{
  "params": {
    "ind": "汽车",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 1,
  "count": 48,
  "fcf_counts": {
    "all": 48,
    "end": 3,
    "yoy": 0,
    "trend": 3
  },
  "cap_counts": {
    "all": 48,
    "big": 15
  },
  "mine_counts": {
    "all": 48,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 2,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "01958",
      "name": "北京汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 0.72,
      "market_cap_yi": 49.2,
      "ev_yi": 166.5,
      "ee": null,
      "loss": true,
      "ygc": 4.32,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 691.78,
        "cash_yi": 105.21,
        "np_ttm_yi": -18.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          44.6,
          124.3,
          154.3,
          191.6,
          9.1
        ],
        "fcf_avg_yi": 104.78000000000002,
        "ibd_yi": 89.83,
        "k": 0.2,
        "k_src": "profit",
        "iv_yi": 212.63600000000002
      },
      "revenue_ttm_yi": 1393.74,
      "net_margin": -1.3,
      "roe_by_year": {
        "2023": 5.4353,
        "2024": 1.6722,
        "2025": 0.2129
      },
      "roe_avg": 2.44,
      "common_equity_yi": 544.7446,
      "pb": 0.09,
      "roe_pb": 27.02,
      "watched": false
    },
    {
      "code": "00710",
      "name": "京东方精电",
      "l1": "汽车",
      "l2": "红筹股",
      "price": 3.565,
      "market_cap_yi": 24,
      "ev_yi": 62.3,
      "ee": 23.7,
      "loss": false,
      "ygc": 2.75,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 73.54,
        "cash_yi": 35.24,
        "np_ttm_yi": 2.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.4,
          -3.6,
          6.1,
          8.2,
          2.8
        ],
        "fcf_avg_yi": 3.38,
        "ibd_yi": 3.03,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 66.00999999999999
      },
      "revenue_ttm_yi": 126.58,
      "net_margin": 2.1,
      "roe_by_year": {
        "2023": 11.2911,
        "2024": 8.8039,
        "2025": 7.392
      },
      "roe_avg": 9.16,
      "common_equity_yi": 42.8074,
      "pb": 0.56,
      "roe_pb": 16.34,
      "watched": false
    },
    {
      "code": "01571",
      "name": "信邦控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 3.5,
      "market_cap_yi": 30.1,
      "ev_yi": 27.6,
      "ee": 5.5,
      "loss": false,
      "ygc": 1.88,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.57,
        "cash_yi": 13.1,
        "np_ttm_yi": 5.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.4,
          2.8,
          6.4,
          5.7,
          8.4
        ],
        "fcf_avg_yi": 4.38,
        "ibd_yi": 0.19,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 56.71
      },
      "revenue_ttm_yi": 30.55,
      "net_margin": 16.4,
      "roe_by_year": {
        "2023": 18.9799,
        "2024": 16.1722,
        "2025": 14.7472
      },
      "roe_avg": 16.63,
      "common_equity_yi": 36.1439,
      "pb": 0.83,
      "roe_pb": 19.97,
      "watched": false
    },
    {
      "code": "09973",
      "name": "奇瑞汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 24.3,
      "market_cap_yi": 1202.1,
      "ev_yi": 2984.2,
      "ee": 16.7,
      "loss": false,
      "ygc": 1.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2436.07,
        "cash_yi": 634.19,
        "np_ttm_yi": 178.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          42.6,
          184.6,
          372.1,
          52.6
        ],
        "fcf_avg_yi": 162.975,
        "ibd_yi": 146.68,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": 2093.9701400000004
      },
      "revenue_ttm_yi": 3019.65,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 96.8992,
        "2024": 67.4074,
        "2025": 49.2433
      },
      "roe_avg": 71.18,
      "common_equity_yi": 541.24,
      "pb": 2.22,
      "roe_pb": 32.05,
      "watched": false
    },
    {
      "code": "02015",
      "name": "理想汽车-W",
      "l1": "汽车",
      "l2": "非H股",
      "price": 44.76,
      "market_cap_yi": 752.5,
      "ev_yi": 1095.6,
      "ee": null,
      "loss": true,
      "ygc": 1.57,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 747.18,
        "cash_yi": 401.33,
        "np_ttm_yi": -46.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          49,
          22.5,
          441.9,
          82,
          -128.2
        ],
        "fcf_avg_yi": 93.44,
        "ibd_yi": 146.92,
        "k": 0.992,
        "k_src": "equity",
        "iv_yi": 1179.29952
      },
      "revenue_ttm_yi": 1047.9,
      "net_margin": -4.4,
      "roe_by_year": {
        "2023": 22.2933,
        "2024": 12.2615,
        "2025": 1.5672
      },
      "roe_avg": 12.04,
      "common_equity_yi": 654.287,
      "pb": 1.15,
      "roe_pb": 10.47,
      "watched": false
    },
    {
      "code": "00179",
      "name": "德昌电机控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 13.22,
      "market_cap_yi": 105.2,
      "ev_yi": 139.7,
      "ee": 10,
      "loss": false,
      "ygc": 1.55,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 97.34,
        "cash_yi": 62.41,
        "np_ttm_yi": 13.99,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8.5,
          14.1,
          28.2,
          18.1,
          12.9
        ],
        "fcf_avg_yi": 12.959999999999999,
        "ibd_yi": 26.54,
