{ "params": { "ind": "all", "sort": "ygc", "page": 10, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 239, "yoy": 13, "trend": 245 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 135, "details_updated_bj": "2026-10-17 18:35", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "01478", "name": "丘钛科技", "l1": "资讯科技器材", "l2": "非H股", "price": 4.695, "market_cap_yi": 47.8, "ev_yi": 165.1, "ee": 11.3, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 135.79, "cash_yi": 18.54, "np_ttm_yi": 14.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.7, 6.4, -5.2, 7.3, 15.4 ], "fcf_avg_yi": 6.12, "ibd_yi": 61.45, "k": 1, "k_src": "profit", "iv_yi": 18.29 }, "revenue_ttm_yi": 219.68, "net_margin": 6.7, "roe_by_year": { "2023": 1.7076, "2024": 5.6246, "2025": 25.9593 }, "roe_avg": 11.1, "common_equity_yi": 63.4773, "pb": 0.75, "roe_pb": 14.74, "watched": false }, { "code": "01920", "name": "巨美集团", "l1": "建筑", "l2": "非H股", "price": 0.33, "market_cap_yi": 1.7, "ev_yi": 1.7, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 0.5, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, 0, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 0.64 }, "revenue_ttm_yi": 1.23, "net_margin": -22, "roe_by_year": { "2023": -65.3583, "2024": -137.5853, "2025": -70.8477 }, "roe_avg": -91.26, "common_equity_yi": 0.7603, "pb": 2.24, "roe_pb": -40.82, "watched": false }, { "code": "02420", "name": "子不语", "l1": "专业零售", "l2": "非H股", "price": 5, "market_cap_yi": 21.3, "ev_yi": 26.3, "ee": 8.7, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.59, "cash_yi": 3.56, "np_ttm_yi": 3.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 0.8, 0.7, 2.6, 1.4 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 2.22, "k": 1, "k_src": "equity", "iv_yi": 8.139999999999999 }, "revenue_ttm_yi": 55.26, "net_margin": 5.4, "roe_by_year": { "2023": -41.8212, "2024": 27.8182, "2025": 37.899 }, "roe_avg": 7.97, "common_equity_yi": 8.5288, "pb": 2.5, "roe_pb": 3.19, "watched": false }, { "code": "02648", "name": "安井食品", "l1": "食物饮品", "l2": "H股", "price": 65.5, "market_cap_yi": 262.1, "ev_yi": 259.1, "ee": 17.2, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.67, "cash_yi": 46.76, "np_ttm_yi": 15.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 3.3, 5.1, 12, 14.4 ], "fcf_avg_yi": 6.220000000000001, "ibd_yi": 8.96, "k": 0.986, "k_src": "profit", "iv_yi": 98.6 }, "revenue_ttm_yi": 178.55, "net_margin": 8.4, "roe_by_year": { "2023": 12.1615, "2024": 11.6091, "2025": 9.5569 }, "roe_avg": 11.11, "common_equity_yi": 158.3481, "pb": 1.66, "roe_pb": 6.71, "watched": false }, { "code": "08411", "name": "KWNELSONGP", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.9, "ev_yi": 0.8, "ee": 11.1, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.03, "cash_yi": 0.15, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, -0.1, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 0.999, "k_src": "equity", "iv_yi": 0.33965999999999996 }, "revenue_ttm_yi": 0.51, "net_margin": 13.7, "roe_by_year": { "2023": -8.2695, "2024": -5.251, "2025": 5.7553 }, "roe_avg": -2.59, "common_equity_yi": 0.3726, "pb": 2.42, "roe_pb": -1.07, "watched": false }, { "code": "08412", "name": "新爱德集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.39, "market_cap_yi": 0.5, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0, "np_ttm_yi": -0.07, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.19 }, "revenue_ttm_yi": 0.16, "net_margin": -43.8, "roe_by_year": { "2023": -172.3739, "2024": -75.1424, "2025": -156.034 }, "roe_avg": -134.52, "common_equity_yi": 0.0093, "pb": 53.76, "roe_pb": -2.5, "watched": false }, { "code": "09988", "name": "阿里巴巴-W", "l1": "专业零售", "l2": "非H股", "price": 108.8, "market_cap_yi": 18442.1, "ev_yi": 24731.3, "ee": 33.6, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8482.15, "cash_yi": 1854.99, "np_ttm_yi": 735.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 800.5, 1608.5, 1461.4, 737.2, -544.5 ], "fcf_avg_yi": 812.6200000000001, "ibd_yi": 2665.3, "k": 0.949, "k_src": "equity", "iv_yi": 6942.77961 }, "revenue_ttm_yi": 10449.71, "net_margin": 7, "roe_by_year": { "2023": 8.0138, "2024": 12.8895, "2025": 9.9117 }, "roe_avg": 10.27, "common_equity_yi": 10566.22, "pb": 1.75, "roe_pb": 5.89, "watched": false }, { "code": "00401", "name": "万嘉集团", "l1": "其他医疗保健", "l2": "非H股", "price": 0.101, "market_cap_yi": 1, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.42, "cash_yi": 0.29, "np_ttm_yi": -0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0.1, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.11, "k": 0.981, "k_src": "equity", "iv_yi": 0.37278 }, "revenue_ttm_yi": 1.46, "net_margin": -6.2, "roe_by_year": { "2023": -41.7111, "2024": -9.4265, "2025": -13.1053 }, "roe_avg": -21.41, "common_equity_yi": 0.7386, "pb": 1.35, "roe_pb": -15.82, "watched": false }, { "code": "00700", "name": "腾讯控股", "l1": "软件服务", "l2": "非H股", "price": 417.8, "market_cap_yi": 32355.3, "ev_yi": 39552.6, "ee": 16.8, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9368.81, "cash_yi": 2069.3, "np_ttm_yi": 2355.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1130.2, 952.4, 1745.6, 1624.7, 1901.8 ], "fcf_avg_yi": 1470.94, "ibd_yi": 4718.28, "k": 0.986, "k_src": "profit", "iv_yi": 11891.574120000001 }, "revenue_ttm_yi": 7884.83, "net_margin": 29.9, "roe_by_year": { "2023": 15.0611, "2024": 21.7798, "2025": 21.1347 }, "roe_avg": 19.33, "common_equity_yi": 11358.53, "pb": 2.85, "roe_pb": 6.78, "watched": false }, { "code": "00784", "name": "爱生命国际", "l1": "建筑", "l2": "非H股", "price": 0.465, "market_cap_yi": 3.2, "ev_yi": 3.5, "ee": null, "loss": true, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.36, "cash_yi": 0.06, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0, 0.3, -0.1, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 1.1700000000000002 }, "revenue_ttm_yi": 1.58, "net_margin": -6.3, "roe_by_year": { "2023": 0.8493, "2024": -30.5909, "2025": -22.2661 }, "roe_avg": -17.34, "common_equity_yi": 0.4017, "pb": 7.97, "roe_pb": -2.18, "watched": false }, { "code": "01088", "name": "中国神华", "l1": "煤炭", "l2": "H股", "price": 42.54, "market_cap_yi": 10559.1, "ev_yi": 13272.3, "ee": 24.2, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3708.74, "cash_yi": 516.73, "np_ttm_yi": 547.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 707.1, 810.5, 526, 533.8, 266.6 ], "fcf_avg_yi": 568.8, "ibd_yi": 1588.41, "k": 0.85, "k_src": "profit", "iv_yi": 3923.872 }, "revenue_ttm_yi": 3088.31, "net_margin": 17.7, "roe_by_year": { "2023": 15.9872, "2024": 14.8422, "2025": 12.9837 }, "roe_avg": 14.6, "common_equity_yi": 4592.27, "pb": 2.3, "roe_pb": 6.35, "watched": false }, { "code": "01231", "name": "新矿资源", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.3, "market_cap_yi": 10.2, "ev_yi": 8.9, "ee": null, "loss": true, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.18, "cash_yi": 1.47, "np_ttm_yi": -0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -0.1, -0.6, 0.7, 0.2 ], "fcf_avg_yi": 0.24, "ibd_yi": 0.02, "k": 0.973, "k_src": "equity", "iv_yi": 3.7460499999999994 }, "revenue_ttm_yi": 7.26, "net_margin": -7.4, "roe_by_year": { "2023": 8.3982, "2024": -0.98, "2025": -27.3623 }, "roe_avg": -6.65, "common_equity_yi": 1.4406, "pb": 7.08, "roe_pb": -0.94, "watched": false }, { "code": "02292", "name": "晋安实业", "l1": "地产", "l2": "非H股", "price": 0.77, "market_cap_yi": 4.7, "ev_yi": 4.9, "ee": null, "loss": true, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.18, "cash_yi": 