{
  "params": {
    "ind": "旅游及消闲设施",
    "sort": "ygc",
    "page": 2,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 2,
  "count": 135,
  "fcf_counts": {
    "all": 135,
    "end": 29,
    "yoy": 2,
    "trend": 28
  },
  "cap_counts": {
    "all": 135,
    "big": 16
  },
  "mine_counts": {
    "all": 135,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 6,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [
    {
      "code": "01189",
      "name": "大湾区聚变力量"
    }
  ],
  "rows": [
    {
      "code": "08428",
      "name": "汉诺佳池",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.68,
      "market_cap_yi": 0.6,
      "ev_yi": 0.9,
      "ee": null,
      "loss": true,
      "ygc": -1.95,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.33,
        "cash_yi": 0.06,
        "np_ttm_yi": -0.09,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          -0.1,
          -0.1,
          -0.1,
          0
        ],
        "fcf_avg_yi": -0.12,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "none",
        "iv_yi": -1.17
      },
      "revenue_ttm_yi": 0.39,
      "net_margin": -23.1,
      "roe_by_year": {
        "2023": -428.559,
        "2024": -1373.2535,
        "2025": 110.0749
      },
      "roe_avg": -563.91,
      "common_equity_yi": -0.1073,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00670",
      "name": "中国东方航空股份",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 2.37,
      "market_cap_yi": 640.2,
      "ev_yi": 3109.7,
      "ee": null,
      "loss": true,
      "ygc": -2.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2608.87,
        "cash_yi": 55.07,
        "np_ttm_yi": -23.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -51.1,
          -164.5,
          78.9,
          209.8,
          171.5
        ],
        "fcf_avg_yi": 48.92,
        "ibd_yi": 1912.54,
        "k": 0.967,
        "k_src": "equity",
        "iv_yi": -1323.11709
      },
      "revenue_ttm_yi": 1473.53,
      "net_margin": -1.6,
      "roe_by_year": {
        "2023": -21.9246,
        "2024": -9.8591,
        "2025": -3.9456
      },
      "roe_avg": -11.91,
      "common_equity_yi": 122.31,
      "pb": 5.23,
      "roe_pb": -2.28,
      "watched": false
    },
    {
      "code": "01803",
      "name": "北京体育文化",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.685,
      "market_cap_yi": 1,
      "ev_yi": 2.6,
      "ee": null,
      "loss": true,
      "ygc": -2.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.53,
        "cash_yi": 0.64,
        "np_ttm_yi": -0.11,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.6,
          0,
          -0.3,
          -0.3
        ],
        "fcf_avg_yi": -0.24,
        "ibd_yi": 0.8,
        "k": 0.825,
        "k_src": "equity",
        "iv_yi": -2.112
      },
      "revenue_ttm_yi": 1.74,
      "net_margin": -6.3,
      "roe_by_year": {
        "2023": -29.4121,
        "2024": -18.5552,
        "2025": -24.8209
      },
      "roe_avg": -24.26,
      "common_equity_yi": 0.9506,
      "pb": 1.05,
      "roe_pb": -23.06,
      "watched": false
    },
    {
      "code": "00959",
      "name": "世纪娱乐国际",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.72,
      "market_cap_yi": 0.8,
      "ev_yi": 1.9,
      "ee": 17.6,
      "loss": false,
      "ygc": -2.2,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.15,
        "cash_yi": 0.01,
        "np_ttm_yi": 0.11,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          -0.1,
          -0.2,
          0
        ],
        "fcf_avg_yi": -0.1,
        "ibd_yi": 0.77,
        "k": 1,
        "k_src": "none",
        "iv_yi": -1.76
      },
      "revenue_ttm_yi": 0.27,
      "net_margin": 40.7,
      "roe_by_year": {
        "2023": 32.8764,
        "2024": 44.5624,
        "2025": -10.4153
      },
      "roe_avg": 22.34,
      "common_equity_yi": -0.9987,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00694",
