{ "params": { "ind": "all", "sort": "ygc", "page": 11, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 239, "yoy": 13, "trend": 245 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 135, "details_updated_bj": "2026-10-17 18:35", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00270", "name": "粤海投资", "l1": "公用事业", "l2": "红筹股", "price": 8.95, "market_cap_yi": 498.4, "ev_yi": 755, "ee": 17.5, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 402.62, "cash_yi": 123.4, "np_ttm_yi": 43.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -82.2, -44.9, 80.6, 88.3, 63.7 ], "fcf_avg_yi": 21.1, "ibd_yi": 198.95, "k": 0.919, "k_src": "profit", "iv_yi": 124.47855000000003 }, "revenue_ttm_yi": 172.79, "net_margin": 24.9, "roe_by_year": { "2023": 7.3348, "2024": 7.5297, "2025": 11.01 }, "roe_avg": 8.62, "common_equity_yi": 401.7261, "pb": 1.24, "roe_pb": 6.95, "watched": false }, { "code": "00669", "name": "创科实业", "l1": "家庭电器及用品", "l2": "非H股", "price": 130.8, "market_cap_yi": 2033.9, "ev_yi": 2337.8, "ee": 26.1, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 432.59, "cash_yi": 128.67, "np_ttm_yi": 89.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -73.8, 17.2, 87.1, 113.7, 97.7 ], "fcf_avg_yi": 48.379999999999995, "ibd_yi": 107.19, "k": 1, "k_src": "profit", "iv_yi": 505.28 }, "revenue_ttm_yi": 1076.56, "net_margin": 8.3, "roe_by_year": { "2023": 17.8278, "2024": 18.5231, "2025": 17.9896 }, "roe_avg": 18.11, "common_equity_yi": 507.216, "pb": 4.01, "roe_pb": 4.52, "watched": false }, { "code": "01773", "name": "天立国际控股", "l1": "支援服务", "l2": "非H股", "price": 0.72, "market_cap_yi": 12.8, "ev_yi": 75.3, "ee": 10.2, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 66.97, "cash_yi": 4.49, "np_ttm_yi": 7.37, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.6, 3.8, 4.2, 4.5 ], "fcf_avg_yi": 2.725, "ibd_yi": 28.49, "k": 1, "k_src": "equity", "iv_yi": 3.2500000000000018 }, "revenue_ttm_yi": 38.56, "net_margin": 19.1, "roe_by_year": { "2023": 17.044, "2024": 25.3529, "2025": 24.3753 }, "roe_avg": 22.26, "common_equity_yi": 33.3713, "pb": 0.38, "roe_pb": 58.03, "watched": false }, { "code": "03690", "name": "美团-W", "l1": "专业零售", "l2": "非H股", "price": 75.7, "market_cap_yi": 3981.6, "ev_yi": 5089.8, "ee": null, "loss": true, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2155.33, "cash_yi": 1047.17, "np_ttm_yi": -384.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -130.2, 55.9, 340.1, 461.1, -271.8 ], "fcf_avg_yi": 91.02000000000001, "ibd_yi": 953.14, "k": 1, "k_src": "equity", "iv_yi": 1004.2300000000001 }, "revenue_ttm_yi": 3828.4, "net_margin": -10, "roe_by_year": { "2023": 9.8697, "2024": 22.0572, "2025": -14.4296 }, "roe_avg": 5.83, "common_equity_yi": 1692.0646, "pb": 2.35, "roe_pb": 2.48, "watched": false }, { "code": "03999", "name": "大成食品", "l1": "农业产品", "l2": "非H股", "price": 0.585, "market_cap_yi": 5.1, "ev_yi": 10.1, "ee": 29.6, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.19, "cash_yi": 5.64, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, -1.4, -0.6, 1.9 ], "fcf_avg_yi": -0.020000000000000018, "ibd_yi": 4.04, "k": 0.893, "k_src": "equity", "iv_yi": 1.2501999999999995 }, "revenue_ttm_yi": 59.88, "net_margin": 0.6, "roe_by_year": { "2023": 2.2463, "2024": 2.7452, "2025": -0.0717 }, "roe_avg": 1.64, "common_equity_yi": 21.7868, "pb": 0.23, "roe_pb": 7.01, "watched": false }, { "code": "08065", "name": "高萌科技", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.164, "market_cap_yi": 0.6, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.4, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, -0.4, 0.1, 0.1 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 0.14999999999999997 }, "revenue_ttm_yi": 1.26, "net_margin": -7.9, "roe_by_year": { "2023": -9.6473, "2024": 0.0711, "2025": -8.7213 }, "roe_avg": -6.1, "common_equity_yi": 1.1038, "pb": 0.54, "roe_pb": -11.22, "watched": false }, { "code": "09989", "name": "海普瑞", "l1": "药品及生物科技", "l2": "H股", "price": 3.96, "market_cap_yi": 123.7, "ev_yi": 153.3, "ee": 75.5, "loss": false, "ygc": 0.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.25, "cash_yi": 13.52, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, -9.8, -0.5, 19.9, 15.9 ], "fcf_avg_yi": 4.7, "ibd_yi": 28.95, "k": 0.996, "k_src": "equity", "iv_yi": 31.44372 }, "revenue_ttm_yi": 52.1, "net_margin": 3.9, "roe_by_year": { "2023": -6.4663, "2024": 5.3757, "2025": 2.8907 }, "roe_avg": 0.6, "common_equity_yi": 119.3384, "pb": 1.04, "roe_pb": 0.58, "watched": false }, { "code": "01134", "name": "恒发光学", "l1": "纺织及服饰", "l2": "非H股", "price": 0.185, "market_cap_yi": 0.8, "ev_yi": 1.5, "ee": null, "loss": true, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1, "cash_yi": 0.26, "np_ttm_yi": -0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.1, -0.2, 0.1, 0.2 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 0.18999999999999995 }, "revenue_ttm_yi": 4.21, "net_margin": -4.8, "roe_by_year": { "2023": 0.7508, "2024": -12.7388, "2025": -9.9155 }, "roe_avg": -7.3, "common_equity_yi": 1.2321, "pb": 0.65, "roe_pb": -11.24, "watched": false }, { "code": "01343", "name": "伟源控股", "l1": "建筑", "l2": "非H股", "price": 0.124, "market_cap_yi": 1.1, "ev_yi": 5.3, "ee": 12.3, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.32, "cash_yi": 0.44, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.7, 0.6, 0.5, -0.5 ], "fcf_avg_yi": 0.4, "ibd_yi": 4.13, "k": 0.857, "k_src": "profit", "iv_yi": 0.2656700000000001 }, "revenue_ttm_yi": 6.69, "net_margin": 6.4, "roe_by_year": { "2023": 1.4504, "2024": 3.1504, "2025": 8.3045 }, "roe_avg": 4.3, "common_equity_yi": 3.3423, "pb": 0.33, "roe_pb": 13.07, "watched": false }, { "code": "01357", "name": "美图公司", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.58, "market_cap_yi": 137.5, "ev_yi": 160.4, "ee": 19.9, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.47, "cash_yi": 13.6, "np_ttm_yi": 8.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.1, 1.8, 3.6, 6.9, 12.1 ], "fcf_avg_yi": 3.46, "ibd_yi": 15.23, "k": 1, "k_src": "equity", "iv_yi": 32.97 }, "revenue_ttm_yi": 42.59, "net_margin": 18.9, "roe_by_year": { "2023": 9.6032, "2024": 17.6272, "2025": 10.9011 }, "roe_avg": 12.71, "common_equity_yi": 58.579, "pb": 2.35, "roe_pb": 5.42, "watched": false }, { "code": "01746", "name": "万顺集团控股", "l1": "建筑", "l2": "非H股", "price": 0.51, "market_cap_yi": 4.3, "ev_yi": 3.9, "ee": null, "loss": true, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.21, "cash_yi": 0.62, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, 0.2, 0, 0.2 ], "fcf_avg_yi": 0.04, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.02 }, "revenue_ttm_yi": 1.02, "net_margin": -2, "roe_by_year": { "2023": 0.4489, "2024": -5.0302, "2025": -2.0992 }, "roe_avg": -2.23, "common_equity_yi": 1.0182, "pb": 4.22, "roe_pb": -0.53, "watched": false }, { "code": "01936", "name": "利特米", "l1": "农业产品", "l2": "非H股", "price": 2.55, "market_cap_yi": 10.1, "ev_yi": 9.6, "ee": 47.8, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.29, "cash_yi": 0.83, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0.2, -0.1, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 2.41 }, "revenue_ttm_yi": 2.26, "net_margin": 8.8, "roe_by_year": { "2023": 7.3859, "2024": 5.6062, "2025": 6.6752 }, "roe_avg": 6.56, "common_equity_yi": 2.5174, "pb": 4.01, "roe_pb": 1.63, "watched": false }, { "code": "02419", "name": "德康农牧", "l1": "农业产品", "l2": "H股", "price": 54.2, "market_cap_yi": 178.1, "ev_yi": 303.8, "ee": null, "loss": true, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 