0, "np_ttm_yi": -0.6, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.1, 0.2, null ], "fcf_avg_yi": 0.175, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.75 }, "revenue_ttm_yi": 0.33, "net_margin": -181.8, "roe_by_year": { "2022": -2.9732, "2023": -4.9717, "2024": -8.1981 }, "roe_avg": -5.38, "common_equity_yi": 10.1083, "pb": 0.46, "roe_pb": -11.57, "watched": false }, { "code": "02651", "name": "大众口腔", "l1": "其他医疗保健", "l2": "H股", "price": 24.1, "market_cap_yi": 12.5, "ev_yi": 12.6, "ee": 50.5, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.32, "cash_yi": 1.14, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 1.1, 1.3, 0.8, 0.8 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.68, "k": 0.719, "k_src": "profit", "iv_yi": 4.64474 }, "revenue_ttm_yi": 3.66, "net_margin": 6.8, "roe_by_year": { "2023": 40.4645, "2024": 33.9415, "2025": 12.9315 }, "roe_avg": 29.11, "common_equity_yi": 2.9868, "pb": 4.19, "roe_pb": 6.96, "watched": false }, { "code": "03393", "name": "威胜控股", "l1": "工业工程", "l2": "非H股", "price": 12.28, "market_cap_yi": 108, "ev_yi": 164.3, "ee": 15.4, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 115.81, "cash_yi": 33.35, "np_ttm_yi": 10.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 4.7, 9.3, 4, 7.7 ], "fcf_avg_yi": 4.880000000000001, "ibd_yi": 23.67, "k": 0.683, "k_src": "profit", "iv_yi": 39.94184000000001 }, "revenue_ttm_yi": 110.73, "net_margin": 9.6, "roe_by_year": { "2023": 10.613, "2024": 13.3144, "2025": 18.1387 }, "roe_avg": 14.02, "common_equity_yi": 64.3869, "pb": 1.68, "roe_pb": 8.36, "watched": false }, { "code": "00508", "name": "鼎亿集团投资", "l1": "地产", "l2": "非H股", "price": 0.26, "market_cap_yi": 2, "ev_yi": 13, "ee": null, "loss": true, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.61, "cash_yi": 0.63, "np_ttm_yi": -3.75, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 0.2, 2, -0.7, -0.1 ], "fcf_avg_yi": 0.8000000000000002, "ibd_yi": 7.91, "k": 1, "k_src": "equity", "iv_yi": 0.7200000000000016 }, "revenue_ttm_yi": 2.92, "net_margin": -128.4, "roe_by_year": { "2023": 3.2605, "2024": -12.2309, "2025": -42.5965 }, "roe_avg": -17.19, "common_equity_yi": 8.1963, "pb": 0.24, "roe_pb": -70.44, "watched": false }, { "code": "00517", "name": "中远海运国际", "l1": "工业工程", "l2": "红筹股", "price": 6.99, "market_cap_yi": 87.3, "ev_yi": 89, "ee": 13.2, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.8, "cash_yi": 16.1, "np_ttm_yi": 6.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 4.7, 0.5, 2.1 ], "fcf_avg_yi": 1.6199999999999999, "ibd_yi": 0.2, "k": 0.973, "k_src": "profit", "iv_yi": 31.2333 }, "revenue_ttm_yi": 34.01, "net_margin": 19.8, "roe_by_year": { "2023": 7.5907, "2024": 9.0276, "2025": 9.7515 }, "roe_avg": 8.79, "common_equity_yi": 69.9685, "pb": 1.25, "roe_pb": 7.04, "watched": false }, { "code": "01065", "name": "天津创业环保股份", "l1": "公用事业", "l2": "H股", "price": 3.58, "market_cap_yi": 79.6, "ev_yi": 171.8, "ee": 19.6, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 139.84, "cash_yi": 42.06, "np_ttm_yi": 8.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2.5, -6.7, 7, 23.7 ], "fcf_avg_yi": 5.5, "ibd_yi": 66.73, "k": 0.943, "k_src": "profit", "iv_yi": 28.601189999999995 }, "revenue_ttm_yi": 48.32, "net_margin": 18.2, "roe_by_year": { "2023": 9.831, "2024": 8.5914, "2025": 8.6546 }, "roe_avg": 9.03, "common_equity_yi": 104.1953, "pb": 0.76, "roe_pb": 11.81, "watched": false }, { "code": "01177", "name": "中国生物制药", "l1": "药品及生物科技", "l2": "非H股", "price": 5.25, "market_cap_yi": 835.4, "ev_yi": 999.3, "ee": 41.8, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 369.63, "cash_yi": 121.24, "np_ttm_yi": 23.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 35, 47.2, 45.9, 52.2, 75.9 ], "fcf_avg_yi": 51.24000000000001, "ibd_yi": 171.71, "k": 0.66, "k_src": "profit", "iv_yi": 304.8738000000001 }, "revenue_ttm_yi": 337.04, "net_margin": 7.1, "roe_by_year": { "2023": 7.7445, "2024": 11.2111, "2025": 7.4829 }, "roe_avg": 8.81, "common_equity_yi": 325.6808, "pb": 2.57, "roe_pb": 3.44, "watched": false }, { "code": "01792", "name": "CMON", "l1": "家庭电器及用品", "l2": "非H股", "price": 1.35, "market_cap_yi": 2.8, "ev_yi": 3.6, "ee": null, "loss": true, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0.03, "np_ttm_yi": -1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0, 0.1, -0.2 ], "fcf_avg_yi": 0.09999999999999999, "ibd_yi": 0.03, "k": 1, "k_src": "none", "iv_yi": 0.9999999999999999 }, "revenue_ttm_yi": 0.7, "net_margin": -148.6, "roe_by_year": { "2023": 3.9677, "2024": -17.0222, "2025": -309.7046 }, "roe_avg": -107.59, "common_equity_yi": -0.2989, "pb": null, "roe_pb": null, "watched": false }, { "code": "02587", "name": "健康之路", "l1": "其他医疗保健", "l2": "非H股", "price": 0.6, "market_cap_yi": 4.5, "ev_yi": 6.2, "ee": 10.7, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.07, "cash_yi": 2.32, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.4, -0.2, 0.4 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 0.24, "k": 0.969, "k_src": "equity", "iv_yi": 1.6279199999999996 }, "revenue_ttm_yi": 18.2, "net_margin": 3.2, "roe_by_year": { "2023": 19.9619, "2024": 37.5197, "2025": 22.1201 }, "roe_avg": 26.53, "common_equity_yi": 2.7131, "pb": 1.66, "roe_pb": 16, "watched": false }, { "code": "06113", "name": "比特策略", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.18, "market_cap_yi": 4, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 0.38, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, 0.2, 0.2, -0.1 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.54, "k": 1, "k_src": "equity", "iv_yi": 1.4399999999999995 }, "revenue_ttm_yi": 1.61, "net_margin": -16.8, "roe_by_year": { "2023": 17.9314, "2024": 28.9055, "2025": -6.1833 }, "roe_avg": 13.55, "common_equity_yi": 0.5315, "pb": 7.53, "roe_pb": 1.8, "watched": false }, { "code": "08073", "name": "水发兴业新材料", "l1": "工业工程", "l2": "红筹股 · 创业板", "price": 0.285, "market_cap_yi": 1.3, "ev_yi": 2.2, "ee": 9.4, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.3, "cash_yi": 0.43, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.35, "k": 0.986, "k_src": "equity", "iv_yi": 0.47328000000000003 }, "revenue_ttm_yi": 1.79, "net_margin": 12.8, "roe_by_year": { "2023": -22.1993, "2024": 6.8911, "2025": 10.4627 }, "roe_avg": -1.62, "common_equity_yi": 1.978, "pb": 0.66, "roe_pb": -2.46, "watched": false }, { "code": "09987", "name": "百胜中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 352, "market_cap_yi": 1014.6, "ev_yi": 1289.7, "ee": 19.3, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 327.6, "cash_yi": 33.03, "np_ttm_yi": 66.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.5, 51.4, 54.4, 51.6, 59.2 ], "fcf_avg_yi": 49.02, "ibd_yi": 126.89, "k": 0.934, "k_src": "profit", "iv_yi": 370.18156000000005 }, "revenue_ttm_yi": 852.79, "net_margin": 7.8, "roe_by_year": { "2023": 12.8346, "2024": 15.0169, "2025": 16.7282 }, "roe_avg": 14.86, "common_equity_yi": 364.8599, "pb": 2.78, "roe_pb": 5.34, "watched": false }, { "code": "00322", "name": "康师傅控股", "l1": "食物饮品", "l2": "非H股", "price": 12.37, "market_cap_yi": 593.9, "ev_yi": 875.6, "ee": 18.8, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 437.34, "cash_yi": 113.15, "np_ttm_yi": 46.