      "name": "北京首都机场股份",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 1.365,
      "market_cap_yi": 53.2,
      "ev_yi": 196.5,
      "ee": null,
      "loss": true,
      "ygc": -2.56,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 162.48,
        "cash_yi": 19.18,
        "np_ttm_yi": -4.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -12.6,
          -20.2,
          -8.7,
          -3.3,
          10.5
        ],
        "fcf_avg_yi": -6.859999999999999,
        "ibd_yi": 87.02,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -136.44
      },
      "revenue_ttm_yi": 56.95,
      "net_margin": -7.9,
      "roe_by_year": {
        "2023": -10.7757,
        "2024": -9.8064,
        "2025": -4.7886
      },
      "roe_avg": -8.46,
      "common_equity_yi": 128.801,
      "pb": 0.41,
      "roe_pb": -20.47,
      "watched": false
    },
    {
      "code": "00226",
      "name": "力宝",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.69,
      "market_cap_yi": 2.9,
      "ev_yi": 12.3,
      "ee": null,
      "loss": true,
      "ygc": -2.86,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 19.02,
        "cash_yi": 0,
        "np_ttm_yi": -9.44,
        "period": "2025-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          -0.7,
          -1.3,
          1.3,
          null
        ],
        "fcf_avg_yi": -0.04999999999999999,
        "ibd_yi": 16.31,
        "k": 0.494,
        "k_src": "equity",
        "iv_yi": -8.304139999999999
      },
      "revenue_ttm_yi": 7.96,
      "net_margin": -118.6,
      "roe_by_year": {
        "2022": 1.3018,
        "2023": -0.3851,
        "2024": -17.5821
      },
      "roe_avg": -5.56,
      "common_equity_yi": 7.3413,
      "pb": 0.4,
      "roe_pb": -14.06,
      "watched": false
    },
    {
      "code": "01270",
      "name": "朗廷-SS",
      "l1": "旅游及消闲设施",
      "l2": "合订证券",
      "price": 0.445,
      "market_cap_yi": 13.4,
      "ev_yi": 69.4,
      "ee": 23,
      "loss": false,
      "ygc": -3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 58.91,
        "cash_yi": 2.88,
        "np_ttm_yi": 3.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          1.4,
          2.1,
          0.6,
          1
        ],
        "fcf_avg_yi": 1.06,
        "ibd_yi": 53.71,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -40.23
      },
      "revenue_ttm_yi": 3.64,
      "net_margin": 83,
      "roe_by_year": {
        "2023": 12.4521,
        "2024": 2.4793,
        "2025": 0.5691
      },
      "roe_avg": 5.17,
      "common_equity_yi": 83.3063,
      "pb": 0.16,
      "roe_pb": 32.12,
      "watched": false
    },
    {
      "code": "02309",
      "name": "大象未来集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.745,
      "market_cap_yi": 13.7,
      "ev_yi": 15.5,
      "ee": 15.9,
      "loss": false,
      "ygc": -3.14,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.76,
        "cash_yi": 0,
        "np_ttm_yi": 0.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.2,
          -2.6,
          -5.1,
          -6.8,
          null
        ],
        "fcf_avg_yi": -4.175,
        "ibd_yi": 1.29,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -43.04
      },
      "revenue_ttm_yi": 1.42,
      "net_margin": 68.3,
      "roe_by_year": {
        "2023": -37.3659,
        "2024": -76.4336,
        "2025": 23.9075
      },
      "roe_avg": -29.96,
      "common_equity_yi": 4.9431,
      "pb": 2.77,
      "roe_pb": -10.81,
      "watched": false
    },
    {
      "code": "00487",
      "name": "实德环球",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.041,
      "market_cap_yi": 1.7,
      "ev_yi": 5.8,
      "ee": null,
      "loss": true,
      "ygc": -3.28,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.5,
        "cash_yi": 0.38,