        "k": 0.987,
        "k_src": "profit",
        "iv_yi": 163.31889
      },
      "revenue_ttm_yi": 252.59,
      "net_margin": 5.5,
      "roe_by_year": {
        "2023": 9.1711,
        "2024": 10.0728,
        "2025": 7.3435
      },
      "roe_avg": 8.86,
      "common_equity_yi": 196.4323,
      "pb": 0.54,
      "roe_pb": 16.55,
      "watched": false
    },
    {
      "code": "02333",
      "name": "长城汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 7.045,
      "market_cap_yi": 1016,
      "ev_yi": 2166.1,
      "ee": 36.1,
      "loss": false,
      "ygc": 1.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1425.97,
        "cash_yi": 275.88,
        "np_ttm_yi": 59.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          222.2,
          -39.9,
          10.4,
          158.9,
          288.5
        ],
        "fcf_avg_yi": 128.02,
        "ibd_yi": 75.6,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1480.48
      },
      "revenue_ttm_yi": 2325.91,
      "net_margin": 2.6,
      "roe_by_year": {
        "2023": 10.5033,
        "2024": 17.2111,
        "2025": 11.8234
      },
      "roe_avg": 13.18,
      "common_equity_yi": 870.5737,
      "pb": 1.17,
      "roe_pb": 11.29,
      "watched": false
    },
    {
      "code": "00175",
      "name": "吉利汽车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 15.01,
      "market_cap_yi": 1378.9,
      "ev_yi": 2816.2,
      "ee": 16.9,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2049.82,
        "cash_yi": 593.62,
        "np_ttm_yi": 166.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          92.5,
          56.8,
          70.2,
          199.6,
          293.5
        ],
        "fcf_avg_yi": 142.52,
        "ibd_yi": 89.87,
        "k": 0.987,
        "k_src": "equity",
        "iv_yi": 1903.8736499999998
      },
      "revenue_ttm_yi": 3674.42,
      "net_margin": 4.5,
      "roe_by_year": {
        "2023": 6.8214,
        "2024": 19.8891,
        "2025": 18.8359
      },
      "roe_avg": 15.18,
      "common_equity_yi": 945.8702,
      "pb": 1.46,
      "roe_pb": 10.41,
      "watched": false
    },
    {
      "code": "01585",
      "name": "雅迪控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 9.49,
      "market_cap_yi": 251.6,
      "ev_yi": 382,
      "ee": 15.5,
      "loss": false,
      "ygc": 1.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 201.87,
        "cash_yi": 71.23,
        "np_ttm_yi": 24.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          23.3,
          24.3,
          22.4,
          2.9,
          59.6
        ],
        "fcf_avg_yi": 26.5,
        "ibd_yi": 9.52,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 326.05658
      },
      "revenue_ttm_yi": 360.58,
      "net_margin": 6.8,
      "roe_by_year": {
        "2023": 35.1007,
        "2024": 14.8305,
        "2025": 30.2982
      },
      "roe_avg": 26.74,
      "common_equity_yi": 103.0693,
      "pb": 2.44,
      "roe_pb": 10.96,
      "watched": false
    },
    {
      "code": "09927",
      "name": "赛力斯",
      "l1": "汽车",
      "l2": "H股",
      "price": 35.14,
      "market_cap_yi": 791.9,
      "ev_yi": 1467.5,
      "ee": 113,
      "loss": false,
      "ygc": 1.18,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 877.1,
        "cash_yi": 144.38,
        "np_ttm_yi": 12.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -47.3,
          26.4,
          148.4,
          239.5
        ],
        "fcf_avg_yi": 91.75,
        "ibd_yi": 50.17,
        "k": 0.922,
        "k_src": "equity",
        "iv_yi": 932.7966200000001
      },
      "revenue_ttm_yi": 1599.48,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": -21.4645,
        "2024": 50.2402,
        "2025": 22.4014
      },
      "roe_avg": 17.06,
      "common_equity_yi": 374.7457,
      "pb": 2.11,
      "roe_pb": 8.07,
      "watched": false
    },
    {
      "code": "01316",
      "name": "耐世特",
      "l1": "汽车",
      "l2": "红筹股",
      "price": 4.425,
      "market_cap_yi": 94.6,
      "ev_yi": 162.5,
      "ee": 19.2,
      "loss": false,
      "ygc": 0.9,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 117.32,
        "cash_yi": 40.63,
        "np_ttm_yi": 8.47,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          1.9,
          6.5,
          11.9,
          10.1
        ],
        "fcf_avg_yi": 6.0600000000000005,
        "ibd_yi": 5.51,
        "k": 0.886,
        "k_src": "profit",
        "iv_yi": 84.80792000000001
      },
      "revenue_ttm_yi": 320.32,
      "net_margin": 2.6,
      "roe_by_year": {
        "2023": 1.8851,
        "2024": 3.1308,
        "2025": 4.9874
      },
      "roe_avg": 3.33,
      "common_equity_yi": 146.6351,
      "pb": 0.65,
      "roe_pb": 5.17,
      "watched": false
    },
    {
      "code": "02457",
      "name": "步阳国际",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.415,
      "market_cap_yi": 3.5,
      "ev_yi": 3.6,
      "ee": 90.3,
      "loss": false,
      "ygc": 0.87,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1,
        "cash_yi": 0.89,
        "np_ttm_yi": 0.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          1.3,
          -0.4,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 0.05,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.0400000000000005
