false, "ygc": 4.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.64, "cash_yi": 6.8, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 2.4, 4.3, 3.2, 3.7 ], "fcf_avg_yi": 3.3199999999999994, "ibd_yi": 5.95, "k": 0.981, "k_src": "equity", "iv_yi": 33.40304999999999 }, "revenue_ttm_yi": 18.47, "net_margin": 1.1, "roe_by_year": { "2023": 6.168, "2024": -0.6842, "2025": 0.9867 }, "roe_avg": 2.16, "common_equity_yi": 27.4401, "pb": 0.27, "roe_pb": 8.11, "watched": false }, { "code": "01245", "name": "NIRAKU", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.244, "market_cap_yi": 2.5, "ev_yi": 16.8, "ee": 18.2, "loss": false, "ygc": 4.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.29, "cash_yi": 5.03, "np_ttm_yi": 0.92, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.5, 2.8, 1.5, 1.5 ], "fcf_avg_yi": 2.1399999999999997, "ibd_yi": 15.8, "k": 1, "k_src": "equity", "iv_yi": 10.629999999999999 }, "revenue_ttm_yi": 14.55, "net_margin": 6.3, "roe_by_year": { "2023": 2.0651, "2024": 2.9924, "2025": 10.1955 }, "roe_avg": 5.08, "common_equity_yi": 9.2554, "pb": 0.27, "roe_pb": 18.82, "watched": false }, { "code": "00219", "name": "顺豪物业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.675, "market_cap_yi": 3.3, "ev_yi": 8.8, "ee": null, "loss": true, "ygc": 3.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.58, "cash_yi": 3.06, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.5, 1.2, 1.8, 2.4 ], "fcf_avg_yi": 1.92, "ibd_yi": 7.04, "k": 0.849, "k_src": "equity", "iv_yi": 12.92178 }, "revenue_ttm_yi": 6.37, "net_margin": -11.6, "roe_by_year": { "2023": -0.9916, "2024": -4.037, "2025": -2.5513 }, "roe_avg": -2.53, "common_equity_yi": 59.8176, "pb": 0.06, "roe_pb": -45.8, "watched": false }, { "code": "01314", "name": "翠华控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.18, "market_cap_yi": 2.2, "ev_yi": 4.2, "ee": 51.9, "loss": false, "ygc": 3.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.63, "cash_yi": 1.68, "np_ttm_yi": 0.08, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.9, 1.4, 0.6, 1 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 2.25, "k": 1, "k_src": "equity", "iv_yi": 8.629999999999999 }, "revenue_ttm_yi": 7.79, "net_margin": 1, "roe_by_year": { "2023": 7.3938, "2024": 2.5407, "2025": 1.9584 }, "roe_avg": 3.96, "common_equity_yi": 4.2696, "pb": 0.52, "roe_pb": 7.69, "watched": false }, { "code": "00341", "name": "大家乐集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.395, "market_cap_yi": 26.2, "ev_yi": 43, "ee": 29.7, "loss": false, "ygc": 3.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.86, "cash_yi": 9.85, "np_ttm_yi": 1.45, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.4, 10.8, 12.2, 11.1, 10.9 ], "fcf_avg_yi": 10.88, "ibd_yi": 16.76, "k": 0.989, "k_src": "profit", "iv_yi": 100.76921 }, "revenue_ttm_yi": 72.25, "net_margin": 2, "roe_by_year": { "2023": 11.6287, "2024": 8.2649, "2025": 6.0202 }, "roe_avg": 8.64, "common_equity_yi": 23.9971, "pb": 1.09, "roe_pb": 7.91, "watched": false }, { "code": "06882", "name": "东瀛游", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.495, "market_cap_yi": 2.1, "ev_yi": 6.4, "ee": 12.3, "loss": false, "ygc": 3.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.56, "cash_yi": 1.24, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.7, 2, 1.2, 0.8 ], "fcf_avg_yi": 0.86, "ibd_yi": 2.84, "k": 1, "k_src": "equity", "iv_yi": 7 }, "revenue_ttm_yi": 13.61, "net_margin": 3.8, "roe_by_year": { "2023": 203.2736, "2024": 97.2814, "2025": 34.014 }, "roe_avg": 111.52, "common_equity_yi": 1.0278, "pb": 2.04, "roe_pb": 54.58, "watched": false }, { "code": "00559", "name": "德泰新能源集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.126, "market_cap_yi": 0.6, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 3.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.46, "cash_yi": 0, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0, -0.1, -0.1, null ], "fcf_avg_yi": 0.2, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 1.89 }, "revenue_ttm_yi": 0.27, "net_margin": -25.9, "roe_by_year": { "2023": -14.741, "2024": 7.2752, "2025": -1.7691 }, "roe_avg": -3.08, "common_equity_yi": 3.9967, "pb": 0.15, "roe_pb": -20.51, "watched": false }, { "code": "06811", "name": "太兴集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.585, "market_cap_yi": 13.1, "ev_yi": 22.2, "ee": 17.7, "loss": false, "ygc": 3.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.55, "cash_yi": 3.47, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 3, 4.7, 5.1, 5.7 ], "fcf_avg_yi": 4.58, "ibd_yi": 8.25, "k": 1, "k_src": "equity", "iv_yi": 41.019999999999996 }, "revenue_ttm_yi": 32.44, "net_margin": 3.9, "roe_by_year": { "2023": 9.6874, "2024": 6.5399, "2025": 11.7929 }, "roe_avg": 9.34, "common_equity_yi": 8.0926, "pb": 1.62, "roe_pb": 5.77, "watched": false }, { "code": "00184", "name": "激成投资", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.2, "market_cap_yi": 6.4, "ev_yi": 11.9, "ee": 4.4, "loss": false, "ygc": 3.02, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.27, "cash_yi": 10.06, "np_ttm_yi": 2.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 2.8, 3.1, 2.6, 2.9 ], "fcf_avg_yi": 2.2399999999999998, "ibd_yi": 10.63, "k": 0.886, "k_src": "equity", "iv_yi": 19.341379999999997 }, "revenue_ttm_yi": 15.58, "net_margin": 17.3, "roe_by_year": { "2023": 7.2551, "2024": 7.9633, "2025": 7.526 }, "roe_avg": 7.58, "common_equity_yi": 31.0261, "pb": 0.21, "roe_pb": 36.75, "watched": false }, { "code": "02217", "name": "谭仔国际", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.57, "market_cap_yi": 18, "ev_yi": 16.4, "ee": 22.2, "loss": false, "ygc": 2.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.68, "cash_yi": 12.25, "np_ttm_yi": 0.74, "period": "2025-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 4.8, 5.1, 4.6, null ], "fcf_avg_yi": 4.6, "ibd_yi": 7.42, "k": 1, "k_src": "profit", "iv_yi": 50.83 }, "revenue_ttm_yi": 26.23, "net_margin": 2.8, "roe_by_year": { "2022": 9.1078, "2023": 7.8385, "2024": 5.4028 }, "roe_avg": 7.45, "common_equity_yi": 13.5668, "pb": 1.33, "roe_pb": 5.61, "watched": false }, { "code": "09922", "name": "九毛九", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.945, "market_cap_yi": 10.8, "ev_yi": 28.8, "ee": 39.5, "loss": false, "ygc": 2.8, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.79, "cash_yi": 5.88, "np_ttm_yi": 0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 3, 3.5, 4.4, 6.4 ], "fcf_avg_yi": 4.4799999999999995, "ibd_yi": 19, "k": 0.953, "k_src": "profit", "iv_yi": 30.191039999999994 }, "revenue_ttm_yi": 48.71, "net_margin": 1.5, "roe_by_year": { "2023": 13.9316, "2024": 1.7205, "2025": 1.8269 }, "roe_avg": 5.83, "common_equity_yi": 30.7448, "pb": 0.35, "roe_pb": 16.59, "watched": false }, { "code": "02559", "name": "嘀嗒出行-PF", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.995, "market_cap_yi": 8.7, "ev_yi": 2.5, "ee": null, "loss": true, "ygc": 2.