171.95, "cash_yi": 46.23, "np_ttm_yi": -9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -21.6, 9.6, -5.7, 44.3, 7.8 ], "fcf_avg_yi": 6.879999999999998, "ibd_yi": 72.62, "k": 1, "k_src": "equity", "iv_yi": 42.409999999999975 }, "revenue_ttm_yi": 215.52, "net_margin": -4.2, "roe_by_year": { "2023": -39.7955, "2024": 65.9985, "2025": 17.1296 }, "roe_avg": 14.44, "common_equity_yi": 75.6982, "pb": 2.35, "roe_pb": 6.14, "watched": false }, { "code": "06993", "name": "蓝月亮集团", "l1": "消费者主要零售商", "l2": "非H股", "price": 2.485, "market_cap_yi": 122.7, "ev_yi": 110.6, "ee": null, "loss": true, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.57, "cash_yi": 24.64, "np_ttm_yi": -0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9, 2.4, 6, -9.7, -4.9 ], "fcf_avg_yi": 0.5599999999999998, "ibd_yi": 0.69, "k": 1, "k_src": "equity", "iv_yi": 29.549999999999997 }, "revenue_ttm_yi": 73.3, "net_margin": -0.9, "roe_by_year": { "2023": 3.0329, "2024": -7.8694, "2025": -4.0654 }, "roe_avg": -2.97, "common_equity_yi": 58.5485, "pb": 2.1, "roe_pb": -1.42, "watched": false }, { "code": "08527", "name": "聚利宝控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.6, "market_cap_yi": 2.6, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": 0.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.37, "k": 1, "k_src": "none", "iv_yi": 0.63 }, "revenue_ttm_yi": 0.5, "net_margin": -18, "roe_by_year": { "2023": 493.7813, "2024": 53.1733, "2025": 22.5735 }, "roe_avg": 189.84, "common_equity_yi": -0.4428, "pb": null, "roe_pb": null, "watched": false }, { "code": "09633", "name": "农夫山泉", "l1": "食物饮品", "l2": "H股", "price": 41.2, "market_cap_yi": 3946.4, "ev_yi": 4285.8, "ee": 25, "loss": false, "ygc": 0.24, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 394.07, "cash_yi": 54.68, "np_ttm_yi": 171.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 89.1, 76.9, 124.4, 45.6, 143.5 ], "fcf_avg_yi": 95.9, "ibd_yi": 52.73, "k": 1, "k_src": "profit", "iv_yi": 960.9499999999999 }, "revenue_ttm_yi": 566.49, "net_margin": 30.2, "roe_by_year": { "2023": 45.8817, "2024": 39.8412, "2025": 44.2277 }, "roe_avg": 43.32, "common_equity_yi": 371.6597, "pb": 10.62, "roe_pb": 4.08, "watched": false }, { "code": "01719", "name": "中国通商集团", "l1": "工用运输", "l2": "红筹股", "price": 0.238, "market_cap_yi": 3.5, "ev_yi": 6.8, "ee": 45.6, "loss": false, "ygc": 0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.4, "cash_yi": 0.81, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.1, 0.4, 0.5 ], "fcf_avg_yi": 0.2, "ibd_yi": 1.95, "k": 0.931, "k_src": "equity", "iv_yi": 0.8006600000000001 }, "revenue_ttm_yi": 3.57, "net_margin": 4.2, "roe_by_year": { "2023": 1.9904, "2024": 1.6643, "2025": 1.3995 }, "roe_avg": 1.68, "common_equity_yi": 7.3186, "pb": 0.48, "roe_pb": 3.52, "watched": false }, { "code": "01940", "name": "CGIIHLDGS", "l1": "石油及天然气", "l2": "红筹股", "price": 1.035, "market_cap_yi": 10.6, "ev_yi": 14.5, "ee": 7.4, "loss": false, "ygc": 0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.05, "cash_yi": 3.19, "np_ttm_yi": 1.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.8, -0.7, 0.2, 1.5 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 2.92, "k": 1, "k_src": "equity", "iv_yi": 2.47 }, "revenue_ttm_yi": 18.26, "net_margin": 10.7, "roe_by_year": { "2023": 8.8351, "2024": 8.2377, "2025": 9.0849 }, "roe_avg": 8.72, "common_equity_yi": 20.2113, "pb": 0.52, "roe_pb": 16.63, "watched": false }, { "code": "02192", "name": "医脉通", "l1": "其他医疗保健", "l2": "非H股", "price": 6.515, "market_cap_yi": 41.1, "ev_yi": 41, "ee": 12, "loss": false, "ygc": 0.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.99, "np_ttm_yi": 3.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.7, 0.7, 0.9, 1.2 ], "fcf_avg_yi": 0.78, "ibd_yi": 0.06, "k": 0.953, "k_src": "profit", "iv_yi": 9.27269 }, "revenue_ttm_yi": 6.45, "net_margin": 52.9, "roe_by_year": { "2023": 5.3854, "2024": 6.7078, "2025": 6.9203 }, "roe_avg": 6.34, "common_equity_yi": 47.9933, "pb": 0.86, "roe_pb": 7.4, "watched": false }, { "code": "08120", "name": "国农金融投资", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 1.875, "market_cap_yi": 2.6, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": 0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.79, "cash_yi": 0.24, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.1, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.24, "k": 0.99, "k_src": "equity", "iv_yi": 0.5940000000000001 }, "revenue_ttm_yi": 0.52, "net_margin": -30.8, "roe_by_year": { "2023": -42.926, "2024": -58.3816, "2025": -57.0395 }, "roe_avg": -52.78, "common_equity_yi": 0.3745, "pb": 6.94, "roe_pb": -7.6, "watched": false }, { "code": "09981", "name": "沃尔核材", "l1": "工业工程", "l2": "H股", "price": 7.75, "market_cap_yi": 189.7, "ev_yi": 213, "ee": 18.5, "loss": false, "ygc": 0.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.11, "cash_yi": 35.03, "np_ttm_yi": 11.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 5, 5.8, 4.5, 1.2 ], "fcf_avg_yi": 3.88, "ibd_yi": 26.82, "k": 0.929, "k_src": "profit", "iv_yi": 43.672290000000004 }, "revenue_ttm_yi": 91.51, "net_margin": 12.6, "roe_by_year": { "2023": 15.1453, "2024": 16.233, "2025": 19.0139 }, "roe_avg": 16.8, "common_equity_yi": 91.9298, "pb": 2.06, "roe_pb": 8.14, "watched": false }, { "code": "01037", "name": "云智汇科技", "l1": "软件服务", "l2": "非H股", "price": 0.615, "market_cap_yi": 3.7, "ev_yi": 4.6, "ee": null, "loss": true, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.24, "cash_yi": 1.36, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.3, 0, -0.7 ], "fcf_avg_yi": -0.019999999999999973, "ibd_yi": 0.35, "k": 1, "k_src": "equity", "iv_yi": 0.8100000000000004 }, "revenue_ttm_yi": 7.02, "net_margin": -0.4, "roe_by_year": { "2023": -3.793, "2024": -2.8891, "2025": -3.5074 }, "roe_avg": -3.4, "common_equity_yi": 4.0668, "pb": 0.91, "roe_pb": -3.73, "watched": false }, { "code": "01402", "name": "超智能控股", "l1": "软件服务", "l2": "非H股", "price": 0.375, "market_cap_yi": 3.4, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.25, "cash_yi": 0.41, "np_ttm_yi": 0, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0.1, 0.2, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 0.76 }, "revenue_ttm_yi": 0.93, "net_margin": 0, "roe_by_year": { "2023": -8.0343, "2024": -14.1764, "2025": 0.3124 }, "roe_avg": -7.3, "common_equity_yi": 1.0396, "pb": 3.27, "roe_pb": -2.23, "watched": false }, { "code": "01797", "name": "东方甄选", "l1": "媒体及娱乐", "l2": "非H股", "price": 28.7, "market_cap_yi": 257.6, "ev_yi": 253.8, "ee": 46.7, "loss": false, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.23, "cash_yi": 17.01, "np_ttm_yi": 5.44, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.4, 12.5, 8.2, 0.6, 8 ], "fcf_avg_yi": 3.9799999999999995, "ibd_yi": 0.32, "k": 1, "k_src": "equity", "iv_yi": 56.489999999999995 }, "revenue_ttm_yi": 57.01, "net_margin": 9.5, "roe_by_year": { "2023": 44.2428, "2024": 0.1137, "2025": 10.1284 }, "roe_avg": 18.16, "common_equity_yi": 56.1605, "pb": 4.59, "roe_pb": 3.96, "watched": false }, { "code": "08629", "name": "集信国控", "l1": "建筑", "l2": "H股 · 创业板", "price": 8.39, "market_cap_yi": 2.4, "ev_yi": 2.4, "ee": 11, "loss": false, "ygc": 0.