      },
      "revenue_ttm_yi": 4.29,
      "net_margin": 0.9,
      "roe_by_year": {
        "2023": 11.0413,
        "2024": 4.9095,
        "2025": 2.7266
      },
      "roe_avg": 6.23,
      "common_equity_yi": 4.0954,
      "pb": 0.85,
      "roe_pb": 7.28,
      "watched": false
    },
    {
      "code": "02488",
      "name": "元征科技",
      "l1": "汽车",
      "l2": "H股",
      "price": 6.2,
      "market_cap_yi": 21.7,
      "ev_yi": 28.9,
      "ee": 8.9,
      "loss": false,
      "ygc": 0.81,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 13.04,
        "cash_yi": 5.84,
        "np_ttm_yi": 3.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.6,
          0.1,
          0.8,
          3.2,
          4.3
        ],
        "fcf_avg_yi": 1.56,
        "ibd_yi": 3.69,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 17.66125
      },
      "revenue_ttm_yi": 21.99,
      "net_margin": 14.7,
      "roe_by_year": {
        "2023": 15.7931,
        "2024": 29.4557,
        "2025": 27.9864
      },
      "roe_avg": 24.41,
      "common_equity_yi": 12.1786,
      "pb": 1.78,
      "roe_pb": 13.7,
      "watched": false
    },
    {
      "code": "01114",
      "name": "BRILLIANCECHI",
      "l1": "汽车",
      "l2": "红筹股",
      "price": 1.795,
      "market_cap_yi": 77.1,
      "ev_yi": 52.2,
      "ee": 4.9,
      "loss": false,
      "ygc": 0.67,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 18.44,
        "cash_yi": 44.45,
        "np_ttm_yi": 10.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          14.2,
          12.5,
          -10.6,
          -3.6,
          -7.2
        ],
        "fcf_avg_yi": 1.0600000000000003,
        "ibd_yi": 1.24,
        "k": 0.958,
        "k_src": "equity",
        "iv_yi": 51.54998
      },
      "revenue_ttm_yi": 12.96,
      "net_margin": 82,
      "roe_by_year": {
        "2023": 15.0833,
        "2024": 8.0361,
        "2025": 8.434
      },
      "roe_avg": 10.52,
      "common_equity_yi": 206.1097,
      "pb": 0.37,
      "roe_pb": 28.12,
      "watched": false
    },
    {
      "code": "01809",
      "name": "浦林成山",
      "l1": "汽车",
      "l2": "非H股",
      "price": 6.305,
      "market_cap_yi": 34.3,
      "ev_yi": 75.9,
      "ee": 7.6,
      "loss": false,
      "ygc": 0.61,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 48.84,
        "cash_yi": 7.24,
        "np_ttm_yi": 9.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10.2,
          2.1,
          5.6,
          6.6,
          6.2
        ],
        "fcf_avg_yi": 2.06,
        "ibd_yi": 6.85,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 20.990000000000002
      },
      "revenue_ttm_yi": 118.88,
      "net_margin": 8.4,
      "roe_by_year": {
        "2023": 20.9064,
        "2024": 21.9052,
        "2025": 15.8386
      },
      "roe_avg": 19.55,
      "common_equity_yi": 71.6448,
      "pb": 0.48,
      "roe_pb": 40.84,
      "watched": false
    },
    {
      "code": "09863",
      "name": "零跑汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 35.18,
      "market_cap_yi": 426,
      "ev_yi": 944.8,
      "ee": 132.3,
      "loss": false,
      "ygc": 0.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 638.08,
        "cash_yi": 119.25,
        "np_ttm_yi": 7.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -20.3,
          -37.7,
          -3.1,
          63.2,
          78.2
        ],
        "fcf_avg_yi": 16.060000000000002,
        "ibd_yi": 49,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 230.85000000000002
      },
      "revenue_ttm_yi": 785.89,
      "net_margin": 0.9,
      "roe_by_year": {
        "2023": -40.625,
        "2024": -24.9972,
        "2025": 4.4516
      },
      "roe_avg": -20.39,
      "common_equity_yi": 143.5691,
      "pb": 2.97,
      "roe_pb": -6.87,
      "watched": false
    },
    {
      "code": "00564",
      "name": "中创智领",
      "l1": "汽车",
      "l2": "H股",
      "price": 11.15,
      "market_cap_yi": 233,
      "ev_yi": 457.1,
      "ee": 13.5,
      "loss": false,
      "ygc": 0.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 270.52,
        "cash_yi": 35.89,
        "np_ttm_yi": 33.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.6,
          10.2,
          29.2,
          20.2,
          5.3
        ],
        "fcf_avg_yi": 15.5,
        "ibd_yi": 78.18,
        "k": 0.955,
        "k_src": "profit",
        "iv_yi": 107.63804999999999
      },
      "revenue_ttm_yi": 401.36,
      "net_margin": 8.5,
      "roe_by_year": {
        "2023": 17.291,
        "2024": 18.6326,
        "2025": 18.6667
      },
      "roe_avg": 18.2,
      "common_equity_yi": 236.8701,
      "pb": 0.98,
      "roe_pb": 18.5,
      "watched": false
    },
    {
      "code": "03606",
      "name": "福耀玻璃",
      "l1": "汽车",
      "l2": "H股",
      "price": 55.6,
      "market_cap_yi": 1384.6,
      "ev_yi": 1521.1,
      "ee": 17.9,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 357.79,
        "cash_yi": 221.27,
        "np_ttm_yi": 84.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          31.6,
          24.6,
          31.5,
          30.8,
          58.9
        ],
        "fcf_avg_yi": 35.480000000000004,
        "ibd_yi": 224.39,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 351.68000000000006
