{
  "params": {
    "ind": "all",
    "sort": "ygc",
    "page": 12,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 26,
  "count": 2551,
  "fcf_counts": {
    "all": 2551,
    "end": 239,
    "yoy": 13,
    "trend": 245
  },
  "cap_counts": {
    "all": 2551,
    "big": 310
  },
  "mine_counts": {
    "all": 2551,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 135,
  "details_updated_bj": "2026-10-17 19:16",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [
    {
      "code": "00033",
      "name": "INTLGENIUS"
    },
    {
      "code": "00176",
      "name": "先机企业集团"
    },
    {
      "code": "00195",
      "name": "绿科科技国际"
    },
    {
      "code": "00274",
      "name": "复兴亚洲"
    },
    {
      "code": "00286",
      "name": "爱帝宫"
    },
    {
      "code": "00362",
      "name": "中国天化工"
    },
    {
      "code": "00444",
      "name": "SINCEREWATCHHK"
    },
    {
      "code": "00509",
      "name": "世纪阳光"
    },
    {
      "code": "00663",
      "name": "金山能源"
    },
    {
      "code": "00702",
      "name": "中国油气控股"
    },
    {
      "code": "00845",
      "name": "恒盛地产"
    },
    {
      "code": "01034",
      "name": "富汇国际集团控股"
    },
    {
      "code": "01101",
      "name": "华荣能源"
    },
    {
      "code": "01185",
      "name": "中国航天万源"
    },
    {
      "code": "01189",
      "name": "大湾区聚变力量"
    },
    {
      "code": "01220",
      "name": "志道国际"
    },
    {
      "code": "01293",
      "name": "广汇宝信"
    },
    {
      "code": "01326",
      "name": "传递娱乐"
    },
    {
      "code": "01598",
      "name": "21世纪教育"
    },
    {
      "code": "02019",
      "name": "德信中国"
    },
    {
      "code": "02060",
      "name": "浦江国际"
    },
    {
      "code": "02088",
      "name": "西王置业"
    },
    {
      "code": "02163",
      "name": "远大住工"
    },
    {
      "code": "02448",
      "name": "恒宇集团"
    },
    {
      "code": "03333",
      "name": "中国恒大"
    },
    {
      "code": "06606",
      "name": "诺辉健康"
    },
    {
      "code": "06611",
      "name": "三巽集团"
    },
    {
      "code": "08039",
      "name": "中国来骑哦"
    },
    {
      "code": "08047",
      "name": "中国海洋发展"
    },
    {
      "code": "08126",
      "name": "G.A.控股"
    },
    {
      "code": "08130",
      "name": "大地国际集团"
    },
    {
      "code": "08363",
      "name": "SDM教育"
    },
    {
      "code": "08476",
      "name": "大洋环球控股"
    },
    {
      "code": "08523",
      "name": "常满控股"
    }
  ],
  "rows": [
    {
      "code": "01812",
      "name": "晨鸣纸业",
      "l1": "原材料",
      "l2": "H股",
      "price": 0.52,
      "market_cap_yi": 50.4,
      "ev_yi": 88.5,
      "ee": null,
      "loss": true,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 489.73,
        "cash_yi": 1.07,
        "np_ttm_yi": -52.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          79.5,
          25.6,
          40.8,
          25.5,
          2.4
        ],
        "fcf_avg_yi": 34.76,
        "ibd_yi": 272.17,
        "k": 0.078,
        "k_src": "equity",
        "iv_yi": 5.966999999999995
      },
      "revenue_ttm_yi": 109.45,
      "net_margin": -47.7,
      "roe_by_year": {
        "2023": -7.1627,
        "2024": -57.3406,
        "2025": -164.9301
      },
      "roe_avg": -76.48,
      "common_equity_yi": 1.5581,
      "pb": 32.35,
      "roe_pb": -2.36,
      "watched": false
    },
    {
      "code": "02272",
      "name": "科拓股份",
      "l1": "软件服务",
      "l2": "H股",
      "price": 51.6,
      "market_cap_yi": 44.4,
      "ev_yi": 43.9,
      "ee": 46.7,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.57,
        "cash_yi": 5.04,
        "np_ttm_yi": 0.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -0.5,
          1.1,
          0,
          0.2
        ],
        "fcf_avg_yi": 0.2,
        "ibd_yi": 1.9,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 5.140000000000001
      },
      "revenue_ttm_yi": 7.86,
      "net_margin": 12,
      "roe_by_year": {
        "2023": 11.109,
        "2024": 10.2154,
        "2025": 10.0457
      },
      "roe_avg": 10.46,
      "common_equity_yi": 13.5085,
      "pb": 3.29,
      "roe_pb": 3.18,
      "watched": false
    },
    {
      "code": "02569",
      "name": "舒宝国际",
      "l1": "消费者主要零售商",
      "l2": "非H股",
      "price": 1.45,
      "market_cap_yi": 12.3,
      "ev_yi": 14.7,
      "ee": 24.9,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.69,
        "cash_yi": 0.29,
        "np_ttm_yi": 0.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          -0.1,
          1.2,
          0.2,
          -0.4
        ],
        "fcf_avg_yi": 0.13999999999999996,
        "ibd_yi": 0.2,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1.4899999999999995
      },
      "revenue_ttm_yi": 10.15,
      "net_margin": 5.8,
      "roe_by_year": {
        "2023": 109.559,
        "2024": 25.5546,
        "2025": 13.1912
      },
      "roe_avg": 49.43,
      "common_equity_yi": 5.3568,
      "pb": 2.3,
      "roe_pb": 21.53,
      "watched": false
    },
    {
      "code": "03661",
      "name": "圣邦股份",
      "l1": "半导体",
      "l2": "H股",
      "price": 70.9,
      "market_cap_yi": 602.3,
      "ev_yi": 576.2,
      "ee": 75.1,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 19.59,
        "cash_yi": 45.84,
        "np_ttm_yi": 7.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.8,
          6.9,
          -0.6,
          3.1,
          2.1
        ],
        "fcf_avg_yi": 3.46,
        "ibd_yi": 5.04,
        "k": 0.996,
        "k_src": "equity",
        "iv_yi": 75.09840000000001
      },
      "revenue_ttm_yi": 46.75,
      "net_margin": 16.4,
      "roe_by_year": {
        "2023": 7.6744,
        "2024": 11.8265,
        "2025": 11.0477
      },
      "roe_avg": 10.18,
      "common_equity_yi": 97.7387,
      "pb": 6.16,
      "roe_pb": 1.65,
      "watched": false
    },
    {
      "code": "03986",
      "name": "兆易创新",
      "l1": "半导体",
      "l2": "H股",
      "price": 339.2,
      "market_cap_yi": 1986.6,
      "ev_yi": 1896.5,
      "ee": 23.9,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 48.62,
        "cash_yi": 139.29,
        "np_ttm_yi": 79.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          16.4,
          4,
          8.4,
          15.3,
          10.8
        ],
        "fcf_avg_yi": 10.979999999999999,
        "ibd_yi": 0.36,
        "k": 0.994,
        "k_src": "profit",
        "iv_yi": 247.23761999999996
      },
      "revenue_ttm_yi": 166.19,
      "net_margin": 47.7,
      "roe_by_year": {
        "2023": 1.0606,
        "2024": 6.9565,
        "2025": 9.283
      },
      "roe_avg": 5.77,
      "common_equity_yi": 372.834,
      "pb": 5.33,
      "roe_pb": 1.08,
      "watched": false
    },
    {
      "code": "08003",
      "name": "世大控股",
      "l1": "媒体及娱乐",
      "l2": "非H股 · 创业板",
      "price": 0.113,
      "market_cap_yi": 0.3,
      "ev_yi": 0.4,
      "ee": 1.9,
      "loss": false,
      "ygc": 0.12,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.38,
        "cash_yi": 0.01,
        "np_ttm_yi": 0.2,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          -0.1,
          0,
          0,
          0
        ],
        "fcf_avg_yi": 0.02,
        "ibd_yi": 0.03,
        "k": 0.208,
        "k_src": "equity",
        "iv_yi": 0.03744
      },
      "revenue_ttm_yi": 0.3,
      "net_margin": 66.7,
      "roe_by_year": {
        "2023": 58.4631,
        "2024": 36.8655,
        "2025": -176.5721
      },
      "roe_avg": -27.08,
      "common_equity_yi": 0.0231,
      "pb": 12.99,
      "roe_pb": -2.09,
      "watched": false
    },
    {
      "code": "00548",
      "name": "深圳高速公路股份",
      "l1": "工用运输",
      "l2": "H股",
      "price": 6.61,
      "market_cap_yi": 199.6,
      "ev_yi": 533.8,
      "ee": 48.2,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 384.82,
        "cash_yi": 39.95,
        "np_ttm_yi": 11.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          12.8,
          20,
          16.6,
          13.4
        ],
        "fcf_avg_yi": 12.48,
        "ibd_yi": 142.44,
        "k": 0.969,
        "k_src": "profit",
        "iv_yi": 21.618390000000016
      },
      "revenue_ttm_yi": 89.99,
      "net_margin": 12.3,
      "roe_by_year": {
        "2023": 10.6492,
        "2024": 5.174,
        "2025": 4.6975
      },
      "roe_avg": 6.84,
      "common_equity_yi": 230.1877,
      "pb": 0.87,
      "roe_pb": 7.89,
      "watched": false
    },
    {
      "code": "01021",
      "name": "华沿机器人",
      "l1": "资讯科技器材",
      "l2": "H股",
      "price": 6.945,
      "market_cap_yi": 33,
      "ev_yi": 24.9,
      "ee": null,
      "loss": true,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.88,
        "cash_yi": 9.96,
        "np_ttm_yi": -0.68,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -1.6,
          -0.6,
          0,
          -0.3
        ],
        "fcf_avg_yi": -0.625,
        "ibd_yi": 0.15,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 3.5600000000000005
      },
      "revenue_ttm_yi": 3.88,
      "net_margin": -17.5,
      "roe_by_year": {
        "2023": 0.7817,
        "2024": 3.668,
        "2025": -5.8638
      },
      "roe_avg": -0.47,
      "common_equity_yi": 20.0362,
      "pb": 1.65,
      "roe_pb": -0.29,
      "watched": false
    },
    {
      "code": "01255",
      "name": "TATA健康",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 1.825,
      "market_cap_yi": 3.8,
      "ev_yi": 5,
      "ee": null,
      "loss": true,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.33,
        "cash_yi": 0.09,
        "np_ttm_yi": -0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.1,
          0.3,
          0,
          -0.2
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0.07,
        "k": 1,
        "k_src": "none",
        "iv_yi": 0.42000000000000004
      },
      "revenue_ttm_yi": 0.86,
      "net_margin": -8.1,
      "roe_by_year": {
        "2023": -191.0661,
        "2024": 217.8867,
        "2025": -22.4579
      },
      "roe_avg": 1.45,
      "common_equity_yi": -0.4779,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "01283",
      "name": "高陞集团控股",
      "l1": "建筑",
      "l2": "非H股",
      "price": 1.72,
      "market_cap_yi": 12.1,
      "ev_yi": 12.6,
      "ee": 32.2,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.15,
        "cash_yi": 0.68,
        "np_ttm_yi": 0.39,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.4,
          0.6,
          0.4,
          -0.1
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 0.37,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1.31
      },
      "revenue_ttm_yi": 4.68,
      "net_margin": 8.3,
      "roe_by_year": {
        "2023": 9.937,
        "2024": 10.5807,
        "2025": 9.1359
      },