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.93, "cash_yi": 0.91, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.2, -0.2, 0 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.56, "k": 0.973, "k_src": "profit", "iv_yi": 0.53515 }, "revenue_ttm_yi": 1.03, "net_margin": 21.4, "roe_by_year": { "2023": 15.4192, "2024": 11.5839, "2025": 10.896 }, "roe_avg": 12.63, "common_equity_yi": 1.9105, "pb": 1.26, "roe_pb": 10.06, "watched": false }, { "code": "01179", "name": "华住集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 36.36, "market_cap_yi": 976.7, "ev_yi": 1322.7, "ee": 26.3, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 493.8, "cash_yi": 143.91, "np_ttm_yi": 50.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.7, 4.5, 67.7, 66.2, 75.4 ], "fcf_avg_yi": 40.620000000000005, "ibd_yi": 342.34, "k": 0.989, "k_src": "equity", "iv_yi": 205.48453000000006 }, "revenue_ttm_yi": 266.03, "net_margin": 18.9, "roe_by_year": { "2023": 39.1584, "2024": 25.074, "2025": 40.6709 }, "roe_avg": 34.97, "common_equity_yi": 140.8, "pb": 6.94, "roe_pb": 5.04, "watched": false }, { "code": "01415", "name": "高伟电子", "l1": "资讯科技器材", "l2": "非H股", "price": 21.5, "market_cap_yi": 157.8, "ev_yi": 178.1, "ee": 11.8, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 47.78, "cash_yi": 27.51, "np_ttm_yi": 15.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 0.3, 2.3, -13.3, 17 ], "fcf_avg_yi": 1.7399999999999998, "ibd_yi": 11.99, "k": 1, "k_src": "profit", "iv_yi": 32.92 }, "revenue_ttm_yi": 257.93, "net_margin": 5.9, "roe_by_year": { "2023": 12.1066, "2024": 25.7086, "2025": 31.6907 }, "roe_avg": 23.17, "common_equity_yi": 54.9922, "pb": 2.87, "roe_pb": 8.07, "watched": false }, { "code": "01851", "name": "银杏教育", "l1": "支援服务", "l2": "非H股", "price": 8.005, "market_cap_yi": 34.1, "ev_yi": 36.3, "ee": 23.3, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.56, "cash_yi": 0.38, "np_ttm_yi": 1.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.6, 1, 1, 1.2 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 1.78, "k": 1, "k_src": "profit", "iv_yi": 7 }, "revenue_ttm_yi": 4.18, "net_margin": 37.3, "roe_by_year": { "2023": 20.8295, "2024": 17.7878, "2025": 15.9508 }, "roe_avg": 18.19, "common_equity_yi": 11.9429, "pb": 2.86, "roe_pb": 6.37, "watched": false }, { "code": "03355", "name": "飞速创新", "l1": "软件服务", "l2": "H股", "price": 34.88, "market_cap_yi": 120, "ev_yi": 116.7, "ee": 15, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.29, "cash_yi": 14.58, "np_ttm_yi": 7.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.4, 2.4, -3.2, 7.3 ], "fcf_avg_yi": 1.525, "ibd_yi": 4.62, "k": 1, "k_src": "profit", "iv_yi": 25.21 }, "revenue_ttm_yi": 33.28, "net_margin": 23.4, "roe_by_year": { "2023": 25.8751, "2024": 18.0624, "2025": 26.3766 }, "roe_avg": 23.44, "common_equity_yi": 46.8077, "pb": 2.56, "roe_pb": 9.14, "watched": false }, { "code": "03692", "name": "翰森制药", "l1": "药品及生物科技", "l2": "非H股", "price": 31.74, "market_cap_yi": 1639.3, "ev_yi": 1681.1, "ee": 25.2, "loss": false, "ygc": 0.21, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 88.37, "cash_yi": 46.57, "np_ttm_yi": 66.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21, 24.5, 27.5, 33.4, 62.5 ], "fcf_avg_yi": 33.78, "ibd_yi": 42.34, "k": 1, "k_src": "profit", "iv_yi": 342.03000000000003 }, "revenue_ttm_yi": 158.99, "net_margin": 42, "roe_by_year": { "2023": 13.5317, "2024": 16.0508, "2025": 17.3488 }, "roe_avg": 15.64, "common_equity_yi": 377.6807, "pb": 4.34, "roe_pb": 3.6, "watched": false }, { "code": "03913", "name": "合景悠活", "l1": "地产", "l2": "非H股", "price": 0.12, "market_cap_yi": 2.1, "ev_yi": 21.8, "ee": null, "loss": true, "ygc": 0.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32, "cash_yi": 9.92, "np_ttm_yi": -1.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1.1, -3.9, -0.6, 2.4 ], "fcf_avg_yi": -0.5599999999999998, "ibd_yi": 3.83, "k": 0.892, "k_src": "equity", "iv_yi": 0.4370800000000018 }, "revenue_ttm_yi": 32.42, "net_margin": -6.1, "roe_by_year": { "2023": 0.9271, "2024": -18.3604, "2025": -11.7446 }, "roe_avg": -9.73, "common_equity_yi": 23.2131, "pb": 0.09, "roe_pb": -107.51, "watched": false }, { "code": "00006", "name": "电能实业", "l1": "公用事业", "l2": "非H股", "price": 60.55, "market_cap_yi": 1099, "ev_yi": 1004.7, "ee": 6.4, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.64, "cash_yi": 150.91, "np_ttm_yi": 156.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 6.9, 14, 8.7, 8 ], "fcf_avg_yi": 9.059999999999999, "ibd_yi": 24.04, "k": 1, "k_src": "profit", "iv_yi": 217.47 }, "revenue_ttm_yi": 6.34, "net_margin": 2465.1, "roe_by_year": { "2023": 6.8368, "2024": 6.9602, "2025": 7.0146 }, "roe_avg": 6.94, "common_equity_yi": 895.7356, "pb": 1.23, "roe_pb": 5.65, "watched": false }, { "code": "00325", "name": "布鲁可", "l1": "家庭电器及用品", "l2": "非H股", "price": 68.35, "market_cap_yi": 143.4, "ev_yi": 146.8, "ee": 20.3, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.15, "cash_yi": 9.78, "np_ttm_yi": 7.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, -1.9, 2.4, 6.4, 5.5 ], "fcf_avg_yi": 1.8400000000000003, "ibd_yi": 0.2, "k": 1, "k_src": "equity", "iv_yi": 27.980000000000004 }, "revenue_ttm_yi": 33.51, "net_margin": 21.6, "roe_by_year": { "2023": 13.8673, "2024": 25.0119, "2025": 99.9383 }, "roe_avg": 46.27, "common_equity_yi": 31.7225, "pb": 4.52, "roe_pb": 10.24, "watched": false }, { "code": "00396", "name": "兴利(香港)控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.237, "market_cap_yi": 1.6, "ev_yi": 1.6, "ee": null, "loss": true, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.09, "cash_yi": 0.14, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, 0.1, 0.1, 0.2 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.32000000000000006 }, "revenue_ttm_yi": 0.5, "net_margin": -6, "roe_by_year": { "2023": -10.1424, "2024": 19.2546, "2025": 1.6214 }, "roe_avg": 3.58, "common_equity_yi": 0.2771, "pb": 5.77, "roe_pb": 0.62, "watched": false }, { "code": "01020", "name": "中细软科技", "l1": "软件服务", "l2": "非H股", "price": 0.249, "market_cap_yi": 12.7, "ev_yi": 14.6, "ee": null, "loss": true, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.84, "cash_yi": 0.97, "np_ttm_yi": -0.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, -0.1, 0, 0.8 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 2.51 }, "revenue_ttm_yi": 0.74, "net_margin": -121.6, "roe_by_year": { "2023": -12.7225, "2024": -43.4868, "2025": -74.9851 }, "roe_avg": -43.73, "common_equity_yi": 1.668, "pb": 7.61, "roe_pb": -5.74, "watched": false }, { "code": "01410", "name": "安领国际", "l1": "软件服务", "l2": "非H股", "price": 1.28, "market_cap_yi": 11, "ev_yi": 16.1, "ee": 80.4, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.95, "cash_yi": 0.87, "np_ttm_yi": 0.2, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.1, 0.1, 0.6, 0.4 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.23, "k": 1, "k_src": "equity", "iv_yi": 2.2399999999999998 }, "revenue_ttm_yi": 6.86, "net_margin": 2.9, "roe_by_year": { "2023": 20.0979, "2024": 14.0958, "2025": 11.3498 }, "roe_avg": 15.18, "common_equity_yi": 1.8406, "pb": 5.98, "roe_pb": 2.54, "watched": false }, { "code": "01937", "name": "佳辰控股", "l1": "建筑", "l2": "非H股", "price": 0.132, "market_cap_yi": 1.1, "ev_yi": 1.5, "ee": 21.2, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.2, "cash_yi": 0.81, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, -0.1, 0.1, 0.3 ], "fcf_avg_yi": -1.1102230246251566e-17, "ibd_yi": 0.59, "k": 0.993, "k_src": "profit", "iv_yi": 0.21845999999999996 }, "revenue_ttm_yi": 1.81, "net_margin": 3.9, "roe_by_year": { "2023": 1.9081, "2024": 3.7415, "2025": 1.1644 }, "roe_avg": 2.27, "common_equity_yi": 3.2984, "pb": 0.33, "roe_pb": 6.81, "watched": false }, { "code": "03336", "name": "巨腾国际", "l1": "资讯科技器材", "l2": "非H股", "price": 2.11, "market_cap_yi": 21.6, "ev_yi": 52.7, "ee": null, "loss": true, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.11, "cash_yi": 5.13, "np_ttm_yi": -10.