{ "params": { "ind": "all", "sort": "ygc", "page": 17, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 239, "yoy": 13, "trend": 245 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 135, "details_updated_bj": "2026-10-17 19:16", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "06609", "name": "心玮医疗-B", "l1": "其他医疗保健", "l2": "H股", "price": 52.3, "market_cap_yi": 17.3, "ev_yi": 14.8, "ee": 15.9, "loss": false, "ygc": -0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.53, "cash_yi": 4.05, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, -3, -1.4, -0.1, 1.4 ], "fcf_avg_yi": -1.14, "ibd_yi": 0.41, "k": 1, "k_src": "equity", "iv_yi": -7.759999999999999 }, "revenue_ttm_yi": 5.14, "net_margin": 18.1, "roe_by_year": { "2023": -8.3897, "2024": -1.2743, "2025": 7.5946 }, "roe_avg": -0.69, "common_equity_yi": 12.1742, "pb": 1.42, "roe_pb": -0.49, "watched": false }, { "code": "00019", "name": "太古股份公司A", "l1": "综合企业", "l2": "非H股", "price": 105.4, "market_cap_yi": 699.3, "ev_yi": 1762.3, "ee": 22.6, "loss": false, "ygc": -0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1380.54, "cash_yi": 180.81, "np_ttm_yi": 77.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.3, -21.2, 32.1, 16, 62.2 ], "fcf_avg_yi": 23.68, "ibd_yi": 779.04, "k": 0.886, "k_src": "profit", "iv_yi": -320.22698 }, "revenue_ttm_yi": 829.14, "net_margin": 9.4, "roe_by_year": { "2023": 10.9585, "2024": 1.6416, "2025": 1.1346 }, "roe_avg": 4.58, "common_equity_yi": 2313.105, "pb": 0.3, "roe_pb": 15.14, "watched": false }, { "code": "02501", "name": "迈越科技", "l1": "软件服务", "l2": "非H股", "price": 2, "market_cap_yi": 9.5, "ev_yi": 14.2, "ee": null, "loss": true, "ygc": -0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.83, "cash_yi": 0.16, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -1.5, -0.2, 0.6 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 2.35, "k": 1, "k_src": "profit", "iv_yi": -4.390000000000001 }, "revenue_ttm_yi": 4.23, "net_margin": 0, "roe_by_year": { "2023": 9.2551, "2024": 0.1363, "2025": 1.7918 }, "roe_avg": 3.73, "common_equity_yi": 3.0125, "pb": 3.15, "roe_pb": 1.18, "watched": false }, { "code": "02503", "name": "中深建业", "l1": "建筑", "l2": "非H股", "price": 0.27, "market_cap_yi": 7.9, "ev_yi": 17.4, "ee": null, "loss": true, "ygc": -0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.82, "cash_yi": 3.3, "np_ttm_yi": -0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.5, 0.1, -1.6, -1.6 ], "fcf_avg_yi": -0.64, "ibd_yi": 0.57, "k": 1, "k_src": "equity", "iv_yi": -3.670000000000001 }, "revenue_ttm_yi": 4.16, "net_margin": -8.2, "roe_by_year": { "2023": 9.0964, "2024": 0.4583, "2025": -7.0719 }, "roe_avg": 0.83, "common_equity_yi": 7.3707, "pb": 1.07, "roe_pb": 0.77, "watched": false }, { "code": "00737", "name": "湾区发展", "l1": "工用运输", "l2": "红筹股", "price": 1.93, "market_cap_yi": 54.8, "ev_yi": 90.4, "ee": 17.5, "loss": false, "ygc": -0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.11, "cash_yi": 16.86, "np_ttm_yi": 5.