      },
      "revenue_ttm_yi": 463.11,
      "net_margin": 18.3,
      "roe_by_year": {
        "2023": 18.6226,
        "2024": 22.3336,
        "2025": 25.4182
      },
      "roe_avg": 22.12,
      "common_equity_yi": 381.8325,
      "pb": 3.63,
      "roe_pb": 6.1,
      "watched": false
    },
    {
      "code": "00048",
      "name": "中国汽车内饰",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.375,
      "market_cap_yi": 1.4,
      "ev_yi": 1.6,
      "ee": null,
      "loss": true,
      "ygc": 0.14,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.56,
        "cash_yi": 0.35,
        "np_ttm_yi": -0.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.1,
          0.1,
          0.2,
          -0.3
        ],
        "fcf_avg_yi": 0.020000000000000007,
        "ibd_yi": 0.35,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.20000000000000007
      },
      "revenue_ttm_yi": 0.7,
      "net_margin": -30,
      "roe_by_year": {
        "2023": 21.9318,
        "2024": 16.5291,
        "2025": -11.3562
      },
      "roe_avg": 9.03,
      "common_equity_yi": 1.8289,
      "pb": 0.77,
      "roe_pb": 11.8,
      "watched": false
    },
    {
      "code": "01211",
      "name": "比亚迪股份",
      "l1": "汽车",
      "l2": "H股",
      "price": 73.75,
      "market_cap_yi": 6808.5,
      "ev_yi": 12655.9,
      "ee": 43,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6679.08,
        "cash_yi": 556.19,
        "np_ttm_yi": 294.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          281.2,
          433.8,
          476.3,
          360.9,
          -976.7
        ],
        "fcf_avg_yi": 115.09999999999995,
        "ibd_yi": 1074.58,
        "k": 0.955,
        "k_src": "profit",
        "iv_yi": 604.1425499999997
      },
      "revenue_ttm_yi": 7774.99,
      "net_margin": 3.8,
      "roe_by_year": {
        "2023": 24.0481,
        "2024": 24.8437,
        "2025": 15.118
      },
      "roe_avg": 21.34,
      "common_equity_yi": 2399.7157,
      "pb": 2.84,
      "roe_pb": 7.52,
      "watched": false
    },
    {
      "code": "00805",
      "name": "新吉奥房车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 13.13,
      "market_cap_yi": 107.4,
      "ev_yi": 109.8,
      "ee": 1568.7,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.2,
        "cash_yi": 3.77,
        "np_ttm_yi": 0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.5,
          1.1,
          1.4,
          -0.8
        ],
        "fcf_avg_yi": 0.45999999999999996,
        "ibd_yi": 2.78,
        "k": 0.99,
        "k_src": "profit",
        "iv_yi": 5.5341
      },
      "revenue_ttm_yi": 9.33,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": 194.4963,
        "2024": 142.7804,
        "2025": 16.4665
      },
      "roe_avg": 117.91,
      "common_equity_yi": 3.4423,
      "pb": 31.2,
      "roe_pb": 3.78,
      "watched": false
    },
    {
      "code": "01057",
      "name": "浙江世宝",
      "l1": "汽车",
      "l2": "H股",
      "price": 3.45,
      "market_cap_yi": 95.1,
      "ev_yi": 107.1,
      "ee": 56.1,
      "loss": false,
      "ygc": 0,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17.4,
        "cash_yi": 4.34,
        "np_ttm_yi": 1.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          0.3,
          -0.6,
          -1,
          0.2
        ],
        "fcf_avg_yi": -0.3,
        "ibd_yi": 1.43,
        "k": 0.916,
        "k_src": "profit",
        "iv_yi": -0.08243999999999987
      },
      "revenue_ttm_yi": 37.46,
      "net_margin": 5.1,
      "roe_by_year": {
        "2023": 5.3941,
        "2024": 8.7387,
        "2025": 8.9869
      },
      "roe_avg": 7.71,
      "common_equity_yi": 21.7796,
      "pb": 4.37,
      "roe_pb": 1.76,
      "watched": false
    },
    {
      "code": "02339",
      "name": "京西国际",
      "l1": "汽车",
      "l2": "红筹股",
      "price": 4.29,
      "market_cap_yi": 47.2,
      "ev_yi": 54,
      "ee": null,
      "loss": true,
      "ygc": -0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.48,
        "cash_yi": 5.71,
        "np_ttm_yi": -0.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          0.5,
          0.2,
          -0.2,
          0.3
        ],
        "fcf_avg_yi": -0.04,
        "ibd_yi": 5.69,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -0.3800000000000008
      },
      "revenue_ttm_yi": 25.3,
      "net_margin": -1.7,
      "roe_by_year": {
        "2023": -6.501,
        "2024": -15.959,
        "2025": -5.5161
      },
      "roe_avg": -9.33,
      "common_equity_yi": 9.3083,
      "pb": 5.07,
      "roe_pb": -1.84,
      "watched": false
    },
    {
      "code": "02025",
      "name": "瑞丰动力",
      "l1": "汽车",
      "l2": "非H股",
      "price": 12.48,
      "market_cap_yi": 85,
      "ev_yi": 94.1,
      "ee": 427.8,
      "loss": false,
      "ygc": -0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 9.63,
        "cash_yi": 0.51,
        "np_ttm_yi": 0.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          -0.7,
          0.3,
          -0.6,
          -0.6
        ],
        "fcf_avg_yi": -0.27999999999999997,
        "ibd_yi": 4.29,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -6.58
      },
      "revenue_ttm_yi": 10.8,
      "net_margin": 2,
      "roe_by_year": {
        "2023": 1.1443,
        "2024": 1.9522,