      "roe_avg": 9.88,
      "common_equity_yi": 4.5127,
      "pb": 2.68,
      "roe_pb": 3.69,
      "watched": false
    },
    {
      "code": "02050",
      "name": "三花智控",
      "l1": "工业工程",
      "l2": "H股",
      "price": 21.58,
      "market_cap_yi": 1260,
      "ev_yi": 1326.8,
      "ee": 33.2,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 186.39,
        "cash_yi": 119.1,
        "np_ttm_yi": 39.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4,
          -4.3,
          9.8,
          10.8,
          19.4
        ],
        "fcf_avg_yi": 6.34,
        "ibd_yi": 39.53,
        "k": 0.992,
        "k_src": "profit",
        "iv_yi": 141.82623999999998
      },
      "revenue_ttm_yi": 316.49,
      "net_margin": 12.6,
      "roe_by_year": {
        "2023": 18.9455,
        "2024": 16.6657,
        "2025": 15.9183
      },
      "roe_avg": 17.18,
      "common_equity_yi": 325.0198,
      "pb": 3.88,
      "roe_pb": 4.43,
      "watched": false
    },
    {
      "code": "02546",
      "name": "智汇矿业",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 19.1,
      "market_cap_yi": 79.3,
      "ev_yi": 80.1,
      "ee": 36.1,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.6,
        "cash_yi": 3.75,
        "np_ttm_yi": 2.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          2,
          0.1,
          0.2,
          0.2
        ],
        "fcf_avg_yi": 0.6250000000000001,
        "ibd_yi": 1.08,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 8.920000000000002
      },
      "revenue_ttm_yi": 7.36,
      "net_margin": 30.2,
      "roe_by_year": {
        "2023": 17.0908,
        "2024": 5.6085,
        "2025": 11.25
      },
      "roe_avg": 11.32,
      "common_equity_yi": 16.8244,
      "pb": 4.71,
      "roe_pb": 2.4,
      "watched": false
    },
    {
      "code": "02788",
      "name": "创新实业",
      "l1": "一般金属及矿石",
      "l2": "非H股",
      "price": 13.8,
      "market_cap_yi": 243.9,
      "ev_yi": 403,
      "ee": 9.7,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 201.42,
        "cash_yi": 21.64,
        "np_ttm_yi": 41.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          5,
          40.1,
          3.5,
          13.1
        ],
        "fcf_avg_yi": 15.425,
        "ibd_yi": 144.54,
        "k": 0.885,
        "k_src": "profit",
        "iv_yi": 27.744750000000007
      },
      "revenue_ttm_yi": 215.04,
      "net_margin": 19.4,
      "roe_by_year": {
        "2023": 43.2544,
        "2024": 97.7975,
        "2025": 50.2089
      },
      "roe_avg": 63.75,
      "common_equity_yi": 105.7228,
      "pb": 2.31,
      "roe_pb": 27.64,
      "watched": false
    },
    {
      "code": "06132",
      "name": "华健未来-B",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 35.16,
      "market_cap_yi": 22,
      "ev_yi": 11.9,
      "ee": null,
      "loss": true,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.01,
        "cash_yi": 11.07,
        "np_ttm_yi": -1.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          null,
          -0.8,
          -0.9
        ],
        "fcf_avg_yi": -0.8500000000000001,
        "ibd_yi": 0.22,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.3499999999999996
      },
      "revenue_ttm_yi": 0.14,
      "net_margin": -1114.3,
      "roe_by_year": {
        "2024": -53.7741,
        "2025": -37.9218
      },
      "roe_avg": -45.85,
      "common_equity_yi": 12.0884,
      "pb": 1.82,
      "roe_pb": -25.19,
      "watched": false
    },
    {
      "code": "06809",
      "name": "澜起科技",
      "l1": "半导体",
      "l2": "H股",
      "price": 211.2,
      "market_cap_yi": 2073.2,
      "ev_yi": 1940.5,
      "ee": 63.1,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.4,
        "cash_yi": 150.12,
        "np_ttm_yi": 30.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.3,
          4.6,
          3.1,
          13.1,
          17.6
        ],
        "fcf_avg_yi": 8.74,
        "ibd_yi": 1.22,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 236.3
      },
      "revenue_ttm_yi": 61.58,
      "net_margin": 49.9,
      "roe_by_year": {
        "2023": 4.4859,
        "2024": 13.0751,
        "2025": 18.3792
      },
      "roe_avg": 11.98,
      "common_equity_yi": 215.1618,
      "pb": 9.64,
      "roe_pb": 1.24,
      "watched": false
    },
    {
      "code": "08066",
      "name": "品创控股",
      "l1": "资讯科技器材",
      "l2": "非H股 · 创业板",
      "price": 0.25,
      "market_cap_yi": 1.4,
      "ev_yi": 1.5,
      "ee": null,
      "loss": true,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.27,
        "cash_yi": 0.19,
        "np_ttm_yi": -0.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0,
          0,
          0,
          0
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0.03,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": 0.15968000000000002
      },
      "revenue_ttm_yi": 0.84,
      "net_margin": -41.7,
      "roe_by_year": {
        "2023": 11.3098,
        "2024": 1.1197,
        "2025": 16.6143
      },
      "roe_avg": 9.68,
      "common_equity_yi": 0.8791,
      "pb": 1.59,
      "roe_pb": 6.08,
      "watched": false
    },
    {
      "code": "08418",
      "name": "傲迪玛汽车",
      "l1": "支援服务",
      "l2": "非H股 · 创业板",
      "price": 0.535,
      "market_cap_yi": 3.9,
      "ev_yi": 3.9,
      "ee": 130,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.29,
        "cash_yi": 0.29,
        "np_ttm_yi": 0.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0,
          0.1,
          0,
          0
        ],
        "fcf_avg_yi": 0.02,
        "ibd_yi": 0.06,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.43
      },
      "revenue_ttm_yi": 2.2,
      "net_margin": 1.4,
      "roe_by_year": {
        "2023": -17.7527,
        "2024": -24.3981,
        "2025": 1.6764
      },
      "roe_avg": -13.49,
      "common_equity_yi": 0.3571,
      "pb": 10.92,
      "roe_pb": -1.24,
      "watched": false
    },
    {
      "code": "00838",
      "name": "亿和控股",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 0.685,
      "market_cap_yi": 10.1,
      "ev_yi": 34.4,
      "ee": 15.8,
      "loss": false,
      "ygc": 0.1,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 40.63,
        "cash_yi": 16.38,
        "np_ttm_yi": 2.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          0.2,
          -0.6,
          3.6,
          0.8
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 21.39,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 0.9899999999999984
      },
      "revenue_ttm_yi": 53.25,
      "net_margin": 4.1,
      "roe_by_year": {
        "2023": 8.1251,
        "2024": 7.9323,
        "2025": 7.5541
      },
      "roe_avg": 7.87,
      "common_equity_yi": 30.4155,
      "pb": 0.33,
      "roe_pb": 23.7,
      "watched": false
    },
    {
      "code": "02041",
      "name": "麦科田",
      "l1": "其他医疗保健",
      "l2": "H股",
      "price": 6.58,
      "market_cap_yi": 30.2,
      "ev_yi": 37.4,
      "ee": 374,
      "loss": false,
      "ygc": 0.1,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 9.66,
        "cash_yi": 2.46,
        "np_ttm_yi": 0.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.2,
          -0.3,
          0.5,
          1.1
        ],
        "fcf_avg_yi": 0.375,
        "ibd_yi": 3.06,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 3.15
      },
      "revenue_ttm_yi": 17.33,
      "net_margin": 0.6,
      "roe_by_year": {
        "2023": -3.929,
        "2024": -5.5733,
        "2025": 2.6935
      },
      "roe_avg": -2.27,
      "common_equity_yi": 19.2131,
      "pb": 1.57,
      "roe_pb": -1.44,
      "watched": false
    },
    {
      "code": "06055",
      "name": "中烟香港",
      "l1": "食物饮品",
      "l2": "红筹股",
      "price": 25.86,
      "market_cap_yi": 152.3,
      "ev_yi": 180.6,
      "ee": 23,
      "loss": false,
      "ygc": 0.1,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 34.73,
        "cash_yi": 3.89,
        "np_ttm_yi": 7.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -3.6,
          4.5,
          5.7,
          9.3
        ],
        "fcf_avg_yi": 3.16,
        "ibd_yi": 18.78,
        "k": 0.917,
        "k_src": "profit",
        "iv_yi": 15.323070000000001
      },
      "revenue_ttm_yi": 103.09,
      "net_margin": 7.6,
      "roe_by_year": {
        "2023": 26.5129,
        "2024": 31.0514,
        "2025": 29.4826
      },
      "roe_avg": 29.02,
      "common_equity_yi": 35.0973,
      "pb": 4.34,
      "roe_pb": 6.69,
      "watched": false
    },
    {
      "code": "00679",
      "name": "亚洲联网科技",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 2.825,
      "market_cap_yi": 9.1,
      "ev_yi": 13,
      "ee": null,
      "loss": true,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.79,
        "cash_yi": 2.89,
        "np_ttm_yi": -0.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.6,
          0.2,
          -0.5,
          0.4,
          0.6
        ],
        "fcf_avg_yi": -0.18,
        "ibd_yi": 0.29,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.8000000000000003
      },
      "revenue_ttm_yi": 5.94,
      "net_margin": -7.1,
      "roe_by_year": {
        "2023": 22.9282,
        "2024": -0.9786,
        "2025": -0.9513
      },
      "roe_avg": 7,
      "common_equity_yi": 12.2323,
      "pb": 0.74,
      "roe_pb": 9.41,
      "watched": false
    },
    {
      "code": "01211",
      "name": "比亚迪股份",
      "l1": "汽车",
      "l2": "H股",
      "price": 73.75,
      "market_cap_yi": 6808.5,
      "ev_yi": 12655.9,
      "ee": 43,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6679.08,
        "cash_yi": 556.19,
        "np_ttm_yi": 294.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          281.2,
          433.8,
          476.3,
          360.9,
          -976.7
        ],
        "fcf_avg_yi": 115.09999999999995,
        "ibd_yi": 1074.58,
        "k": 0.955,
        "k_src": "profit",
        "iv_yi": 604.1425499999997
      },
      "revenue_ttm_yi": 7774.99,
      "net_margin": 3.8,
      "roe_by_year": {
        "2023": 24.0481,
        "2024": 24.8437,
        "2025": 15.118
      },
      "roe_avg": 21.34,
      "common_equity_yi": 2399.7157,
      "pb": 2.84,
      "roe_pb": 7.52,
      "watched": false
    },
    {
      "code": "02271",
      "name": "众安智慧生活",
      "l1": "地产",
      "l2": "非H股",
      "price": 4.44,
      "market_cap_yi": 20.5,
      "ev_yi": 21.2,
      "ee": 73,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.37,
        "cash_yi": 1.69,
        "np_ttm_yi": 0.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0,
          0,
          -0.3,
          0.2
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0.28,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 1.80095