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.3, -2.3, 1.6, 2.9, 5.5 ], "fcf_avg_yi": 0.2800000000000001, "ibd_yi": 50.82, "k": 0.824, "k_src": "profit", "iv_yi": -25.675839999999997 }, "revenue_ttm_yi": 8.17, "net_margin": 63.3, "roe_by_year": { "2023": 11.3808, "2024": 9.9105, "2025": 10.168 }, "roe_avg": 10.49, "common_equity_yi": 51.1577, "pb": 1.07, "roe_pb": 9.79, "watched": false }, { "code": "01732", "name": "象兴科技", "l1": "工用运输", "l2": "非H股", "price": 0.187, "market_cap_yi": 2, "ev_yi": 2.2, "ee": null, "loss": true, "ygc": -0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.42, "cash_yi": 0.25, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0, -0.3, -0.2 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.19, "k": 0.994, "k_src": "equity", "iv_yi": -0.93436 }, "revenue_ttm_yi": 2.32, "net_margin": -7.3, "roe_by_year": { "2023": 6.0969, "2024": -2.3328, "2025": -2.5551 }, "roe_avg": 0.4, "common_equity_yi": 1.9212, "pb": 1.04, "roe_pb": 0.39, "watched": false }, { "code": "02509", "name": "荃信生物-B", "l1": "药品及生物科技", "l2": "H股", "price": 16, "market_cap_yi": 30.4, "ev_yi": 37.8, "ee": 6.9, "loss": false, "ygc": -0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.7, "cash_yi": 3.25, "np_ttm_yi": 5.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -2.5, -3.1, -1.9, 3.9 ], "fcf_avg_yi": -1.08, "ibd_yi": 6.87, "k": 1, "k_src": "equity", "iv_yi": -14.420000000000002 }, "revenue_ttm_yi": 10.25, "net_margin": 53.3, "roe_by_year": { "2023": -108.4377, "2024": -128.145, "2025": 68.1361 }, "roe_avg": -56.15, "common_equity_yi": 8.6102, "pb": 3.53, "roe_pb": -15.9, "watched": false }, { "code": "08305", "name": "圣唐控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.166, "market_cap_yi": 2.3, "ev_yi": 2.7, "ee": null, "loss": true, "ygc": -0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.45, "cash_yi": 0.02, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.1, 0.1, 0, -0.5 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -1.07 }, "revenue_ttm_yi": 1.5, "net_margin": -11.3, "roe_by_year": { "2023": -53.5409, "2024": -6.911, "2025": -24.2716 }, "roe_avg": -28.24, "common_equity_yi": 0.9614, "pb": 2.39, "roe_pb": -11.8, "watched": false }, { "code": "00147", "name": "国际商业结算", "l1": "资讯科技器材", "l2": "非H股", "price": 0.183, "market_cap_yi": 36, "ev_yi": 44.7, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.24, "cash_yi": 4.58, "np_ttm_yi": -2.61, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -2.4, -0.9, 0, -3 ], "fcf_avg_yi": -1.48, "ibd_yi": 7.08, "k": 1, "k_src": "equity", "iv_yi": -17.300000000000004 }, "revenue_ttm_yi": 1.91, "net_margin": -136.6, "roe_by_year": { "2023": -10.6502, "2024": -54.8665, "2025": -62.9499 }, "roe_avg": -42.82, "common_equity_yi": 5.6028, "pb": 6.43, "roe_pb": -6.66, "watched": false }, { "code": "00826", "name": "天工国际", "l1": "一般金属及矿石", "l2": "非H股", "price": 2.55, "market_cap_yi": 59.2, "ev_yi": 104.4, "ee": 24.7, "loss": false, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 61.54, "cash_yi": 13.25, "np_ttm_yi": 4.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -1.9, -2.2, 2.1, -0.3 ], "fcf_avg_yi": -0.28, "ibd_yi": 40.61, "k": 0.936, "k_src": "profit", "iv_yi": -28.22976 }, "revenue_ttm_yi": 48.47, "net_margin": 8.7, "roe_by_year": { "2023": 5.3172, "2024": 5.068, "2025": 5.5128 }, "roe_avg": 5.3, "common_equity_yi": 75.6595, "pb": 0.78, "roe_pb": 6.77, "watched": false }, { "code": "00830", "name": "中国建筑兴业", "l1": "建筑", "l2": "红筹股", "price": 0.6, "market_cap_yi": 11.5, "ev_yi": 80.9, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 79.65, "cash_yi": 10.23, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 1.4, 1.6, 1.2, -2.7 ], "fcf_avg_yi": 0.21999999999999992, "ibd_yi": 