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 15.3, 3.8, 1.9, -6.2 ], "fcf_avg_yi": 2.38, "ibd_yi": 23.8, "k": 0.842, "k_src": "equity", "iv_yi": 4.319459999999997 }, "revenue_ttm_yi": 49.35, "net_margin": -21.9, "roe_by_year": { "2023": -4.0128, "2024": -10.4901, "2025": -10.8291 }, "roe_avg": -8.44, "common_equity_yi": 34.5163, "pb": 0.63, "roe_pb": -13.49, "watched": false }, { "code": "06969", "name": "思摩尔国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 8.425, "market_cap_yi": 444.5, "ev_yi": 452.1, "ee": 39.5, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 47.11, "cash_yi": 39.56, "np_ttm_yi": 11.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.2, -12.2, 19.6, 7.2, -3.6 ], "fcf_avg_yi": 5.4399999999999995, "ibd_yi": 6.49, "k": 1, "k_src": "profit", "iv_yi": 87.47 }, "revenue_ttm_yi": 154.52, "net_margin": 7.4, "roe_by_year": { "2023": 7.8737, "2024": 6.0187, "2025": 4.8637 }, "roe_avg": 6.25, "common_equity_yi": 210.4464, "pb": 2.11, "roe_pb": 2.96, "watched": false }, { "code": "09977", "name": "凤祥股份", "l1": "农业产品", "l2": "H股", "price": 1.99, "market_cap_yi": 26.8, "ev_yi": 42.8, "ee": 15.2, "loss": false, "ygc": 0.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.28, "cash_yi": 3.3, "np_ttm_yi": 2.81, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.1, 2.8, 1.1, 5, null ], "fcf_avg_yi": 1.2000000000000002, "ibd_yi": 9.97, "k": 1, "k_src": "equity", "iv_yi": 5.330000000000001 }, "revenue_ttm_yi": 55.05, "net_margin": 5.1, "roe_by_year": { "2022": -25.5849, "2023": 5.6796, "2024": 8.8625 }, "roe_avg": -3.68, "common_equity_yi": 33.0644, "pb": 0.81, "roe_pb": -4.54, "watched": false }, { "code": "00148", "name": "建滔集团", "l1": "工业工程", "l2": "非H股", "price": 48.38, "market_cap_yi": 462.2, "ev_yi": 711.3, "ee": 17.9, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 389.47, "cash_yi": 98.44, "np_ttm_yi": 39.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 55.3, 47.3, 10.6, 14.2, 7.4 ], "fcf_avg_yi": 26.959999999999997, "ibd_yi": 268.12, "k": 0.856, "k_src": "profit", "iv_yi": 85.53151999999996 }, "revenue_ttm_yi": 465.8, "net_margin": 8.5, "roe_by_year": { "2023": 3.4441, "2024": 2.7271, "2025": 7.0714 }, "roe_avg": 4.41, "common_equity_yi": 694.5119, "pb": 0.67, "roe_pb": 6.63, "watched": false }, { "code": "02677", "name": "卓正医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 22, "market_cap_yi": 12.1, "ev_yi": 16, "ee": 11.1, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.93, "cash_yi": 2.92, "np_ttm_yi": 1.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.8, 0.6, 1.1, 1.5 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 3.1, "k": 0.965, "k_src": "equity", "iv_yi": 2.3352999999999993 }, "revenue_ttm_yi": 11.51, "net_margin": 12.5, "roe_by_year": { "2023": 22.0643, "2024": -4.7025, "2025": -7.8663 }, "roe_avg": 3.17, "common_equity_yi": 8.7704, "pb": 1.38, "roe_pb": 2.29, "watched": false }, { "code": "03347", "name": "泰格医药", "l1": "药品及生物科技", "l2": "H股", "price": 40.2, "market_cap_yi": 411.6, "ev_yi": 436.5, "ee": 479.7, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 48.02, "cash_yi": 20.43, "np_ttm_yi": 0.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.6, 9.1, 8.4, 7.4, 9 ], "fcf_avg_yi": 8.9, "ibd_yi": 20.91, "k": 0.904, "k_src": "profit", "iv_yi": 80.02208000000002 }, "revenue_ttm_yi": 72.9, "net_margin": 1.2, "roe_by_year": { "2023": 9.9589, "2024": 1.9433, "2025": 4.2656 }, "roe_avg": 5.39, "common_equity_yi": 194.7722, "pb": 2.11, "roe_pb": 2.55, "watched": false }, { "code": "08100", "name": "名科国际", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.325, "market_cap_yi": 1.2, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.51, "cash_yi": 0.51, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, 0.2, 0, 0 ], "fcf_avg_yi": -0.019999999999999997, "ibd_yi": 0.02, "k": 0.804, "k_src": "equity", "iv_yi": 0.23316000000000003 }, "revenue_ttm_yi": 0.8, "net_margin": -5, "roe_by_year": { "2023": -12.1591, "2024": 1.182, "2025": -3.1303 }, "roe_avg": -4.7, "common_equity_yi": 1.3562, "pb": 0.88, "roe_pb": -5.31, "watched": false }, { "code": "09611", "name": "龙旗科技", "l1": "资讯科技器材", "l2": "H股", "price": 18.69, "market_cap_yi": 161.1, "ev_yi": 348.9, "ee": 73.5, "loss": false, "ygc": 0.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 229.34, "cash_yi": 41.54, "np_ttm_yi": 4.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 3.6, 7.9, 3.2, 1.6 ], "fcf_avg_yi": 4.680000000000001, "ibd_yi": 58.04, "k": 1, "k_src": "profit", "iv_yi": 30.300000000000004 }, "revenue_ttm_yi": 408.78, "net_margin": 1.2, "roe_by_year": { "2023": 17.341, "2024": 10.6329, "2025": 10.237 }, "roe_avg": 12.74, "common_equity_yi": 73.0868, "pb": 2.2, "roe_pb": 5.78, "watched": false }, { "code": "01187", "name": "可孚医疗", "l1": "其他医疗保健", "l2": "H股", "price": 27.32, "market_cap_yi": 111.8, "ev_yi": 107.2, "ee": 26.4, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.95, "cash_yi": 23.51, "np_ttm_yi": 4.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -5.4, 0.2, 5.4, 5.2 ], "fcf_avg_yi": 0.5399999999999998, "ibd_yi": 8.68, "k": 1, "k_src": "profit", "iv_yi": 20.23 }, "revenue_ttm_yi": 39.64, "net_margin": 10.2, "roe_by_year": { "2023": 5.1269, "2024": 6.4306, "2025": 7.691 }, "roe_avg": 6.42, "common_equity_yi": 55.2672, "pb": 2.02, "roe_pb": 3.17, "watched": false }, { "code": "01348", "name": "滉达富控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.144, "market_cap_yi": 1.8, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.13, "cash_yi": 0.13, "np_ttm_yi": -0.22, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.3, 0.2, 0.1, -0.2 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.32000000000000006 }, "revenue_ttm_yi": 0.24, "net_margin": -91.7, "roe_by_year": { "2023": -81.0317, "2024": -37.8853, "2025": -97.277 }, "roe_avg": -72.06, "common_equity_yi": 0.1167, "pb": 15.42, "roe_pb": -4.67, "watched": false }, { "code": "01364", "name": "古茗", "l1": "食物饮品", "l2": "非H股", "price": 21.4, "market_cap_yi": 426.3, "ev_yi": 486.9, "ee": 15.9, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 91.71, "cash_yi": 30.62, "np_ttm_yi": 30.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 9.2, 11.7, 8.7, 21.6 ], "fcf_avg_yi": 10.440000000000001, "ibd_yi": 57.32, "k": 0.992, "k_src": "profit", "iv_yi": 77.0784 }, "revenue_ttm_yi": 147.21, "net_margin": 20.7, "roe_by_year": { "2023": -865.815, "2024": 111.6155, "2025": 78.8104 }, "roe_avg": -225.13, "common_equity_yi": 63.0001, "pb": 6.77, "roe_pb": -33.27, "watched": false }, { "code": "01750", "name": "全达电器集团控股", "l1": "工业工程", "l2": "非H股", "price": 0.135, "market_cap_yi": 2.1, "ev_yi": 1.8, "ee": 36.2, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.59, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.1, 0.1, 0.1 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.3699999999999999 }, "revenue_ttm_yi": 1.43, "net_margin": 3.5, "roe_by_year": { "2023": 4.2338, "2024": 0.9885, "2025": 3.158 }, "roe_avg": 2.79, "common_equity_yi": 1.5184, "pb": 1.38, "roe_pb": 2.02, "watched": false }, { "code": "02096", "name": "先声药业", "l1": "药品及生物科技", "l2": "非H股", "price": 11.02, "market_cap_yi": 241, "ev_yi": 270, "ee": 17.2, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 59.74, "cash_yi": 30.72, "np_ttm_yi": 15.