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.2, 12.4, 18.5, 46.6, 50.9 ], "fcf_avg_yi": 30.52, "ibd_yi": 175.9, "k": 0.869, "k_src": "profit", "iv_yi": 210.68904999999998 }, "revenue_ttm_yi": 795.2, "net_margin": 5.9, "roe_by_year": { "2023": 22.8669, "2024": 26.5572, "2025": 30.8171 }, "roe_avg": 26.75, "common_equity_yi": 129.0863, "pb": 4.6, "roe_pb": 5.81, "watched": false }, { "code": "00591", "name": "中国高精密", "l1": "工业工程", "l2": "非H股", "price": 0.233, "market_cap_yi": 2.1, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 0, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, 0.3, null ], "fcf_avg_yi": 0.075, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.74 }, "revenue_ttm_yi": 1.6, "net_margin": -9.4, "roe_by_year": { "2023": -1.9192, "2024": 1.0265, "2025": -0.8511 }, "roe_avg": -0.58, "common_equity_yi": 17.0909, "pb": 0.12, "roe_pb": -4.73, "watched": false }, { "code": "00763", "name": "中兴通讯", "l1": "资讯科技器材", "l2": "H股", "price": 19.47, "market_cap_yi": 1216.9, "ev_yi": 2624.5, "ee": 79.2, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1634.24, "cash_yi": 226.64, "np_ttm_yi": 33.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 100.4, 26.3, 134, 74.7, 0.3 ], "fcf_avg_yi": 67.14, "ibd_yi": 475.69, "k": 1, "k_src": "profit", "iv_yi": 422.34999999999997 }, "revenue_ttm_yi": 1403.68, "net_margin": 2.4, "roe_by_year": { "2023": 14.7269, "2024": 11.9656, "2025": 7.5796 }, "roe_avg": 11.42, "common_equity_yi": 753.4881, "pb": 1.62, "roe_pb": 7.07, "watched": false }, { "code": "01345", "name": "上海先锋控股", "l1": "药品及生物科技", "l2": "非H股", "price": 2.07, "market_cap_yi": 22.2, "ev_yi": 26.4, "ee": 21.4, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.73, "cash_yi": 1.57, "np_ttm_yi": 1.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 0.2, -1.6, 1.6, 1.8 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 2.18, "k": 1, "k_src": "equity", "iv_yi": 7.790000000000001 }, "revenue_ttm_yi": 12.39, "net_margin": 9.9, "roe_by_year": { "2023": 14.4687, "2024": 14.3246, "2025": 10.5918 }, "roe_avg": 13.13, "common_equity_yi": 10.3992, "pb": 2.13, "roe_pb": 6.15, "watched": false }, { "code": "01796", "name": "中国数智科技", "l1": "建筑", "l2": "非H股", "price": 0.265, "market_cap_yi": 1.1, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.65, "cash_yi": 0, "np_ttm_yi": -0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.3, 0, null ], "fcf_avg_yi": 0.075, "ibd_yi": 0.37, "k": 1, "k_src": "equity", "iv_yi": 0.38 }, "revenue_ttm_yi": 1.62, "net_margin": -7.4, "roe_by_year": { "2023": -4.0005, "2024": -34.7355, "2025": -18.5945 }, "roe_avg": -19.11, "common_equity_yi": 0.561, "pb": 1.96, "roe_pb": -9.75, "watched": false }, { "code": "02078", "name": "荣阳实业", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.122, "market_cap_yi": 1.2, "ev_yi": 2.2, "ee": null, "loss": true, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.74, "cash_yi": 0.75, "np_ttm_yi": -0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, 1.3, 2, 0.4, -0.6 ], "fcf_avg_yi": 0, "ibd_yi": 0.33, "k": 1, "k_src": "equity", "iv_yi": 0.42 }, "revenue_ttm_yi": 2.24, "net_margin": -33.9, "roe_by_year": { "2023": 3.9195, "2024": 3.8654, "2025": -8.3267 }, "roe_avg": -0.18, "common_equity_yi": 5.6997, "pb": 0.21, "roe_pb": -0.86, "watched": false }, { "code": "02293", "name": "百本医护", "l1": "其他医疗保健", "l2": "非H股", "price": 0.42, "market_cap_yi": 1.4, "ev_yi": 2.1, "ee": 41.6, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.68, "cash_yi": 0, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.4, 0.3, 0.3, null ], "fcf_avg_yi": 0.1, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 0.49 }, "revenue_ttm_yi": 0.58, "net_margin": 8.6, "roe_by_year": { "2023": 14.0335, "2024": 7.8362, "2025": 2.6159 }, "roe_avg": 8.16, "common_equity_yi": 2.1483, "pb": 0.65, "roe_pb": 12.52, "watched": false }, { "code": "02372", "name": "伟立控股", "l1": "工用支援", "l2": "非H股", "price": 0.675, "market_cap_yi": 4.6, "ev_yi": 4.2, "ee": null, "loss": true, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.65, "cash_yi": 1.01, "np_ttm_yi": -0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, -0.4, -0.1, 0.4 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.61 }, "revenue_ttm_yi": 1.26, "net_margin": -15.9, "roe_by_year": { "2023": -1.1558, "2024": -4.4044, "2025": -1.9648 }, "roe_avg": -2.51, "common_equity_yi": 1.9223, "pb": 2.39, "roe_pb": -1.05, "watched": false }, { "code": "02603", "name": "吉宏股份", "l1": "专业零售", "l2": "H股", "price": 11.2, "market_cap_yi": 74.8, "ev_yi": 81.7, "ee": 25.8, "loss": false, "ygc": 0.35, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.57, "cash_yi": 13.61, "np_ttm_yi": 3.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2.5, 5.2, 2.5, 0.9 ], "fcf_avg_yi": 2.24, "ibd_yi": 9.12, "k": 0.987, "k_src": "profit", "iv_yi": 26.54043 }, "revenue_ttm_yi": 72.24, "net_margin": 4.4, "roe_by_year": { "2023": 15.7737, "2024": 8.1175, "2025": 11.2985 }, "roe_avg": 11.73, "common_equity_yi": 27.7391, "pb": 2.7, "roe_pb": 4.35, "watched": false }, { "code": "08173", "name": "客思控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.2, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": 0.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.14, "cash_yi": 0.07, "np_ttm_yi": -0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0.1, -0.1, 0 ], "fcf_avg_yi": 0, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.07 }, "revenue_ttm_yi": 0.35, "net_margin": -20, "roe_by_year": { "2023": -21.113, "2024": -22.9727, "2025": -30.1594 }, "roe_avg": -24.75, "common_equity_yi": 0.1874, "pb": 1.07, "roe_pb": -23.19, "watched": false }, { "code": "00241", "name": "阿里健康", "l1": "药品及生物科技", "l2": "非H股", "price": 3.005, "market_cap_yi": 414, "ev_yi": 412, "ee": 21.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.37, "cash_yi": 54.34, "np_ttm_yi": 19.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 2.5, 10.6, 13.8, 12.3 ], "fcf_avg_yi": 8.66, "ibd_yi": 0.6, "k": 1, "k_src": "equity", "iv_yi": 140.34 }, "revenue_ttm_yi": 342.55, "net_margin": 5.7, "roe_by_year": { "2023": 5.9458, "2024": 9.2845, "2025": 11.3333 }, "roe_avg": 8.85, "common_equity_yi": 178.554, "pb": 2.32, "roe_pb": 3.82, "watched": false }, { "code": "01405", "name": "达势股份", "l1": "旅游及消闲设施", "l2": "非H股", "price": 31.84, "market_cap_yi": 35.7, "ev_yi": 60.9, "ee": 38.8, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 34.54, "cash_yi": 9.35, "np_ttm_yi": 1.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.9, 2.2, 4, 3.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 22.31, "k": 1, "k_src": "equity", "iv_yi": 12.040000000000001 }, "revenue_ttm_yi": 59.22, "net_margin": 2.7, "roe_by_year": { "2023": -1.8654, "2024": 2.5422, "2025": 6.0659 }, "roe_avg": 2.25, "common_equity_yi": 25.2179, "pb": 1.42, "roe_pb": 1.59, "watched": false }, { "code": "01947", "name": "美皓集团", "l1": "其他医疗保健", "l2": "非H股", "price": 0.51, "market_cap_yi": 2.6, "ev_yi": 2.6, "ee": null, "loss": true, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.83, "cash_yi": 0.82, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, -0.1, -0.2, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.13, "k": 0.988, "k_src": "equity", "iv_yi": 0.8793199999999999 }, "revenue_ttm_yi": 1.16, "net_margin": -12.1, "roe_by_year": { "2023": -7.9369, "2024": -22.7924, "2025": -12.7385 }, "roe_avg": -14.49, "common_equity_yi": 0.9588, "pb": 2.71, "roe_pb": -5.34, "watched": false }, { "code": "02508", "name": "圣贝拉集团", "l1": "支援服务", "l2": "非H股", "price": 2.32, "market_cap_yi": 12.1, "ev_yi": 15.6, "ee": 11.7, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.43, "cash_yi": 3.92, "np_ttm_yi": 1.