      },
      "revenue_ttm_yi": 4.96,
      "net_margin": 5.8,
      "roe_by_year": {
        "2023": 27.083,
        "2024": 13.3304,
        "2025": 10.1948
      },
      "roe_avg": 16.87,
      "common_equity_yi": 3.5437,
      "pb": 5.78,
      "roe_pb": 2.92,
      "watched": false
    },
    {
      "code": "02607",
      "name": "上海医药",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 11.17,
      "market_cap_yi": 550.7,
      "ev_yi": 1467,
      "ee": 30.8,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1479.84,
        "cash_yi": 322.84,
        "np_ttm_yi": 47.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.4,
          20.6,
          22.6,
          34.3,
          38.3
        ],
        "fcf_avg_yi": 25.04,
        "ibd_yi": 512.79,
        "k": 0.792,
        "k_src": "profit",
        "iv_yi": 47.8764
      },
      "revenue_ttm_yi": 2894.57,
      "net_margin": 1.6,
      "roe_by_year": {
        "2023": 5.558,
        "2024": 6.4943,
        "2025": 7.7586
      },
      "roe_avg": 6.6,
      "common_equity_yi": 783.4796,
      "pb": 0.7,
      "roe_pb": 9.39,
      "watched": false
    },
    {
      "code": "02692",
      "name": "兆威机电",
      "l1": "工业工程",
      "l2": "H股",
      "price": 26.3,
      "market_cap_yi": 153.2,
      "ev_yi": 145,
      "ee": 66.8,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 8.39,
        "cash_yi": 16.6,
        "np_ttm_yi": 2.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.4,
          -0.1,
          -0.4,
          -0.1
        ],
        "fcf_avg_yi": -0.22000000000000003,
        "ibd_yi": 1.35,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.05
      },
      "revenue_ttm_yi": 17.45,
      "net_margin": 12.4,
      "roe_by_year": {
        "2023": 5.9629,
        "2024": 7.1404,
        "2025": 7.6067
      },
      "roe_avg": 6.9,
      "common_equity_yi": 50.6997,
      "pb": 3.02,
      "roe_pb": 2.28,
      "watched": false
    },
    {
      "code": "07630",
      "name": "英派药业-B",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 13.02,
      "market_cap_yi": 31.3,
      "ev_yi": 26.9,
      "ee": null,
      "loss": true,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.79,
        "cash_yi": 8.21,
        "np_ttm_yi": -2.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          0.2,
          -0.8,
          -1
        ],
        "fcf_avg_yi": -0.5333333333333333,
        "ibd_yi": 0.04,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.836666666666668
      },
      "revenue_ttm_yi": 1.18,
      "net_margin": -218.6,
      "roe_by_year": {
        "2023": -3.8516,
        "2024": 60.6791,
        "2025": 34.77
      },
      "roe_avg": 30.53,
      "common_equity_yi": 7.7577,
      "pb": 4.03,
      "roe_pb": 7.57,
      "watched": false
    },
    {
      "code": "08375",
      "name": "数盟资本",
      "l1": "工业工程",
      "l2": "非H股 · 创业板",
      "price": 0.75,
      "market_cap_yi": 2.2,
      "ev_yi": 1.9,
      "ee": null,
      "loss": true,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.34,
        "cash_yi": 0.6,
        "np_ttm_yi": -0.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.1,
          0,
          -0.1,
          0
        ],
        "fcf_avg_yi": -0.04,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.18999999999999995
      },
      "revenue_ttm_yi": 0.86,
      "net_margin": -16.3,
      "roe_by_year": {
        "2023": -13.7144,
        "2024": -7.4923,
        "2025": -26.9234
      },
      "roe_avg": -16.04,
      "common_equity_yi": 0.9046,
      "pb": 2.43,
      "roe_pb": -6.6,
      "watched": false
    },
    {
      "code": "00026",
      "name": "中华汽车",
      "l1": "地产",
      "l2": "非H股",
      "price": 57.85,
      "market_cap_yi": 22.3,
      "ev_yi": 23.1,
      "ee": null,
      "loss": true,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.75,
        "cash_yi": 0,
        "np_ttm_yi": -1.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.2,
          0.3,
          0,
          null
        ],
        "fcf_avg_yi": 0.175,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.75
      },
      "revenue_ttm_yi": 0.35,
      "net_margin": -297.1,
      "roe_by_year": {
        "2023": -3.542,
        "2024": -2.6349,
        "2025": -1.805
      },
      "roe_avg": -2.66,
      "common_equity_yi": 56.5379,
      "pb": 0.39,
      "roe_pb": -6.75,
      "watched": false
    },
    {
      "code": "00602",
      "name": "佳华百货控股",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 0.043,
      "market_cap_yi": 0.4,
      "ev_yi": 11.8,
      "ee": null,
      "loss": true,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.51,
        "cash_yi": 0.16,
        "np_ttm_yi": -1.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.6,
          0.8,
          1.1,
          0.8
        ],
        "fcf_avg_yi": 0.7,
        "ibd_yi": 7.13,
        "k": 1,
        "k_src": "none",
        "iv_yi": 0.03000000000000011
      },
      "revenue_ttm_yi": 4.31,
      "net_margin": -24.6,
      "roe_by_year": {
        "2023": -241.723,
        "2024": 135.8152,
        "2025": 67.3847
      },
      "roe_avg": -12.84,
      "common_equity_yi": -1.789,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "01588",
      "name": "畅捷通",
      "l1": "软件服务",
      "l2": "H股",
      "price": 4.29,
      "market_cap_yi": 11.7,
      "ev_yi": 19.3,
      "ee": 21.5,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.41,
        "cash_yi": 2.8,
        "np_ttm_yi": 0.9,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          -1.6,
          -0.4,
          0.7,
          1.4
        ],
        "fcf_avg_yi": -0.18,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.9099999999999999
      },
      "revenue_ttm_yi": 11.6,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": 2.0071,
        "2024": 3.775,
        "2025": 8.7721
      },
      "roe_avg": 4.85,
      "common_equity_yi": 9.1693,
      "pb": 1.28,
      "roe_pb": 3.8,
      "watched": false
    },
    {
      "code": "02218",
      "name": "安德利果汁",
      "l1": "食物饮品",
      "l2": "H股",
      "price": 21.9,
      "market_cap_yi": 168.7,
      "ev_yi": 163.6,
      "ee": 64.7,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.28,
        "cash_yi": 7.39,
        "np_ttm_yi": 2.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          1.9,
          -1.6,
          -2.7,
          4.3
        ],
        "fcf_avg_yi": 0.6199999999999999,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.59
      },
      "revenue_ttm_yi": 14.45,
      "net_margin": 17.5,
      "roe_by_year": {
        "2023": 10.4315,
        "2024": 10.0747,
        "2025": 12.1775
      },
      "roe_avg": 10.89,
      "common_equity_yi": 27.0611,
      "pb": 6.23,
      "roe_pb": 1.75,
      "watched": false
    },
    {
      "code": "02266",
      "name": "黎氏企业",
      "l1": "建筑",
      "l2": "非H股",
      "price": 0.415,
      "market_cap_yi": 1.4,
      "ev_yi": 2.4,
      "ee": null,
      "loss": true,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.13,
        "cash_yi": 0.13,
        "np_ttm_yi": -0.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.3,
          -0.2,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0.06,
        "ibd_yi": 0.62,
        "k": 0.993,
        "k_src": "equity",
        "iv_yi": 0.10922999999999998
      },
      "revenue_ttm_yi": 1.33,
      "net_margin": -4.5,
      "roe_by_year": {
        "2023": -16.2396,
        "2024": 20.5973,
        "2025": 6.242
      },
      "roe_avg": 3.53,
      "common_equity_yi": 0.9492,
      "pb": 1.47,
      "roe_pb": 2.4,
      "watched": false
    },
    {
      "code": "08188",
      "name": "骏杰集团控股",
      "l1": "建筑",
      "l2": "非H股 · 创业板",
      "price": 1,
      "market_cap_yi": 4.1,
      "ev_yi": 5.5,
      "ee": 8.8,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.63,
        "cash_yi": 0.2,
        "np_ttm_yi": 0.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.2,
          -0.2,
          1,
          0.1
        ],
        "fcf_avg_yi": 0.12,
        "ibd_yi": 1.06,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 0.3399999999999999
      },
      "revenue_ttm_yi": 8.68,
      "net_margin": 7.3,
      "roe_by_year": {
        "2023": 61.5113,
        "2024": 57.0301,
        "2025": 45.813
      },
      "roe_avg": 54.78,
      "common_equity_yi": 1.989,
      "pb": 2.06,
      "roe_pb": 26.58,
      "watched": false
    },
    {
      "code": "09699",
      "name": "顺丰同城",
      "l1": "工用运输",
      "l2": "H股",
      "price": 8.12,
      "market_cap_yi": 62.6,
      "ev_yi": 73.6,
      "ee": 15,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 23.77,
        "cash_yi": 12.8,
        "np_ttm_yi": 4.9,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.2,
          -5.2,
          2,
          2.3,
          3.3
        ],
        "fcf_avg_yi": -0.7600000000000001,
        "ibd_yi": 0.27,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 4.93
      },
      "revenue_ttm_yi": 244.02,
      "net_margin": 2,
      "roe_by_year": {
        "2023": 1.6872,
        "2024": 4.4587,
        "2025": 8.8978
      },
      "roe_avg": 5.01,
      "common_equity_yi": 36.2195,
      "pb": 1.73,
      "roe_pb": 2.9,
      "watched": false
    },
    {
      "code": "00553",
      "name": "南京熊猫电子股份",
      "l1": "软件服务",
      "l2": "H股",
      "price": 2.785,
      "market_cap_yi": 66.9,
      "ev_yi": 78.2,
      "ee": 260.7,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 20.6,
        "cash_yi": 8.15,
        "np_ttm_yi": 0.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.6,
          1.3,
          -0.8,
          -3,
          -0.4
        ],
        "fcf_avg_yi": -0.2599999999999999,
        "ibd_yi": 0.1,
        "k": 0.909,
        "k_src": "equity",
        "iv_yi": 4.954050000000001
      },
      "revenue_ttm_yi": 27.84,
      "net_margin": 1.1,
      "roe_by_year": {
        "2023": -6.9376,
        "2024": -5.8856,
        "2025": 0.344
      },
      "roe_avg": -4.16,
      "common_equity_yi": 30.8915,
      "pb": 2.17,
      "roe_pb": -1.92,
      "watched": false
    },
    {
      "code": "01304",
      "name": "FORTIOR",
      "l1": "半导体",
      "l2": "H股",
      "price": 101.1,
      "market_cap_yi": 159,
      "ev_yi": 154.6,
      "ee": 51.2,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.36,
        "cash_yi": 5.75,
        "np_ttm_yi": 3.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          0.2,
          0.9,
          0.3,
          -0.1
        ],
        "fcf_avg_yi": 0.5199999999999999,
        "ibd_yi": 0.11,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.84
      },
      "revenue_ttm_yi": 9.6,
      "net_margin": 31.5,