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.1, 6.8, -8.3, 6.2, 11.5 ], "fcf_avg_yi": 2.42, "ibd_yi": 11.72, "k": 1, "k_src": "profit", "iv_yi": 43.199999999999996 }, "revenue_ttm_yi": 87.27, "net_margin": 18, "roe_by_year": { "2023": 9.9587, "2024": 10.2606, "2025": 16.2499 }, "roe_avg": 12.16, "common_equity_yi": 94.2425, "pb": 2.56, "roe_pb": 4.75, "watched": false }, { "code": "02276", "name": "康耐特光学", "l1": "其他医疗保健", "l2": "H股", "price": 35.16, "market_cap_yi": 149.2, "ev_yi": 147.4, "ee": 25.1, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.53, "cash_yi": 14.38, "np_ttm_yi": 5.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 3.5, 2.5, 2.4 ], "fcf_avg_yi": 1.86, "ibd_yi": 6.4, "k": 1, "k_src": "profit", "iv_yi": 26.580000000000002 }, "revenue_ttm_yi": 22.69, "net_margin": 25.8, "roe_by_year": { "2023": 25.7446, "2024": 28.7395, "2025": 25.768 }, "roe_avg": 26.75, "common_equity_yi": 38.3957, "pb": 3.89, "roe_pb": 6.88, "watched": false }, { "code": "02899", "name": "紫金矿业", "l1": "黄金及贵金属", "l2": "H股", "price": 31.96, "market_cap_yi": 7794.3, "ev_yi": 9296.6, "ee": 13.7, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2682.67, "cash_yi": 823.38, "np_ttm_yi": 676.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 59.2, 38.8, 64.3, 240.6, 444.5 ], "fcf_avg_yi": 169.48, "ibd_yi": 781.94, "k": 0.808, "k_src": "profit", "iv_yi": 1402.8819199999998 }, "revenue_ttm_yi": 3755.47, "net_margin": 18, "roe_by_year": { "2023": 21.5012, "2024": 25.9213, "2025": 31.8309 }, "roe_avg": 26.42, "common_equity_yi": 2019.6794, "pb": 3.86, "roe_pb": 6.85, "watched": false }, { "code": "08317", "name": "财华社集团", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.1, "market_cap_yi": 0.9, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0.25, "np_ttm_yi": 0, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0, 0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 0.16 }, "revenue_ttm_yi": 0.16, "net_margin": 0, "roe_by_year": { "2023": -22.6393, "2024": -9.0252, "2025": 0.2228 }, "roe_avg": -10.48, "common_equity_yi": 0.3942, "pb": 2.28, "roe_pb": -4.59, "watched": false }, { "code": "00839", "name": "中教控股", "l1": "支援服务", "l2": "非H股", "price": 1.89, "market_cap_yi": 45.1, "ev_yi": 197.6, "ee": 25.8, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 188.36, "cash_yi": 35.89, "np_ttm_yi": 7.67, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.4, -3.2, 10.3, 0.8, 9.3 ], "fcf_avg_yi": 7.5200000000000005, "ibd_yi": 103.54, "k": 1, "k_src": "profit", "iv_yi": 7.549999999999997 }, "revenue_ttm_yi": 74.82, "net_margin": 10.3, "roe_by_year": { "2023": 9.33, "2024": 2.6606, "2025": 5.9953 }, "roe_avg": 6, "common_equity_yi": 175, "pb": 0.26, "roe_pb": 23.26, "watched": false }, { "code": "01660", "name": "七元投资", "l1": "工业工程", "l2": "非H股", "price": 0.197, "market_cap_yi": 10.4, "ev_yi": 11.1, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.91, "cash_yi": 0.24, "np_ttm_yi": -0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 1.1, 0.4, 0.2, -0.1 ], "fcf_avg_yi": 0.16000000000000003, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 1.7300000000000002 }, "revenue_ttm_yi": 1.52, "net_margin": -5.9, "roe_by_year": { "2023": -6.7292, "2024": -21.7304, "2025": -3.1963 }, "roe_avg": -10.55, "common_equity_yi": 2.7741, "pb": 3.75, "roe_pb": -2.81, "watched": false }, { "code": "01928", "name": "金沙中国有限公司", "l1": "旅游及消闲设施", "l2": "非H股", "price": 11.49, "market_cap_yi": 792, "ev_yi": 1302.1, "ee": 21.5, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 568.1, "cash_yi": 57.96, "np_ttm_yi": 60.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -35.2, -49.7, 146, 86.3, 109.1 ], "fcf_avg_yi": 51.3, "ibd_yi": 438.15, "k": 1, "k_src": "equity", "iv_yi": 132.81000000000003 }, "revenue_ttm_yi": 537.37, "net_margin": 11.3, "roe_by_year": { "2023": -196.5909, "2024": 203.5054, "2025": 73.6842 }, "roe_avg": 26.87, "common_equity_yi": 87.6563, "pb": 9.04, "roe_pb": 2.97, "watched": false }, { "code": "02259", "name": "紫金黄金国际", "l1": "黄金及贵金属", "l2": "非H股", "price": 148.4, "market_cap_yi": 3382.7, "ev_yi": 3364.3, "ee": 19.3, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 240.58, "cash_yi": 263.51, "np_ttm_yi": 174.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 10.2, 31.6, 28, 125.6 ], "fcf_avg_yi": 48.849999999999994, "ibd_yi": 34.78, "k": 0.804, "k_src": "profit", "iv_yi": 576.65292 }, "revenue_ttm_yi": 507, "net_margin": 34.3, "roe_by_year": { "2023": 12.0667, "2024": 22.1923, "2025": 29.9361 }, "roe_avg": 21.4, "common_equity_yi": 636.0729, "pb": 5.32, "roe_pb": 4.02, "watched": false }, { "code": "02552", "name": "华领医药-B", "l1": "药品及生物科技", "l2": "非H股", "price": 2.09, "market_cap_yi": 18.8, "ev_yi": 13.3, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.22, "cash_yi": 10.73, "np_ttm_yi": -1.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, -2.6, 8.8, -4.2, -0.6 ], "fcf_avg_yi": -0.3999999999999999, "ibd_yi": 3.54, "k": 1, "k_src": "equity", "iv_yi": 3.1900000000000013 }, "revenue_ttm_yi": 6.54, "net_margin": -16.5, "roe_by_year": { "2023": -110.9623, "2024": 1457.928, "2025": 254.0458 }, "roe_avg": 533.67, "common_equity_yi": 9.9268, "pb": 1.89, "roe_pb": 281.79, "watched": false }, { "code": "02613", "name": "汇舸环保", "l1": "工业工程", "l2": "H股", "price": 30.68, "market_cap_yi": 10.5, "ev_yi": 11.9, "ee": 62.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.53, "cash_yi": 2.11, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.1, 1.4, 0.4, -0.4 ], "fcf_avg_yi": 0.12, "ibd_yi": 1.49, "k": 1, "k_src": "profit", "iv_yi": 1.8199999999999998 }, "revenue_ttm_yi": 4.74, "net_margin": 4, "roe_by_year": { "2023": 62.4237, "2024": 45.2309, "2025": 1.461 }, "roe_avg": 36.37, "common_equity_yi": 4.9441, "pb": 2.12, "roe_pb": 17.13, "watched": false }, { "code": "09978", "name": "方圆生活服务", "l1": "地产", "l2": "非H股", "price": 1.72, "market_cap_yi": 5.9, "ev_yi": 8.1, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.88, "cash_yi": 0.64, "np_ttm_yi": -0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.2, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.01, "k": 1, "k_src": "none", "iv_yi": 1.03 }, "revenue_ttm_yi": 3.43, "net_margin": -11.1, "roe_by_year": { "2023": -42.3829, "2024": -104.7963, "2025": -773.9271 }, "roe_avg": -307.04, "common_equity_yi": -0.1178, "pb": null, "roe_pb": null, "watched": false }, { "code": "01241", "name": "双桦控股", "l1": "食物饮品", "l2": "非H股", "price": 0.162, "market_cap_yi": 0.9, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.17, "cash_yi": 0.74, "np_ttm_yi": -0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.2, 0.1, 0 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.1399999999999999 }, "revenue_ttm_yi": 0.64, "net_margin": -50, "roe_by_year": { "2023": -4.2684, "2024": -6.2777, "2025": -7.4854 }, "roe_avg": -6.01, "common_equity_yi": 2.2668, "pb": 0.4, "roe_pb": -15.14, "watched": false }, { "code": "01463", "name": "C-LINKSQ", "l1": "支援服务", "l2": "非H股", "price": 0.365, "market_cap_yi": 8.9, "ev_yi": 8.2, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.16, "cash_yi": 0.9, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.2, -0.1, 0.3, -0.