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.99, "cash_yi": 11.2, "np_ttm_yi": -0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.1, 2.3, 1.1, 0.8 ], "fcf_avg_yi": 1.32, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": 24.27 }, "revenue_ttm_yi": 3.81, "net_margin": -17.6, "roe_by_year": { "2023": -8.5459, "2024": -101.2431, "2025": 9.3083 }, "roe_avg": -33.49, "common_equity_yi": 14.0683, "pb": 0.62, "roe_pb": -54.16, "watched": false }, { "code": "08371", "name": "尝高美集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 2.11, "market_cap_yi": 6.9, "ev_yi": 9.7, "ee": 9.3, "loss": false, "ygc": 2.68, "triggered": true, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 5.12, "cash_yi": 2.34, "np_ttm_yi": 1.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.7, 1.9, 2.6, 2.9 ], "fcf_avg_yi": 1.98, "ibd_yi": 3.63, "k": 1, "k_src": "profit", "iv_yi": 18.51 }, "revenue_ttm_yi": 11.92, "net_margin": 8.7, "roe_by_year": { "2023": 43.7091, "2024": 37.7175, "2025": 38.526 }, "roe_avg": 39.98, "common_equity_yi": 2.9548, "pb": 2.34, "roe_pb": 17.12, "watched": false }, { "code": "01655", "name": "OKURAHOLDINGS", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.159, "market_cap_yi": 1, "ev_yi": 4.5, "ee": 6.2, "loss": false, "ygc": 2.35, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.46, "cash_yi": 0, "np_ttm_yi": 0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.5, 0.3, 0.6, null ], "fcf_avg_yi": 0.475, "ibd_yi": 2.4, "k": 1, "k_src": "equity", "iv_yi": 2.35 }, "revenue_ttm_yi": 2.81, "net_margin": 25.6, "roe_by_year": { "2023": 30.3107, "2024": 15.8948, "2025": 16.9079 }, "roe_avg": 21.04, "common_equity_yi": 4.7061, "pb": 0.21, "roe_pb": 99.01, "watched": false }, { "code": "01869", "name": "猫屎咖啡控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.049, "market_cap_yi": 0.7, "ev_yi": 2, "ee": null, "loss": true, "ygc": 2.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.34, "cash_yi": 0.03, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0.4, 0, 0 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.09, "k": 1, "k_src": "none", "iv_yi": 1.54 }, "revenue_ttm_yi": 0.73, "net_margin": -4.1, "roe_by_year": { "2023": -13.965, "2024": 86.6023, "2025": 7.7705 }, "roe_avg": 26.8, "common_equity_yi": -0.6192, "pb": null, "roe_pb": null, "watched": false }, { "code": "00201", "name": "华大酒店", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.06, "market_cap_yi": 4.6, "ev_yi": 8.5, "ee": 24.9, "loss": false, "ygc": 1.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.06, "cash_yi": 2.2, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.6, 0.6, 1, 1.7 ], "fcf_avg_yi": 1.1199999999999999, "ibd_yi": 4.53, "k": 0.998, "k_src": "equity", "iv_yi": 8.85226 }, "revenue_ttm_yi": 5.05, "net_margin": 6.7, "roe_by_year": { "2023": -0.7801, "2024": -1.0733, "2025": 0.1966 }, "roe_avg": -0.55, "common_equity_yi": 36.7531, "pb": 0.13, "roe_pb": -4.41, "watched": false }, { "code": "02539", "name": "乐摩科技", "l1": "旅游及消闲设施", "l2": "H股", "price": 8.825, "market_cap_yi": 4.2, "ev_yi": 4.3, "ee": 4.6, "loss": false, "ygc": 1.58, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.78, "cash_yi": 1.72, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 0.3, 0.2, 1.1 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.08, "k": 1, "k_src": "profit", "iv_yi": 6.64 }, "revenue_ttm_yi": 9.17, "net_margin": 10.1, "roe_by_year": { "2023": 76.2292, "2024": 43.7894, "2025": 25.3301 }, "roe_avg": 48.45, "common_equity_yi": 5.104, "pb": 0.82, "roe_pb": 58.88, "watched": false }, { "code": "01180", "name": "汇彩控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.92, "market_cap_yi": 8.2, "ev_yi": 8.1, "ee": null, "loss": true, "ygc": 1.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.89, "cash_yi": 2.04, "np_ttm_yi": -0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.7, 0.8, 4, 2.2 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 0.96, "k": 0.953, "k_src": "equity", "iv_yi": 12.655840000000001 }, "revenue_ttm_yi": 1.03, "net_margin": -89.3, "roe_by_year": { "2023": 40.2338, "2024": 103.262, "2025": 29.8324 }, "roe_avg": 57.78, "common_equity_yi": 3.0333, "pb": 2.7, "roe_pb": 21.37, "watched": false }, { "code": "01235", "name": "专业旅运", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.275, "market_cap_yi": 1.2, "ev_yi": 1.2, "ee": 24.6, "loss": false, "ygc": 1.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.87, "cash_yi": 0.84, "np_ttm_yi": 0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.2, 0.2, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 1.7799999999999998 }, "revenue_ttm_yi": 3.17, "net_margin": 1.6, "roe_by_year": { "2023": 14.1036, "2024": 5.0512, "2025": 9.1431 }, "roe_avg": 9.43, "common_equity_yi": 0.5926, "pb": 2.02, "roe_pb": 4.66, "watched": false }, { "code": "03918", "name": "金界控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.425, "market_cap_yi": 91.4, "ev_yi": 84.8, "ee": 4.1, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.75, "cash_yi": 28.34, "np_ttm_yi": 20.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.3, 12.4, 16.6, 13.7, 21.3 ], "fcf_avg_yi": 11.34, "ibd_yi": 7.46, "k": 1, "k_src": "equity", "iv_yi": 134.28 }, "revenue_ttm_yi": 46.74, "net_margin": 44.8, "roe_by_year": { "2023": 9.1757, "2024": 5.2436, "2025": 13.6017 }, "roe_avg": 9.34, "common_equity_yi": 170.102, "pb": 0.54, "roe_pb": 17.38, "watched": false }, { "code": "02695", "name": "印象大红袍", "l1": "旅游及消闲设施", "l2": "H股", "price": 1.17, "market_cap_yi": 1.4, "ev_yi": 1.6, "ee": 5.9, "loss": false, "ygc": 1.