        "np_ttm_yi": -3.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          -0.2,
          -0.2,
          -0.1,
          -0.2
        ],
        "fcf_avg_yi": -0.18000000000000002,
        "ibd_yi": 4.15,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -5.570000000000001
      },
      "revenue_ttm_yi": 0.55,
      "net_margin": -701.8,
      "roe_by_year": {
        "2023": 21.074,
        "2024": 10.0165,
        "2025": -53.1033
      },
      "roe_avg": -7.34,
      "common_equity_yi": 4.4794,
      "pb": 0.38,
      "roe_pb": -19.33,
      "watched": false
    },
    {
      "code": "02643",
      "name": "曹操出行",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 11,
      "market_cap_yi": 54.2,
      "ev_yi": 132.4,
      "ee": null,
      "loss": true,
      "ygc": -3.31,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 93.81,
        "cash_yi": 15.63,
        "np_ttm_yi": -5.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -22.1,
          -18.7,
          -17.7,
          -0.6,
          -1
        ],
        "fcf_avg_yi": -12.02,
        "ibd_yi": 74.75,
        "k": 1,
        "k_src": "none",
        "iv_yi": -179.32
      },
      "revenue_ttm_yi": 210.44,
      "net_margin": -2.5,
      "roe_by_year": {
        "2023": 34.0667,
        "2024": 19.1049,
        "2025": 11.6853
      },
      "roe_avg": 21.62,
      "common_equity_yi": -39.6392,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00079",
      "name": "世纪建业",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.125,
      "market_cap_yi": 0.3,
      "ev_yi": 1.6,
      "ee": null,
      "loss": true,
      "ygc": -3.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.33,
        "cash_yi": 0.03,
        "np_ttm_yi": -0.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.1,
          -0.1,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 1.06,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -1.03
      },
      "revenue_ttm_yi": 0.4,
      "net_margin": -75,
      "roe_by_year": {
        "2023": -10.7826,
        "2024": -13.126,
        "2025": -6.6048
      },
      "roe_avg": -10.17,
      "common_equity_yi": 1.6527,
      "pb": 0.18,
      "roe_pb": -56.03,
      "watched": false
    },
    {
      "code": "00069",
      "name": "香格里拉(亚洲)",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 3.9,
      "market_cap_yi": 119.3,
      "ev_yi": 632.2,
      "ee": 64.4,
      "loss": false,
      "ygc": -3.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 625.41,
        "cash_yi": 86.07,
        "np_ttm_yi": 9.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -12.5,
          -8.6,
          13.7,
          10,
          11
        ],
        "fcf_avg_yi": 2.7199999999999998,
        "ibd_yi": 546.76,
        "k": 0.951,
        "k_src": "equity",
        "iv_yi": -412.24898999999994
      },
      "revenue_ttm_yi": 157.98,
      "net_margin": 6.2,
      "roe_by_year": {
        "2023": 3.5153,
        "2024": 3.1018,
        "2025": 2.1373
      },
      "roe_avg": 2.92,
      "common_equity_yi": 364.9865,
      "pb": 0.33,
      "roe_pb": 8.93,
      "watched": false
    },
    {
      "code": "08493",
      "name": "炙龙控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.035,
      "market_cap_yi": 0.1,
      "ev_yi": 1.4,
      "ee": 9.8,
      "loss": false,
      "ygc": -3.7,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.32,
        "cash_yi": 0.05,
        "np_ttm_yi": 0.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0,
          0.1,
          -0.1,
          0
        ],
        "fcf_avg_yi": 0.04000000000000001,
        "ibd_yi": 0.82,
        "k": 1,
        "k_src": "none",
        "iv_yi": -0.3699999999999999
      },
      "revenue_ttm_yi": 0.07,
      "net_margin": 200,
      "roe_by_year": {
        "2023": -1.2666,
        "2024": 24.2201,
        "2025": 11.6691
      },
      "roe_avg": 11.54,