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.01, "k": 0.95, "k_src": "equity", "iv_yi": 1.4155000000000002 }, "revenue_ttm_yi": 2.37, "net_margin": -18.1, "roe_by_year": { "2023": -5.126, "2024": -11.5306, "2025": -91.6882 }, "roe_avg": -36.11, "common_equity_yi": 1.7221, "pb": 5.17, "roe_pb": -6.99, "watched": false }, { "code": "01615", "name": "奥邦建筑", "l1": "建筑", "l2": "非H股", "price": 0.495, "market_cap_yi": 2.5, "ev_yi": 3.4, "ee": 171, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 0.49, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, -0.3, -0.4, 0.3 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.5, "k": 1, "k_src": "equity", "iv_yi": 0.3899999999999999 }, "revenue_ttm_yi": 1.95, "net_margin": 1, "roe_by_year": { "2023": -4.942, "2024": 4.5419, "2025": 0.8935 }, "roe_avg": 0.16, "common_equity_yi": 1.8092, "pb": 1.38, "roe_pb": 0.12, "watched": false }, { "code": "01873", "name": "维亚生物", "l1": "药品及生物科技", "l2": "非H股", "price": 1.37, "market_cap_yi": 24.4, "ev_yi": 43.5, "ee": 24.5, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.21, "cash_yi": 10.04, "np_ttm_yi": 1.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.9, 1.4, 2, 1.8, 1.1 ], "fcf_avg_yi": 0.2799999999999999, "ibd_yi": 8.98, "k": 0.998, "k_src": "equity", "iv_yi": 3.8522799999999977 }, "revenue_ttm_yi": 19.04, "net_margin": 9.3, "roe_by_year": { "2023": -3.1844, "2024": 4.467, "2025": 5.6357 }, "roe_avg": 2.31, "common_equity_yi": 39.6229, "pb": 0.62, "roe_pb": 3.74, "watched": false }, { "code": "01953", "name": "赛孚迅国际", "l1": "建筑", "l2": "非H股", "price": 1.2, "market_cap_yi": 12.9, "ev_yi": 13.6, "ee": 68.1, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.63, "cash_yi": 0.91, "np_ttm_yi": 0.2, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.9, -0.3, 0, -0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 2.11 }, "revenue_ttm_yi": 5.53, "net_margin": 3.6, "roe_by_year": { "2023": 12.9294, "2024": -1.0188, "2025": -1.0483 }, "roe_avg": 3.62, "common_equity_yi": 2.1345, "pb": 6.04, "roe_pb": 0.6, "watched": false }, { "code": "02295", "name": "丰城控股", "l1": "建筑", "l2": "非H股", "price": 5.4, "market_cap_yi": 18.4, "ev_yi": 17.8, "ee": 148.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.32, "cash_yi": 0.88, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0, 0.2, 0.2 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 2.87 }, "revenue_ttm_yi": 1.93, "net_margin": 6.2, "roe_by_year": { "2023": 8.9309, "2024": 7.7766, "2025": 14.3116 }, "roe_avg": 10.34, "common_equity_yi": 0.863, "pb": 21.32, "roe_pb": 0.48, "watched": false }, { "code": "02727", "name": "上海电气", "l1": "工业工程", "l2": "H股", "price": 2.67, "market_cap_yi": 853.7, "ev_yi": 2377.2, "ee": 175.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2511.69, "cash_yi": 297.29, "np_ttm_yi": 13.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -148.6, 44.4, 35.3, 132.4, 55 ], "fcf_avg_yi": 23.700000000000003, "ibd_yi": 334.76, "k": 0.688, "k_src": "equity", "iv_yi": 137.27664000000004 }, "revenue_ttm_yi": 1349.82, "net_margin": 1, "roe_by_year": { "2023": 0.5297, "2024": 1.3818, "2025": 2.2361 }, "roe_avg": 1.38, "common_equity_yi": 553.4971, "pb": 1.54, "roe_pb": 0.9, "watched": false }, { "code": "06693", "name": "赤峰黄金", "l1": "黄金及贵金属", "l2": "H股", "price": 34.98, "market_cap_yi": 734.2, "ev_yi": 749.5, "ee": 20.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.8, "cash_yi": 57.81, "np_ttm_yi": 37.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.9, -8.3, 4.6, 17.5, 32.3 ], "fcf_avg_yi": 8.04, "ibd_yi": 6.69, "k": 0.902, "k_src": "profit", "iv_yi": 118.63103999999998 }, "revenue_ttm_yi": 143.84, "net_margin": 25.8, "roe_by_year": { "2023": 14.1888, "2024": 25.0816, "2025": 28.899 }, "roe_avg": 22.72, "common_equity_yi": 143.2587, "pb": 5.12, "roe_pb": 4.43, "watched": false }, { "code": "08208", "name": "永通万国集团", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.7, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.09, "cash_yi": 0.13, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0, 0.1 ], "fcf_avg_yi": 0, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.11 }, "revenue_ttm_yi": 0.65, "net_margin": 0, "roe_by_year": { "2023": -3.2589, "2024": 8.9341, "2025": -7.9494 }, "roe_avg": -0.76, "common_equity_yi": 0.1825, "pb": 3.84, "roe_pb": -0.2, "watched": false }, { "code": "08483", "name": "名仕快相", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.325, "market_cap_yi": 2.2, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.08, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.1, "k": 0.912, "k_src": "equity", "iv_yi": 0.3465600000000001 }, "revenue_ttm_yi": 0.31, "net_margin": -19.4, "roe_by_year": { "2023": 29.1722, "2024": -1.5136, "2025": -23.7414 }, "roe_avg": 1.31, "common_equity_yi": 0.0994, "pb": 22.13, "roe_pb": 0.06, "watched": false }, { "code": "00668", "name": "安克创新", "l1": "家庭电器及用品", "l2": "H股", "price": 105.9, "market_cap_yi": 632.6, "ev_yi": 706.4, "ee": 22.9, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 106.67, "cash_yi": 29.92, "np_ttm_yi": 30.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.8, 13.6, 23.2, 1.2 ], "fcf_avg_yi": 8.64, "ibd_yi": 19.58, "k": 0.962, "k_src": "profit", "iv_yi": 93.06388000000001 }, "revenue_ttm_yi": 342.53, "net_margin": 9, "roe_by_year": { "2023": 21.7591, "2024": 24.9373, "2025": 26.1231 }, "roe_avg": 24.27, "common_equity_yi": 115.9172, "pb": 5.46, "roe_pb": 4.45, "watched": false }, { "code": "01081", "name": "大金重工", "l1": "工业工程", "l2": "H股", "price": 23.26, "market_cap_yi": 248.5, "ev_yi": 240.3, "ee": 20.8, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 72.69, "cash_yi": 80.85, "np_ttm_yi": 11.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, -5.7, 4, 2.4, -9.7 ], "fcf_avg_yi": -2.2, "ibd_yi": 21.5, "k": 1, "k_src": "profit", "iv_yi": 37.349999999999994 }, "revenue_ttm_yi": 65.85, "net_margin": 17.6, "roe_by_year": { "2023": 6.3356, "2024": 6.6808, "2025": 14.1882 }, "roe_avg": 9.07, "common_equity_yi": 144.3717, "pb": 1.72, "roe_pb": 5.27, "watched": false }, { "code": "01637", "name": "顺兴集团控股", "l1": "建筑", "l2": "非H股", "price": 0.6, "market_cap_yi": 2, "ev_yi": 2, "ee": 39.4, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.3, "cash_yi": 1.33, "np_ttm_yi": 0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1, -1.1, 0.8, 0.4 ], "fcf_avg_yi": -0.10000000000000002, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.30999999999999983 }, "revenue_ttm_yi": 3.43, "net_margin": 1.5, "roe_by_year": { "2023": -6.4314, "2024": 2.3264, "2025": 2.6358 }, "roe_avg": -0.49, "common_equity_yi": 1.945, "pb": 1.03, "roe_pb": -0.48, "watched": false }, { "code": "01653", "name": "MOSHOUSE", "l1": "建筑", "l2": "非H股", "price": 2.215, "market_cap_yi": 5.5, "ev_yi": 6.8, "ee": null, "loss": true, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.34, "cash_yi": 0, "np_ttm_yi": -0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.3, 0.1, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.8, "k": 1, "k_src": "equity", "iv_yi": 0.8 }, "revenue_ttm_yi": 1.01, "net_margin": -15.8, "roe_by_year": { "2023": 1.5976, "2024": -2.3991, "2025": -13.7322 }, "roe_avg": -4.84, "common_equity_yi": 1.0893, "pb": 5.05, "roe_pb": -0.96, "watched": false }, { "code": "01710", "name": "致丰工业电子", "l1": "工业工程", "l2": "非H股", "price": 1.395, "market_cap_yi": 11.9, "ev_yi": 13.7, "ee": null, "loss": true, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.87, "cash_yi": 1.09, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 0.2, 0.7, 0 ], "fcf_avg_yi": 0.2, "ibd_yi": 1.33, "k": 1, "k_src": "equity", "iv_yi": 1.76 }, "revenue_ttm_yi": 6.24, "net_margin": -5.8, "roe_by_year": { "2023": 11.8674, "2024": 2.0665, "2025": -9.0276 }, "roe_avg": 1.64, "common_equity_yi": 2.9993, "pb": 3.97, "roe_pb": 0.41, "watched": false }, { "code": "01888", "name": "建滔积层板", "l1": "工业工程", "l2": "非H股", "price": 39.48, "market_cap_yi": 1059.7, "ev_yi": 1171.1, "ee": 30.3, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 130.61, "cash_yi": 19.07, "np_ttm_yi": 38.