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, 0.5, 0.3, 0.2 ], "fcf_avg_yi": 0.3, "ibd_yi": 2.7, "k": 0.984, "k_src": "equity", "iv_yi": 4.15248 }, "revenue_ttm_yi": 12.08, "net_margin": 11, "roe_by_year": { "2023": 28.7558, "2024": 45.342, "2025": -171.1823 }, "roe_avg": -32.36, "common_equity_yi": 9.6774, "pb": 1.25, "roe_pb": -25.88, "watched": false }, { "code": "03969", "name": "中国通号", "l1": "工业工程", "l2": "H股", "price": 3.035, "market_cap_yi": 471.6, "ev_yi": 931.4, "ee": 26.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 648.26, "cash_yi": 121.58, "np_ttm_yi": 35.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 13.7, 13.8, 43.8, -20.6 ], "fcf_avg_yi": 13.939999999999998, "ibd_yi": 76.92, "k": 0.873, "k_src": "profit", "iv_yi": 160.68437999999998 }, "revenue_ttm_yi": 339.68, "net_margin": 10.4, "roe_by_year": { "2023": 7.5483, "2024": 7.37, "2025": 7.5334 }, "roe_avg": 7.48, "common_equity_yi": 469.9569, "pb": 1, "roe_pb": 7.46, "watched": false }, { "code": "06826", "name": "昊海生物科技", "l1": "其他医疗保健", "l2": "H股", "price": 15.61, "market_cap_yi": 62.5, "ev_yi": 66.2, "ee": 43.3, "loss": false, "ygc": 0.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.01, "cash_yi": 7.22, "np_ttm_yi": 1.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -0.9, 3.7, 2.9, 3 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 4.43, "k": 0.972, "k_src": "equity", "iv_yi": 20.98548 }, "revenue_ttm_yi": 23.2, "net_margin": 6.6, "roe_by_year": { "2023": 7.4542, "2024": 7.491, "2025": 4.565 }, "roe_avg": 6.5, "common_equity_yi": 53.0303, "pb": 1.18, "roe_pb": 5.52, "watched": false }, { "code": "00914", "name": "海螺水泥", "l1": "建筑", "l2": "H股", "price": 16.64, "market_cap_yi": 923.1, "ev_yi": 1286.2, "ee": 19.8, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 505.54, "cash_yi": 135.39, "np_ttm_yi": 65.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 187, -170, 59.1, 71.6, 70.1 ], "fcf_avg_yi": 43.559999999999995, "ibd_yi": 261.21, "k": 0.981, "k_src": "profit", "iv_yi": 303.89417999999995 }, "revenue_ttm_yi": 780.22, "net_margin": 8.3, "roe_by_year": { "2023": 5.7962, "2024": 4.3146, "2025": 4.4513 }, "roe_avg": 4.85, "common_equity_yi": 1912.1496, "pb": 0.48, "roe_pb": 10.05, "watched": false }, { "code": "01024", "name": "快手-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 29.3, "market_cap_yi": 1074.1, "ev_yi": 2132.1, "ee": 13.5, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1174.93, "cash_yi": 116.96, "np_ttm_yi": 157.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -132.8, -43, 158.8, 217.3, 112.7 ], "fcf_avg_yi": 62.6, "ibd_yi": 390.34, "k": 1, "k_src": "equity", "iv_yi": 352.62 }, "revenue_ttm_yi": 1443.73, "net_margin": 10.9, "roe_by_year": { "2023": 14.3903, "2024": 27.614, "2025": 26.3023 }, "roe_avg": 22.77, "common_equity_yi": 822.39, "pb": 1.31, "roe_pb": 17.43, "watched": false }, { "code": "01079", "name": "松景科技", "l1": "资讯科技器材", "l2": "非H股", "price": 0.161, "market_cap_yi": 2.9, "ev_yi": 3, "ee": null, "loss": true, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.08, "cash_yi": 0, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -0.1, -0.1, -0.1, null ], "fcf_avg_yi": 0.1, "ibd_yi": 0.02, "k": 0.979, "k_src": "equity", "iv_yi": 0.9594199999999999 }, "revenue_ttm_yi": 2.52, "net_margin": -5.2, "roe_by_year": { "2023": 76.1108, "2024": -22.796, "2025": -20.1196 }, "roe_avg": 11.07, "common_equity_yi": 0.7286, "pb": 3.98, "roe_pb": 2.78, "watched": false }, { "code": "01596", "name": "翼辰实业", "l1": "工业工程", "l2": "H股", "price": 0.305, "market_cap_yi": 2.3, "ev_yi": 7.7, "ee": 3.1, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.74, "cash_yi": 2.39, "np_ttm_yi": 2.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -2.3, 1, -0.7, 2.3 ], "fcf_avg_yi": 0.019999999999999928, "ibd_yi": 1.83, "k": 1, "k_src": "equity", "iv_yi": 0.7599999999999993 }, "revenue_ttm_yi": 16.08, "net_margin": 15.5, "roe_by_year": { "2023": 2.0072, "2024": -2.0972, "2025": 11.3093 }, "roe_avg": 3.74, "common_equity_yi": 26.5041, "pb": 0.09, "roe_pb": 43.1, "watched": false }, { "code": "01723", "name": "恒月控股", "l1": "专业零售", "l2": "非H股", "price": 0.65, "market_cap_yi": 4, "ev_yi": 4.1, "ee": null, "loss": true, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.83, "cash_yi": 0.7, "np_ttm_yi": -0.25, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.3, 0.3, 0, -0.3 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.79, "k": 1, "k_src": "equity", "iv_yi": 1.3099999999999998 }, "revenue_ttm_yi": 1.82, "net_margin": -13.7, "roe_by_year": { "2023": 10.0885, "2024": 1.5515, "2025": -13.061 }, "roe_avg": -0.47, "common_equity_yi": 2.895, "pb": 1.38, "roe_pb": -0.34, "watched": false }, { "code": "01749", "name": "杉杉品牌", "l1": "纺织及服饰", "l2": "H股", "price": 0.395, "market_cap_yi": 0.4, "ev_yi": 4.8, "ee": null, "loss": true, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.17, "cash_yi": 0.82, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.6, 0.8, -0.1, -0.4 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 2.89, "k": 1, "k_src": "equity", "iv_yi": 0.13 }, "revenue_ttm_yi": 8.25, "net_margin": -0.1, "roe_by_year": { "2023": 13.1339, "2024": 12.5171, "2025": 2.8726 }, "roe_avg": 9.51, "common_equity_yi": 2.7652, "pb": 0.14, "roe_pb": 65.73, "watched": false }, { "code": "02368", "name": "鹰美", "l1": "纺织及服饰", "l2": "非H股", "price": 2.8, "market_cap_yi": 13.7, "ev_yi": 26.5, "ee": 17.3, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.44, "cash_yi": 6.18, "np_ttm_yi": 1.53, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 3.9, -0.2, -2.3, 4.1 ], "fcf_avg_yi": 1.1199999999999999, "ibd_yi": 12.76, "k": 0.965, "k_src": "profit", "iv_yi": 4.4582999999999995 }, "revenue_ttm_yi": 44.32, "net_margin": 3.5, "roe_by_year": { "2023": 16.442, "2024": 13.0443, "2025": 9.6045 }, "roe_avg": 13.03, "common_equity_yi": 16.4204, "pb": 0.83, "roe_pb": 15.62, "watched": false }, { "code": "08535", "name": "荧德控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.24, "market_cap_yi": 2.5, "ev_yi": 3.2, "ee": 317, "loss": false, "ygc": 0.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.23, "cash_yi": 0.56, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0.2, 0.2 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.33, "k": 1, "k_src": "profit", "iv_yi": 0.8300000000000001 }, "revenue_ttm_yi": 2.42, "net_margin": 0.4, "roe_by_year": { "2023": 3.2924, "2024": 0.6949, "2025": 0.9444 }, "roe_avg": 1.64, "common_equity_yi": 1.4128, "pb": 1.77, "roe_pb": 0.93, "watched": false }, { "code": "00259", "name": "亿都(国际控股)", "l1": "工业工程", "l2": "非H股", "price": 2.435, "market_cap_yi": 19.4, "ev_yi": 24.8, "ee": 1.4, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.65, "cash_yi": 7.26, "np_ttm_yi": 17.22, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 1.8, 0.7, -1.3, -0.7 ], "fcf_avg_yi": 0.05999999999999996, "ibd_yi": 1.55, "k": 0.993, "k_src": "profit", "iv_yi": 6.265829999999999 }, "revenue_ttm_yi": 10.43, "net_margin": 165.1, "roe_by_year": { "2023": 7.1325, "2024": 93.1302, "2025": 42.5018 }, "roe_avg": 47.59, "common_equity_yi": 49.3988, "pb": 0.39, "roe_pb": 121.18, "watched": false }, { "code": "01038", "name": "长江基建集团", "l1": "公用事业", "l2": "非H股", "price": 67.95, "market_cap_yi": 1458.2, "ev_yi": 1234, "ee": 5.6, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 243.87, "cash_yi": 480.13, "np_ttm_yi": 219.