      "roe_by_year": {
        "2023": 7.5265,
        "2024": 8.9951,
        "2025": 5.7407
      },
      "roe_avg": 7.42,
      "common_equity_yi": 52.3346,
      "pb": 3.04,
      "roe_pb": 2.44,
      "watched": false
    },
    {
      "code": "01389",
      "name": "美捷汇控股",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 0.695,
      "market_cap_yi": 3.3,
      "ev_yi": 3.5,
      "ee": null,
      "loss": true,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.22,
        "cash_yi": 0.04,
        "np_ttm_yi": -0.02,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.2,
          0,
          -0.1,
          0
        ],
        "fcf_avg_yi": 0.02,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.23
      },
      "revenue_ttm_yi": 0.47,
      "net_margin": -4.3,
      "roe_by_year": {
        "2023": -13.4744,
        "2024": -11.4841,
        "2025": -1.7049
      },
      "roe_avg": -8.89,
      "common_equity_yi": 0.9515,
      "pb": 3.47,
      "roe_pb": -2.56,
      "watched": false
    },
    {
      "code": "01501",
      "name": "瑛泰医疗",
      "l1": "其他医疗保健",
      "l2": "H股",
      "price": 30.64,
      "market_cap_yi": 55.1,
      "ev_yi": 52.4,
      "ee": 22.7,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.33,
        "cash_yi": 13.02,
        "np_ttm_yi": 2.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.3,
          -1.2,
          -0.5,
          0.6,
          2.3
        ],
        "fcf_avg_yi": -0.22000000000000003,
        "ibd_yi": 7.16,
        "k": 0.99,
        "k_src": "profit",
        "iv_yi": 3.6234
      },
      "revenue_ttm_yi": 12,
      "net_margin": 19.3,
      "roe_by_year": {
        "2023": 9.8984,
        "2024": 11.2117,
        "2025": 11.6081
      },
      "roe_avg": 10.91,
      "common_equity_yi": 27.5577,
      "pb": 2,
      "roe_pb": 5.45,
      "watched": false
    },
    {
      "code": "01599",
      "name": "城建设计",
      "l1": "建筑",
      "l2": "H股",
      "price": 0.93,
      "market_cap_yi": 10.7,
      "ev_yi": 146.6,
      "ee": 30.2,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 151.25,
        "cash_yi": 15.38,
        "np_ttm_yi": 4.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          9.5,
          -1.6,
          5.6,
          2.6
        ],
        "fcf_avg_yi": 3.4200000000000004,
        "ibd_yi": 48.82,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 0.7600000000000033
      },
      "revenue_ttm_yi": 71.86,
      "net_margin": 6.7,
      "roe_by_year": {
        "2023": 12.3039,
        "2024": 6.8478,
        "2025": 6.5797
      },
      "roe_avg": 8.58,
      "common_equity_yi": 80.7509,
      "pb": 0.13,
      "roe_pb": 64.73,
      "watched": false
    },
    {
      "code": "02166",
      "name": "芯智控股",
      "l1": "半导体",
      "l2": "非H股",
      "price": 3.655,
      "market_cap_yi": 18.3,
      "ev_yi": 32.2,
      "ee": 9.1,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 23.35,
        "cash_yi": 1.44,
        "np_ttm_yi": 3.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -3.7,
          7.7,
          3.2,
          2,
          -3.3
        ],
        "fcf_avg_yi": 1.18,
        "ibd_yi": 11.31,
        "k": 0.636,
        "k_src": "profit",
        "iv_yi": 1.227479999999999
      },
      "revenue_ttm_yi": 93.24,
      "net_margin": 3.8,
      "roe_by_year": {
        "2023": 8.0007,
        "2024": 10.7659,
        "2025": 15.9725
      },
      "roe_avg": 11.58,
      "common_equity_yi": 11.344,
      "pb": 1.61,
      "roe_pb": 7.18,
      "watched": false
    },
    {
      "code": "03330",
      "name": "灵宝黄金",
      "l1": "黄金及贵金属",
      "l2": "H股",
      "price": 18.33,
      "market_cap_yi": 215.1,
      "ev_yi": 277.3,
      "ee": 15,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 74.96,
        "cash_yi": 12.78,
        "np_ttm_yi": 18.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.5,
          3.4,
          3.7,
          6.4,
          3.4
        ],
        "fcf_avg_yi": 4.279999999999999,
        "ibd_yi": 39.85,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 15.729999999999995
      },
      "revenue_ttm_yi": 133.39,
      "net_margin": 13.9,
      "roe_by_year": {
        "2023": 13.3464,
        "2024": 23.0822,
        "2025": 37.3447
      },
      "roe_avg": 24.59,
      "common_equity_yi": 78.3565,
      "pb": 2.75,
      "roe_pb": 8.96,
      "watched": false
    },
    {
      "code": "03939",
      "name": "万国黄金集团",
      "l1": "黄金及贵金属",
      "l2": "非H股",
      "price": 13.32,
      "market_cap_yi": 499.5,
      "ev_yi": 510.9,
      "ee": 30.8,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17.63,
        "cash_yi": 4.98,
        "np_ttm_yi": 16.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          0,
          2.2,
          6.6,
          9.2
        ],
        "fcf_avg_yi": 3.44,
        "ibd_yi": 1.26,
        "k": 0.901,
        "k_src": "profit",
        "iv_yi": 34.346120000000006
      },
      "revenue_ttm_yi": 37.84,
      "net_margin": 43.9,
      "roe_by_year": {
        "2023": 26.2628,
        "2024": 25.3458,
        "2025": 34.5198
      },
      "roe_avg": 28.71,
      "common_equity_yi": 48.7159,
      "pb": 10.25,
      "roe_pb": 2.8,
      "watched": false
    },
    {
      "code": "06810",
      "name": "商米科技-W",
      "l1": "资讯科技器材",
      "l2": "H股",
      "price": 55.85,
      "market_cap_yi": 191.5,
      "ev_yi": 206.2,
      "ee": 150.5,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 34.63,
        "cash_yi": 19.94,
        "np_ttm_yi": 1.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          1.4,
          0.5,
          1.3,
          1.7
        ],
        "fcf_avg_yi": 1.225,
        "ibd_yi": 18.89,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.3
      },
      "revenue_ttm_yi": 41.73,
      "net_margin": 3.3,
      "roe_by_year": {
        "2023": 5.8893,
        "2024": 10.0155,
        "2025": 11.3218
      },
      "roe_avg": 9.08,
      "common_equity_yi": 29.3814,
      "pb": 6.52,
      "roe_pb": 1.39,
      "watched": false
    },
    {
      "code": "06951",
      "name": "三环集团",
      "l1": "工业工程",
      "l2": "H股",
      "price": 97.3,
      "market_cap_yi": 1928.9,
      "ev_yi": 1956,
      "ee": 59,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 57.9,
        "cash_yi": 30.8,
        "np_ttm_yi": 33.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.6,
          9.5,
          11.7,
          17.6,
          23
        ],
        "fcf_avg_yi": 10.84,
        "ibd_yi": 7.86,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 131.34
      },
      "revenue_ttm_yi": 111.43,
      "net_margin": 29.7,
      "roe_by_year": {
        "2023": 8.9491,
        "2024": 11.4986,
        "2025": 12.6112
      },
      "roe_avg": 11.02,
      "common_equity_yi": 226.4442,
      "pb": 8.52,
      "roe_pb": 1.29,
      "watched": false
    },
    {
      "code": "08290",
      "name": "亚势备份",
      "l1": "软件服务",
      "l2": "非H股 · 创业板",
      "price": 0.039,
      "market_cap_yi": 0.7,
      "ev_yi": 0.4,
      "ee": null,
      "loss": true,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.14,
        "cash_yi": 0.48,
        "np_ttm_yi": 0,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0,
          0,
          -0.1,
          0
        ],
        "fcf_avg_yi": -0.04,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.04999999999999993
      },
      "revenue_ttm_yi": 0.3,
      "net_margin": 0,
      "roe_by_year": {
        "2023": 4.6739,
        "2024": -3.8756,
        "2025": 0.3125
      },
      "roe_avg": 0.37,
      "common_equity_yi": 0.4756,
      "pb": 1.47,
      "roe_pb": 0.25,
      "watched": false
    },
    {
      "code": "08326",
      "name": "同景新能源",
      "l1": "工业工程",
      "l2": "非H股 · 创业板",
      "price": 0.124,
      "market_cap_yi": 1.3,
      "ev_yi": 2.6,
      "ee": 52.8,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.7,
        "cash_yi": 1.3,
        "np_ttm_yi": 0.05,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          0.2,
          -0.6,
          0.5,
          0.4
        ],
        "fcf_avg_yi": -0.06000000000000003,
        "ibd_yi": 0.61,
        "k": 0.958,
        "k_src": "profit",
        "iv_yi": 0.08621999999999964
      },
      "revenue_ttm_yi": 3.21,
      "net_margin": 1.6,
      "roe_by_year": {
        "2023": 13.3876,
        "2024": 23.4503,
        "2025": 1.6042
      },
      "roe_avg": 12.81,
      "common_equity_yi": 3.2945,
      "pb": 0.39,
      "roe_pb": 32.47,
      "watched": false
    },
    {
      "code": "08622",
      "name": "愉悦集团",
      "l1": "药品及生物科技",
      "l2": "非H股 · 创业板",
      "price": 0.178,
      "market_cap_yi": 0.8,
      "ev_yi": 0.6,
      "ee": null,
      "loss": true,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.17,
        "cash_yi": 0.34,
        "np_ttm_yi": -0.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0,
          0,
          -0.1,
          0
        ],
        "fcf_avg_yi": -0.02,
        "ibd_yi": 0.08,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 0.05994
      },
      "revenue_ttm_yi": 0.33,
      "net_margin": -15.2,
      "roe_by_year": {
        "2023": -10.7529,
        "2024": -7.9149,
        "2025": -9.519
      },
      "roe_avg": -9.4,
      "common_equity_yi": 0.4908,
      "pb": 1.63,
      "roe_pb": -5.76,
      "watched": false
    },
    {
      "code": "09669",
      "name": "北森控股",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 3.33,
      "market_cap_yi": 20.3,
      "ev_yi": 22.6,
      "ee": null,
      "loss": true,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.24,
        "cash_yi": 7.93,
        "np_ttm_yi": -0.23,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2,
          -1.9,
          -1,
          0.6,
          1.2
        ],
        "fcf_avg_yi": -0.6200000000000001,
        "ibd_yi": 0.31,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.419999999999999
      },
      "revenue_ttm_yi": 11.05,
      "net_margin": -2.1,
      "roe_by_year": {
        "2023": 89.1056,
        "2024": -13.4019,
        "2025": -2.1749
      },
      "roe_avg": 24.51,
      "common_equity_yi": 11.0554,
      "pb": 1.84,
      "roe_pb": 13.35,
      "watched": false
    },
    {
      "code": "00460",
      "name": "四环医药",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 0.705,
      "market_cap_yi": 54.7,
      "ev_yi": 68.9,
      "ee": 22.8,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 46.74,
        "cash_yi": 30.63,
        "np_ttm_yi": 3.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          -5.5,
          -1,
          0.9,
          -2.2
        ],
        "fcf_avg_yi": -1.7600000000000002,
        "ibd_yi": 9.06,
        "k": 0.883,