        "2025": 2.3318
      },
      "roe_avg": 1.81,
      "common_equity_yi": 9.9497,
      "pb": 8.54,
      "roe_pb": 0.21,
      "watched": false
    },
    {
      "code": "02632",
      "name": "泽景股份",
      "l1": "汽车",
      "l2": "H股",
      "price": 58.15,
      "market_cap_yi": 61.1,
      "ev_yi": 60.1,
      "ee": null,
      "loss": true,
      "ygc": -0.1,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.76,
        "cash_yi": 4.76,
        "np_ttm_yi": -8.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -1.7,
          -1.4,
          0.1,
          -0.7
        ],
        "fcf_avg_yi": -0.9249999999999998,
        "ibd_yi": 1.5,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": -5.924109999999998
      },
      "revenue_ttm_yi": 6.73,
      "net_margin": -124.7,
      "roe_by_year": {
        "2023": 32.1175,
        "2024": 18.4029,
        "2025": 54.3409
      },
      "roe_avg": 34.95,
      "common_equity_yi": 9.4121,
      "pb": 6.49,
      "roe_pb": 5.38,
      "watched": false
    },
    {
      "code": "00425",
      "name": "敏实集团",
      "l1": "汽车",
      "l2": "非H股",
      "price": 22.38,
      "market_cap_yi": 223.3,
      "ev_yi": 366.6,
      "ee": 12.9,
      "loss": false,
      "ygc": -0.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 192.99,
        "cash_yi": 45.25,
        "np_ttm_yi": 28.5,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -18.7,
          -15.8,
          0.9,
          13.4,
          26
        ],
        "fcf_avg_yi": 1.1599999999999995,
        "ibd_yi": 90.48,
        "k": 0.97,
        "k_src": "profit",
        "iv_yi": -32.621100000000006
      },
      "revenue_ttm_yi": 268.59,
      "net_margin": 10.6,
      "roe_by_year": {
        "2023": 10.8027,
        "2024": 11.9664,
        "2025": 12.2516
      },
      "roe_avg": 11.67,
      "common_equity_yi": 235.5295,
      "pb": 0.95,
      "roe_pb": 12.31,
      "watched": false
    },
    {
      "code": "02261",
      "name": "拿森科技",
      "l1": "汽车",
      "l2": "H股",
      "price": 15.9,
      "market_cap_yi": 80.6,
      "ev_yi": 102.8,
      "ee": null,
      "loss": true,
      "ygc": -0.15,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 23.29,
        "cash_yi": 1.05,
        "np_ttm_yi": -2.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          -1.3,
          0,
          -2.7
        ],
        "fcf_avg_yi": -1.3333333333333333,
        "ibd_yi": 0.13,
        "k": 1,
        "k_src": "none",
        "iv_yi": -12.413333333333332
      },
      "revenue_ttm_yi": 7.14,
      "net_margin": -32.1,
      "roe_by_year": {
        "2023": 26.7993,
        "2024": 20.4705,
        "2025": 19.2367
      },
      "roe_avg": 22.17,
      "common_equity_yi": -11.5818,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "02451",
      "name": "绿源集团控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 13.86,
      "market_cap_yi": 47.9,
      "ev_yi": 80.6,
      "ee": 57.6,
      "loss": false,
      "ygc": -0.23,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 36.21,
        "cash_yi": 3.47,
        "np_ttm_yi": 1.4,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2,
          2.8,
          0.6,
          -4.4,
          2.2
        ],
        "fcf_avg_yi": -0.16000000000000006,
        "ibd_yi": 13.11,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -11.24
      },
      "revenue_ttm_yi": 52.75,
      "net_margin": 2.7,
      "roe_by_year": {
        "2023": 13.1926,
        "2024": 7.7221,
        "2025": 11.0386
      },
      "roe_avg": 10.65,
      "common_equity_yi": 17.2976,
      "pb": 2.77,
      "roe_pb": 3.85,
      "watched": false
    },
    {
      "code": "00699",
      "name": "均胜电子",
      "l1": "汽车",
      "l2": "H股",
      "price": 10.56,
      "market_cap_yi": 296.7,
      "ev_yi": 633.6,
      "ee": 46.3,
      "loss": false,
      "ygc": -0.45,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 470.22,
        "cash_yi": 76.18,
        "np_ttm_yi": 13.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -11.3,
          1.6,
          13.9,
          10.9
        ],
        "fcf_avg_yi": 3.775,
        "ibd_yi": 270.49,
        "k": 0.855,
        "k_src": "profit",
        "iv_yi": -133.8588
      },
      "revenue_ttm_yi": 589.27,
      "net_margin": 2.3,
      "roe_by_year": {
        "2023": 8.3864,
        "2024": 7.0786,
        "2025": 8.6515
      },
      "roe_avg": 8.04,
      "common_equity_yi": 165.7888,
      "pb": 1.79,
      "roe_pb": 4.49,
      "watched": false
    },
    {
      "code": "06928",
      "name": "万马控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.26,
      "market_cap_yi": 1.7,
      "ev_yi": 1.2,
      "ee": null,
      "loss": true,
      "ygc": -0.49,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.06,
        "cash_yi": 0.57,
        "np_ttm_yi": -0.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.1,
          -0.2,
          -0.2,
          -0.2
        ],
        "fcf_avg_yi": -0.13999999999999999,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -0.83
      },
      "revenue_ttm_yi": 0.14,
      "net_margin": -100,
      "roe_by_year": {
        "2023": -57.0786,
        "2024": -22.0389,
        "2025": -30.5573
      },
      "roe_avg": -36.56,
      "common_equity_yi": 0.8038,