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 42.2, 34.3, 1.8, 17.9, 8 ], "fcf_avg_yi": 20.839999999999996, "ibd_yi": 67.01, "k": 0.999, "k_src": "profit", "iv_yi": 160.29953999999998 }, "revenue_ttm_yi": 226.27, "net_margin": 17.1, "roe_by_year": { "2023": 6.0493, "2024": 8.7549, "2025": 15.4157 }, "roe_avg": 10.07, "common_equity_yi": 159.2645, "pb": 6.65, "roe_pb": 1.51, "watched": false }, { "code": "03223", "name": "君正股份", "l1": "半导体", "l2": "H股", "price": 67.85, "market_cap_yi": 504.3, "ev_yi": 478.6, "ee": 34.9, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.79, "cash_yi": 39.54, "np_ttm_yi": 13.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.6, -2.1, 4.5, 2.5, 5.3 ], "fcf_avg_yi": 3.7600000000000002, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 76.98 }, "revenue_ttm_yi": 64.49, "net_margin": 21.3, "roe_by_year": { "2023": 4.6689, "2024": 3.0715, "2025": 3.0709 }, "roe_avg": 3.6, "common_equity_yi": 136.0137, "pb": 3.71, "roe_pb": 0.97, "watched": false }, { "code": "03277", "name": "长光辰芯", "l1": "半导体", "l2": "H股", "price": 55.85, "market_cap_yi": 211.7, "ev_yi": 210, "ee": 45.7, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.55, "cash_yi": 8.23, "np_ttm_yi": 4.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.9, 1.8, 2, 4.4 ], "fcf_avg_yi": 2.2750000000000004, "ibd_yi": 0.05, "k": 0.998, "k_src": "equity", "iv_yi": 30.868140000000004 }, "revenue_ttm_yi": 11.38, "net_margin": 40.4, "roe_by_year": { "2023": 20.7707, "2024": 18.4616, "2025": 21.312 }, "roe_avg": 20.18, "common_equity_yi": 42.7419, "pb": 4.95, "roe_pb": 4.07, "watched": false }, { "code": "06613", "name": "蓝思科技", "l1": "资讯科技器材", "l2": "H股", "price": 17.49, "market_cap_yi": 1302.2, "ev_yi": 1542.7, "ee": 44.7, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 317.24, "cash_yi": 73.61, "np_ttm_yi": 34.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8, 23.3, 38.6, 45.6, 20.2 ], "fcf_avg_yi": 23.94, "ibd_yi": 113.56, "k": 0.987, "k_src": "profit", "iv_yi": 196.85715 }, "revenue_ttm_yi": 703.16, "net_margin": 4.9, "roe_by_year": { "2023": 6.6762, "2024": 7.6296, "2025": 7.7505 }, "roe_avg": 7.35, "common_equity_yi": 527.73, "pb": 2.47, "roe_pb": 2.98, "watched": false }, { "code": "06699", "name": "时代天使", "l1": "其他医疗保健", "l2": "非H股", "price": 79.65, "market_cap_yi": 116.9, "ev_yi": 130.5, "ee": 46.4, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.44, "cash_yi": 11.75, "np_ttm_yi": 2.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 0.5, 0.5, -0.8, 3.5 ], "fcf_avg_yi": 1.22, "ibd_yi": 5.75, "k": 0.992, "k_src": "equity", "iv_yi": 18.054399999999998 }, "revenue_ttm_yi": 30.19, "net_margin": 9.3, "roe_by_year": { "2023": 1.5395, "2024": 2.5633, "2025": 5.8425 }, "roe_avg": 3.32, "common_equity_yi": 28.0651, "pb": 4.17, "roe_pb": 0.8, "watched": false }, { "code": "06823", "name": "香港电讯-SS", "l1": "电讯", "l2": "合订证券", "price": 12.07, "market_cap_yi": 779.5, "ev_yi": 1499.8, "ee": 31.5, "loss": false, "ygc": 0.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 760.39, "cash_yi": 23.86, "np_ttm_yi": 47.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44, 50.8, 56.4, 62.8, 55 ], "fcf_avg_yi": 53.8, "ibd_yi": 439.36, "k": 0.978, "k_src": "profit", "iv_yi": 119.80499999999998 }, "revenue_ttm_yi": 334.47, "net_margin": 14.2, "roe_by_year": { "2023": 13.9256, "2024": 13.7783, "2025": 14.0767 }, "roe_avg": 13.93, "common_equity_yi": 307.8923, "pb": 2.53, "roe_pb": 5.5, "watched": false }, { "code": "00048", "name": "中国汽车内饰", "l1": "汽车", "l2": "非H股", "price": 0.375, "market_cap_yi": 1.4, "ev_yi": 1.6, "ee": null, "loss": true, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 0.35, "np_ttm_yi": -0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, 0.2, -0.3 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.35, "k": 1, "k_src": "equity", "iv_yi": 0.20000000000000007 }, "revenue_ttm_yi": 0.7, "net_margin": -30, "roe_by_year": { "2023": 21.9318, "2024": 16.5291, "2025": -11.3562 }, "roe_avg": 9.03, "common_equity_yi": 1.8289, "pb": 0.77, "roe_pb": 11.8, "watched": false }, { "code": "02011", "name": "进腾集团", "l1": "纺织及服饰", "l2": "非H股", "price": 1.1, "market_cap_yi": 5.4, "ev_yi": 7, "ee": 31.7, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.06, "cash_yi": 1.48, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, 0.3, 0.1 ], "fcf_avg_yi": 0.08, "ibd_yi": 1.51, "k": 0.995, "k_src": "equity", "iv_yi": 0.76615 }, "revenue_ttm_yi": 3.28, "net_margin": 6.7, "roe_by_year": { "2023": -44.7908, "2024": 21.233, "2025": 12.0265 }, "roe_avg": -3.84, "common_equity_yi": 2.2156, "pb": 2.44, "roe_pb": -1.58, "watched": false }, { "code": "02359", "name": "药明康德", "l1": "药品及生物科技", "l2": "H股", "price": 196.2, "market_cap_yi": 4473.8, "ev_yi": 4527.5, "ee": 20.6, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 323.79, "cash_yi": 269.54, "np_ttm_yi": 219.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -23.5, 6.5, 78.7, 84, 116.7 ], "fcf_avg_yi": 52.48, "ibd_yi": 151.12, "k": 0.99, "k_src": "profit", "iv_yi": 636.7878000000001 }, "revenue_ttm_yi": 527.93, "net_margin": 41.6, "roe_by_year": { "2023": 21.0204, "2024": 16.4434, "2025": 27.7494 }, "roe_avg": 21.74, "common_equity_yi": 833.3372, "pb": 5.37, "roe_pb": 4.05, "watched": false }, { "code": "02637", "name": "海西新药", "l1": "药品及生物科技", "l2": "H股", "price": 161.8, "market_cap_yi": 108.5, "ev_yi": 101.3, "ee": 67.5, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.97, "cash_yi": 10.19, "np_ttm_yi": 1.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.5, 0.9, -0.1, 1.1 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.81, "k": 1, "k_src": "profit", "iv_yi": 15.379999999999999 }, "revenue_ttm_yi": 5.94, "net_margin": 25.3, "roe_by_year": { "2023": 33.8959, "2024": 28.7519, "2025": 16.583 }, "roe_avg": 26.41, "common_equity_yi": 16.6924, "pb": 6.5, "roe_pb": 4.06, "watched": false }, { "code": "03898", "name": "时代电气", "l1": "工业工程", "l2": "H股", "price": 28.06, "market_cap_yi": 516.2, "ev_yi": 718.1, "ee": 17.4, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 249.94, "cash_yi": 40.75, "np_ttm_yi": 41.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 10.9, -2.2, -0.9, -0.5 ], "fcf_avg_yi": 3.820000000000001, "ibd_yi": 4.29, "k": 0.965, "k_src": "profit", "iv_yi": 72.04690000000001 }, "revenue_ttm_yi": 295.59, "net_margin": 14, "roe_by_year": { "2023": 8.6999, "2024": 9.4302, "2025": 9.752 }, "roe_avg": 9.29, "common_equity_yi": 424.0577, "pb": 1.22, "roe_pb": 7.64, "watched": false }, { "code": "06106", "name": "仙工智能", "l1": "资讯科技器材", "l2": "H股", "price": 48.96, "market_cap_yi": 46.1, "ev_yi": 40.5, "ee": null, "loss": true, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.53, "cash_yi": 10.12, "np_ttm_yi": -0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.5, 0.1, -0.3, -0.3 ], "fcf_avg_yi": -0.25, "ibd_yi": 1.2, "k": 1, "k_src": "equity", "iv_yi": 6.419999999999999 }, "revenue_ttm_yi": 5.48, "net_margin": -6.2, "roe_by_year": { "2023": -40.216, "2024": -41.0953, "2025": -38.1497 }, "roe_avg": -39.82, "common_equity_yi": 10.1799, "pb": 4.53, "roe_pb": -8.79, "watched": false }, { "code": "06127", "name": "昭衍新药", "l1": "药品及生物科技", "l2": "H股", "price": 27.44, "market_cap_yi": 334.9, "ev_yi": 345.2, "ee": 35.1, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.51, "cash_yi": 8.24, "np_ttm_yi": 9.