        "k_src": "equity",
        "iv_yi": 3.5055099999999957
      },
      "revenue_ttm_yi": 26.33,
      "net_margin": 11.5,
      "roe_by_year": {
        "2023": -1.1782,
        "2024": -4.9217,
        "2025": 3.516
      },
      "roe_avg": -0.86,
      "common_equity_yi": 61.4925,
      "pb": 0.89,
      "roe_pb": -0.97,
      "watched": false
    },
    {
      "code": "01193",
      "name": "华润燃气",
      "l1": "公用事业",
      "l2": "红筹股",
      "price": 16.69,
      "market_cap_yi": 328.9,
      "ev_yi": 761.3,
      "ee": 24.4,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 657.92,
        "cash_yi": 68.87,
        "np_ttm_yi": 31.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.5,
          -17.8,
          43.7,
          24.6,
          30
        ],
        "fcf_avg_yi": 20.2,
        "ibd_yi": 243.21,
        "k": 0.734,
        "k_src": "profit",
        "iv_yi": 20.302439999999997
      },
      "revenue_ttm_yi": 883.82,
      "net_margin": 3.5,
      "roe_by_year": {
        "2023": 13.0462,
        "2024": 9.9779,
        "2025": 8.3114
      },
      "roe_avg": 10.45,
      "common_equity_yi": 401.8429,
      "pb": 0.82,
      "roe_pb": 12.76,
      "watched": false
    },
    {
      "code": "02285",
      "name": "泉峰控股",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 32.66,
      "market_cap_yi": 141.6,
      "ev_yi": 175.5,
      "ee": 24.1,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 59.23,
        "cash_yi": 25.35,
        "np_ttm_yi": 7.28,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.9,
          -3.4,
          -18.6,
          6.8,
          11
        ],
        "fcf_avg_yi": 0.13999999999999985,
        "ibd_yi": 18.55,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 8.2
      },
      "revenue_ttm_yi": 119.18,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": -3.895,
        "2024": 11.2627,
        "2025": 9.5025
      },
      "roe_avg": 5.62,
      "common_equity_yi": 74.0633,
      "pb": 1.91,
      "roe_pb": 2.94,
      "watched": false
    },
    {
      "code": "03200",
      "name": "大族数控",
      "l1": "工业工程",
      "l2": "H股",
      "price": 65.65,
      "market_cap_yi": 807.1,
      "ev_yi": 815.8,
      "ee": 53.7,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 61.28,
        "cash_yi": 52.54,
        "np_ttm_yi": 15.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -3.5,
          5.1,
          1.7,
          -0.7,
          0.2
        ],
        "fcf_avg_yi": 0.5599999999999999,
        "ibd_yi": 11.16,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 46.98
      },
      "revenue_ttm_yi": 83.76,
      "net_margin": 18.1,
      "roe_by_year": {
        "2023": 2.6053,
        "2024": 6.1438,
        "2025": 14.722
      },
      "roe_avg": 7.82,
      "common_equity_yi": 120.472,
      "pb": 6.7,
      "roe_pb": 1.17,
      "watched": false
    },
    {
      "code": "03388",
      "name": "创想三维",
      "l1": "资讯科技器材",
      "l2": "H股",
      "price": 24.42,
      "market_cap_yi": 99.4,
      "ev_yi": 100.4,
      "ee": null,
      "loss": true,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 15.56,
        "cash_yi": 14.52,
        "np_ttm_yi": -3.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.1,
          0.2,
          -0.4,
          -1
        ],
        "fcf_avg_yi": -0.275,
        "ibd_yi": 5.93,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 5.84
      },
      "revenue_ttm_yi": 33.12,
      "net_margin": -10.5,
      "roe_by_year": {
        "2023": 20.9129,
        "2024": 8.5663,
        "2025": -16.8946
      },
      "roe_avg": 4.19,
      "common_equity_yi": 23.4455,
      "pb": 4.24,
      "roe_pb": 0.99,
      "watched": false
    },
    {
      "code": "03830",
      "name": "童园国际",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 0.19,
      "market_cap_yi": 1.6,
      "ev_yi": 1.9,
      "ee": null,
      "loss": true,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.35,
        "cash_yi": 0.09,
        "np_ttm_yi": -0.05,
        "period": "2026-04-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          0.3,
          0,
          0,
          0
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.09
      },
      "revenue_ttm_yi": 1.76,
      "net_margin": -2.8,
      "roe_by_year": {
        "2023": -24.2727,
        "2024": -31.7161,
        "2025": -41.2931
      },
      "roe_avg": -32.43,
      "common_equity_yi": 0.1041,
      "pb": 15.37,
      "roe_pb": -2.11,
      "watched": false
    },
    {
      "code": "06063",
      "name": "智中国际",
      "l1": "建筑",
      "l2": "非H股",
      "price": 0.89,
      "market_cap_yi": 15.2,
      "ev_yi": 15,
      "ee": null,
      "loss": true,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.4,
        "cash_yi": 0.59,
        "np_ttm_yi": -0.03,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          0,
          0.4,
          -0.1,
          0.1
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.96
      },
      "revenue_ttm_yi": 2,
      "net_margin": -1.5,
      "roe_by_year": {
        "2023": 2.6748,
        "2024": 2.5068,
        "2025": -2.5976
      },
      "roe_avg": 0.86,
      "common_equity_yi": 1.1095,
      "pb": 13.7,
      "roe_pb": 0.06,
      "watched": false
    },
    {
      "code": "08131",
      "name": "诺亚智能",
      "l1": "软件服务",
      "l2": "非H股 · 创业板",
      "price": 0.46,
      "market_cap_yi": 2.8,
      "ev_yi": 3,
      "ee": 75.8,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.32,
        "cash_yi": 0.09,
        "np_ttm_yi": 0.04,
        "period": "2026-05-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          -0.3,
          0,
          0.1,
          0
        ],
        "fcf_avg_yi": 0.02,
        "ibd_yi": 0.12,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.17
      },
      "revenue_ttm_yi": 0.41,
      "net_margin": 9.8,
      "roe_by_year": {
        "2023": -87.7523,
        "2024": -170.7063,
        "2025": 165.194
      },
      "roe_avg": -31.09,
      "common_equity_yi": 0.0227,
      "pb": 123.35,
      "roe_pb": -0.25,
      "watched": false
    },
    {
      "code": "08450",
      "name": "钜京控股",
      "l1": "工用支援",
      "l2": "非H股 · 创业板",
      "price": 0.67,
      "market_cap_yi": 5.7,
      "ev_yi": 5.9,
      "ee": null,
      "loss": true,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.41,
        "cash_yi": 0.26,
        "np_ttm_yi": -0.13,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0,
          0.1,
          -0.2
        ],
        "fcf_avg_yi": 0.020000000000000007,
        "ibd_yi": 0.1,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.3600000000000001
      },
      "revenue_ttm_yi": 0.44,
      "net_margin": -29.5,
      "roe_by_year": {
        "2023": -12.5292,
        "2024": -13.563,
        "2025": -25.7482
      },
      "roe_avg": -17.28,
      "common_equity_yi": 0.2494,
      "pb": 22.85,
      "roe_pb": -0.76,
      "watched": false
    },
    {
      "code": "09630",
      "name": "芯碁微装",
      "l1": "工业工程",
      "l2": "H股",
      "price": 231.2,
      "market_cap_yi": 445.2,
      "ev_yi": 423,
      "ee": 98.6,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.41,
        "cash_yi": 34.63,
        "np_ttm_yi": 4.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1,
          -0.3,
          -1.6,
          -1.4,
          0
        ],
        "fcf_avg_yi": -0.8600000000000001,
        "ibd_yi": 0.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 25.990000000000002
      },
      "revenue_ttm_yi": 18.59,
      "net_margin": 23.1,
      "roe_by_year": {
        "2023": 11.6402,
        "2024": 7.8497,
        "2025": 13.2662
      },
      "roe_avg": 10.92,
      "common_equity_yi": 52.514,
      "pb": 8.48,
      "roe_pb": 1.29,
      "watched": false
    },
    {
      "code": "09888",
      "name": "百度集团-W",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 79.45,
      "market_cap_yi": 1840.5,
      "ev_yi": 3341.9,
      "ee": null,
      "loss": true,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1748.35,
        "cash_yi": 246.94,
        "np_ttm_yi": -36.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          88.8,
          177.8,
          253.2,
          129.8,
          -164.3
        ],
        "fcf_avg_yi": 97.05999999999997,
        "ibd_yi": 1108.58,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 108.95999999999975
      },
      "revenue_ttm_yi": 1273.14,
      "net_margin": -2.9,
      "roe_by_year": {
        "2023": 8.6983,
        "2024": 9.3682,
        "2025": 2.1093
      },
      "roe_avg": 6.73,
      "common_equity_yi": 2717.52,
      "pb": 0.68,
      "roe_pb": 9.93,
      "watched": false
    },
    {
      "code": "00167",
      "name": "IDTINT'L",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 6.265,
      "market_cap_yi": 27.7,
      "ev_yi": 28.1,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.93,
        "cash_yi": 2.51,
        "np_ttm_yi": -0.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          -0.2,
          0,
          0,
          0.1
        ],
        "fcf_avg_yi": -0.08,
        "ibd_yi": 0.33,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.3799999999999997
      },
      "revenue_ttm_yi": 2.5,
      "net_margin": -17.6,
      "roe_by_year": {
        "2023": 4.2347,
        "2024": -40.2382,
        "2025": -92.7468
      },
      "roe_avg": -42.92,
      "common_equity_yi": 2.4681,
      "pb": 11.22,
      "roe_pb": -3.82,
      "watched": false
    },
    {
      "code": "00268",
      "name": "金蝶国际",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 8.37,
      "market_cap_yi": 250.5,
      "ev_yi": 294.1,
      "ee": 120,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 59.2,
        "cash_yi": 15.63,
        "np_ttm_yi": 2.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.1,
          -5.1,
          -2.4,
          2.5,
          5.1
        ],
        "fcf_avg_yi": -0.2,
        "ibd_yi": 0.61,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 13.020000000000001
      },
      "revenue_ttm_yi": 74.39,
      "net_margin": 3.3,
      "roe_by_year": {
        "2023": -2.646,
        "2024": -1.7066,
        "2025": 1.143
      },
      "roe_avg": -1.07,
      "common_equity_yi": 79.8793,
      "pb": 3.14,
      "roe_pb": -0.34,
      "watched": false
    },
    {
      "code": "00638",
      "name": "广和通",
      "l1": "资讯科技器材",
      "l2": "H股",
      "price": 5.78,
      "market_cap_yi": 133.8,
      "ev_yi": 167.8,
      "ee": 87.8,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 45.58,
        "cash_yi": 11.45,
        "np_ttm_yi": 1.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.2,
          1.3,
          5,
          3.2,
          1.4