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 1.14, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.1, 0.6, 0.3, 0 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.91, "k": 0.901, "k_src": "equity", "iv_yi": 2.0092299999999996 }, "revenue_ttm_yi": 1.42, "net_margin": 19.7, "roe_by_year": { "2023": 22.6448, "2024": 17.9514, "2025": 12.2385 }, "roe_avg": 17.61, "common_equity_yi": 3.0659, "pb": 0.46, "roe_pb": 38.57, "watched": false }, { "code": "06831", "name": "绿茶集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.6, "market_cap_yi": 25.8, "ev_yi": 38.5, "ee": 7.1, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.56, "cash_yi": 11.83, "np_ttm_yi": 5.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.3, 4.9, 4, 7 ], "fcf_avg_yi": 3.8, "ibd_yi": 13.46, "k": 1, "k_src": "profit", "iv_yi": 36.37 }, "revenue_ttm_yi": 51.47, "net_margin": 10.6, "roe_by_year": { "2023": 66.9746, "2024": 59.0877, "2025": 38.5675 }, "roe_avg": 54.88, "common_equity_yi": 15.8206, "pb": 1.63, "roe_pb": 33.65, "watched": false }, { "code": "00293", "name": "国泰航空", "l1": "旅游及消闲设施", "l2": "非H股", "price": 13.35, "market_cap_yi": 691.4, "ev_yi": 1714.4, "ee": 14.4, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1082.53, "cash_yi": 59.58, "np_ttm_yi": 118.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, 126, 177.7, 132.7, 140.5 ], "fcf_avg_yi": 126.1, "ibd_yi": 552.59, "k": 1, "k_src": "equity", "iv_yi": 767.99 }, "revenue_ttm_yi": 1150.53, "net_margin": 10.3, "roe_by_year": { "2023": 14.6444, "2024": 17.0752, "2025": 19.231 }, "roe_avg": 16.98, "common_equity_yi": 503.9153, "pb": 1.37, "roe_pb": 12.38, "watched": false }, { "code": "08069", "name": "飞道旅游科技", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.34, "market_cap_yi": 0.1, "ev_yi": 0.1, "ee": null, "loss": true, "ygc": 1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.57, "cash_yi": 0.54, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, 0, 0.1, -0.1 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 0.10999999999999999 }, "revenue_ttm_yi": 2.74, "net_margin": -3.6, "roe_by_year": { "2024": -2.1076, "2025": -22.5371 }, "roe_avg": -12.32, "common_equity_yi": 0.4154, "pb": 0.24, "roe_pb": -51.19, "watched": false }, { "code": "00780", "name": "同程旅行", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.96, "market_cap_yi": 199.7, "ev_yi": 321.5, "ee": 13, "loss": false, "ygc": 1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 194.87, "cash_yi": 67.82, "np_ttm_yi": 24.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.3, -2.3, 30.3, 25.5, 37.5 ], "fcf_avg_yi": 21.259999999999998, "ibd_yi": 53.93, "k": 0.959, "k_src": "equity", "iv_yi": 217.20390999999995 }, "revenue_ttm_yi": 203.42, "net_margin": 12.2, "roe_by_year": { "2023": 9.2965, "2024": 10.4729, "2025": 11.1439 }, "roe_avg": 10.3, "common_equity_yi": 236.0353, "pb": 0.85, "roe_pb": 12.18, "watched": false }, { "code": "00051", "name": "海港企业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.35, "market_cap_yi": 32.3, "ev_yi": 35.4, "ee": null, "loss": true, "ygc": 1.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.84, "cash_yi": 8.77, "np_ttm_yi": -1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9, -1.4, 2.3, 2.1, 3.1 ], "fcf_avg_yi": 3.0199999999999996, "ibd_yi": 4.1, "k": 0.995, "k_src": "equity", "iv_yi": 34.69564999999999 }, "revenue_ttm_yi": 12.31, "net_margin": -8.2, "roe_by_year": { "2023": -0.7265, "2024": -0.4904, "2025": -1.6029 }, "roe_avg": -0.94, "common_equity_yi": 130.7949, "pb": 0.25, "roe_pb": -3.81, "watched": false }, { "code": "06862", "name": "海底捞", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.365, "market_cap_yi": 444.6, "ev_yi": 508.8, "ee": 12.5, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 113.73, "cash_yi": 49.44, "np_ttm_yi": 40.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.6, 53, 83.7, 63.3, 39.2 ], "fcf_avg_yi": 46.519999999999996, "ibd_yi": 59.08, "k": 0.999, "k_src": "equity", "iv_yi": 455.10443999999995 }, "revenue_ttm_yi": 448.59, "net_margin": 9, "roe_by_year": { "2023": 47.4341, "2024": 42.8779, "2025": 39.6115 }, "roe_avg": 43.31, "common_equity_yi": 97.6518, "pb": 4.55, "roe_pb": 9.51, "watched": false }, { "code": "08367", "name": "倩碧控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.219, "market_cap_yi": 0.2, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.34, "cash_yi": 0.04, "np_ttm_yi": -0.27, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.05, "k": 1, "k_src": "none", "iv_yi": 0.19000000000000003 }, "revenue_ttm_yi": 0.63, "net_margin": -42.9, "roe_by_year": { "2023": 33.8797, "2024": -80.1807, "2025": -870.9254 }, "roe_avg": -305.74, "common_equity_yi": -0.0929, "pb": null, "roe_pb": null, "watched": false }, { "code": "08056", "name": "生活概念", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.26, "market_cap_yi": 0.3, "ev_yi": 1.9, "ee": 21, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.68, "cash_yi": 0.09, "np_ttm_yi": 0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, -0.1, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "none", "iv_yi": 0.28 }, "revenue_ttm_yi": 0.27, "net_margin": 33.3, "roe_by_year": { "2023": 17.1812, "2024": -52.2181, "2025": -16.6631 }, "roe_avg": -17.23, "common_equity_yi": -0.5076, "pb": null, "roe_pb": null, "watched": false }, { "code": "00045", "name": "大酒店", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.995, "market_cap_yi": 70.9, "ev_yi": 223.2, "ee": 39, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 159.08, "cash_yi": 6.62, "np_ttm_yi": 5.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.7, 30.9, 40.7, 17 ], "fcf_avg_yi": 18.98, "ibd_yi": 134.96, "k": 0.999, "k_src": "equity", "iv_yi": 61.398540000000004 }, "revenue_ttm_yi": 76.26, "net_margin": 7.5, "roe_by_year": { "2023": 0.4039, "2024": -2.6311, "2025": 0.895 }, "roe_avg": -0.44, "common_equity_yi": 315.3618, "pb": 0.22, "roe_pb": -1.98, "watched": false }, { "code": "09987", "name": "百胜中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 352, "market_cap_yi": 1014.6, "ev_yi": 1289.7, "ee": 19.3, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 327.6, "cash_yi": 33.03, "np_ttm_yi": 66.