17.97, "k": 1, "k_src": "equity", "iv_yi": -5.539999999999999 }, "revenue_ttm_yi": 50.06, "net_margin": -0.4, "roe_by_year": { "2023": 25.83, "2024": 25.618, "2025": 8.6097 }, "roe_avg": 20.02, "common_equity_yi": 26.5413, "pb": 0.43, "roe_pb": 46.2, "watched": false }, { "code": "01145", "name": "勇利投资", "l1": "工用运输", "l2": "非H股", "price": 0.117, "market_cap_yi": 1.1, "ev_yi": 1.1, "ee": 5, "loss": false, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.28, "cash_yi": 0.28, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.2, -0.7, -0.5 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -0.5299999999999998 }, "revenue_ttm_yi": 1.63, "net_margin": 13.5, "roe_by_year": { "2023": -6.7221, "2024": 2.9439, "2025": -0.6082 }, "roe_avg": -1.46, "common_equity_yi": 4.1253, "pb": 0.27, "roe_pb": -5.48, "watched": false }, { "code": "01772", "name": "赣锋锂业", "l1": "一般金属及矿石", "l2": "H股", "price": 23.96, "market_cap_yi": 732.6, "ev_yi": 1242.2, "ee": 18.8, "loss": false, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 672.6, "cash_yi": 87.49, "np_ttm_yi": 66, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.9, 75.4, -85, -40.6, -44.8 ], "fcf_avg_yi": -20.580000000000002, "ibd_yi": 286.55, "k": 0.871, "k_src": "equity", "iv_yi": -352.63306 }, "revenue_ttm_yi": 443.32, "net_margin": 14.9, "roe_by_year": { "2023": 10.9414, "2024": -4.6579, "2025": 3.7127 }, "roe_avg": 3.33, "common_equity_yi": 481.2198, "pb": 1.52, "roe_pb": 2.19, "watched": false }, { "code": "01865", "name": "鹏高控股集团", "l1": "建筑", "l2": "非H股", "price": 0.5, "market_cap_yi": 6.1, "ev_yi": 7.8, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.5, "cash_yi": 1.47, "np_ttm_yi": -0.31, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.1, -0.6, -1, 0.6 ], "fcf_avg_yi": -0.38, "ibd_yi": 1.22, "k": 0.822, "k_src": "equity", "iv_yi": -2.9180999999999995 }, "revenue_ttm_yi": 4.15, "net_margin": -7.5, "roe_by_year": { "2023": -19.0964, "2024": -17.7323, "2025": -7.3521 }, "roe_avg": -14.73, "common_equity_yi": 4.3126, "pb": 1.41, "roe_pb": -10.41, "watched": false }, { "code": "01925", "name": "旷世芳香", "l1": "家庭电器及用品", "l2": "非H股", "price": 1.24, "market_cap_yi": 4.3, "ev_yi": 6.7, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.06, "cash_yi": 3.62, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.6, -0.1, -0.7, 0.1 ], "fcf_avg_yi": -0.12, "ibd_yi": 4.5, "k": 0.999, "k_src": "profit", "iv_yi": -2.07792 }, "revenue_ttm_yi": 8.94, "net_margin": -0.8, "roe_by_year": { "2023": 13.9147, "2024": 24.3358, "2025": 6.6587 }, "roe_avg": 14.97, "common_equity_yi": 5.2616, "pb": 0.82, "roe_pb": 18.32, "watched": false }, { "code": "02577", "name": "英诺赛科", "l1": "半导体", "l2": "H股", "price": 32.58, "market_cap_yi": 253.9, "ev_yi": 272.3, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.18, "cash_yi": 15.78, "np_ttm_yi": -7.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -16.8, -14, -9.2, -5.1, -10.2 ], "fcf_avg_yi": -11.059999999999999, "ibd_yi": 26.69, "k": 1, "k_src": "equity", "iv_yi": -121.50999999999999 }, "revenue_ttm_yi": 14.94, "net_margin": -48.3, "roe_by_year": { "2023": -44.7578, "2024": -42.3785, "2025": -23.4074 }, "roe_avg": -36.85, "common_equity_yi": 38.7246, "pb": 6.56, "roe_pb": -5.62, "watched": false }, { "code": "08668", "name": "瀛海集团", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.122, "market_cap_yi": 1.2, "ev_yi": 