      "common_equity_yi": -0.9634,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "02588",
      "name": "中银航空租赁",
      "l1": "旅游及消闲设施",
      "l2": "红筹股",
      "price": 68.1,
      "market_cap_yi": 402.5,
      "ev_yi": 1796.4,
      "ee": 32.6,
      "loss": false,
      "ygc": -3.79,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1415.65,
        "cash_yi": 21.71,
        "np_ttm_yi": 55.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -20.4,
          55.8,
          -96.1,
          6.8,
          -91.5
        ],
        "fcf_avg_yi": -29.080000000000002,
        "ibd_yi": 1256.62,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -1525.7099999999998
      },
      "revenue_ttm_yi": 162.57,
      "net_margin": 33.9,
      "roe_by_year": {
        "2023": 13.9518,
        "2024": 15.252,
        "2025": 11.9249
      },
      "roe_avg": 13.71,
      "common_equity_yi": 478.6057,
      "pb": 0.84,
      "roe_pb": 16.3,
      "watched": false
    },
    {
      "code": "01007",
      "name": "龙辉国际控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.07,
      "market_cap_yi": 0.1,
      "ev_yi": 2.3,
      "ee": null,
      "loss": true,
      "ygc": -3.9,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.15,
        "cash_yi": 0,
        "np_ttm_yi": -0.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0,
          0.1,
          -0.1,
          null
        ],
        "fcf_avg_yi": -0.025,
        "ibd_yi": 0.14,
        "k": 1,
        "k_src": "none",
        "iv_yi": -0.39
      },
      "revenue_ttm_yi": 0.32,
      "net_margin": -43.8,
      "roe_by_year": {
        "2023": 7.6771,
        "2024": 10.3456,
        "2025": 8.7131
      },
      "roe_avg": 8.91,
      "common_equity_yi": -1.9322,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "09680",
      "name": "如祺出行",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 6.28,
      "market_cap_yi": 10.9,
      "ev_yi": 9.5,
      "ee": null,
      "loss": true,
      "ygc": -4.21,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.16,
        "cash_yi": 5.57,
        "np_ttm_yi": -2.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4.6,
          -7.2,
          -6.2,
          -5.4,
          -2.4
        ],
        "fcf_avg_yi": -5.159999999999999,
        "ibd_yi": 0.1,
        "k": 0.994,
        "k_src": "equity",
        "iv_yi": -45.85321999999999
      },
      "revenue_ttm_yi": 76.45,
      "net_margin": -3.1,
      "roe_by_year": {
        "2023": 63.5648,
        "2024": 348.4078,
        "2025": -30.6408
      },
      "roe_avg": 127.11,
      "common_equity_yi": 7.1712,
      "pb": 1.52,
      "roe_pb": 83.63,
      "watched": false
    },
    {
      "code": "01832",
      "name": "海天地悦旅",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.465,
      "market_cap_yi": 4.5,
      "ev_yi": 11.2,
      "ee": null,
      "loss": true,
      "ygc": -4.26,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.94,
        "cash_yi": 0.24,
        "np_ttm_yi": -1.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.9,
          -2.7,
          -0.9,
          -0.1,
          -0.1
        ],
        "fcf_avg_yi": -1.3399999999999999,
        "ibd_yi": 6.03,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -19.19
      },
      "revenue_ttm_yi": 3.26,
      "net_margin": -31.9,
      "roe_by_year": {
        "2023": -36.4238,
        "2024": -44.0768,
        "2025": -63.3717
      },
      "roe_avg": -47.96,
      "common_equity_yi": 1.6668,
      "pb": 2.7,
      "roe_pb": -17.76,
      "watched": false
    },
    {
      "code": "01901",
      "name": "飞扬集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.13,
      "market_cap_yi": 1.1,
      "ev_yi": 4.8,
      "ee": null,
      "loss": true,
      "ygc": -4.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.2,
        "cash_yi": 0.36,