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 72.1, 98.4, 104.3, 102, 103 ], "fcf_avg_yi": 95.96000000000001, "ibd_yi": 126.89, "k": 0.934, "k_src": "profit", "iv_yi": 808.6011600000002 }, "revenue_ttm_yi": 852.79, "net_margin": 7.8, "roe_by_year": { "2023": 12.8346, "2024": 15.0169, "2025": 16.7282 }, "roe_avg": 14.86, "common_equity_yi": 364.8599, "pb": 2.78, "roe_pb": 5.34, "watched": false }, { "code": "01221", "name": "SINOHOTELS", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.4, "market_cap_yi": 14.3, "ev_yi": 7.4, "ee": 8.6, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 7.66, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.06 }, "revenue_ttm_yi": 1.11, "net_margin": 76.6, "roe_by_year": { "2023": 1.5575, "2024": 2.489, "2025": 2.3073 }, "roe_avg": 2.12, "common_equity_yi": 37.028, "pb": 0.39, "roe_pb": 5.48, "watched": false }, { "code": "02282", "name": "美高梅中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.85, "market_cap_yi": 318.8, "ev_yi": 501.9, "ee": 12.4, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 217.58, "cash_yi": 34.46, "np_ttm_yi": 40.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8, -21.1, 71.7, 65.4, 64.8 ], "fcf_avg_yi": 34.56, "ibd_yi": 157.94, "k": 1, "k_src": "equity", "iv_yi": 222.12000000000003 }, "revenue_ttm_yi": 313.32, "net_margin": 13, "roe_by_year": { "2023": -99.1165, "2024": -1151.2938, "2025": 268.8629 }, "roe_avg": -327.18, "common_equity_yi": 33.2214, "pb": 9.6, "roe_pb": -34.09, "watched": false }, { "code": "08052", "name": "陆庆娱乐", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.041, "market_cap_yi": 0.2, "ev_yi": 0.6, "ee": 64, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.45, "cash_yi": 0.01, "np_ttm_yi": 0.01, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.1, 0.2, null ], "fcf_avg_yi": 0.025, "ibd_yi": 0.14, "k": 1, "k_src": "none", "iv_yi": 0.11999999999999998 }, "revenue_ttm_yi": 1.03, "net_margin": 1, "roe_by_year": { "2022": 58.1558, "2023": -37.6347, "2024": 78.5391 }, "roe_avg": 33.02, "common_equity_yi": -0.0802, "pb": null, "roe_pb": null, "watched": false }, { "code": "00306", "name": "冠忠巴士集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.405, "market_cap_yi": 9.8, "ev_yi": 28, "ee": 13.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 25.06, "cash_yi": 5.83, "np_ttm_yi": 2.14, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.9, 0.5, 1.5, 4.1 ], "fcf_avg_yi": 1.64, "ibd_yi": 16.15, "k": 0.948, "k_src": "equity", "iv_yi": 5.76384 }, "revenue_ttm_yi": 24.76, "net_margin": 8.6, "roe_by_year": { "2023": 1.6745, "2024": 6.3838, "2025": 11.1339 }, "roe_avg": 6.4, "common_equity_yi": 20.212, "pb": 0.48, "roe_pb": 13.19, "watched": false }, { "code": "02536", "name": "百乐皇宫", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.965, "market_cap_yi": 6.6, "ev_yi": 6.6, "ee": 54.7, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.94, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.2, 0, 0 ], "fcf_avg_yi": 0.3, "ibd_yi": 1.01, "k": 0.992, "k_src": "profit", "iv_yi": 3.89856 }, "revenue_ttm_yi": 5.4, "net_margin": 2.2, "roe_by_year": { "2023": 2.0055, "2024": 2.9257, "2025": 2.4757 }, "roe_avg": 2.47, "common_equity_yi": 5.0079, "pb": 1.32, "roe_pb": 1.87, "watched": false }, { "code": "01880", "name": "中国中免", "l1": "旅游及消闲设施", "l2": "H股", "price": 43.14, "market_cap_yi": 1006.7, "ev_yi": 961.9, "ee": 23.1, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 217.95, "cash_yi": 270.52, "np_ttm_yi": 41.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 61.7, -64.1, 133.2, 68.2, 47.9 ], "fcf_avg_yi": 49.38, "ibd_yi": 103.15, "k": 0.852, "k_src": "profit", "iv_yi": 563.31684 }, "revenue_ttm_yi": 531.98, "net_margin": 7.8, "roe_by_year": { "2023": 13.3195, "2024": 7.9616, "2025": 6.6036 }, "roe_avg": 9.29, "common_equity_yi": 574.07, "pb": 1.75, "roe_pb": 5.3, "watched": false }, { "code": "09961", "name": "携程集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 315, "market_cap_yi": 1689.4, "ev_yi": 2662.4, "ee": 11, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 982.85, "cash_yi": 0, "np_ttm_yi": 242.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 21.4, 214, 190.3, 135.8 ], "fcf_avg_yi": 116.1, "ibd_yi": 269.64, "k": 0.99, "k_src": "equity", "iv_yi": 882.4464 }, "revenue_ttm_yi": 656.07, "net_margin": 36.9, "roe_by_year": { "2023": 8.46, "2024": 12.8937, "2025": 21.2403 }, "roe_avg": 14.2, "common_equity_yi": 1591.89, "pb": 1.06, "roe_pb": 13.38, "watched": false }, { "code": "02408", "name": "遇见小面", "l1": "旅游及消闲设施", "l2": "H股", "price": 3.96, "market_cap_yi": 24, "ev_yi": 34.8, "ee": 27.2, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.18, "cash_yi": 2.35, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.7, 1.8, 2.1, 3.2 ], "fcf_avg_yi": 1.95, "ibd_yi": 9.61, "k": 1, "k_src": "equity", "iv_yi": 12.24 }, "revenue_ttm_yi": 18.59, "net_margin": 6.9, "roe_by_year": { "2023": 115.1232, "2024": 70.7583, "2025": 22.5898 }, "roe_avg": 69.49, "common_equity_yi": 7.9989, "pb": 3, "roe_pb": 23.16, "watched": false }, { "code": "00999", "name": "小菜园", "l1": "旅游及消闲设施", "l2": "非H股", "price": 8.2, "market_cap_yi": 81.4, "ev_yi": 96.8, "ee": 15.5, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 17.98, "cash_yi": 2.54, "np_ttm_yi": 6.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 3.4, 5.6, 5.8, 7.6 ], "fcf_avg_yi": 4.779999999999999, "ibd_yi": 13.33, "k": 1, "k_src": "profit", "iv_yi": 37.01 }, "revenue_ttm_yi": 55.34, "net_margin": 11.3, "roe_by_year": { "2023": 112.2509, "2024": 38.857, "2025": 29.7604 }, "roe_avg": 60.29, "common_equity_yi": 24.076, "pb": 3.38, "roe_pb": 17.83, "watched": false }, { "code": "09658", "name": "特海国际", "l1": "旅游及消闲设施", "l2": "非H股", "price": 8.2, "market_cap_yi": 45.4, "ev_yi": 59.1, "ee": 87, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.93, "cash_yi": 10.06, "np_ttm_yi": 0.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, 0.5, 5.7, 6.1, 4.3 ], "fcf_avg_yi": 2.5200000000000005, "ibd_yi": 15.96, "k": 0.991, "k_src": "equity", "iv_yi": 19.126300000000004 }, "revenue_ttm_yi": 60.99, "net_margin": 1.1, "roe_by_year": { "2023": 10.0621, "2024": 6.9197, "2025": 9.7127 }, "roe_avg": 8.9, "common_equity_yi": 26.9698, "pb": 1.68, "roe_pb": 5.29, "watched": false }, { "code": "00525", "name": "广深铁路股份", "l1": "旅游及消闲设施", "l2": "H股", "price": 2.3, "market_cap_yi": 202.7, "ev_yi": 238.6, "ee": 15.8, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 83.2, "cash_yi": 47.32, "np_ttm_yi": 15.