        ],
        "fcf_avg_yi": 0.9399999999999998,
        "ibd_yi": 13.91,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 6.905299999999998
      },
      "revenue_ttm_yi": 70.59,
      "net_margin": 2.7,
      "roe_by_year": {
        "2023": 20.2669,
        "2024": 19.8285,
        "2025": 7.0365
      },
      "roe_avg": 15.71,
      "common_equity_yi": 60.7356,
      "pb": 2.2,
      "roe_pb": 7.13,
      "watched": false
    },
    {
      "code": "00648",
      "name": "京玖康疗",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 0.39,
      "market_cap_yi": 0.4,
      "ev_yi": 0.4,
      "ee": 5.1,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.19,
        "cash_yi": 0.23,
        "np_ttm_yi": 0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0,
          0,
          0,
          0
        ],
        "fcf_avg_yi": -0.02,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.01999999999999999
      },
      "revenue_ttm_yi": 0.59,
      "net_margin": 11.9,
      "roe_by_year": {
        "2023": -3.7899,
        "2024": -203.0566,
        "2025": 46.5475
      },
      "roe_avg": -53.43,
      "common_equity_yi": 0.2798,
      "pb": 1.43,
      "roe_pb": -37.38,
      "watched": false
    },
    {
      "code": "00676",
      "name": "创信国际",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 1,
      "market_cap_yi": 6.2,
      "ev_yi": 7.1,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.39,
        "cash_yi": 0.51,
        "np_ttm_yi": -0.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.1,
          0.1,
          -0.1,
          0
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0.22,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.29000000000000004
      },
      "revenue_ttm_yi": 0.17,
      "net_margin": -176.5,
      "roe_by_year": {
        "2023": 0.5733,
        "2024": -1.3672,
        "2025": -5.7726
      },
      "roe_avg": -2.19,
      "common_equity_yi": 5.1419,
      "pb": 1.21,
      "roe_pb": -1.82,
      "watched": false
    },
    {
      "code": "00797",
      "name": "第七大道",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 0.895,
      "market_cap_yi": 19.1,
      "ev_yi": 17.5,
      "ee": 28.2,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.4,
        "cash_yi": 2.99,
        "np_ttm_yi": 0.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.4,
          0.6,
          2.4,
          0.5,
          -2.1
        ],
        "fcf_avg_yi": -0.2,
        "ibd_yi": 0.11,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.8800000000000003
      },
      "revenue_ttm_yi": 5.7,
      "net_margin": 10.9,
      "roe_by_year": {
        "2023": -8.0197,
        "2024": -4.283,
        "2025": 2.1834
      },
      "roe_avg": -3.37,
      "common_equity_yi": 16.2401,
      "pb": 1.18,
      "roe_pb": -2.87,
      "watched": false
    },
    {
      "code": "00805",
      "name": "新吉奥房车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 13.13,
      "market_cap_yi": 107.4,
      "ev_yi": 109.8,
      "ee": 1568.7,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.2,
        "cash_yi": 3.77,
        "np_ttm_yi": 0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.5,
          1.1,
          1.4,
          -0.8
        ],
        "fcf_avg_yi": 0.45999999999999996,
        "ibd_yi": 2.78,
        "k": 0.99,
        "k_src": "profit",
        "iv_yi": 5.5341
      },
      "revenue_ttm_yi": 9.33,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": 194.4963,
        "2024": 142.7804,
        "2025": 16.4665
      },
      "roe_avg": 117.91,
      "common_equity_yi": 3.4423,
      "pb": 31.2,
      "roe_pb": 3.78,
      "watched": false
    },
    {
      "code": "02086",
      "name": "高维科技",
      "l1": "资讯科技器材",
      "l2": "非H股",
      "price": 0.54,
      "market_cap_yi": 1.5,
      "ev_yi": 1.6,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.17,
        "cash_yi": 0.09,
        "np_ttm_yi": -0.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0,
          -0.1,
          0.1,
          0
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0.02,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.06999999999999999
      },
      "revenue_ttm_yi": 0.84,
      "net_margin": -2.4,
      "roe_by_year": {
        "2023": -28.2181,
        "2024": 6.2199,
        "2025": -8.4873
      },
      "roe_avg": -10.16,
      "common_equity_yi": 0.499,
      "pb": 3.01,
      "roe_pb": -3.38,
      "watched": false
    },
    {
      "code": "02326",
      "name": "新源万恒控股",
      "l1": "一般金属及矿石",
      "l2": "非H股",
      "price": 0.013,
      "market_cap_yi": 2.3,
      "ev_yi": 4.8,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.54,
        "cash_yi": 0.03,
        "np_ttm_yi": -0.03,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0,
          0,
          0
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0.32,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.11000000000000001
      },
      "revenue_ttm_yi": 6.85,
      "net_margin": -0.4,
      "roe_by_year": {
        "2023": -6.6281,
        "2024": -11.181,
        "2025": -0.9725
      },
      "roe_avg": -6.26,
      "common_equity_yi": 3.5907,
      "pb": 0.64,
      "roe_pb": -9.77,
      "watched": false
    },
    {
      "code": "02700",
      "name": "格林国际控股",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 0.58,
      "market_cap_yi": 3.3,
      "ev_yi": 3.2,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.4,
        "cash_yi": 0.5,
        "np_ttm_yi": -0.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.1,
          0,
          0,
          0
        ],
        "fcf_avg_yi": -0.02,
        "ibd_yi": 0.09,
        "k": 0.727,
        "k_src": "equity",
        "iv_yi": 0.15266999999999997
      },
      "revenue_ttm_yi": 0.45,
      "net_margin": -2.2,
      "roe_by_year": {
        "2023": -22.7657,
        "2024": -1.9975,
        "2025": -10.0538
      },
      "roe_avg": -11.61,
      "common_equity_yi": 0.3072,
      "pb": 10.74,
      "roe_pb": -1.08,
      "watched": false
    },
    {
      "code": "02714",
      "name": "牧原股份",
      "l1": "农业产品",
      "l2": "H股",
      "price": 35.52,
      "market_cap_yi": 2338.4,
      "ev_yi": 3150.6,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 948.48,
        "cash_yi": 136.29,
        "np_ttm_yi": -11.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -195.6,
          72.7,
          -71.2,
          251.6,
          205.3
        ],
        "fcf_avg_yi": 52.56,
        "ibd_yi": 539.25,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 122.64000000000001
      },
      "revenue_ttm_yi": 1270.93,
      "net_margin": -0.9,
      "roe_by_year": {
        "2023": -6.3342,
        "2024": 26.5183,
        "2025": 20.6877
      },
      "roe_avg": 13.62,
      "common_equity_yi": 791.6948,
      "pb": 2.95,
      "roe_pb": 4.61,
      "watched": false
    },
    {
      "code": "02797",
      "name": "齐云山食品",
      "l1": "食物饮品",
      "l2": "H股",
      "price": 88.9,
      "market_cap_yi": 75.7,
      "ev_yi": 75,
      "ee": 163,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.41,
        "cash_yi": 1.15,
        "np_ttm_yi": 0.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.4,
          0,
          0.8,
          -0.1
        ],
        "fcf_avg_yi": 0.275,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.9
      },
      "revenue_ttm_yi": 3.21,
      "net_margin": 14.3,
      "roe_by_year": {
        "2023": 13.9507,
        "2024": 26.7112,
        "2025": 20.8302
      },
      "roe_avg": 20.5,
      "common_equity_yi": 2.5382,
      "pb": 29.82,
      "roe_pb": 0.69,
      "watched": false
    },
    {
      "code": "06655",
      "name": "华新建材",
      "l1": "建筑",
      "l2": "H股",
      "price": 15.73,
      "market_cap_yi": 391.2,
      "ev_yi": 709.7,
      "ee": 20.5,
      "loss": false,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 431.71,
        "cash_yi": 64.81,
        "np_ttm_yi": 34.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13.7,
          -31.5,
          13.9,
          14.4,
          40.7
        ],
        "fcf_avg_yi": 10.24,
        "ibd_yi": 145.06,
        "k": 0.868,
        "k_src": "profit",
        "iv_yi": 19.226200000000006
      },
      "revenue_ttm_yi": 387.99,
      "net_margin": 8.9,
      "roe_by_year": {
        "2023": 9.7983,
        "2024": 8.1597,
        "2025": 9.1522
      },
      "roe_avg": 9.04,
      "common_equity_yi": 332.0529,
      "pb": 1.18,
      "roe_pb": 7.67,
      "watched": false
    },
    {
      "code": "08115",
      "name": "清大东方(五百)",
      "l1": "工业工程",
      "l2": "H股 · 创业板",
      "price": 3.85,
      "market_cap_yi": 7.1,
      "ev_yi": 7.7,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.78,
        "cash_yi": 0.85,
        "np_ttm_yi": -4.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0.1,
          0,
          0
        ],
        "fcf_avg_yi": 0.06000000000000001,
        "ibd_yi": 0.88,
        "k": 0.643,
        "k_src": "equity",
        "iv_yi": 0.36651000000000006
      },
      "revenue_ttm_yi": 1.62,
      "net_margin": -300,
      "roe_by_year": {
        "2023": 6.0667,
        "2024": 2.9417,
        "2025": -2.6951
      },
      "roe_avg": 2.1,
      "common_equity_yi": 0.5258,
      "pb": 13.5,
      "roe_pb": 0.16,
      "watched": false
    },
    {
      "code": "00995",
      "name": "安徽皖通高速公路",
      "l1": "工用运输",
      "l2": "H股",
      "price": 16.79,
      "market_cap_yi": 282.1,
      "ev_yi": 430.8,
      "ee": 22.4,
      "loss": false,
      "ygc": 0.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 182.91,
        "cash_yi": 33.75,
        "np_ttm_yi": 19.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          16.7,
          6.2,
          5.4,
          6.7,
          13.4
        ],
        "fcf_avg_yi": 9.68,
        "ibd_yi": 118.67,
        "k": 0.997,
        "k_src": "profit",
        "iv_yi": 11.844359999999995
      },
      "revenue_ttm_yi": 62.07,
      "net_margin": 31,
      "roe_by_year": {
        "2023": 13.4522,
        "2024": 12.8256,
        "2025": 12.8438
      },
      "roe_avg": 13.04,
      "common_equity_yi": 126.226,
      "pb": 2.23,
      "roe_pb": 5.84,
      "watched": false
    },
    {
      "code": "01521",
      "name": "方达控股",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 1.14,
      "market_cap_yi": 19.8,
      "ev_yi": 32.7,
      "ee": 44.7,
      "loss": false,
      "ygc": 0.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 15.27,
        "cash_yi": 2.35,
        "np_ttm_yi": 0.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          1,
          1.3,
          1.1,
          2.3
        ],
        "fcf_avg_yi": 1.06,