      "pb": 2.11,
      "roe_pb": -17.29,
      "watched": false
    },
    {
      "code": "01188",
      "name": "正道集团",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.012,
      "market_cap_yi": 2.1,
      "ev_yi": 3.2,
      "ee": 7.2,
      "loss": false,
      "ygc": -0.58,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.23,
        "cash_yi": 0.11,
        "np_ttm_yi": 0.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          -0.2,
          0,
          0,
          0.1
        ],
        "fcf_avg_yi": -0.06000000000000001,
        "ibd_yi": 0.72,
        "k": 1,
        "k_src": "none",
        "iv_yi": -1.21
      },
      "revenue_ttm_yi": 0.84,
      "net_margin": 53.6,
      "roe_by_year": {
        "2023": 11.4352,
        "2024": 6.597,
        "2025": -23.0165
      },
      "roe_avg": -1.66,
      "common_equity_yi": -0.8047,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "09866",
      "name": "蔚来-SW",
      "l1": "汽车",
      "l2": "非H股",
      "price": 27.4,
      "market_cap_yi": 585.7,
      "ev_yi": 933.2,
      "ee": null,
      "loss": true,
      "ygc": -0.62,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1219.43,
        "cash_yi": 0,
        "np_ttm_yi": -47.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -21.1,
          -108.4,
          -157.2,
          -169.9,
          -30.7
        ],
        "fcf_avg_yi": -97.46000000000001,
        "ibd_yi": 289.96,
        "k": 0.285,
        "k_src": "equity",
        "iv_yi": -360.3996
      },
      "revenue_ttm_yi": 1141.14,
      "net_margin": -4.2,
      "roe_by_year": {
        "2023": -85.5903,
        "2024": -143.7978,
        "2025": -307.5239
      },
      "roe_avg": -178.97,
      "common_equity_yi": 40.6404,
      "pb": 14.41,
      "roe_pb": -12.42,
      "watched": false
    },
    {
      "code": "00422",
      "name": "越南制造加工出口",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.265,
      "market_cap_yi": 2,
      "ev_yi": 3.1,
      "ee": 13.7,
      "loss": false,
      "ygc": -0.64,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.73,
        "cash_yi": 1.59,
        "np_ttm_yi": 0.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          0,
          -0.3,
          0.7,
          -0.8
        ],
        "fcf_avg_yi": -0.14,
        "ibd_yi": 1.46,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -1.2700000000000002
      },
      "revenue_ttm_yi": 5.35,
      "net_margin": 4.3,
      "roe_by_year": {
        "2023": 3.3059,
        "2024": -8,
        "2025": 9.9415
      },
      "roe_avg": 1.75,
      "common_equity_yi": 3.1828,
      "pb": 0.63,
      "roe_pb": 2.78,
      "watched": false
    },
    {
      "code": "09868",
      "name": "小鹏集团-W",
      "l1": "汽车",
      "l2": "非H股",
      "price": 37.46,
      "market_cap_yi": 611.4,
      "ev_yi": 1145.5,
      "ee": null,
      "loss": true,
      "ygc": -0.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 745.77,
        "cash_yi": 211.63,
        "np_ttm_yi": -31.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -54.1,
          -129.1,
          -18.7,
          -44.4,
          49.1
        ],
        "fcf_avg_yi": -39.44,
        "ibd_yi": 268.59,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -451.36
      },
      "revenue_ttm_yi": 754.12,
      "net_margin": -4.1,
      "roe_by_year": {
        "2023": -28.3339,
        "2024": -17.1301,
        "2025": -3.6969
      },
      "roe_avg": -16.39,
      "common_equity_yi": 270.0885,
      "pb": 2.26,
      "roe_pb": -7.24,
      "watched": false
    },
    {
      "code": "01130",
      "name": "中国环境资源",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.41,
      "market_cap_yi": 2,
      "ev_yi": 3.9,
      "ee": null,
      "loss": true,
      "ygc": -1.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.98,
        "cash_yi": -0.01,
        "np_ttm_yi": -0.09,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.1,
          -0.2,
          -0.1,
          -0.2
        ],
        "fcf_avg_yi": -0.12000000000000002,
        "ibd_yi": 1.02,
        "k": 0.971,
        "k_src": "equity",
        "iv_yi": -2.16533
      },
      "revenue_ttm_yi": 1.28,
      "net_margin": -7,
      "roe_by_year": {
        "2023": -15.5019,
        "2024": -10.2821,
        "2025": -2.7334
      },
      "roe_avg": -9.51,
      "common_equity_yi": 3.5778,
      "pb": 0.56,
      "roe_pb": -17,
      "watched": false
    },
    {
      "code": "02889",
      "name": "博泰车联",
      "l1": "汽车",
      "l2": "H股",
      "price": 56.25,
      "market_cap_yi": 79.9,
      "ev_yi": 113,
      "ee": null,
      "loss": true,
      "ygc": -1.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 48.74,
        "cash_yi": 15.37,
        "np_ttm_yi": -11.72,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.1,
          -6.4,
          -4.5,
          -8.8,
          -10.5
        ],
        "fcf_avg_yi": -7.459999999999999,
        "ibd_yi": 30.47,
        "k": 0.993,
        "k_src": "equity",
        "iv_yi": -89.07209999999999
      },
      "revenue_ttm_yi": 46.52,
      "net_margin": -25.2,
      "roe_by_year": {
        "2023": -40.1381,
        "2024": -50.5164,
        "2025": -59.1477
      },
      "roe_avg": -49.93,
      "common_equity_yi": 24.8822,
      "pb": 3.21,