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -18.5, 0.9, 14.2, 27.8 ], "fcf_avg_yi": 4.76, "ibd_yi": 13.29, "k": 1, "k_src": "equity", "iv_yi": 81.63 }, "revenue_ttm_yi": 295.06, "net_margin": 5.1, "roe_by_year": { "2023": 4.0956, "2024": 3.9633, "2025": 5.1471 }, "roe_avg": 4.4, "common_equity_yi": 289.6113, "pb": 0.7, "roe_pb": 6.29, "watched": false }, { "code": "08412", "name": "新爱德集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.39, "market_cap_yi": 0.5, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0, "np_ttm_yi": -0.07, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.19 }, "revenue_ttm_yi": 0.16, "net_margin": -43.8, "roe_by_year": { "2023": -172.3739, "2024": -75.1424, "2025": -156.034 }, "roe_avg": -134.52, "common_equity_yi": 0.0093, "pb": 53.76, "roe_pb": -2.5, "watched": false }, { "code": "01405", "name": "达势股份", "l1": "旅游及消闲设施", "l2": "非H股", "price": 31.84, "market_cap_yi": 35.7, "ev_yi": 60.9, "ee": 38.8, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 34.54, "cash_yi": 9.35, "np_ttm_yi": 1.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.9, 2.2, 4, 3.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 22.31, "k": 1, "k_src": "equity", "iv_yi": 12.040000000000001 }, "revenue_ttm_yi": 59.22, "net_margin": 2.7, "roe_by_year": { "2023": -1.8654, "2024": 2.5422, "2025": 6.0659 }, "roe_avg": 2.25, "common_equity_yi": 25.2179, "pb": 1.42, "roe_pb": 1.59, "watched": false }, { "code": "08527", "name": "聚利宝控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.6, "market_cap_yi": 2.6, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.37, "k": 1, "k_src": "none", "iv_yi": 0.63 }, "revenue_ttm_yi": 0.5, "net_margin": -18, "roe_by_year": { "2023": 493.7813, "2024": 53.1733, "2025": 22.5735 }, "roe_avg": 189.84, "common_equity_yi": -0.4428, "pb": null, "roe_pb": null, "watched": false }, { "code": "08120", "name": "国农金融投资", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 1.875, "market_cap_yi": 2.6, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": 0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.79, "cash_yi": 0.24, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.1, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.24, "k": 0.99, "k_src": "equity", "iv_yi": 0.5940000000000001 }, "revenue_ttm_yi": 0.52, "net_margin": -30.8, "roe_by_year": { "2023": -42.926, "2024": -58.3816, "2025": -57.0395 }, "roe_avg": -52.78, "common_equity_yi": 0.3745, "pb": 6.94, "roe_pb": -7.6, "watched": false }, { "code": "01179", "name": "华住集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 36.36, "market_cap_yi": 976.7, "ev_yi": 1322.7, "ee": 26.3, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 493.8, "cash_yi": 143.91, "np_ttm_yi": 50.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.7, 4.5, 67.7, 66.2, 75.4 ], "fcf_avg_yi": 40.620000000000005, "ibd_yi": 342.34, "k": 0.989, "k_src": "equity", "iv_yi": 205.48453000000006 }, "revenue_ttm_yi": 266.03, "net_margin": 18.9, "roe_by_year": { "2023": 39.1584, "2024": 25.074, "2025": 40.6709 }, "roe_avg": 34.97, "common_equity_yi": 140.8, "pb": 6.94, "roe_pb": 5.04, "watched": false }, { "code": "01928", "name": "金沙中国有限公司", "l1": "旅游及消闲设施", "l2": "非H股", "price": 11.49, "market_cap_yi": 792, "ev_yi": 1302.1, "ee": 21.5, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 568.1, "cash_yi": 57.96, "np_ttm_yi": 60.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -35.2, -49.7, 146, 86.3, 109.1 ], "fcf_avg_yi": 51.3, "ibd_yi": 438.15, "k": 1, "k_src": "equity", "iv_yi": 132.81000000000003 }, "revenue_ttm_yi": 537.37, "net_margin": 11.3, "roe_by_year": { "2023": -196.5909, "2024": 203.5054, "2025": 73.6842 }, "roe_avg": 26.87, "common_equity_yi": 87.6563, "pb": 9.04, "roe_pb": 2.97, "watched": false }, { "code": "00027", "name": "银河娱乐", "l1": "旅游及消闲设施", "l2": "非H股", "price": 33.54, "market_cap_yi": 1251, "ev_yi": 1318.5, "ee": 14, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 133.83, "cash_yi": 65.98, "np_ttm_yi": 94.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -85.2, -72, 50.5, 61.9, 97.3 ], "fcf_avg_yi": 10.500000000000002, "ibd_yi": 23.39, "k": 0.995, "k_src": "equity", "iv_yi": 146.85205000000002 }, "revenue_ttm_yi": 443.23, "net_margin": 21.3, "roe_by_year": { "2023": 10.14, "2024": 11.9413, "2025": 13.4186 }, "roe_avg": 11.83, "common_equity_yi": 734.9097, "pb": 1.7, "roe_pb": 6.95, "watched": false }, { "code": "00357", "name": "美兰空港", "l1": "旅游及消闲设施", "l2": "H股", "price": 3.775, "market_cap_yi": 15.2, "ev_yi": 84.3, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.57, "cash_yi": 5.44, "np_ttm_yi": -2.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 0.7, 5.3, 3, 3.4 ], "fcf_avg_yi": 3.5, "ibd_yi": 39.29, "k": 0.999, "k_src": "equity", "iv_yi": 1.1488500000000013 }, "revenue_ttm_yi": 20.19, "net_margin": -13.7, "roe_by_year": { "2023": -3.1328, "2024": -9.1553, "2025": -7.0942 }, "roe_avg": -6.46, "common_equity_yi": 37.5777, "pb": 0.4, "roe_pb": -15.97, "watched": false }, { "code": "00657", "name": "环科国际", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.039, "market_cap_yi": 0.6, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.49, "cash_yi": 0.43, "np_ttm_yi": -0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, -0.1, -0.1, -0.1 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.44, "k": 1, "k_src": "none", "iv_yi": -0.010000000000000064 }, "revenue_ttm_yi": 0.35, "net_margin": -5.7, "roe_by_year": { "2023": -66.1641, "2024": -145.132, "2025": 9835.0877 }, "roe_avg": 3207.93, "common_equity_yi": -0.0113, "pb": null, "roe_pb": null, "watched": false }, { "code": "01371", "name": "中国生态旅游", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.03, "market_cap_yi": 3, "ev_yi": 3.8, "ee": 4.5, "loss": false, "ygc": -0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 0.47, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.2, -0.3, 0.3, -0.1 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": -0.15000000000000013 }, "revenue_ttm_yi": 0.73, "net_margin": 115.1, "roe_by_year": { "2023": 53.0386, "2024": 10.5179, "2025": -20.1461 }, "roe_avg": 14.47, "common_equity_yi": -2.1013, "pb": null, "roe_pb": null, "watched": false }, { "code": "02108", "name": "K2F&B", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.4, "market_cap_yi": 2.7, "ev_yi": 6.9, "ee": 14.6, "loss": false, "ygc": -0.06, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.58, "cash_yi": 0.42, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.3, 0.3, 0.5 ], "fcf_avg_yi": 0.32, "ibd_yi": 3.79, "k": 1, "k_src": "profit", "iv_yi": -0.16999999999999987 }, "revenue_ttm_yi": 2.67, "net_margin": 17.6, "roe_by_year": { "2023": 8.9151, "2024": 3.2008, "2025": 10.1691 }, "roe_avg": 7.43, "common_equity_yi": 5.0237, "pb": 0.54, "roe_pb": 13.82, "watched": false }, { "code": "00062", "name": "载通", "l1": "旅游及消闲设施", "l2": "非H股", "price": 8.57, "market_cap_yi": 39.2, "ev_yi": 83.7, "ee": 40.2, "loss": false, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 59.03, "cash_yi": 14.57, "np_ttm_yi": 2.