        "ibd_yi": 12.17,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 0.7761000000000016
      },
      "revenue_ttm_yi": 19.07,
      "net_margin": 3.8,
      "roe_by_year": {
        "2023": 3.1996,
        "2024": 0.2342,
        "2025": 1.9986
      },
      "roe_avg": 1.81,
      "common_equity_yi": 24.1714,
      "pb": 0.82,
      "roe_pb": 2.21,
      "watched": false
    },
    {
      "code": "01656",
      "name": "亿仕登控股",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 3.98,
      "market_cap_yi": 15.4,
      "ev_yi": 20.9,
      "ee": 24.9,
      "loss": false,
      "ygc": 0.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 12.73,
        "cash_yi": 3.47,
        "np_ttm_yi": 0.84,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          1.1,
          -1.5,
          0.6,
          0.8
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 4.66,
        "k": 0.595,
        "k_src": "profit",
        "iv_yi": 0.6009500000000001
      },
      "revenue_ttm_yi": 25.41,
      "net_margin": 3.3,
      "roe_by_year": {
        "2023": 2.4982,
        "2024": 4.2047,
        "2025": 3.2431
      },
      "roe_avg": 3.32,
      "common_equity_yi": 11.7627,
      "pb": 1.31,
      "roe_pb": 2.53,
      "watched": false
    },
    {
      "code": "02269",
      "name": "药明生物",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 48.2,
      "market_cap_yi": 1690,
      "ev_yi": 1707.3,
      "ee": 34.1,
      "loss": false,
      "ygc": 0.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 108.42,
        "cash_yi": 89.5,
        "np_ttm_yi": 50.09,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -30.9,
          -3.3,
          4.4,
          12.9,
          26.1
        ],
        "fcf_avg_yi": 1.8400000000000005,
        "ibd_yi": 27.26,
        "k": 0.914,
        "k_src": "profit",
        "iv_yi": 73.70496
      },
      "revenue_ttm_yi": 236.24,
      "net_margin": 21.2,
      "roe_by_year": {
        "2023": 9.0204,
        "2024": 8.1705,
        "2025": 11.0216
      },
      "roe_avg": 9.4,
      "common_equity_yi": 480.7044,
      "pb": 3.52,
      "roe_pb": 2.67,
      "watched": false
    },
    {
      "code": "08220",
      "name": "比高集团",
      "l1": "媒体及娱乐",
      "l2": "非H股 · 创业板",
      "price": 4.5,
      "market_cap_yi": 6.9,
      "ev_yi": 7.7,
      "ee": null,
      "loss": true,
      "ygc": 0.04,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.08,
        "cash_yi": 0.26,
        "np_ttm_yi": -0.23,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0,
          -0.1,
          0.3,
          0
        ],
        "fcf_avg_yi": 0.019999999999999997,
        "ibd_yi": 0.18,
        "k": 1,
        "k_src": "none",
        "iv_yi": 0.27999999999999997
      },
      "revenue_ttm_yi": 0.42,
      "net_margin": -54.8,
      "roe_by_year": {
        "2023": 173.3487,
        "2024": 104.3015,
        "2025": 65.0677
      },
      "roe_avg": 114.24,
      "common_equity_yi": -0.4483,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "00683",
      "name": "嘉里建设",
      "l1": "地产",
      "l2": "非H股",
      "price": 17.98,
      "market_cap_yi": 222.2,
      "ev_yi": 806.9,
      "ee": 87,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 835.12,
        "cash_yi": 129,
        "np_ttm_yi": 9.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          42.5,
          -7,
          41.7,
          4.2,
          113.4
        ],
        "fcf_avg_yi": 38.96,
        "ibd_yi": 509.88,
        "k": 0.828,
        "k_src": "profit",
        "iv_yi": 7.220160000000022
      },
      "revenue_ttm_yi": 151.51,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 3.0025,
        "2024": 0.7674,
        "2025": 0.8994
      },
      "roe_avg": 1.56,
      "common_equity_yi": 925.7788,
      "pb": 0.24,
      "roe_pb": 6.48,
      "watched": false
    },
    {
      "code": "03308",
      "name": "中际旭创",
      "l1": "资讯科技器材",
      "l2": "H股",
      "price": 805,
      "market_cap_yi": 7901.8,
      "ev_yi": 8077.1,
      "ee": 39.5,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 248.75,
        "cash_yi": 63.64,
        "np_ttm_yi": 204.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          16.6,
          1.9,
          3,
          81.4
        ],
        "fcf_avg_yi": 20.520000000000003,
        "ibd_yi": 17.95,
        "k": 0.947,
        "k_src": "profit",
        "iv_yi": 237.59283000000002
      },
      "revenue_ttm_yi": 652.29,
      "net_margin": 31.4,
      "roe_by_year": {
        "2023": 15.241,
        "2024": 30.9717,
        "2025": 44.1614
      },
      "roe_avg": 30.12,
      "common_equity_yi": 398.5916,
      "pb": 19.82,
      "roe_pb": 1.52,
      "watched": false
    },
    {
      "code": "06656",
      "name": "思格新能",
      "l1": "工业工程",
      "l2": "H股",
      "price": 207.4,
      "market_cap_yi": 439.5,
      "ev_yi": 455.6,
      "ee": 10,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 98.45,
        "cash_yi": 82.36,
        "np_ttm_yi": 45.4,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          -4.6,
          -1.4,
          -5.7
        ],
        "fcf_avg_yi": -3.9,
        "ibd_yi": 31.56,
        "k": 0.998,
        "k_src": "equity",
        "iv_yi": 11.776399999999997
      },
      "revenue_ttm_yi": 161.4,
      "net_margin": 28.1,
      "roe_by_year": {
        "2023": -118.8581,
        "2024": 19.8253,
        "2025": 133.5844
      },
      "roe_avg": 11.52,
      "common_equity_yi": 99.3649,
      "pb": 4.42,
      "roe_pb": 2.6,
      "watched": false
    },
    {
      "code": "09900",
      "name": "智云科技建设",
      "l1": "建筑",
      "l2": "非H股",
      "price": 5.655,
      "market_cap_yi": 143.3,
      "ev_yi": 142.3,
      "ee": 2371.2,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.51,
        "cash_yi": 1.61,
        "np_ttm_yi": 0.06,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          1.1,
          -0.2,
          0.1,
          0.4
        ],
        "fcf_avg_yi": 0.34,
        "ibd_yi": 0.01,
        "k": 0.937,
        "k_src": "profit",
        "iv_yi": 4.685000000000001
      },
      "revenue_ttm_yi": 7.52,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": 10.0031,
        "2024": 11.0418,
        "2025": 2.3219
      },
      "roe_avg": 7.79,
      "common_equity_yi": 2.6817,
      "pb": 53.44,
      "roe_pb": 0.15,
      "watched": false
    },
    {
      "code": "01053",
      "name": "重庆钢铁股份",
      "l1": "一般金属及矿石",
      "l2": "H股",
      "price": 0.82,
      "market_cap_yi": 111.7,
      "ev_yi": 263.1,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 180.67,
        "cash_yi": 29.25,
        "np_ttm_yi": -27.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.3,
          -12.2,
          2.1,
          5.4,
          6.5
        ],
        "fcf_avg_yi": 1.8200000000000003,
        "ibd_yi": 45.24,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.210000000000001
      },
      "revenue_ttm_yi": 227.42,
      "net_margin": -12.2,
      "roe_by_year": {
        "2023": -7.2551,
        "2024": -17.5287,
        "2025": -17.8373
      },
      "roe_avg": -14.21,
      "common_equity_yi": 147.4577,
      "pb": 0.76,
      "roe_pb": -18.76,
      "watched": false
    },
    {
      "code": "01203",
      "name": "广南(集团)",
      "l1": "农业产品",
      "l2": "红筹股",
      "price": 0.63,
      "market_cap_yi": 4.9,
      "ev_yi": 11.5,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 13.93,
        "cash_yi": 6.1,
        "np_ttm_yi": -0.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.5,
          -0.9,
          0,
          -0.1,
          1.7
        ],
        "fcf_avg_yi": 0.039999999999999994,
        "ibd_yi": 6.37,
        "k": 0.844,
        "k_src": "profit",
        "iv_yi": 0.10971999999999915
      },
      "revenue_ttm_yi": 90.95,
      "net_margin": -0.5,
      "roe_by_year": {
        "2023": 2.5632,
        "2024": 5.4527,
        "2025": 4.2096
      },
      "roe_avg": 4.08,
      "common_equity_yi": 23.5484,
      "pb": 0.21,
      "roe_pb": 19.58,
      "watched": false
    },
    {
      "code": "01481",
      "name": "竣球控股",
      "l1": "原材料",
      "l2": "非H股",
      "price": 1.375,
      "market_cap_yi": 11.9,
      "ev_yi": 12.6,
      "ee": 105.1,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.3,
        "cash_yi": 0.51,
        "np_ttm_yi": 0.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.1,
          0,
          -0.1,
          0.1
        ],
        "fcf_avg_yi": 0,
        "ibd_yi": 0.21,
        "k": 0.904,
        "k_src": "equity",
        "iv_yi": 0.27120000000000005
      },
      "revenue_ttm_yi": 2.57,
      "net_margin": 4.7,
      "roe_by_year": {
        "2023": -2.8581,
        "2024": -10.0099,
        "2025": 6.6015
      },
      "roe_avg": -2.09,
      "common_equity_yi": 1.2382,
      "pb": 9.61,
      "roe_pb": -0.22,
      "watched": false
    },
    {
      "code": "01757",
      "name": "环球华商俱乐部",
      "l1": "建筑",
      "l2": "非H股",
      "price": 4.995,
      "market_cap_yi": 51.1,
      "ev_yi": 52.1,
      "ee": 521.4,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.13,
        "cash_yi": 0.09,
        "np_ttm_yi": 0.1,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0,
          -0.1,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0.08,
        "ibd_yi": 0.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 0.85
      },
      "revenue_ttm_yi": 4.69,
      "net_margin": 2.1,
      "roe_by_year": {
        "2023": 2.7879,
        "2024": 1.1883,
        "2025": 11.5921
      },
      "roe_avg": 5.19,
      "common_equity_yi": 0.8941,
      "pb": 57.15,
      "roe_pb": 0.09,
      "watched": false
    },
    {
      "code": "01780",
      "name": "荣尊国际控股",
      "l1": "建筑",
      "l2": "非H股",
      "price": 4.9,
      "market_cap_yi": 25.9,
      "ev_yi": 25.3,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.25,
        "cash_yi": 0.84,
        "np_ttm_yi": -0.3,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          -0.3,
          -0.1,
          -0.1
        ],
        "fcf_avg_yi": -0.019999999999999997,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.64
      },
      "revenue_ttm_yi": 0.73,
      "net_margin": -41.1,
      "roe_by_year": {
        "2023": -4.8624,
        "2024": -5.4287,
        "2025": -25.2129
      },
      "roe_avg": -11.83,
      "common_equity_yi": 0.9331,
      "pb": 27.76,
      "roe_pb": -0.43,
      "watched": false
    },
    {
      "code": "01801",
      "name": "信达生物",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 89.05,
      "market_cap_yi": 1324.9,
      "ev_yi": 1488.4,
      "ee": 120.8,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 208.71,
        "cash_yi": 45.24,
        "np_ttm_yi": 12.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -38.7,