      "roe_pb": -15.55,
      "watched": false
    },
    {
      "code": "06162",
      "name": "天瑞汽车内饰",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.03,
      "market_cap_yi": 0.6,
      "ev_yi": 3.6,
      "ee": 71.9,
      "loss": false,
      "ygc": -1.3,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.91,
        "cash_yi": 0.91,
        "np_ttm_yi": 0.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.3,
          0.3,
          0.2,
          -0.6
        ],
        "fcf_avg_yi": 0.019999999999999997,
        "ibd_yi": 1.89,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": -0.7792199999999999
      },
      "revenue_ttm_yi": 3.83,
      "net_margin": 1.3,
      "roe_by_year": {
        "2023": 1.5384,
        "2024": 0.7975,
        "2025": -2.0414
      },
      "roe_avg": 0.1,
      "common_equity_yi": 2.9361,
      "pb": 0.2,
      "roe_pb": 0.48,
      "watched": false
    },
    {
      "code": "07489",
      "name": "岚图汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 1.705,
      "market_cap_yi": 53.4,
      "ev_yi": 248,
      "ee": 151.2,
      "loss": false,
      "ygc": -1.37,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 259.45,
        "cash_yi": 64.82,
        "np_ttm_yi": 1.64,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -16.7,
          -7.7,
          1.6,
          -9.8
        ],
        "fcf_avg_yi": -8.149999999999999,
        "ibd_yi": 56.51,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -73.19
      },
      "revenue_ttm_yi": 402.68,
      "net_margin": 0.4,
      "roe_by_year": {
        "2023": -37.0591,
        "2024": -2.7454,
        "2025": 14.6986
      },
      "roe_avg": -8.37,
      "common_equity_yi": 102.1337,
      "pb": 0.52,
      "roe_pb": -16.01,
      "watched": false
    },
    {
      "code": "06830",
      "name": "华众车载",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.186,
      "market_cap_yi": 2.8,
      "ev_yi": 24.8,
      "ee": 107.8,
      "loss": false,
      "ygc": -1.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 27.24,
        "cash_yi": 1.26,
        "np_ttm_yi": 0.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          1,
          -0.1,
          0.5,
          -0.9
        ],
        "fcf_avg_yi": 0.08,
        "ibd_yi": 6.72,
        "k": 0.847,
        "k_src": "profit",
        "iv_yi": -3.94702
      },
      "revenue_ttm_yi": 27.23,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": 2.8942,
        "2024": 3.0198,
        "2025": 2.5722
      },
      "roe_avg": 2.83,
      "common_equity_yi": 13.9834,
      "pb": 0.2,
      "roe_pb": 14.13,
      "watched": false
    },
    {
      "code": "01148",
      "name": "新晨动力",
      "l1": "汽车",
      "l2": "红筹股",
      "price": 0.228,
      "market_cap_yi": 2.5,
      "ev_yi": 19.6,
      "ee": 89.2,
      "loss": false,
      "ygc": -1.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 19.44,
        "cash_yi": 1.33,
        "np_ttm_yi": 0.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.4,
          -2.6,
          1.8,
          2.4,
          2.9
        ],
        "fcf_avg_yi": 0.6199999999999999,
        "ibd_yi": 11.32,
        "k": 0.946,
        "k_src": "equity",
        "iv_yi": -3.585340000000001
      },
      "revenue_ttm_yi": 31.31,
      "net_margin": 0.7,
      "roe_by_year": {
        "2023": 2.4224,
        "2024": 2.1999,
        "2025": 1.1463
      },
      "roe_avg": 1.92,
      "common_equity_yi": 17.8089,
      "pb": 0.14,
      "roe_pb": 13.7,
      "watched": false
    },
    {
      "code": "00360",
      "name": "新焦点",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.034,
      "market_cap_yi": 5,
      "ev_yi": 11.6,
      "ee": null,
      "loss": true,
      "ygc": -1.68,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.55,
        "cash_yi": 0.57,
        "np_ttm_yi": -1.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          -2.3,
          -0.6,
          0.1,
          -1.6
        ],
        "fcf_avg_yi": -0.9399999999999998,
        "ibd_yi": 3.85,
        "k": 0.662,
        "k_src": "equity",
        "iv_yi": -8.39416
      },
      "revenue_ttm_yi": 6.17,
      "net_margin": -19.4,
      "roe_by_year": {
        "2023": -13.617,
        "2024": -12.4006,
        "2025": -30.6598
      },
      "roe_avg": -18.89,
      "common_equity_yi": 2.9068,
      "pb": 1.72,
      "roe_pb": -10.98,
      "watched": false
    },
    {
      "code": "01760",
      "name": "英恒科技",
      "l1": "汽车",
      "l2": "非H股",
      "price": 1.05,
      "market_cap_yi": 9.7,
      "ev_yi": 41.6,
      "ee": 277.1,
      "loss": false,
      "ygc": -2.72,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 37.55,
        "cash_yi": 5.69,
        "np_ttm_yi": 0.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.7,
          -4.9,
          -2.6,
          1,
          0.8
        ],
        "fcf_avg_yi": -1.4800000000000002,
        "ibd_yi": 17.24,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -26.349999999999998
      },
      "revenue_ttm_yi": 64.91,
      "net_margin": 0.2,
      "roe_by_year": {
        "2023": 14.1355,
        "2024": 8.6344,
        "2025": 2.3267
      },
      "roe_avg": 8.37,
      "common_equity_yi": 24.9798,
      "pb": 0.39,
      "roe_pb": 21.54,
      "watched": false
    },
    {