        "np_ttm_yi": -0.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          -0.7,
          0.1,
          -0.9,
          -0.1
        ],
        "fcf_avg_yi": -0.38,
        "ibd_yi": 1.99,
        "k": 0.961,
        "k_src": "equity",
        "iv_yi": -5.218229999999999
      },
      "revenue_ttm_yi": 6.82,
      "net_margin": -5.7,
      "roe_by_year": {
        "2023": -11.8511,
        "2024": -61.8087,
        "2025": -75.9207
      },
      "roe_avg": -49.86,
      "common_equity_yi": 0.4494,
      "pb": 2.45,
      "roe_pb": -20.37,
      "watched": false
    },
    {
      "code": "08308",
      "name": "古兜控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.021,
      "market_cap_yi": 0.2,
      "ev_yi": 7.9,
      "ee": null,
      "loss": true,
      "ygc": -4.8,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.73,
        "cash_yi": 0.06,
        "np_ttm_yi": -0.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.2,
          0.1,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0.13999999999999999,
        "ibd_yi": 2.42,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -0.96
      },
      "revenue_ttm_yi": 0.41,
      "net_margin": -141.5,
      "roe_by_year": {
        "2023": -45.0121,
        "2024": -28.2828,
        "2025": -36.6081
      },
      "roe_avg": -36.63,
      "common_equity_yi": 1.3929,
      "pb": 0.14,
      "roe_pb": -255.14,
      "watched": false
    },
    {
      "code": "02255",
      "name": "海昌海洋公园",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.176,
      "market_cap_yi": 19.8,
      "ev_yi": 88.9,
      "ee": null,
      "loss": true,
      "ygc": -4.91,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 75.25,
        "cash_yi": 4.36,
        "np_ttm_yi": -9.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -7.2,
          -8.1,
          -3.7,
          -4.5
        ],
        "fcf_avg_yi": -4.72,
        "ibd_yi": 56.86,
        "k": 0.975,
        "k_src": "equity",
        "iv_yi": -97.2075
      },
      "revenue_ttm_yi": 13.99,
      "net_margin": -71,
      "roe_by_year": {
        "2023": -7.8281,
        "2024": -35.7457,
        "2025": -42.8002
      },
      "roe_avg": -28.79,
      "common_equity_yi": 24.1282,
      "pb": 0.82,
      "roe_pb": -35.09,
      "watched": false
    },
    {
      "code": "00880",
      "name": "澳博控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.195,
      "market_cap_yi": 72.3,
      "ev_yi": 373.5,
      "ee": null,
      "loss": true,
      "ygc": -4.95,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 326.31,
        "cash_yi": 18.31,
        "np_ttm_yi": -4.77,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -48.9,
          -47.3,
          19.1,
          21.3,
          5.5
        ],
        "fcf_avg_yi": -10.059999999999999,
        "ibd_yi": 283.32,
        "k": 0.978,
        "k_src": "equity",
        "iv_yi": -357.56657999999993
      },
      "revenue_ttm_yi": 221.6,
      "net_margin": -2.2,
      "roe_by_year": {
        "2023": -13.4281,
        "2024": 0.023,
        "2025": -3.1322
      },
      "roe_avg": -5.51,
      "common_equity_yi": 114.3733,
      "pb": 0.63,
      "roe_pb": -8.72,
      "watched": false
    },
    {
      "code": "06889",
      "name": "DYNAMJAPAN",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 3.065,
      "market_cap_yi": 17.9,
      "ev_yi": 110,
      "ee": 97.3,
      "loss": false,
      "ygc": -4.98,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 108.02,
        "cash_yi": 15.95,
        "np_ttm_yi": 1.13,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.4,
          -5.8,
          -7.2,
          4.4,
          7.7
        ],
        "fcf_avg_yi": -1.2599999999999996,
        "ibd_yi": 92.53,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -89.17999999999999
      },
      "revenue_ttm_yi": 53.33,
      "net_margin": 2.1,
      "roe_by_year": {