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 7, 4.3, 0.7, 3 ], "fcf_avg_yi": 3.9, "ibd_yi": 0.32, "k": 1, "k_src": "profit", "iv_yi": 46.92 }, "revenue_ttm_yi": 16.93, "net_margin": 58.1, "roe_by_year": { "2023": 4.8228, "2024": 0.9057, "2025": 3.6314 }, "roe_avg": 3.12, "common_equity_yi": 89.7497, "pb": 3.73, "roe_pb": 0.84, "watched": false }, { "code": "06821", "name": "凯莱英", "l1": "药品及生物科技", "l2": "H股", "price": 137.6, "market_cap_yi": 530.8, "ev_yi": 524.7, "ee": 50.6, "loss": false, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.86, "cash_yi": 37, "np_ttm_yi": 10.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -15.5, 11.4, 23.1, 1.2, 1.4 ], "fcf_avg_yi": 4.319999999999999, "ibd_yi": 3.47, "k": 1, "k_src": "profit", "iv_yi": 76.72999999999999 }, "revenue_ttm_yi": 70.89, "net_margin": 14.6, "roe_by_year": { "2023": 13.6976, "2024": 5.5292, "2025": 6.5693 }, "roe_avg": 8.6, "common_equity_yi": 177.3987, "pb": 2.99, "roe_pb": 2.87, "watched": false }, { "code": "06939", "name": "美佳音控股", "l1": "半导体", "l2": "非H股", "price": 1.065, "market_cap_yi": 5.6, "ev_yi": 4.4, "ee": null, "loss": true, "ygc": 0.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 1.46, "np_ttm_yi": -0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.5, -0.2, -0.1, -0.4 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.1, "k": 0.997, "k_src": "equity", "iv_yi": 0.75772 }, "revenue_ttm_yi": 1.58, "net_margin": -54.4, "roe_by_year": { "2023": 6.3247, "2024": 2.6078, "2025": -25.4773 }, "roe_avg": -5.51, "common_equity_yi": 2.4379, "pb": 2.3, "roe_pb": -2.4, "watched": false }, { "code": "00340", "name": "潼关黄金", "l1": "黄金及贵金属", "l2": "非H股", "price": 2.54, "market_cap_yi": 114.7, "ev_yi": 130.5, "ee": 14.6, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.05, "cash_yi": 6.6, "np_ttm_yi": 8.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.1, -1.3, 3.5, 4.6 ], "fcf_avg_yi": 1.56, "ibd_yi": 6.5, "k": 0.959, "k_src": "profit", "iv_yi": 15.0563 }, "revenue_ttm_yi": 25.94, "net_margin": 34.4, "roe_by_year": { "2023": 2.4438, "2024": 8.8024, "2025": 25.6717 }, "roe_avg": 12.31, "common_equity_yi": 42.3851, "pb": 2.71, "roe_pb": 4.55, "watched": false }, { "code": "00866", "name": "中国秦发", "l1": "煤炭", "l2": "非H股", "price": 1.86, "market_cap_yi": 41.6, "ev_yi": 69.2, "ee": 26.7, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.11, "cash_yi": 3.14, "np_ttm_yi": 2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.5, 2.5, 3.8, -3.8, -10.3 ], "fcf_avg_yi": 1.94, "ibd_yi": 16.06, "k": 0.813, "k_src": "equity", "iv_yi": 5.26824 }, "revenue_ttm_yi": 19.29, "net_margin": 13.4, "roe_by_year": { "2023": -87.1517, "2024": 66.9736, "2025": -4.6449 }, "roe_avg": -8.27, "common_equity_yi": 22.3188, "pb": 1.86, "roe_pb": -4.44, "watched": false }, { "code": "01903", "name": "JBBBUILDERS", "l1": "工用运输", "l2": "非H股", "price": 1.89, "market_cap_yi": 8, "ev_yi": 8.6, "ee": null, "loss": true, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 1.83, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0, -0.3, 0.2 ], "fcf_avg_yi": -0.08000000000000002, "ibd_yi": 0.01, "k": 0.996, "k_src": "equity", "iv_yi": 1.01592 }, "revenue_ttm_yi": 6.91, "net_margin": -0.1, "roe_by_year": { "2023": 2.3512, "2024": 1.0476, "2025": -0.4333 }, "roe_avg": 0.99, "common_equity_yi": 2.0494, "pb": 3.9, "roe_pb": 0.25, "watched": false }, { "code": "08158", "name": "中国再生医学", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.255, "market_cap_yi": 0.7, "ev_yi": 1.4, "ee": 5.7, "loss": false, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.75, "cash_yi": 0.02, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0.1, 0.2, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.33, "k": 1, "k_src": "equity", "iv_yi": 0.09000000000000001 }, "revenue_ttm_yi": 0.76, "net_margin": 32.9, "roe_by_year": { "2023": -186.1549, "2024": 95.9827, "2025": 69.975 }, "roe_avg": -6.73, "common_equity_yi": 0.493, "pb": 1.42, "roe_pb": -4.74, "watched": false }, { "code": "08160", "name": "GOLDWAYEDU", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.535, "market_cap_yi": 1, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 0.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.13, "np_ttm_yi": -0.13, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.2, "k": 1, "k_src": "equity", "iv_yi": 0.13 }, "revenue_ttm_yi": 0.43, "net_margin": -30.2, "roe_by_year": { "2023": -18.0839, "2024": -34.0244, "2025": -39.7437 }, "roe_avg": -30.62, "common_equity_yi": 0.3438, "pb": 2.91, "roe_pb": -10.53, "watched": false }, { "code": "00027", "name": "银河娱乐", "l1": "旅游及消闲设施", "l2": "非H股", "price": 33.54, "market_cap_yi": 1251, "ev_yi": 1318.5, "ee": 14, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 133.83, "cash_yi": 65.98, "np_ttm_yi": 94.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -85.2, -72, 50.5, 61.9, 97.3 ], "fcf_avg_yi": 10.500000000000002, "ibd_yi": 23.39, "k": 0.995, "k_src": "equity", "iv_yi": 146.85205000000002 }, "revenue_ttm_yi": 443.23, "net_margin": 21.3, "roe_by_year": { "2023": 10.14, "2024": 11.9413, "2025": 13.4186 }, "roe_avg": 11.83, "common_equity_yi": 734.9097, "pb": 1.7, "roe_pb": 6.95, "watched": false }, { "code": "00323", "name": "马鞍山钢铁股份", "l1": "一般金属及矿石", "l2": "H股", "price": 1.45, "market_cap_yi": 164.6, "ev_yi": 421.9, "ee": null, "loss": true, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 445.31, "cash_yi": 56.01, "np_ttm_yi": -2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 91.9, -17, -44.1, -7.2, 21.6 ], "fcf_avg_yi": 9.040000000000001, "ibd_yi": 115.75, "k": 0.661, "k_src": "equity", "iv_yi": 20.266260000000003 }, "revenue_ttm_yi": 766.74, "net_margin": -0.3, "roe_by_year": { "2023": -4.6593, "2024": -18.2619, "2025": -0.8832 }, "roe_avg": -7.93, "common_equity_yi": 239.6053, "pb": 0.69, "roe_pb": -11.55, "watched": false }, { "code": "01168", "name": "ZFIN", "l1": "地产", "l2": "非H股", "price": 4.92, "market_cap_yi": 18.3, "ev_yi": 44.8, "ee": null, "loss": true, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.9, "cash_yi": 15.11, "np_ttm_yi": -7.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 1.5, 0.6, 1 ], "fcf_avg_yi": 0.6, "ibd_yi": 18.74, "k": 0.922, "k_src": "equity", "iv_yi": 2.185140000000001 }, "revenue_ttm_yi": 6.69, "net_margin": -104.8, "roe_by_year": { "2023": -4.3123, "2024": 49.3272, "2025": -10.8906 }, "roe_avg": 11.37, "common_equity_yi": 86.4451, "pb": 0.21, "roe_pb": 53.73, "watched": false }, { "code": "01182", "name": "胜龙国际", "l1": "黄金及贵金属", "l2": "非H股", "price": 0.635, "market_cap_yi": 1.8, "ev_yi": 2.7, "ee": 4.2, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.43, "cash_yi": 0.51, "np_ttm_yi": 0.64, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, -0.1, 0, -0.2 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 0.20999999999999996 }, "revenue_ttm_yi": 6.74, "net_margin": 9.5, "roe_by_year": { "2023": 5.2842, "2024": 7.0941, "2025": 44.8144 }, "roe_avg": 19.06, "common_equity_yi": 1.7955, "pb": 1, "roe_pb": 19.02, "watched": false }, { "code": "01630", "name": "建成控股", "l1": "建筑", "l2": "非H股", "price": 0.195, "market_cap_yi": 2.5, "ev_yi": 4.3, "ee": 216.5, "loss": false, "ygc": 0.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.82, "cash_yi": 0.99, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.4, 0.1, -0.7, 0 ], "fcf_avg_yi": -0.059999999999999984, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": 0.31000000000000016 }, "revenue_ttm_yi": 6.78, "net_margin": 0.3, "roe_by_year": { "2023": -30.3802, "2024": -8.0462, "2025": 1.5162 }, "roe_avg": -12.3, "common_equity_yi": 1.0116, "pb": 2.47, "roe_pb": -4.98, "watched": false } ] }