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -2.1, -1, 4.4, 8.9 ], "fcf_avg_yi": 1.8, "ibd_yi": 35.96, "k": 1, "k_src": "profit", "iv_yi": -3.3900000000000006 }, "revenue_ttm_yi": 74.25, "net_margin": 2.8, "roe_by_year": { "2023": 2.4723, "2024": 1.1311, "2025": 2.3494 }, "roe_avg": 1.98, "common_equity_yi": 147.4338, "pb": 0.27, "roe_pb": 7.46, "watched": false }, { "code": "01355", "name": "生物系统工程", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.207, "market_cap_yi": 3.2, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.08, "cash_yi": 0.01, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.3, 0.2, -0.4 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0.89, "k": 1, "k_src": "none", "iv_yi": -0.28000000000000014 }, "revenue_ttm_yi": 0.45, "net_margin": -20, "roe_by_year": { "2023": 223.4592, "2024": 53.6701, "2025": 112.1886 }, "roe_avg": 129.77, "common_equity_yi": -0.1249, "pb": null, "roe_pb": null, "watched": false }, { "code": "08400", "name": "亚洲先锋娱乐", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.095, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": 10.3, "loss": false, "ygc": -0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.13, "np_ttm_yi": 0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0, 0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": -0.09 }, "revenue_ttm_yi": 0.68, "net_margin": 11.8, "roe_by_year": { "2023": -11.1739, "2024": 20.6362, "2025": 26.4927 }, "roe_avg": 11.99, "common_equity_yi": 0.2478, "pb": 3.23, "roe_pb": 3.71, "watched": false }, { "code": "08431", "name": "浩柏国际", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 1.175, "market_cap_yi": 2.4, "ev_yi": 2.6, "ee": null, "loss": true, "ygc": -0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.29, "cash_yi": 0.14, "np_ttm_yi": -0.27, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.2, -0.1, 0.1, -0.1 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -0.29000000000000004 }, "revenue_ttm_yi": 0.17, "net_margin": -158.8, "roe_by_year": { "2023": -180.5724, "2024": -231.0332, "2025": -310.7957 }, "roe_avg": -240.8, "common_equity_yi": 0.1226, "pb": 19.58, "roe_pb": -12.3, "watched": false }, { "code": "00554", "name": "汉思集团控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.192, "market_cap_yi": 7.2, "ev_yi": 31.4, "ee": null, "loss": true, "ygc": -0.14, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.49, "cash_yi": 2.64, "np_ttm_yi": -0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.6, 1.2, 3.4, 7.7 ], "fcf_avg_yi": 3.2, "ibd_yi": 37.22, "k": 0.397, "k_src": "equity", "iv_yi": -1.0242599999999995 }, "revenue_ttm_yi": 64.4, "net_margin": -1.5, "roe_by_year": { "2023": -2.9286, "2024": -15.964, "2025": -16.5434 }, "roe_avg": -11.81, "common_equity_yi": 7.5469, "pb": 0.95, "roe_pb": -12.38, "watched": false }, { "code": "01843", "name": "快餐帝国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.315, "market_cap_yi": 2.1, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": -0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.78, "cash_yi": 0.63, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0, -0.1, -0.5 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.53, "k": 1, "k_src": "equity", "iv_yi": -0.29999999999999993 }, "revenue_ttm_yi": 1.77, "net_margin": -5.6, "roe_by_year": { "2023": 0.7371, "2024": -1.9928, "2025": -8.0752 }, "roe_avg": -3.11, "common_equity_yi": 1.2163, "pb": 1.73, "roe_pb": -1.8, "watched": false }, { "code": "01566", "name": "华夏文化科技", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.355, "market_cap_yi": 73.7, "ev_yi": 87.6, "ee": null, "loss": true, "ygc": -0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.04, "cash_yi": 0.17, "np_ttm_yi": -0.88, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -2.3, 0.8, 0.3, 0.2 ], "fcf_avg_yi": -0.19999999999999996, "ibd_yi": 9.21, "k": 1, "k_src": "none", "iv_yi": -11.040000000000001 }, "revenue_ttm_yi": 3.18, "net_margin": -27.7, "roe_by_year": { "2023": 17.8265, "2024": 3.1305, "2025": 8.8771 }, "roe_avg": 9.94, "common_equity_yi": -10.4061, "pb": null, "roe_pb": null, "watched": false }, { "code": "01488", "name": "百福控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.895, "market_cap_yi": 12, "ev_yi": 21.2, "ee": 708, "loss": false, "ygc": -0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.44, "cash_yi": 0.2, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 0.7, 0.3, 0.3 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 6.87, "k": 1, "k_src": "none", "iv_yi": -2.0700000000000003 }, "revenue_ttm_yi": 3.78, "net_margin": 0.8, "roe_by_year": { "2023": -198.526, "2024": 193.7375, "2025": 2.4533 }, "roe_avg": -0.78, "common_equity_yi": -1.795, "pb": null, "roe_pb": null, "watched": false }, { "code": "01620", "name": "富盈环球集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.173, "market_cap_yi": 1.8, "ev_yi": 2.2, "ee": 13.1, "loss": false, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.44, "cash_yi": 0.01, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.2, 0, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -0.4 }, "revenue_ttm_yi": 0.52, "net_margin": 32.7, "roe_by_year": { "2023": 5.9471, "2024": -174.9607, "2025": 184.4243 }, "roe_avg": 5.14, "common_equity_yi": 0.0616, "pb": 29.22, "roe_pb": 0.18, "watched": false }, { "code": "01701", "name": "途屹控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.063, "market_cap_yi": 0.5, "ev_yi": 0.9, "ee": 7.5, "loss": false, "ygc": -0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 0.3, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0.1, 0, 0.1 ], "fcf_avg_yi": 0, "ibd_yi": 0.41, "k": 