        "2023": 2.604,
        "2024": 3.0509,
        "2025": 1.9714
      },
      "roe_avg": 2.54,
      "common_equity_yi": 57.4763,
      "pb": 0.31,
      "roe_pb": 8.16,
      "watched": false
    },
    {
      "code": "01661",
      "name": "中国前沿科技集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.75,
      "market_cap_yi": 2.8,
      "ev_yi": 3.7,
      "ee": null,
      "loss": true,
      "ygc": -5.62,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.6,
        "cash_yi": 2.68,
        "np_ttm_yi": -0.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.2,
          -1.7,
          -0.8,
          -0.4,
          -1.1
        ],
        "fcf_avg_yi": -1.8399999999999999,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -15.73
      },
      "revenue_ttm_yi": 6.27,
      "net_margin": -1.9,
      "roe_by_year": {
        "2023": -20.9885,
        "2024": -14.5768,
        "2025": -10.1078
      },
      "roe_avg": -15.22,
      "common_equity_yi": 2.9362,
      "pb": 0.95,
      "roe_pb": -15.96,
      "watched": false
    },
    {
      "code": "00296",
      "name": "英皇娱乐酒店",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.16,
      "market_cap_yi": 1.6,
      "ev_yi": -0.6,
      "ee": null,
      "loss": true,
      "ygc": -6.35,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.9,
        "cash_yi": 5.51,
        "np_ttm_yi": -0.09,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.4,
          -4.8,
          1.1,
          -3.6,
          -0.1
        ],
        "fcf_avg_yi": -1.7599999999999998,
        "ibd_yi": 0.24,
        "k": 0.824,
        "k_src": "equity",
        "iv_yi": -10.159919999999996
      },
      "revenue_ttm_yi": 4.52,
      "net_margin": -2,
      "roe_by_year": {
        "2023": 1.6357,
        "2024": -5.1751,
        "2025": -0.2898
      },
      "roe_avg": -1.28,
      "common_equity_yi": 33.6968,
      "pb": 0.05,
      "roe_pb": -26.88,
      "watched": false
    },
    {
      "code": "00582",
      "name": "神话世界",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.051,
      "market_cap_yi": 1.6,
      "ev_yi": 11.6,
      "ee": null,
      "loss": true,
      "ygc": -6.69,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 11.33,
        "cash_yi": 1.36,
        "np_ttm_yi": -1.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2,
          1.3,
          -1.2,
          -2,
          -1.9
        ],
        "fcf_avg_yi": -0.36000000000000004,
        "ibd_yi": 8.47,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -10.71
      },
      "revenue_ttm_yi": 9.19,
      "net_margin": -15.9,
      "roe_by_year": {
        "2023": -6.7311,
        "2024": -7.1896,
        "2025": -5.3602
      },
      "roe_avg": -6.43,
      "common_equity_yi": 52.1843,
      "pb": 0.03,
      "roe_pb": -209.62,
      "watched": false
    },
    {
      "code": "00254",
      "name": "国家联合资源",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.197,
      "market_cap_yi": 1.1,
      "ev_yi": 4.9,
      "ee": null,
      "loss": true,
      "ygc": -7.37,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.79,
        "cash_yi": 0,
        "np_ttm_yi": -0.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          -0.7,
          -1.3,
          -0.4,
          null
        ],
        "fcf_avg_yi": -0.575,
        "ibd_yi": 2.36,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -8.11
      },
      "revenue_ttm_yi": 0.88,
      "net_margin": -47.7,
      "roe_by_year": {
        "2023": -8.1477,
        "2024": -52.5028,
        "2025": -35.6359
      },
      "roe_avg": -32.1,
      "common_equity_yi": 1.638,
      "pb": 0.67,
      "roe_pb": -47.79,
      "watched": false
    },
    {
      "code": "00126",
      "name": "佳宁娜",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.084,
      "market_cap_yi": 1.1,
      "ev_yi": 22.6,
      "ee": null,