1.5, "ee": null, "loss": true, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 0.04, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.1, -0.1, 0 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": -0.5800000000000001 }, "revenue_ttm_yi": 0.97, "net_margin": -25.8, "roe_by_year": { "2023": -7.2959, "2024": -32.9992, "2025": -78.7502 }, "roe_avg": -39.68, "common_equity_yi": -0.0414, "pb": null, "roe_pb": null, "watched": false }, { "code": "09936", "name": "稀美资源", "l1": "一般金属及矿石", "l2": "非H股", "price": 10.25, "market_cap_yi": 36.2, "ev_yi": 47.7, "ee": 18.1, "loss": false, "ygc": -0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.96, "cash_yi": 7.71, "np_ttm_yi": 2.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -2.4, -3.1, 1, -2 ], "fcf_avg_yi": -1.24, "ibd_yi": 13.77, "k": 0.935, "k_src": "profit", "iv_yi": -17.2601 }, "revenue_ttm_yi": 27.4, "net_margin": 9.6, "roe_by_year": { "2023": 8.8432, "2024": 11.2481, "2025": 13.2441 }, "roe_avg": 11.11, "common_equity_yi": 20.4064, "pb": 1.77, "roe_pb": 6.26, "watched": false }, { "code": "00386", "name": "中国石油化工股份", "l1": "石油及天然气", "l2": "H股", "price": 4.5, "market_cap_yi": 6273.6, "ev_yi": 15717.1, "ee": 44.5, "loss": false, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11943.27, "cash_yi": 1025.91, "np_ttm_yi": 352.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 802.5, -562.6, -100.2, 101.5, 288.7 ], "fcf_avg_yi": 105.97999999999999, "ibd_yi": 5669.46, "k": 0.865, "k_src": "profit", "iv_yi": -3099.94375 }, "revenue_ttm_yi": 28110.92, "net_margin": 1.3, "roe_by_year": { "2023": 7.3319, "2024": 6.0463, "2025": 3.9526 }, "roe_avg": 5.78, "common_equity_yi": 8409.01, "pb": 0.75, "roe_pb": 7.74, "watched": false }, { "code": "00500", "name": "先丰服务集团", "l1": "支援服务", "l2": "非H股", "price": 0.059, "market_cap_yi": 1.2, "ev_yi": 2.2, "ee": null, "loss": true, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.27, "cash_yi": 1.26, "np_ttm_yi": -1.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.3, 0.2, 0.2, -0.3 ], "fcf_avg_yi": -0.14, "ibd_yi": 1.57, "k": 0.344, "k_src": "equity", "iv_yi": -0.58824 }, "revenue_ttm_yi": 5.73, "net_margin": -34, "roe_by_year": { "2023": 13.9316, "2024": -31.6437, "2025": -112.9336 }, "roe_avg": -43.55, "common_equity_yi": 0.5766, "pb": 2.08, "roe_pb": -20.93, "watched": false }, { "code": "00854", "name": "威雅利", "l1": "工业工程", "l2": "非H股", "price": 5.22, "market_cap_yi": 4.6, "ev_yi": 11.9, "ee": 14.6, "loss": false, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.41, "cash_yi": 1.15, "np_ttm_yi": 0.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -1.7, 0.5, null, 2.2 ], "fcf_avg_yi": 0.17500000000000004, "ibd_yi": 5.15, "k": 1, "k_src": "equity", "iv_yi": -2.25 }, "revenue_ttm_yi": 23.54, "net_margin": 3.4, "roe_by_year": { "2023": -28.3685, "2025": 11.0097 }, "roe_avg": -8.68, "common_equity_yi": 5.0242, "pb": 0.92, "roe_pb": -9.48, "watched": false }, { "code": "00983", "name": "瑞安建业", "l1": "建筑", "l2": "非H股", "price": 0.765, "market_cap_yi": 2.4, "ev_yi": 43.9, "ee": 230.9, "loss": false, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 52.52, "cash_yi": 5.4, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 2.6, -1, 3, 2.3 ], "fcf_avg_yi": 1.8, "ibd_yi": 24.73, "k": 0.88, "k_src": "equity", "iv_yi": -1.1704 }, "revenue_ttm_yi": 55.66, "net_margin": 0.3, "roe_by_year": { "2023": -6.2, "2024": -16.7087, "2025": -4.6336 }, "roe_avg": -9.18, "common_equity_yi": 18.4219, "pb": 0.13, "roe_pb": -70.47, "watched": false }, { "code": "01104", "name": "亚太资源", "l1": "一般金属及矿石", "l2": "非H股", "price": 1.76, "market_cap_yi": 22.4, "ev_yi": 29.8, "ee": 2, "loss": false, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.38, "cash_yi": 0, "np_ttm_yi": 14.