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.5, 10.9, 31.4, 14.7, 16.5 ], "fcf_avg_yi": 19, "ibd_yi": 185.73, "k": 0.949, "k_src": "profit", "iv_yi": 459.69559999999996 }, "revenue_ttm_yi": 37.76, "net_margin": 581.5, "roe_by_year": { "2023": 6.6151, "2024": 6.6361, "2025": 6.6335 }, "roe_avg": 6.63, "common_equity_yi": 1284.8373, "pb": 1.13, "roe_pb": 5.84, "watched": false }, { "code": "01110", "name": "金活医药集团", "l1": "药品及生物科技", "l2": "非H股", "price": 0.37, "market_cap_yi": 2, "ev_yi": 4.5, "ee": 41, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.49, "cash_yi": 1.79, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.9, -0.6, 0.9, 0.5 ], "fcf_avg_yi": 0.38, "ibd_yi": 4.38, "k": 0.534, "k_src": "profit", "iv_yi": 0.64614 }, "revenue_ttm_yi": 7.88, "net_margin": 1.4, "roe_by_year": { "2023": 6.1713, "2024": 6.6025, "2025": 1.7944 }, "roe_avg": 4.86, "common_equity_yi": 5.9656, "pb": 0.34, "roe_pb": 14.48, "watched": false }, { "code": "01147", "name": "伊登软件", "l1": "软件服务", "l2": "非H股", "price": 0.111, "market_cap_yi": 1.9, "ev_yi": 3.1, "ee": 311, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.54, "cash_yi": 1.33, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.9, -0.8, 0.9, 0.6 ], "fcf_avg_yi": -0.020000000000000018, "ibd_yi": 0.53, "k": 1, "k_src": "equity", "iv_yi": 0.5999999999999999 }, "revenue_ttm_yi": 9.84, "net_margin": 0.1, "roe_by_year": { "2023": 3.2578, "2024": 4.088, "2025": 5.1034 }, "roe_avg": 4.15, "common_equity_yi": 2.0745, "pb": 0.92, "roe_pb": 4.53, "watched": false }, { "code": "03789", "name": "御佳控股", "l1": "建筑", "l2": "非H股", "price": 0.238, "market_cap_yi": 2.4, "ev_yi": 2.8, "ee": 21.5, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.97, "cash_yi": 0.58, "np_ttm_yi": 0.13, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.3, -0.4, 0.2 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.7799999999999999 }, "revenue_ttm_yi": 6.13, "net_margin": 2.1, "roe_by_year": { "2023": 3.134, "2024": -1.9279, "2025": 4.5976 }, "roe_avg": 1.93, "common_equity_yi": 2.8712, "pb": 0.84, "roe_pb": 2.31, "watched": false }, { "code": "06168", "name": "周六福", "l1": "专业零售", "l2": "H股", "price": 11.16, "market_cap_yi": 40.6, "ev_yi": 51.3, "ee": 7, "loss": false, "ygc": 0.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.08, "cash_yi": 5.43, "np_ttm_yi": 7.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.7, -0.4, 3.7, 0.5, -1.5 ], "fcf_avg_yi": 1.4, "ibd_yi": 6.56, "k": 1, "k_src": "profit", "iv_yi": 12.870000000000001 }, "revenue_ttm_yi": 50.49, "net_margin": 14.5, "roe_by_year": { "2023": 31.6501, "2024": 29.179, "2025": 22.5654 }, "roe_avg": 27.8, "common_equity_yi": 42.2996, "pb": 0.96, "roe_pb": 28.96, "watched": false }, { "code": "00232", "name": "大陆航空科技控股", "l1": "工业工程", "l2": "红筹股", "price": 0.485, "market_cap_yi": 38.4, "ev_yi": 41.3, "ee": null, "loss": true, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.7, "cash_yi": 6.84, "np_ttm_yi": -0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.8, 0.4, -0.5, 1.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 12.04 }, "revenue_ttm_yi": 17.15, "net_margin": -3.6, "roe_by_year": { "2023": 5.5796, "2024": 1.8749, "2025": 3.1002 }, "roe_avg": 3.52, "common_equity_yi": 25.5477, "pb": 1.5, "roe_pb": 2.34, "watched": false }, { "code": "00590", "name": "六福集团", "l1": "专业零售", "l2": "非H股", "price": 21.76, "market_cap_yi": 108.8, "ev_yi": 152, "ee": 8.4, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 63.41, "cash_yi": 20.26, "np_ttm_yi": 18.06, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 10.8, 8.9, 7.2, -0.7 ], "fcf_avg_yi": 5.540000000000001, "ibd_yi": 41.95, "k": 1, "k_src": "profit", "iv_yi": 33.71000000000001 }, "revenue_ttm_yi": 151.91, "net_margin": 11.9, "roe_by_year": { "2023": 14.0752, "2024": 8.43, "2025": 14.5002 }, "roe_avg": 12.34, "common_equity_yi": 132.5693, "pb": 0.82, "roe_pb": 15.03, "watched": false }, { "code": "01072", "name": "东方电气", "l1": "工业工程", "l2": "H股", "price": 16.69, "market_cap_yi": 730.3, "ev_yi": 1588.8, "ee": 34.3, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1152.55, "cash_yi": 245.07, "np_ttm_yi": 46.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -51.4, 76.6, -46.1, 70.6, -22.7 ], "fcf_avg_yi": 5.399999999999998, "ibd_yi": 60.28, "k": 0.946, "k_src": "profit", "iv_yi": 225.89533999999995 }, "revenue_ttm_yi": 780.82, "net_margin": 5.9, "roe_by_year": { "2023": 9.8299, "2024": 7.6856, "2025": 9.1188 }, "roe_avg": 8.88, "common_equity_yi": 461.1783, "pb": 1.58, "roe_pb": 5.61, "watched": false }, { "code": "03788", "name": "罕王黄金", "l1": "一般金属及矿石", "l2": "非H股", "price": 3.175, "market_cap_yi": 66.1, "ev_yi": 82.2, "ee": 513.5, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.88, "cash_yi": 4.82, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.2, 2.2, 1.9, 0.5, -0.7 ], "fcf_avg_yi": 2.42, "ibd_yi": 8.8, "k": 1, "k_src": "equity", "iv_yi": 20.22 }, "revenue_ttm_yi": 20.66, "net_margin": 0.8, "roe_by_year": { "2023": 11.3353, "2024": 12.7481, "2025": 10.5133 }, "roe_avg": 11.53, "common_equity_yi": 25.9998, "pb": 2.54, "roe_pb": 4.54, "watched": false }, { "code": "06031", "name": "三一重工", "l1": "工业工程", "l2": "H股", "price": 16.32, "market_cap_yi": 1599.3, "ev_yi": 2386.8, "ee": 26.9, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 879.57, "cash_yi": 77.62, "np_ttm_yi": 88.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16, -15.7, 11.8, 118.8, 172 ], "fcf_avg_yi": 60.58, "ibd_yi": 172.56, "k": 0.982, "k_src": "profit", "iv_yi": 501.6645199999999 }, "revenue_ttm_yi": 984.71, "net_margin": 9, "roe_by_year": { "2023": 6.8047, "2024": 8.5374, "2025": 10.4933 }, "roe_avg": 8.61, "common_equity_yi": 920.8423, "pb": 1.74, "roe_pb": 4.96, "watched": false }, { "code": "06915", "name": "江西生物", "l1": "药品及生物科技", "l2": "H股", "price": 7.695, "market_cap_yi": 20.2, "ev_yi": 16.7, "ee": 23.2, "loss": false, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 4.08, "np_ttm_yi": 0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.3, 0.3, 0.7, 0.2 ], "fcf_avg_yi": 0.22499999999999998, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 6.32 }, "revenue_ttm_yi": 2.19, "net_margin": 32.9, "roe_by_year": { "2023": 14.7089, "2024": 19.6403, "2025": 21.0363 }, "roe_avg": 18.46, "common_equity_yi": 8.4268, "pb": 2.4, "roe_pb": 7.7, "watched": false }, { "code": "09606", "name": "映恩生物-B", "l1": "药品及生物科技", "l2": "非H股", "price": 170, "market_cap_yi": 132.3, "ev_yi": 130.2, "ee": null, "loss": true, "ygc": 0.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.56, "cash_yi": 22.65, "np_ttm_yi": -14.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -3.2, 7.8, 2.5, 1.8 ], "fcf_avg_yi": 2.225, "ibd_yi": 3.79, "k": 1, "k_src": "equity", "iv_yi": 41.11 }, "revenue_ttm_yi": 8.42, "net_margin": -170.9, "roe_by_year": { "2023": 37.7714, "2024": 66.783, "2025": -1282.14 }, "roe_avg": -392.53, "common_equity_yi": 14.5072, "pb": 9.12, "roe_pb": -43.04, "watched": false }, { "code": "00485", "name": "中国华星", "l1": "地产", "l2": "非H股", "price": 0.265, "market_cap_yi": 0.6, "ev_yi": 1, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 0.23, "np_ttm_yi": -0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.1, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.25, "k": 1, "k_src": "equity", "iv_yi": 0.18000000000000002 }, "revenue_ttm_yi": 0.17, "net_margin": -70.6, "roe_by_year": { "2023": -8.6792, "2024": -13.2494, "2025": -7.3682 }, "roe_avg": -9.77, "common_equity_yi": 1.6181, "pb": 0.37, "roe_pb": -26.34, "watched": false }, { "code": "00685", "name": "世界华文媒体", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.179, "market_cap_yi": 2.5, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.76, "cash_yi": 3.91, "np_ttm_yi": -1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.4, 0, -0.5, -1.3 ], "fcf_avg_yi": -0.11999999999999997, "ibd_yi": 1.96, "k": 1, "k_src": "equity", "iv_yi": 0.7500000000000004 }, "revenue_ttm_yi": 10.24, "net_margin": -12.2, "roe_by_year": { "2023": -9.1654, "2024": -6.0267, "2025": -13.0951 }, "roe_avg": -9.43, "common_equity_yi": 7.8571, "pb": 0.32, "roe_pb": -29.63, "watched": false }, { "code": "00719", "name": "山东新华制药股份", "l1": "药品及生物科技", "l2": "H股", "price": 5.495, "market_cap_yi": 77.9, "ev_yi": 99, "ee": 46, "loss": false, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.75, "cash_yi": 13.9, "np_ttm_yi": 2.