      "loss": true,
      "ygc": -8.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 22.3,
        "cash_yi": 0.77,
        "np_ttm_yi": -0.27,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.8,
          -0.4,
          2,
          1.7,
          0.7
        ],
        "fcf_avg_yi": 0.43999999999999995,
        "ibd_yi": 14.44,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -9.27
      },
      "revenue_ttm_yi": 4.87,
      "net_margin": -5.5,
      "roe_by_year": {
        "2023": -7.461,
        "2024": -4.4637,
        "2025": -1.0042
      },
      "roe_avg": -4.31,
      "common_equity_yi": 27.2869,
      "pb": 0.04,
      "roe_pb": -106.91,
      "watched": false
    },
    {
      "code": "03650",
      "name": "KEEP",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 1.19,
      "market_cap_yi": 5,
      "ev_yi": 7.2,
      "ee": null,
      "loss": true,
      "ygc": -8.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.74,
        "cash_yi": 2.5,
        "np_ttm_yi": -0.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8.9,
          -4.9,
          -3.3,
          -4.9,
          -0.4
        ],
        "fcf_avg_yi": -4.4799999999999995,
        "ibd_yi": 0.08,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -42.379999999999995
      },
      "revenue_ttm_yi": 16.41,
      "net_margin": -3,
      "roe_by_year": {
        "2023": -39.2374,
        "2024": -33.1197,
        "2025": -5.3008
      },
      "roe_avg": -25.89,
      "common_equity_yi": 13.0742,
      "pb": 0.38,
      "roe_pb": -67.69,
      "watched": false
    },
    {
      "code": "08081",
      "name": "白居易控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.013,
      "market_cap_yi": 0.6,
      "ev_yi": 1.9,
      "ee": null,
      "loss": true,
      "ygc": -10.17,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.31,
        "cash_yi": 0.02,
        "np_ttm_yi": -0.5,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.2,
          -0.1,
          0.1,
          -0.3,
          -0.1
        ],
        "fcf_avg_yi": -0.52,
        "ibd_yi": 0.92,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -6.1000000000000005
      },
      "revenue_ttm_yi": 0.65,
      "net_margin": -76.9,
      "roe_by_year": {
        "2023": 4.1203,
        "2024": -32.3835,
        "2025": -30.6574
      },
      "roe_avg": -19.64,
      "common_equity_yi": 1.3392,
      "pb": 0.45,
      "roe_pb": -43.84,
      "watched": false
    },
    {
      "code": "00355",
      "name": "世纪城市国际",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.077,
      "market_cap_yi": 2,
      "ev_yi": 65.3,
      "ee": null,
      "loss": true,
      "ygc": -14.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 164.79,
        "cash_yi": 5.3,
        "np_ttm_yi": -4.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          5.8,
          5,
          3.3,
          16.9
        ],
        "fcf_avg_yi": 6.4799999999999995,
        "ibd_yi": 141.54,
        "k": 0.397,
        "k_src": "equity",
        "iv_yi": -28.36168
      },
      "revenue_ttm_yi": 36.7,
      "net_margin": -11.7,
      "roe_by_year": {
        "2023": -9.3784,
        "2024": -16.7679,
        "2025": -14.0197
      },
      "roe_avg": -13.39,
      "common_equity_yi": 41.6053,
      "pb": 0.05,
      "roe_pb": -278.52,
      "watched": false
    },
    {
      "code": "00078",
      "name": "REGALINT'L",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.415,
      "market_cap_yi": 3.2,
      "ev_yi": 96,
      "ee": null,
      "loss": true,
      "ygc": -17.94,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 127.4,
        "cash_yi": 3.48,
        "np_ttm_yi": -3.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.8,
          1.3,
          4.5,
          3.2,
          11.7
        ],
        "fcf_avg_yi": 3.5799999999999996,
        "ibd_yi": 115.94,
        "k": 0.749,