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.9, -3.1, -0.9, null ], "fcf_avg_yi": -0.65, "ibd_yi": 4.52, "k": 1, "k_src": "equity", "iv_yi": -11.02 }, "revenue_ttm_yi": 6.47, "net_margin": 229.7, "roe_by_year": { "2023": 10.5599, "2024": 6.203, "2025": 35.0579 }, "roe_avg": 17.27, "common_equity_yi": 49.8628, "pb": 0.45, "roe_pb": 38.45, "watched": false }, { "code": "02357", "name": "中航科工", "l1": "工业工程", "l2": "H股", "price": 3.165, "market_cap_yi": 214.9, "ev_yi": 509.7, "ee": 32.7, "loss": false, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1058.9, "cash_yi": 314.51, "np_ttm_yi": 15.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.1, 59.9, -88.1, -21.1, -127.4 ], "fcf_avg_yi": -36.56, "ibd_yi": 215.1, "k": 0.396, "k_src": "profit", "iv_yi": -105.41124000000002 }, "revenue_ttm_yi": 897.89, "net_margin": 1.7, "roe_by_year": { "2023": 7.962, "2024": 6.6568, "2025": 5.1043 }, "roe_avg": 6.57, "common_equity_yi": 351.5157, "pb": 0.61, "roe_pb": 10.75, "watched": false }, { "code": "06928", "name": "万马控股", "l1": "汽车", "l2": "非H股", "price": 0.26, "market_cap_yi": 1.7, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.06, "cash_yi": 0.57, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.2, -0.2, -0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -0.83 }, "revenue_ttm_yi": 0.14, "net_margin": -100, "roe_by_year": { "2023": -57.0786, "2024": -22.0389, "2025": -30.5573 }, "roe_avg": -36.56, "common_equity_yi": 0.8038, "pb": 2.11, "roe_pb": -17.29, "watched": false }, { "code": "08406", "name": "中国口腔产业", "l1": "家庭电器及用品", "l2": "非H股 · 创业板", "price": 0.081, "market_cap_yi": 1.4, "ev_yi": 1.9, "ee": null, "loss": true, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.64, "cash_yi": 0.17, "np_ttm_yi": -0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.2, 0.3, -0.1, -0.5 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.25, "k": 1, "k_src": "equity", "iv_yi": -0.68 }, "revenue_ttm_yi": 1.33, "net_margin": -43.6, "roe_by_year": { "2023": -16.352, "2024": -15.5229, "2025": -41.9111 }, "roe_avg": -24.6, "common_equity_yi": 1.0038, "pb": 1.39, "roe_pb": -17.63, "watched": false }, { "code": "09886", "name": "叮当健康", "l1": "药品及生物科技", "l2": "非H股", "price": 0.855, "market_cap_yi": 8.9, "ev_yi": 12.5, "ee": null, "loss": true, "ygc": -0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.06, "cash_yi": 9.39, "np_ttm_yi": -0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, -2.7, -0.3, -0.4, 1 ], "fcf_avg_yi": -1.12, "ibd_yi": 2.62, "k": 0.993, "k_src": "equity", "iv_yi": -4.3989899999999995 }, "revenue_ttm_yi": 49.7, "net_margin": -1.2, "roe_by_year": { "2023": -10.694, "2024": -20.3643, "2025": -2.9496 }, "roe_avg": -11.34, "common_equity_yi": 15.2514, "pb": 0.58, "roe_pb": -19.43, "watched": false }, { "code": "00040", "name": "金山科技工业", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.685, "market_cap_yi": 5.3, "ev_yi": 24.4, "ee": 84, "loss": false, "ygc": -0.