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 5.1, -0.6, 1.6, 4.2 ], "fcf_avg_yi": 2.0799999999999996, "ibd_yi": 10.79, "k": 0.966, "k_src": "profit", "iv_yi": 23.097059999999995 }, "revenue_ttm_yi": 84.73, "net_margin": 2.5, "roe_by_year": { "2023": 11.4412, "2024": 9.8489, "2025": 5.6839 }, "roe_avg": 8.99, "common_equity_yi": 52.7125, "pb": 1.48, "roe_pb": 6.08, "watched": false }, { "code": "01022", "name": "飞鱼科技", "l1": "软件服务", "l2": "非H股", "price": 0.275, "market_cap_yi": 4.1, "ev_yi": 4.4, "ee": 9.9, "loss": false, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.33, "cash_yi": 2.07, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.2, 0.3, -0.1, 0.8 ], "fcf_avg_yi": 2.2204460492503132e-17, "ibd_yi": 0.82, "k": 0.984, "k_src": "equity", "iv_yi": 1.23 }, "revenue_ttm_yi": 6.78, "net_margin": 6.5, "roe_by_year": { "2023": 10.8626, "2024": -9.0484, "2025": 19.7823 }, "roe_avg": 7.2, "common_equity_yi": 5.8495, "pb": 0.7, "roe_pb": 10.27, "watched": false }, { "code": "09882", "name": "永联丰控股", "l1": "工业工程", "l2": "非H股", "price": 0.9, "market_cap_yi": 6.1, "ev_yi": 6, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0.34, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, 0.3, -0.1 ], "fcf_avg_yi": 0.16000000000000003, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 1.8400000000000003 }, "revenue_ttm_yi": 0.93, "net_margin": -7.5, "roe_by_year": { "2023": 15.1354, "2024": 4.4438, "2025": -2.08 }, "roe_avg": 5.83, "common_equity_yi": 1.1712, "pb": 5.21, "roe_pb": 1.12, "watched": false }, { "code": "00470", "name": "先导智能", "l1": "工业工程", "l2": "H股", "price": 20.74, "market_cap_yi": 505.1, "ev_yi": 705.6, "ee": 39.6, "loss": false, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 318.87, "cash_yi": 118.4, "np_ttm_yi": 17.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.4, 7, -14.1, -24.4, 44 ], "fcf_avg_yi": 4.180000000000001, "ibd_yi": 12.38, "k": 1, "k_src": "profit", "iv_yi": 147.82 }, "revenue_ttm_yi": 159.37, "net_margin": 11.2, "roe_by_year": { "2023": 15.4488, "2024": 2.4405, "2025": 12.643 }, "roe_avg": 10.18, "common_equity_yi": 179.8907, "pb": 2.81, "roe_pb": 3.62, "watched": false }, { "code": "00501", "name": "豪威集团", "l1": "半导体", "l2": "H股", "price": 62.8, "market_cap_yi": 890.8, "ev_yi": 916.4, "ee": 28.3, "loss": false, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 174.79, "cash_yi": 149.15, "np_ttm_yi": 32.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.7, -42.5, 64.9, 35.2, 17.8 ], "fcf_avg_yi": 17.220000000000002, "ibd_yi": 59.22, "k": 1, "k_src": "profit", "iv_yi": 262.13 }, "revenue_ttm_yi": 289.24, "net_margin": 11.2, "roe_by_year": { "2023": 2.8161, "2024": 14.5342, "2025": 15.4484 }, "roe_avg": 10.93, "common_equity_yi": 324.749, "pb": 2.74, "roe_pb": 3.99, "watched": false }, { "code": "00529", "name": "SISINT'L", "l1": "资讯科技器材", "l2": "非H股", "price": 1.775, "market_cap_yi": 4.2, "ev_yi": 22.3, "ee": 106.1, "loss": false, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.24, "cash_yi": 8.35, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.4, 2.5, 3.9, 3.1, 4.4 ], "fcf_avg_yi": 1.9, "ibd_yi": 25.01, "k": 0.518, "k_src": "profit", "iv_yi": 1.212119999999999 }, "revenue_ttm_yi": 88.42, "net_margin": 0.2, "roe_by_year": { "2023": 2.6202, "2024": 3.9401, "2025": 1.7015 }, "roe_avg": 2.75, "common_equity_yi": 31.4193, "pb": 0.13, "roe_pb": 20.6, "watched": false }, { "code": "00960", "name": "龙湖集团", "l1": "地产", "l2": "非H股", "price": 5.045, "market_cap_yi": 305, "ev_yi": 2653.9, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3306.45, "cash_yi": 231.96, "np_ttm_yi": -2.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 93.7, -5.7, 236.2, 235.7, 168.3 ], "fcf_avg_yi": 145.64000000000001, "ibd_yi": 1571.68, "k": 0.764, "k_src": "profit", "iv_yi": 89.14352000000002 }, "revenue_ttm_yi": 783.54, "net_margin": -0.3, "roe_by_year": { "2023": 8.7395, "2024": 6.6377, "2025": 0.6303 }, "roe_avg": 5.34, "common_equity_yi": 1651.6077, "pb": 0.18, "roe_pb": 28.89, "watched": false }, { "code": "01349", "name": "复旦张江", "l1": "药品及生物科技", "l2": "H股", "price": 2.455, "market_cap_yi": 60.1, "ev_yi": 50.5, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.6, "cash_yi": 12.23, "np_ttm_yi": -1.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.8, -0.3, -0.6, 1.1 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 17.16 }, "revenue_ttm_yi": 6.68, "net_margin": -18.9, "roe_by_year": { "2023": 4.7079, "2024": 1.7045, "2025": -7.1226 }, "roe_avg": -0.24, "common_equity_yi": 21.5268, "pb": 2.79, "roe_pb": -0.08, "watched": false }, { "code": "02099", "name": "中国黄金国际", "l1": "一般金属及矿石", "l2": "红筹股", "price": 214, "market_cap_yi": 722.5, "ev_yi": 746.1, "ee": 14.1, "loss": false, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 63.78, "cash_yi": 39.94, "np_ttm_yi": 53.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.8, 28, -4.2, 17.7, 45 ], "fcf_avg_yi": 20.66, "ibd_yi": 32.51, "k": 0.989, "k_src": "equity", "iv_yi": 211.67567 }, "revenue_ttm_yi": 112.81, "net_margin": 47, "roe_by_year": { "2023": -1.4203, "2024": 3.6164, "2025": 22.9375 }, "roe_avg": 8.38, "common_equity_yi": 179.2153, "pb": 4.03, "roe_pb": 2.08, "watched": false }, { "code": "06966", "name": "中国万桐园", "l1": "支援服务", "l2": "非H股", "price": 0.6, "market_cap_yi": 5.1, "ev_yi": 4.6, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 1.5, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, -0.6, 0 ], "fcf_avg_yi": 2.2204460492503132e-17, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.5000000000000002 }, "revenue_ttm_yi": 0.32, "net_margin": -3.1, "roe_by_year": { "2023": 8.0377, "2024": 4.3163, "2025": -5.353 }, "roe_avg": 2.33, "common_equity_yi": 2.1304, "pb": 2.39, "roe_pb": 0.97, "watched": false }, { "code": "08509", "name": "威扬酒业控股", "l1": "食物饮品", "l2": "非H股 · 创业板", "price": 0.5, "market_cap_yi": 1.7, "ev_yi": 2.7, "ee": 7.6, "loss": false, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.45, "cash_yi": 0.48, "np_ttm_yi": 0.35, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.2, 1.2, -0.7 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 1.38, "k": 1, "k_src": "profit", "iv_yi": 0.5 }, "revenue_ttm_yi": 3.17, "net_margin": 11, "roe_by_year": { "2023": 11.1347, "2024": 12.5931, "2025": 11.2845 }, "roe_avg": 11.67, "common_equity_yi": 3.3174, "pb": 0.51, "roe_pb": 22.77, "watched": false }, { "code": "08549", "name": "金叶国际集团", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.196, "market_cap_yi": 0.7, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.32, "cash_yi": 0.25, "np_ttm_yi": -0.08, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 0, 0.1, -0.1 ], "fcf_avg_yi": 0, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 0.2 }, "revenue_ttm_yi": 1.37, "net_margin": -5.8, "roe_by_year": { "2023": 21.6854, "2024": 26.8873, "2025": -12.6506 }, "roe_avg": 11.97, "common_equity_yi": 0.7652, "pb": 0.91, "roe_pb": 13.09, "watched": false }, { "code": "09938", "name": "华和控股", "l1": "建筑", "l2": "非H股", "price": 0.24, "market_cap_yi": 2, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": 0.