        "k_src": "equity",
        "iv_yi": -57.41834
      },
      "revenue_ttm_yi": 24.78,
      "net_margin": -13.3,
      "roe_by_year": {
        "2023": -17.4647,
        "2024": -33.2489,
        "2025": -20.4768
      },
      "roe_avg": -23.73,
      "common_equity_yi": 47.7902,
      "pb": 0.07,
      "roe_pb": -354.4,
      "watched": false
    },
    {
      "code": "01680",
      "name": "澳门励骏",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.152,
      "market_cap_yi": 1.2,
      "ev_yi": 26.4,
      "ee": null,
      "loss": true,
      "ygc": -20.36,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 25.56,
        "cash_yi": 0.33,
        "np_ttm_yi": -2.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -3.3,
          -2.5,
          1.5,
          1.5,
          1.2
        ],
        "fcf_avg_yi": -0.31999999999999995,
        "ibd_yi": 21.56,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -24.43
      },
      "revenue_ttm_yi": 3.21,
      "net_margin": -74.1,
      "roe_by_year": {
        "2023": -0.1328,
        "2024": -18.4668,
        "2025": -69.503
      },
      "roe_avg": -29.37,
      "common_equity_yi": 12.3324,
      "pb": 0.1,
      "roe_pb": -301.81,
      "watched": false
    },
    {
      "code": "00617",
      "name": "百利保控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.191,
      "market_cap_yi": 1.8,
      "ev_yi": 100.8,
      "ee": null,
      "loss": true,
      "ygc": -24.5,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 165.63,
        "cash_yi": 4.64,
        "np_ttm_yi": -6.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          5.6,
          5.1,
          2.7,
          17.8
        ],
        "fcf_avg_yi": 6.5,
        "ibd_yi": 141.34,
        "k": 0.615,
        "k_src": "equity",
        "iv_yi": -44.0955
      },
      "revenue_ttm_yi": 36.72,
      "net_margin": -18.2,
      "roe_by_year": {
        "2023": -9.4582,
        "2024": -17.5263,
        "2025": -14.556
      },
      "roe_avg": -13.85,
      "common_equity_yi": 63.1775,
      "pb": 0.03,
      "roe_pb": -486,
      "watched": false
    },
    {
      "code": "01848",
      "name": "中国飞机租赁",
      "l1": "旅游及消闲设施",
      "l2": "红筹股",
      "price": 3.4,
      "market_cap_yi": 22,
      "ev_yi": 329.3,
      "ee": 101,
      "loss": false,
      "ygc": -24.96,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 491.09,
        "cash_yi": 45.05,
        "np_ttm_yi": 3.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -29.8,
          -33.1,
          -21.8,
          -34.6,
          -75.6
        ],
        "fcf_avg_yi": -38.980000000000004,
        "ibd_yi": 452.36,
        "k": 0.689,
        "k_src": "profit",
        "iv_yi": -549.20879
      },
      "revenue_ttm_yi": 56.66,
      "net_margin": 5.8,
      "roe_by_year": {
        "2023": 0.6283,
        "2024": 6.0181,
        "2025": 7.9443
      },
      "roe_avg": 4.86,
      "common_equity_yi": 39.9081,
      "pb": 0.55,
      "roe_pb": 8.82,
      "watched": false
    },
    {
      "code": "08475",
      "name": "易站绿色科技",
      "l1": "旅游及消闲设施",
      "l2": "非H股 · 创业板",
      "price": 0.069,
      "market_cap_yi": 0,
      "ev_yi": 0.3,
      "ee": null,
      "loss": true,
      "ygc": null,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.26,
        "cash_yi": 0.01,
        "np_ttm_yi": -0.01,
        "period": "2026-02-28",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0,
          0,
          0
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "none",
        "iv_yi": 0.41000000000000003
      },
      "revenue_ttm_yi": 0.06,
      "net_margin": -16.7,
      "roe_by_year": {
        "2023": 35.878,
        "2024": -120.108,
        "2025": 7.4671
      },
      "roe_avg": -25.59,
      "common_equity_yi": -0.217,
      "pb": null,
      "roe_pb": null,
      "watched": false
    }
  ]
}