0.986, "k_src": "equity", "iv_yi": -0.10845999999999999 }, "revenue_ttm_yi": 3.2, "net_margin": 3.8, "roe_by_year": { "2023": 6.8841, "2024": 7.242, "2025": 5.9372 }, "roe_avg": 6.69, "common_equity_yi": 1.6219, "pb": 0.31, "roe_pb": 21.69, "watched": false }, { "code": "00181", "name": "闽港控股", "l1": "旅游及消闲设施", "l2": "红筹股", "price": 0.099, "market_cap_yi": 1, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": -0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.25, "np_ttm_yi": -0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, -0.1, -0.1 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": -0.23000000000000004 }, "revenue_ttm_yi": 0.21, "net_margin": -100, "roe_by_year": { "2023": -5.8428, "2024": -9.1438, "2025": -4.4741 }, "roe_avg": -6.49, "common_equity_yi": 2.9798, "pb": 0.34, "roe_pb": -19.33, "watched": false }, { "code": "08232", "name": "一木集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.5, "market_cap_yi": 0.2, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": -0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.47, "cash_yi": 0.03, "np_ttm_yi": -0.08, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": -0.05999999999999997 }, "revenue_ttm_yi": 0.39, "net_margin": -20.5, "roe_by_year": { "2023": -80.3918, "2024": -60.8167, "2025": -168.1735 }, "roe_avg": -103.13, "common_equity_yi": 0.022, "pb": 9.09, "roe_pb": -11.34, "watched": false }, { "code": "01128", "name": "永利澳门", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.045, "market_cap_yi": 227.8, "ev_yi": 619.9, "ee": 23.8, "loss": false, "ygc": -0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 456.42, "cash_yi": 64.36, "np_ttm_yi": 26.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -13.8, -22.1, 55.3, 59.2, 49 ], "fcf_avg_yi": 25.52, "ibd_yi": 393.61, "k": 1, "k_src": "none", "iv_yi": -74.05000000000003 }, "revenue_ttm_yi": 273, "net_margin": 9.5, "roe_by_year": { "2023": -7.1088, "2024": -21.9793, "2025": -12.1658 }, "roe_avg": -13.75, "common_equity_yi": -113.4449, "pb": null, "roe_pb": null, "watched": false }, { "code": "00037", "name": "远东酒店实业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.455, "market_cap_yi": 2.9, "ev_yi": 3, "ee": null, "loss": true, "ygc": -0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.14, "cash_yi": 0.07, "np_ttm_yi": -0.06, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.2, -0.1, -0.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": -1.01 }, "revenue_ttm_yi": 0.14, "net_margin": -42.9, "roe_by_year": { "2023": -9.3141, "2024": -11.0927, "2025": -2.2351 }, "roe_avg": -7.55, "common_equity_yi": 2.5989, "pb": 1.12, "roe_pb": -6.76, "watched": false }, { "code": "00066", "name": "港铁公司", "l1": "旅游及消闲设施", "l2": "非H股", "price": 32.38, "market_cap_yi": 1716.7, "ev_yi": 3417.7, "ee": 17.1, "loss": false, "ygc": -0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2291.93, "cash_yi": 534.71, "np_ttm_yi": 200.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.3, -5.5, 13.4, 64.9, 15.9 ], "fcf_avg_yi": 20.6, "ibd_yi": 1480.74, "k": 0.968, "k_src": "profit", "iv_yi": -716.34904 }, "revenue_ttm_yi": 479.29, "net_margin": 41.8, "roe_by_year": { "2023": 4.3531, "2024": 8.6667, "2025": 7.7689 }, "roe_avg": 6.93, "common_equity_yi": 1774.2218, "pb": 0.97, "roe_pb": 7.16, "watched": false }, { "code": "02150", "name": "奈雪的茶", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.695, "market_cap_yi": 9.8, "ev_yi": 20.2, "ee": null, "loss": true, "ygc": -0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.61, "cash_yi": 4.24, "np_ttm_yi": -2.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, -1.4, 2.9, -1, 1.9 ], "fcf_avg_yi": 0, "ibd_yi": 8.33, "k": 1, "k_src": "equity", "iv_yi": -4.09 }, "revenue_ttm_yi": 40.46, "net_margin": -5.4, "roe_by_year": { "2023": 0.2756, "2024": -20.9576, "2025": -6.3134 }, "roe_avg": -9, "common_equity_yi": 34.7489, "pb": 0.28, "roe_pb": -31.91, "watched": false }, { "code": "00156", "name": "力宝华润", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.19, "market_cap_yi": 9.3, "ev_yi": 17, "ee": 12.1, "loss": false, "ygc": -0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.79, "cash_yi": 2.17, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.3, -0.8, 1.5, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 9, "k": 0.899, "k_src": "equity", "iv_yi": -3.98257 }, "revenue_ttm_yi": 7.82, "net_margin": 18, "roe_by_year": { "2023": -5.6653, "2024": -32.0041, "2025": -3.365 }, "roe_avg": -13.68, "common_equity_yi": 17.5052, "pb": 0.53, "roe_pb": -25.75, "watched": false }, { "code": "08668", "name": "瀛海集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.122, "market_cap_yi": 1.2, "ev_yi": 1.5, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 0.04, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.1, -0.1, 0 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": -0.5800000000000001 }, "revenue_ttm_yi": 0.97, "net_margin": -25.8, "roe_by_year": { "2023": -7.2959, "2024": -32.9992, "2025": -78.7502 }, "roe_avg": -39.68, "common_equity_yi": -0.0414, "pb": null, "roe_pb": null, "watched": false }, { "code": "00308", "name": "香港中旅", "l1": "旅游及消闲设施", "l2": "红筹股", "price": 1.14, "market_cap_yi": 53.8, "ev_yi": 73.3, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.84, "cash_yi": 19.82, "np_ttm_yi": -0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, -9.7, -0.6, -1.6, 1.2 ], "fcf_avg_yi": -3.04, "ibd_yi": 23.34, "k": 0.848, "k_src": "equity", "iv_yi": -28.764159999999993 }, "revenue_ttm_yi": 38.02, "net_margin": -2.1, "roe_by_year": { "2023": 1.4717, "2024": 0.6529, "2025": -2.0607 }, "roe_avg": 0.02, "common_equity_yi": 99.746, "pb": 0.54, "roe_pb": 0.04, "watched": false }, { "code": "01009", "name": "国际娱乐", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.2, "market_cap_yi": 14, "ev_yi": 31.7, "ee": null, "loss": true, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.76, "cash_yi": 8.03, "np_ttm_yi": -4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -1, -2.7, -1.5 ], "fcf_avg_yi": -1.06, "ibd_yi": 5.67, "k": 1, "k_src": "equity", "iv_yi": -8.240000000000004 }, "revenue_ttm_yi": 7.4, "net_margin": -57, "roe_by_year": { "2023": -11.8686, "2024": -31.5266, "2025": -95.9852 }, "roe_avg": -46.46, "common_equity_yi": 2.0886, "pb": 6.7, "roe_pb": -6.93, "watched": false }, { "code": "09869", "name": "海伦司", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.9, "market_cap_yi": 9.7, "ev_yi": 10.7, "ee": null, "loss": true, "ygc": -0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.07, "cash_yi": 1.09, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.3, -2.3, 2.3, 1.6, 1.3 ], "fcf_avg_yi": -0.6799999999999999, "ibd_yi": 1.12, "k": 1, "k_src": "equity", "iv_yi": -6.829999999999999 }, "revenue_ttm_yi": 4.8, "net_margin": -0.6, "roe_by_year": { "2023": 9.9059, "2024": -5.3041, "2025": 3.4065 }, "roe_avg": 2.67, "common_equity_yi": 7.5718, "pb": 1.28, "roe_pb": 2.08, "watched": false }, { "code": "08096", "name": "赏之味", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.115, "market_cap_yi": 0.5, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": -0.