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.88, "cash_yi": 0.6, "np_ttm_yi": -0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, -0.3, 0.4, 0.2 ], "fcf_avg_yi": -1.1102230246251566e-17, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.5899999999999999 }, "revenue_ttm_yi": 3.63, "net_margin": -1.1, "roe_by_year": { "2023": -25.2563, "2024": 8.456, "2025": -2.4511 }, "roe_avg": -6.42, "common_equity_yi": 1.7879, "pb": 1.12, "roe_pb": -5.74, "watched": false }, { "code": "00542", "name": "中国文旅农业", "l1": "地产", "l2": "非H股", "price": 0.85, "market_cap_yi": 11.1, "ev_yi": 29.4, "ee": 27.7, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.54, "cash_yi": 0.29, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.2, -2.3, 0.3, 3.9 ], "fcf_avg_yi": 0.9, "ibd_yi": 6.2, "k": 1, "k_src": "none", "iv_yi": 3.09 }, "revenue_ttm_yi": 7.16, "net_margin": 14.8, "roe_by_year": { "2023": -242.8421, "2024": 452.8385, "2025": -60.9468 }, "roe_avg": 49.68, "common_equity_yi": -0.1844, "pb": null, "roe_pb": null, "watched": false }, { "code": "00711", "name": "亚洲联合基建控股", "l1": "建筑", "l2": "非H股", "price": 0.43, "market_cap_yi": 6.7, "ev_yi": 44.5, "ee": 38.4, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.76, "cash_yi": 11.77, "np_ttm_yi": 1.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 0.5, -5.7, 2.3, 10.1 ], "fcf_avg_yi": 1.18, "ibd_yi": 21.56, "k": 0.946, "k_src": "equity", "iv_yi": 1.9014599999999997 }, "revenue_ttm_yi": 87.55, "net_margin": 1.3, "roe_by_year": { "2023": 2.9423, "2024": -11.6911, "2025": 5.7346 }, "roe_avg": -1, "common_equity_yi": 20.8039, "pb": 0.32, "roe_pb": -3.12, "watched": false }, { "code": "01793", "name": "伟工控股", "l1": "建筑", "l2": "非H股", "price": 2.13, "market_cap_yi": 14.5, "ev_yi": 14.8, "ee": 184.6, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.18, "cash_yi": 1.91, "np_ttm_yi": 0.08, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, 0.2, 0.1, 1.1 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 4.01 }, "revenue_ttm_yi": 9.39, "net_margin": 0.9, "roe_by_year": { "2023": 2.1425, "2024": 2.6639, "2025": 3.4237 }, "roe_avg": 2.74, "common_equity_yi": 2.4381, "pb": 5.95, "roe_pb": 0.46, "watched": false }, { "code": "02057", "name": "中通快递-W", "l1": "工用运输", "l2": "非H股", "price": 158.3, "market_cap_yi": 1016.4, "ev_yi": 1266.6, "ee": 12.3, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 350.05, "cash_yi": 99.58, "np_ttm_yi": 103.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -21.1, 40.7, 66.9, 55.3, 58.9 ], "fcf_avg_yi": 40.14, "ibd_yi": 220.4, "k": 0.999, "k_src": "profit", "iv_yi": 280.29942 }, "revenue_ttm_yi": 542.08, "net_margin": 19, "roe_by_year": { "2023": 15.372, "2024": 14.4699, "2025": 14.1392 }, "roe_avg": 14.66, "common_equity_yi": 636.4917, "pb": 1.6, "roe_pb": 9.18, "watched": false }, { "code": "03993", "name": "洛阳钼业", "l1": "一般金属及矿石", "l2": "H股", "price": 14.61, "market_cap_yi": 3265.7, "ev_yi": 3962.7, "ee": 14.2, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1187.82, "cash_yi": 394.85, "np_ttm_yi": 278.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.1, 49.4, 26.2, 274.9, 132.6 ], "fcf_avg_yi": 100.43999999999998, "ibd_yi": 365.64, "k": 0.879, "k_src": "profit", "iv_yi": 908.5431899999999 }, "revenue_ttm_yi": 2472.31, "net_margin": 11.3, "roe_by_year": { "2023": 14.8324, "2024": 20.7287, "2025": 26.5072 }, "roe_avg": 20.69, "common_equity_yi": 896.7096, "pb": 3.64, "roe_pb": 5.68, "watched": false }, { "code": "09980", "name": "东鹏饮料", "l1": "食物饮品", "l2": "H股", "price": 97.4, "market_cap_yi": 820.6, "ev_yi": 951.5, "ee": 19.4, "loss": false, "ygc": 0.28, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 162.79, "cash_yi": 31.89, "np_ttm_yi": 49.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.7, 12.3, 23.6, 41, 39.1 ], "fcf_avg_yi": 26.139999999999997, "ibd_yi": 60.59, "k": 1, "k_src": "profit", "iv_yi": 232.7 }, "revenue_ttm_yi": 225.69, "net_margin": 21.7, "roe_by_year": { "2023": 35.8221, "2024": 47.4852, "2025": 51.6141 }, "roe_avg": 44.97, "common_equity_yi": 194.7539, "pb": 4.21, "roe_pb": 10.67, "watched": false }, { "code": "00311", "name": "联泰控股", "l1": "纺织及服饰", "l2": "红筹股", "price": 0.345, "market_cap_yi": 3, "ev_yi": 20.6, "ee": 27.9, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.05, "cash_yi": 6.4, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 0.7, -0.5, -1.5, 2 ], "fcf_avg_yi": 0.74, "ibd_yi": 12.99, "k": 0.999, "k_src": "equity", "iv_yi": 0.8091900000000005 }, "revenue_ttm_yi": 45.76, "net_margin": 1.6, "roe_by_year": { "2023": -3.066, "2024": -19.555, "2025": 2.8696 }, "roe_avg": -6.58, "common_equity_yi": 11.2815, "pb": 0.27, "roe_pb": -24.76, "watched": false }, { "code": "00934", "name": "中石化冠德", "l1": "石油及天然气", "l2": "红筹股", "price": 3.85, "market_cap_yi": 81.5, "ev_yi": 79.7, "ee": 10.6, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.14, "cash_yi": 4.9, "np_ttm_yi": 7.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.3, 4.9, -0.3, 1.8 ], "fcf_avg_yi": 1.7400000000000002, "ibd_yi": 0.24, "k": 1, "k_src": "profit", "iv_yi": 22.060000000000002 }, "revenue_ttm_yi": 6.22, "net_margin": 120.7, "roe_by_year": { "2023": 8.5493, "2024": 7.4917, "2025": 6.3422 }, "roe_avg": 7.46, "common_equity_yi": 146.6144, "pb": 0.56, "roe_pb": 13.42, "watched": false }, { "code": "01171", "name": "兖矿能源", "l1": "煤炭", "l2": "H股", "price": 11.19, "market_cap_yi": 1516.3, "ev_yi": 3300.8, "ee": 29, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2832.05, "cash_yi": 423.85, "np_ttm_yi": 113.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 257.4, 383.3, -20.3, 73, 9.6 ], "fcf_avg_yi": 140.60000000000002, "ibd_yi": 1286.73, "k": 0.741, "k_src": "profit", "iv_yi": 402.45192000000014 }, "revenue_ttm_yi": 1427.14, "net_margin": 8, "roe_by_year": { "2023": 17.2157, "2024": 18.2691, "2025": 9.0528 }, "roe_avg": 14.85, "common_equity_yi": 761.1538, "pb": 1.99, "roe_pb": 7.45, "watched": false }, { "code": "01768", "name": "鸣鸣很忙", "l1": "食物饮品", "l2": "H股", "price": 349.6, "market_cap_yi": 648.6, "ev_yi": 597.1, "ee": 16.2, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 54.66, "cash_yi": 106.17, "np_ttm_yi": 36.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 4.6, -4, 27.1 ], "fcf_avg_yi": 7.075, "ibd_yi": 3.57, "k": 1, "k_src": "profit", "iv_yi": 173.35000000000002 }, "revenue_ttm_yi": 830.43, "net_margin": 4.4, "roe_by_year": { "2023": 8.3955, "2024": 16.1643, "2025": 33.7266 }, "roe_avg": 19.43, "common_equity_yi": 141.553, "pb": 4.58, "roe_pb": 4.24, "watched": false }, { "code": "01810", "name": "小米集团-W", "l1": "资讯科技器材", "l2": "非H股", "price": 26.66, "market_cap_yi": 5857.3, "ev_yi": 7947, "ee": 24.1, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2462.21, "cash_yi": 372.52, "np_ttm_yi": 330, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.2, -101.9, 350.3, 320, 213.7 ], "fcf_avg_yi": 161.66, "ibd_yi": 392.77, "k": 1, "k_src": "profit", "iv_yi": 1596.35 }, "revenue_ttm_yi": 4381, "net_margin": 7.5, "roe_by_year": { "2023": 11.3603, "2024": 13.4142, "2025": 18.3065 }, "roe_avg": 14.36, "common_equity_yi": 2696.9991, "pb": 2.17, "roe_pb": 6.61, "watched": false }, { "code": "02455", "name": "润华服务", "l1": "地产", "l2": "非H股", "price": 0.72, "market_cap_yi": 1.8, "ev_yi": 3.9, "ee": 5.6, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.59, "cash_yi": 1.48, "np_ttm_yi": 0.