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.6, "cash_yi": 11.46, "np_ttm_yi": 0.29, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 2, 2.4, 4, 2.9 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 33.83, "k": 0.475, "k_src": "equity", "iv_yi": -2.6457499999999983 }, "revenue_ttm_yi": 62.02, "net_margin": 0.5, "roe_by_year": { "2023": -25.2807, "2024": 2.7396, "2025": 3.0713 }, "roe_avg": -6.49, "common_equity_yi": 9.7944, "pb": 0.54, "roe_pb": -11.99, "watched": false }, { "code": "00363", "name": "上海实业控股", "l1": "综合企业", "l2": "红筹股", "price": 13.52, "market_cap_yi": 125.2, "ev_yi": 583.5, "ee": 32.5, "loss": false, "ygc": -0.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 750.4, "cash_yi": 213.77, "np_ttm_yi": 17.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 63.1, -6.2, -3.2, -19.5, 79.4 ], "fcf_avg_yi": 22.72, "ibd_yi": 514.1, "k": 0.854, "k_src": "profit", "iv_yi": -62.453020000000016 }, "revenue_ttm_yi": 178.22, "net_margin": 10.1, "roe_by_year": { "2023": 7.4326, "2024": 5.9627, "2025": 4.1337 }, "roe_avg": 5.84, "common_equity_yi": 448.8138, "pb": 0.28, "roe_pb": 20.95, "watched": false }, { "code": "08316", "name": "随叫随到", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.216, "market_cap_yi": 1.8, "ev_yi": 2.2, "ee": 53.8, "loss": false, "ygc": -0.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.45, "cash_yi": 0.1, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, -0.2, 0.2, -0.2 ], "fcf_avg_yi": -0.1, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -0.9 }, "revenue_ttm_yi": 1.03, "net_margin": 3.9, "roe_by_year": { "2023": 26.9167, "2024": 41.9388, "2025": -175.2644 }, "roe_avg": -35.47, "common_equity_yi": 0.0886, "pb": 20.32, "roe_pb": -1.75, "watched": false }, { "code": "00524", "name": "长城天下", "l1": "电讯", "l2": "非H股", "price": 1.695, "market_cap_yi": 3.4, "ev_yi": 4, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.74, "cash_yi": 0.17, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.2, -0.2, -0.1 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.09, "k": 1, "k_src": "none", "iv_yi": -1.72 }, "revenue_ttm_yi": 0.92, "net_margin": -32.6, "roe_by_year": { "2023": -77.9494, "2024": -179.2265, "2025": 212.8999 }, "roe_avg": -14.76, "common_equity_yi": -0.1864, "pb": null, "roe_pb": null, "watched": false }, { "code": "00976", "name": "齐合环保", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.43, "market_cap_yi": 5.9, "ev_yi": 24.3, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.44, "cash_yi": 0, "np_ttm_yi": -3.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.9, -2.4, null, null ], "fcf_avg_yi": 0.16666666666666666, "ibd_yi": 4.66, "k": 1, "k_src": "equity", "iv_yi": -2.9933333333333336 }, "revenue_ttm_yi": 11.26, "net_margin": -26.9, "roe_by_year": { "2023": -0.1907, "2024": -4.3616, "2025": -40.6031 }, "roe_avg": -15.05, "common_equity_yi": 24.9821, "pb": 0.24, "roe_pb": -63.73, "watched": false }, { "code": "00989", "name": "中国长白山国际", "l1": "地产", "l2": "非H股", "price": 0.555, "market_cap_yi": 25.3, "ev_yi": 34.3, "ee": 28.1, "loss": false, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.07, "cash_yi": 0.04, "np_ttm_yi": 1.22, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.7, -0.8, -0.4, -0.4 ], "fcf_avg_yi": -0.6599999999999999, "ibd_yi": 6.43, "k": 1, "k_src": "none", "iv_yi": -12.99 }, "revenue_ttm_yi": 0.53, "net_margin": 