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.08, "np_ttm_yi": -0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.1, 0, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": -0.37 }, "revenue_ttm_yi": 0.28, "net_margin": -25, "roe_by_year": { "2023": -62.5591, "2024": -31.6723, "2025": -63.0375 }, "roe_avg": -52.42, "common_equity_yi": 0.0744, "pb": 6.72, "roe_pb": -7.8, "watched": false }, { "code": "00200", "name": "新濠国际发展", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.61, "market_cap_yi": 50.6, "ev_yi": 171.6, "ee": 19, "loss": false, "ygc": -0.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 631.9, "cash_yi": 69.06, "np_ttm_yi": 9.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -37, -56.6, 60, 77.8, 91.2 ], "fcf_avg_yi": 27.080000000000002, "ibd_yi": 519.62, "k": 0.215, "k_src": "equity", "iv_yi": -38.648399999999995 }, "revenue_ttm_yi": 359.43, "net_margin": 2.5, "roe_by_year": { "2023": -141.9965, "2024": -220.7264, "2025": 108.487 }, "roe_avg": -84.75, "common_equity_yi": 17.1228, "pb": 2.96, "roe_pb": -28.68, "watched": false }, { "code": "08237", "name": "华星控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.82, "market_cap_yi": 1.4, "ev_yi": 2.5, "ee": 1.3, "loss": false, "ygc": -0.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.12, "cash_yi": 0.01, "np_ttm_yi": 1.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.2, -0.2, -0.2 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": -1.06 }, "revenue_ttm_yi": 0.19, "net_margin": 1047.4, "roe_by_year": { "2023": -81.0397, "2024": 4145.5137, "2025": 1269.0652 }, "roe_avg": 1777.85, "common_equity_yi": 0.8301, "pb": 1.69, "roe_pb": 1054.14, "watched": false }, { "code": "08510", "name": "TOPSTANDARDCORP", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.217, "market_cap_yi": 0.4, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": -1.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.23, "cash_yi": 0.01, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.1, 0, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.04, "k": 1, "k_src": "none", "iv_yi": -0.43 }, "revenue_ttm_yi": 0.16, "net_margin": -6.2, "roe_by_year": { "2023": -62.4636, "2024": 119.4952, "2025": 9.0456 }, "roe_avg": 22.03, "common_equity_yi": -0.1002, "pb": null, "roe_pb": null, "watched": false }, { "code": "08300", "name": "今米房集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.036, "market_cap_yi": 0.8, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": -1.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.52, "cash_yi": 0.08, "np_ttm_yi": -0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, -0.1, -0.1, 0 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.04, "k": 1, "k_src": "none", "iv_yi": -0.9600000000000001 }, "revenue_ttm_yi": 0.2, "net_margin": -20, "roe_by_year": { "2023": -518.8589, "2024": 31.4753, "2025": 29.845 }, "roe_avg": -152.51, "common_equity_yi": -0.1513, "pb": null, "roe_pb": null, "watched": false }, { "code": "08213", "name": "荣晖控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.145, "market_cap_yi": 0.7, "ev_yi": 2.2, "ee": null, "loss": true, "ygc": -1.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.55, "cash_yi": 0.08, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, 0, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 1.23, "k": 1, "k_src": "none", "iv_yi": -0.9500000000000001 }, "revenue_ttm_yi": 0.13, "net_margin": -176.9, "roe_by_year": { "2023": 12.9643, "2024": 16.8823, "2025": 18.1102 }, "roe_avg": 15.99, "common_equity_yi": -1.388, "pb": null, "roe_pb": null, "watched": false }, { "code": "01055", "name": "中国南方航空股份", "l1": "旅游及消闲设施", "l2": "H股", "price": 2.77, "market_cap_yi": 748.4, "ev_yi": 2538.1, "ee": null, "loss": true, "ygc": -1.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3124.44, "cash_yi": 85.88, "np_ttm_yi": -13.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -94.5, -141.5, 227.4, 95.7, 149.4 ], "fcf_avg_yi": 47.3, "ibd_yi": 2601.25, "k": 0.589, "k_src": "equity", "iv_yi": -1202.9559299999999 }, "revenue_ttm_yi": 1906.44, "net_margin": -0.7, "roe_by_year": { "2023": -10.5685, "2024": -4.9129, "2025": 2.4175 }, "roe_avg": -4.35, "common_equity_yi": 303.28, "pb": 2.47, "roe_pb": -1.76, "watched": false }, { "code": "01215", "name": "开源控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.022, "market_cap_yi": 2.4, "ev_yi": 10.9, "ee": null, "loss": true, "ygc": -1.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.71, "cash_yi": 7.17, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.3, 0.8, 1, -0.7 ], "fcf_avg_yi": 0.20000000000000004, "ibd_yi": 13.44, "k": 1, "k_src": "equity", "iv_yi": -4.27 }, "revenue_ttm_yi": 2.59, "net_margin": -10, "roe_by_year": { "2023": -0.1242, "2024": 1.887, "2025": -6.7832 }, "roe_avg": -1.67, "common_equity_yi": 16.2617, "pb": 0.15, "roe_pb": -11.34, "watched": false }, { "code": "00753", "name": "中国国航", "l1": "旅游及消闲设施", "l2": "H股", "price": 3.505, "market_cap_yi": 1025.8, "ev_yi": 3838.8, "ee": null, "loss": true, "ygc": -1.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2954.36, "cash_yi": 141.4, "np_ttm_yi": -22.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.6, -309.8, 51.4, 78.8, 188.1 ], "fcf_avg_yi": 3.819999999999999, "ibd_yi": 2147.02, "k": 1, "k_src": "equity", "iv_yi": -1967.42 }, "revenue_ttm_yi": 1799.95, "net_margin": -1.3, "roe_by_year": { "2023": -3.4168, "2024": -0.5649, "2025": -4.0801 }, "roe_avg": -2.69, "common_equity_yi": 598.287, "pb": 1.71, "roe_pb": -1.57, "watched": false } ] }