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.5, 0.4, 0.2, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 1.59, "k": 0.998, "k_src": "profit", "iv_yi": 0.48902 }, "revenue_ttm_yi": 9.78, "net_margin": 7.2, "roe_by_year": { "2023": 15.333, "2024": 13.1391, "2025": 12.4992 }, "roe_avg": 13.66, "common_equity_yi": 4.2, "pb": 0.43, "roe_pb": 31.87, "watched": false }, { "code": "02531", "name": "广联科技控股", "l1": "软件服务", "l2": "非H股", "price": 2.745, "market_cap_yi": 8.6, "ev_yi": 10.2, "ee": null, "loss": true, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 1.26, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.2, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.19999999999999998, "ibd_yi": 0.81, "k": 0.96, "k_src": "profit", "iv_yi": 2.352 }, "revenue_ttm_yi": 6.56, "net_margin": -6.4, "roe_by_year": { "2023": 15.2137, "2024": 8.6728, "2025": 3.1084 }, "roe_avg": 9, "common_equity_yi": 6.2285, "pb": 1.38, "roe_pb": 6.52, "watched": false }, { "code": "03288", "name": "海天味业", "l1": "食物饮品", "l2": "H股", "price": 26.22, "market_cap_yi": 1988.3, "ev_yi": 2012.3, "ee": 27.5, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.37, "cash_yi": 51.37, "np_ttm_yi": 73.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 52.9, 23.1, 54.3, 52.6, 64.6 ], "fcf_avg_yi": 49.5, "ibd_yi": 4.45, "k": 0.998, "k_src": "profit", "iv_yi": 540.83616 }, "revenue_ttm_yi": 297.88, "net_margin": 24.6, "roe_by_year": { "2023": 20.4872, "2024": 21.3513, "2025": 19.492 }, "roe_avg": 20.44, "common_equity_yi": 390.9353, "pb": 5.09, "roe_pb": 4.02, "watched": false }, { "code": "03636", "name": "金浔资源", "l1": "一般金属及矿石", "l2": "H股", "price": 6.4, "market_cap_yi": 20.8, "ev_yi": 22.5, "ee": 5.3, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.41, "cash_yi": 8.67, "np_ttm_yi": 4.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0, -1.5, 1.2, 0.6 ], "fcf_avg_yi": 0.07499999999999998, "ibd_yi": 3.72, "k": 1, "k_src": "profit", "iv_yi": 5.699999999999999 }, "revenue_ttm_yi": 27.52, "net_margin": 15.4, "roe_by_year": { "2023": 7.7749, "2024": 43.8057, "2025": 48.4226 }, "roe_avg": 33.33, "common_equity_yi": 20.721, "pb": 1, "roe_pb": 33.21, "watched": false }, { "code": "08013", "name": "ECITECH", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.063, "market_cap_yi": 0.9, "ev_yi": 1, "ee": 24, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.16, "cash_yi": 0.1, "np_ttm_yi": 0.04, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, -0.1, 0.1, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 0.24000000000000002 }, "revenue_ttm_yi": 1.93, "net_margin": 2.1, "roe_by_year": { "2023": 7.6884, "2024": 11.1659, "2025": 3.0652 }, "roe_avg": 7.31, "common_equity_yi": 0.8317, "pb": 1.08, "roe_pb": 6.75, "watched": false }, { "code": "08460", "name": "基地锦标集团", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.33, "market_cap_yi": 0.7, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 0.01, "np_ttm_yi": -0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.19000000000000003 }, "revenue_ttm_yi": 0.6, "net_margin": -13.3, "roe_by_year": { "2023": -38.4704, "2024": -9.4247, "2025": -11.7154 }, "roe_avg": -19.87, "common_equity_yi": 0.5119, "pb": 1.37, "roe_pb": -14.53, "watched": false }, { "code": "09896", "name": "名创优品", "l1": "专业零售", "l2": "非H股", "price": 20.28, "market_cap_yi": 203, "ev_yi": 330.8, "ee": 26.2, "loss": false, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 199.21, "cash_yi": 70.47, "np_ttm_yi": 12.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 14.9, null, 14.1, 15.8 ], "fcf_avg_yi": 11.625, "ibd_yi": 132.19, "k": 0.993, "k_src": "profit", "iv_yi": 54.14829 }, "revenue_ttm_yi": 235.5, "net_margin": 5.4, "roe_by_year": { "2023": 22.205, "2024": 26.87, "2025": 11.5129 }, "roe_avg": 20.2, "common_equity_yi": 103.1138, "pb": 1.97, "roe_pb": 10.26, "watched": false }, { "code": "09913", "name": "智勤控股", "l1": "建筑", "l2": "非H股", "price": 2.3, "market_cap_yi": 19.6, "ev_yi": 18.3, "ee": null, "loss": true, "ygc": 0.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.51, "cash_yi": 1.92, "np_ttm_yi": -0.61, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1, -0.6, 0.2, 0.9 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 0.01, "k": 0.946, "k_src": "equity", "iv_yi": 5.21246 }, "revenue_ttm_yi": 9.02, "net_margin": -6.8, "roe_by_year": { "2023": 6.1379, "2024": -1.6528, "2025": -16.026 }, "roe_avg": -3.85, "common_equity_yi": 3.5022, "pb": 5.6, "roe_pb": -0.69, "watched": false }, { "code": "00522", "name": "ASMPT", "l1": "半导体", "l2": "非H股", "price": 138, "market_cap_yi": 492.9, "ev_yi": 534.5, "ee": 47.3, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 86.26, "cash_yi": 44.67, "np_ttm_yi": 11.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18, 21.9, 17.2, 5.2, -2.3 ], "fcf_avg_yi": 12, "ibd_yi": 34.92, "k": 1, "k_src": "profit", "iv_yi": 129.75 }, "revenue_ttm_yi": 144.4, "net_margin": 7.8, "roe_by_year": { "2023": 4.5521, "2024": 2.2362, "2025": 5.6003 }, "roe_avg": 4.13, "common_equity_yi": 150.3003, "pb": 3.28, "roe_pb": 1.26, "watched": false }, { "code": "01276", "name": "恒瑞医药", "l1": "药品及生物科技", "l2": "H股", "price": 47.6, "market_cap_yi": 3079.2, "ev_yi": 2756.7, "ee": 35.7, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 57.83, "cash_yi": 380.32, "np_ttm_yi": 77.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 25.5, -7.3, 61.6, 54.5, 82.7 ], "fcf_avg_yi": 43.4, "ibd_yi": 0.68, "k": 1, "k_src": "profit", "iv_yi": 813.64 }, "revenue_ttm_yi": 313.24, "net_margin": 24.7, "roe_by_year": { "2023": 10.9911, "2024": 14.7386, "2025": 14.4413 }, "roe_avg": 13.39, "common_equity_yi": 644.6643, "pb": 4.78, "roe_pb": 2.8, "watched": false }, { "code": "02609", "name": "佰泽医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 2.66, "market_cap_yi": 29.9, "ev_yi": 33.1, "ee": 114.2, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.01, "cash_yi": 5.56, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.8, 0.7, 1.2, 1.8 ], "fcf_avg_yi": 0.8, "ibd_yi": 5.37, "k": 0.936, "k_src": "equity", "iv_yi": 7.66584 }, "revenue_ttm_yi": 11.3, "net_margin": 2.6, "roe_by_year": { "2023": -2.5472, "2024": -1.2499, "2025": -1.0007 }, "roe_avg": -1.6, "common_equity_yi": 15.2158, "pb": 1.97, "roe_pb": -0.81, "watched": false }, { "code": "03606", "name": "福耀玻璃", "l1": "汽车", "l2": "H股", "price": 55.6, "market_cap_yi": 1384.6, "ev_yi": 1521.1, "ee": 17.9, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 357.79, "cash_yi": 221.27, "np_ttm_yi": 84.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 33.5, 27.6, 31.5, 30.8, 58.9 ], "fcf_avg_yi": 36.459999999999994, "ibd_yi": 224.39, "k": 1, "k_src": "profit", "iv_yi": 361.4799999999999 }, "revenue_ttm_yi": 463.11, "net_margin": 18.3, "roe_by_year": { "2023": 18.6226, "2024": 22.3336, "2025": 25.4182 }, "roe_avg": 22.12, "common_equity_yi": 381.8325, "pb": 3.63, "roe_pb": 6.1, "watched": false }, { "code": "09992", "name": "泡泡玛特", "l1": "家庭电器及用品", "l2": "非H股", "price": 142.2, "market_cap_yi": 1612.9, "ev_yi": 1567, "ee": 11.8, "loss": false, "ygc": 0.26, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 77.4, "cash_yi": 124.42, "np_ttm_yi": 132.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 5.4, 16, 44.4, 96.9 ], "fcf_avg_yi": 33.44, "ibd_yi": 37.28, "k": 0.977, "k_src": "profit", "iv_yi": 411.84458 }, "revenue_ttm_yi": 404.17, "net_margin": 32.8, "roe_by_year": { "2023": 14.6926, "2024": 33.8742, "2025": 77.5195 }, "roe_avg": 42.03, "common_equity_yi": 230.5902, "pb": 6.99, "roe_pb": 6.01, "watched": false } ] }