          -33,
          -12.4,
          -4.2,
          93.2
        ],
        "fcf_avg_yi": 0.9799999999999983,
        "ibd_yi": 23.23,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 31.809999999999985
      },
      "revenue_ttm_yi": 157.06,
      "net_margin": 7.8,
      "roe_by_year": {
        "2023": -8.8394,
        "2024": -0.738,
        "2025": 5.0106
      },
      "roe_avg": -1.52,
      "common_equity_yi": 207.4584,
      "pb": 6.39,
      "roe_pb": -0.24,
      "watched": false
    },
    {
      "code": "01989",
      "name": "广合科技",
      "l1": "工业工程",
      "l2": "H股",
      "price": 83.3,
      "market_cap_yi": 557.5,
      "ev_yi": 582.2,
      "ee": 39.3,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 49.85,
        "cash_yi": 25.12,
        "np_ttm_yi": 14.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.7,
          -0.3,
          1.2,
          -0.3,
          -2.8
        ],
        "fcf_avg_yi": -0.9800000000000001,
        "ibd_yi": 6.48,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 8.84
      },
      "revenue_ttm_yi": 74.49,
      "net_margin": 19.9,
      "roe_by_year": {
        "2023": 25.6027,
        "2024": 27.5725,
        "2025": 28.8088
      },
      "roe_avg": 27.33,
      "common_equity_yi": 79.2882,
      "pb": 7.03,
      "roe_pb": 3.89,
      "watched": false
    },
    {
      "code": "02723",
      "name": "深演智能",
      "l1": "媒体及娱乐",
      "l2": "H股",
      "price": 523,
      "market_cap_yi": 403.9,
      "ev_yi": 400.8,
      "ee": 3082.8,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.57,
        "cash_yi": 4.71,
        "np_ttm_yi": 0.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.8,
          0.5,
          0.4,
          0.3
        ],
        "fcf_avg_yi": 0.5,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.620000000000001
      },
      "revenue_ttm_yi": 6.97,
      "net_margin": 1.9,
      "roe_by_year": {
        "2023": 13.6618,
        "2024": 5.02,
        "2025": 2.2275
      },
      "roe_avg": 6.97,
      "common_equity_yi": 8.0315,
      "pb": 50.29,
      "roe_pb": 0.14,
      "watched": false
    },
    {
      "code": "06086",
      "name": "方舟健客",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 0.82,
      "market_cap_yi": 9.7,
      "ev_yi": 12.9,
      "ee": 161,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.77,
        "cash_yi": 3.59,
        "np_ttm_yi": 0.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.1,
          -0.6,
          0.2,
          0.2,
          0.7
        ],
        "fcf_avg_yi": -0.31999999999999995,
        "ibd_yi": 0.23,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.1600000000000006
      },
      "revenue_ttm_yi": 38.57,
      "net_margin": 0.2,
      "roe_by_year": {
        "2023": 10.8982,
        "2024": 96.6103,
        "2025": 8.2906
      },
      "roe_avg": 38.6,
      "common_equity_yi": 2.9646,
      "pb": 3.27,
      "roe_pb": 11.8,
      "watched": false
    },
    {
      "code": "07666",
      "name": "剂泰科技-P",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 11.92,
      "market_cap_yi": 120.1,
      "ev_yi": 97.8,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.96,
        "cash_yi": 25.27,
        "np_ttm_yi": -3.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -2,
          -2.5,
          -2.4,
          -1.4
        ],
        "fcf_avg_yi": -2.075,
        "ibd_yi": 1.79,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.7300000000000004
      },
      "revenue_ttm_yi": 2.58,
      "net_margin": -137.2,
      "roe_by_year": {
        "2023": 109.0065,
        "2024": 42.3058,
        "2025": 229.4585
      },
      "roe_avg": 126.92,
      "common_equity_yi": 30.1756,
      "pb": 3.98,
      "roe_pb": 31.89,
      "watched": false
    },
    {
      "code": "08137",
      "name": "洪桥集团",
      "l1": "工业工程",
      "l2": "非H股 · 创业板",
      "price": 0.47,
      "market_cap_yi": 58.3,
      "ev_yi": 76.4,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 21.86,
        "cash_yi": 3.74,
        "np_ttm_yi": -0.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          -0.5,
          0.1,
          -0.8,
          -0.5
        ],
        "fcf_avg_yi": -0.18,
        "ibd_yi": 0.84,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.1000000000000005
      },
      "revenue_ttm_yi": 2.48,
      "net_margin": -8.1,
      "roe_by_year": {
        "2023": -2.2054,
        "2024": -9.6608,
        "2025": -1.1821
      },
      "roe_avg": -4.35,
      "common_equity_yi": 39.8878,
      "pb": 1.46,
      "roe_pb": -2.98,
      "watched": false
    },
    {
      "code": "08366",
      "name": "浙江联合投资",
      "l1": "建筑",
      "l2": "非H股 · 创业板",
      "price": 0.035,
      "market_cap_yi": 0.5,
      "ev_yi": 0.9,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.81,
        "cash_yi": 0.4,
        "np_ttm_yi": -0.05,
        "period": "2026-04-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0,
          0,
          0,
          0
        ],
        "fcf_avg_yi": -0.02,
        "ibd_yi": 0.19,
        "k": 1,
        "k_src": "none",
        "iv_yi": 0.010000000000000009
      },
      "revenue_ttm_yi": 1.37,
      "net_margin": -3.6,
      "roe_by_year": {
        "2023": 1.5533,
        "2024": -4.5623,
        "2025": 21.5076
      },
      "roe_avg": 6.17,
      "common_equity_yi": -0.2362,
      "pb": null,
      "roe_pb": null,
      "watched": false
    },
    {
      "code": "08395",
      "name": "中显智能齐家控股",
      "l1": "家庭电器及用品",
      "l2": "非H股 · 创业板",
      "price": 1.745,
      "market_cap_yi": 26.4,
      "ev_yi": 27.2,
      "ee": null,
      "loss": true,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.79,
        "cash_yi": 0,
        "np_ttm_yi": -0.08,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0,
          0,
          0,
          0.1
        ],
        "fcf_avg_yi": 0.06000000000000001,
        "ibd_yi": 0.17,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.43000000000000005
      },
      "revenue_ttm_yi": 1.23,
      "net_margin": -6.5,
      "roe_by_year": {
        "2023": -39.2667,
        "2024": 4.4656,
        "2025": -27.2303
      },
      "roe_avg": -20.68,
      "common_equity_yi": 0.2547,
      "pb": 103.65,
      "roe_pb": -0.2,
      "watched": false
    },
    {
      "code": "01286",
      "name": "鹰普精密",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 6.105,
      "market_cap_yi": 101.3,
      "ev_yi": 125.8,
      "ee": 17.8,
      "loss": false,
      "ygc": 0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 35.46,
        "cash_yi": 10.84,
        "np_ttm_yi": 7.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4.4,
          -3.1,
          5.2,
          4.9,
          3.2
        ],
        "fcf_avg_yi": 1.1600000000000001,
        "ibd_yi": 21.75,
        "k": 0.997,
        "k_src": "profit",
        "iv_yi": 0.6879300000000013
      },
      "revenue_ttm_yi": 49.89,
      "net_margin": 14.2,
      "roe_by_year": {
        "2023": 12.6372,
        "2024": 13.4202,
        "2025": 14.0648
      },
      "roe_avg": 13.37,
      "common_equity_yi": 58.4948,
      "pb": 1.73,
      "roe_pb": 7.72,
      "watched": false
    },
    {
      "code": "01292",
      "name": "长安民生物流",
      "l1": "工用支援",
      "l2": "H股",
      "price": 1.71,
      "market_cap_yi": 2.9,
      "ev_yi": 23.9,
      "ee": 113.8,
      "loss": false,
      "ygc": 0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 28.04,
        "cash_yi": 3.13,
        "np_ttm_yi": 0.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          -0.8,
          0.3,
          2.8,
          -3
        ],
        "fcf_avg_yi": -0.22000000000000006,
        "ibd_yi": 0.9,
        "k": 0.843,
        "k_src": "profit",
        "iv_yi": 0.02528999999999946
      },
      "revenue_ttm_yi": 99.54,
      "net_margin": 0.2,
      "roe_by_year": {
        "2023": 2.8209,
        "2024": 2.9501,
        "2025": 1.9227
      },
      "roe_avg": 2.56,
      "common_equity_yi": 21.6207,
      "pb": 0.13,
      "roe_pb": 19.12,
      "watched": false
    },
    {
      "code": "01440",
      "name": "应星控股",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 16.1,
      "market_cap_yi": 172.7,
      "ev_yi": 172.2,
      "ee": null,
      "loss": true,
      "ygc": 0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.53,
        "cash_yi": 2.08,
        "np_ttm_yi": -0.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.1,
          0.4,
          -0.1,
          -0.2
        ],
        "fcf_avg_yi": 0.020000000000000007,
        "ibd_yi": 0.71,
        "k": 0.926,
        "k_src": "equity",
        "iv_yi": 1.4538200000000003
      },
      "revenue_ttm_yi": 3.88,
      "net_margin": -13.4,
      "roe_by_year": {
        "2023": -3.1447,
        "2024": -4.1168,
        "2025": -38.704
      },
      "roe_avg": -15.32,
      "common_equity_yi": 2.259,
      "pb": 76.45,
      "roe_pb": -0.2,
      "watched": false
    },
    {
      "code": "01716",
      "name": "毛记葵涌",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 2.925,
      "market_cap_yi": 6.7,
      "ev_yi": 6.4,
      "ee": 640.2,
      "loss": false,
      "ygc": 0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.13,
        "cash_yi": 0.44,
        "np_ttm_yi": 0.01,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          -0.1,
          0,
          0.1
        ],
        "fcf_avg_yi": -0.04000000000000001,
        "ibd_yi": 0,
        "k": 0.96,
        "k_src": "equity",
        "iv_yi": 0.03839999999999993
      },
      "revenue_ttm_yi": 0.81,
      "net_margin": 1.2,
      "roe_by_year": {
        "2023": -18.2109,
        "2024": 12.6109,
        "2025": 3.0811
      },
      "roe_avg": -0.84,
      "common_equity_yi": 0.4702,
      "pb": 14.25,
      "roe_pb": -0.06,
      "watched": false
    },
    {
      "code": "01729",
      "name": "汇聚科技",
      "l1": "资讯科技器材",
      "l2": "非H股",
      "price": 12.92,
      "market_cap_yi": 246.2,
      "ev_yi": 283.1,
      "ee": 24.8,
      "loss": false,
      "ygc": 0.01,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 79,
        "cash_yi": 42.15,
        "np_ttm_yi": 11.4,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          -14.5,
          null,
          8,
          4.7
        ],
        "fcf_avg_yi": -0.24999999999999978,
        "ibd_yi": 36.71,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 2.9399999999999977
      },
      "revenue_ttm_yi": 155.25,
      "net_margin": 7.3,
      "roe_by_year": {
        "2024": 28.8342,
        "2025": 35.3678
      },
      "roe_avg": 32.1,
      "common_equity_yi": 71.5004,
      "pb": 3.44,
      "roe_pb": 9.32,
      "watched": false
    }
  ]
}