      "code": "02238",
      "name": "广汽集团",
      "l1": "汽车",
      "l2": "H股",
      "price": 2.16,
      "market_cap_yi": 420.2,
      "ev_yi": 1324.8,
      "ee": null,
      "loss": true,
      "ygc": -3.26,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1273.21,
        "cash_yi": 333.86,
        "np_ttm_yi": -107.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -127.3,
          -146.5,
          -69.7,
          -25.6,
          -251.6
        ],
        "fcf_avg_yi": -124.14000000000001,
        "ibd_yi": 514.99,
        "k": 0.963,
        "k_src": "equity",
        "iv_yi": -1369.89639
      },
      "revenue_ttm_yi": 1004.32,
      "net_margin": -10.7,
      "roe_by_year": {
        "2023": 3.8667,
        "2024": 0.7156,
        "2025": -7.9962
      },
      "roe_avg": -1.14,
      "common_equity_yi": 1004.5833,
      "pb": 0.42,
      "roe_pb": -2.72,
      "watched": false
    },
    {
      "code": "00860",
      "name": "APOLLO出行",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.65,
      "market_cap_yi": 5.7,
      "ev_yi": 9.1,
      "ee": null,
      "loss": true,
      "ygc": -3.97,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.72,
        "cash_yi": 3.32,
        "np_ttm_yi": -6.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.7,
          null,
          -0.5,
          -1.4,
          -4.7
        ],
        "fcf_avg_yi": -2.325,
        "ibd_yi": 2.69,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -22.62
      },
      "revenue_ttm_yi": 0.47,
      "net_margin": -1325.5,
      "roe_by_year": {
        "2023": -22.531,
        "2024": -57.3701,
        "2025": -39.3206
      },
      "roe_avg": -39.74,
      "common_equity_yi": 10.6694,
      "pb": 0.53,
      "roe_pb": -74.39,
      "watched": false
    },
    {
      "code": "02473",
      "name": "喜相逢集团",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.32,
      "market_cap_yi": 5.1,
      "ev_yi": 28.4,
      "ee": 69.2,
      "loss": false,
      "ygc": -9.78,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 27.65,
        "cash_yi": 4.36,
        "np_ttm_yi": 0.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.3,
          -2.2,
          -2,
          -3.3,
          -5.3
        ],
        "fcf_avg_yi": -2.8200000000000003,
        "ibd_yi": 26.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": -49.88
      },
      "revenue_ttm_yi": 18.55,
      "net_margin": 2.2,
      "roe_by_year": {
        "2023": 17.2848,
        "2024": 5.0037,
        "2025": 5.4125
      },
      "roe_avg": 9.23,
      "common_equity_yi": 11.3068,
      "pb": 0.45,
      "roe_pb": 20.47,
      "watched": false
    },
    {
      "code": "00708",
      "name": "恒大汽车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.17,
      "market_cap_yi": 15.7,
      "ev_yi": 342.9,
      "ee": null,
      "loss": true,
      "ygc": -19.44,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 327.22,
        "cash_yi": 0,
        "np_ttm_yi": -1.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.9,
          -26.4,
          -14.4,
          null,
          null
        ],
        "fcf_avg_yi": -14.233333333333333,
        "ibd_yi": 162.83,
        "k": 1,
        "k_src": "none",
        "iv_yi": -305.1633333333333
      },
      "revenue_ttm_yi": 0.15,
      "net_margin": -800,
      "roe_by_year": {
        "2023": 22.4654,
        "2024": -17.9504,
        "2025": 2.7457
      },
      "roe_avg": 2.42,
      "common_equity_yi": -325.3927,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00305",
      "name": "五菱汽车",
      "l1": "汽车",
      "l2": "红筹股",
      "price": 0.29,
      "market_cap_yi": 8.1,
      "ev_yi": 39.7,
      "ee": 60.1,
      "loss": false,
      "ygc": -36.13,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 72.13,
        "cash_yi": 22.72,
        "np_ttm_yi": 0.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -71.6,
          -90.8,
          -62.5,
          -2.1,
          -2.7
        ],
        "fcf_avg_yi": -45.93999999999999,
        "ibd_yi": 21.33,
        "k": 0.639,
        "k_src": "equity",
        "iv_yi": -292.66838999999993
      },
      "revenue_ttm_yi": 82.25,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": 1.2202,
        "2024": 2.5905,
        "2025": 3.9473
      },
      "roe_avg": 2.59,
      "common_equity_yi": 20.3588,
      "pb": 0.4,
      "roe_pb": 6.5,
      "watched": false
    },
    {
      "code": "01269",
      "name": "首控集团",
      "l1": "汽车",
      "l2": "非H股",
      "price": 0.057,
      "market_cap_yi": 0.9,
      "ev_yi": 59.9,
      "ee": null,
      "loss": true,
      "ygc": -53.96,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 61.37,
        "cash_yi": 2.33,
        "np_ttm_yi": -2.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.7,
          0.1,
          -1.7,
          -2.8,
          -1.7
        ],
        "fcf_avg_yi": -1.3599999999999999,
        "ibd_yi": 37.29,
        "k": 1,
        "k_src": "none",
        "iv_yi": -48.56
      },
      "revenue_ttm_yi": 40.46,
      "net_margin": -7.2,
      "roe_by_year": {
        "2023": 27.0534,
        "2024": 23.497,
        "2025": 17.0626
      },
      "roe_avg": 22.54,
      "common_equity_yi": -21.1004,
      "pb": null,
      "roe_pb": null,
      "watched": false
    }
  ]
}