230.2, "roe_by_year": { "2023": -61.7189, "2024": 432.4785, "2025": -21.9715 }, "roe_avg": 116.26, "common_equity_yi": -5.2752, "pb": null, "roe_pb": null, "watched": false }, { "code": "01027", "name": "亚洲策略科技", "l1": "家庭电器及用品", "l2": "非H股", "price": 2.185, "market_cap_yi": 7.8, "ev_yi": 9.4, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.67, "cash_yi": 0.05, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.5, -0.1, -0.1, -0.2 ], "fcf_avg_yi": -0.30000000000000004, "ibd_yi": 1, "k": 1, "k_src": "equity", "iv_yi": -3.95 }, "revenue_ttm_yi": 2.24, "net_margin": -11.6, "roe_by_year": { "2023": -32.4639, "2024": 4.4309, "2025": -4.1108 }, "roe_avg": -10.71, "common_equity_yi": 2.2993, "pb": 3.39, "roe_pb": -3.16, "watched": false }, { "code": "01396", "name": "粤港湾智算", "l1": "软件服务", "l2": "非H股", "price": 11.05, "market_cap_yi": 149, "ev_yi": 261.3, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 123.42, "cash_yi": 10.07, "np_ttm_yi": -6.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -35.9, -8.9, 14.5, 9.4, 3.5 ], "fcf_avg_yi": -3.4799999999999995, "ibd_yi": 52.37, "k": 0.991, "k_src": "equity", "iv_yi": -76.4061 }, "revenue_ttm_yi": 33.33, "net_margin": -18.6, "roe_by_year": { "2023": -42.9224, "2024": -139.6301, "2025": 3.3712 }, "roe_avg": -59.73, "common_equity_yi": 44.2721, "pb": 3.37, "roe_pb": -17.75, "watched": false }, { "code": "01816", "name": "中广核电力", "l1": "公用事业", "l2": "H股", "price": 3.32, "market_cap_yi": 2121.2, "ev_yi": 4616.9, "ee": 46.5, "loss": false, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4034.81, "cash_yi": 116.95, "np_ttm_yi": 99.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 204.7, 195.3, 188.7, 55.7, -40.9 ], "fcf_avg_yi": 120.70000000000002, "ibd_yi": 3021.66, "k": 0.637, "k_src": "profit", "iv_yi": -1081.4412699999998 }, "revenue_ttm_yi": 748.04, "net_margin": 13.3, "roe_by_year": { "2023": 9.738, "2024": 9.2952, "2025": 7.7573 }, "roe_avg": 8.93, "common_equity_yi": 1236.7808, "pb": 1.72, "roe_pb": 5.21, "watched": false }, { "code": "02396", "name": "青城新药-B", "l1": "药品及生物科技", "l2": "H股", "price": 3.83, "market_cap_yi": 3.8, "ev_yi": -1.2, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 5.36, "np_ttm_yi": -2.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.5, -0.6, -1, -0.8 ], "fcf_avg_yi": -0.7250000000000001, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": -1.9300000000000006 }, "revenue_ttm_yi": null, "net_margin": null, "roe_by_year": { "2023": 112.6138, "2024": -2274.7977, "2025": -53.9231 }, "roe_avg": -738.7, "common_equity_yi": 5.5642, "pb": 0.68, "roe_pb": -1081.65, "watched": false }, { "code": "02863", "name": "高丰集团控股", "l1": "建筑", "l2": "非H股", "price": 0.67, "market_cap_yi": 3.9, "ev_yi": 3.6, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.38, "cash_yi": 0.65, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.2, 0, -0.4, -0.3 ], "fcf_avg_yi": -0.26, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": -1.9700000000000002 }, "revenue_ttm_yi": 3.6, "net_margin": -6.4, "roe_by_year": { "2023": -7.3731, "2024": -2.2507, "2025": -6.909 }, "roe_avg": -5.51, "common_equity_yi": 2.1711, "pb": 1.8, "roe_pb": -3.07, "watched": false }, { "code": "00101", "name": "恒隆地产", "l1": "地产", "l2": "非H股", "price": 6.4, "market_cap_yi": 283.6, "ev_yi": 812.1, "ee": 55.7, "loss": false, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 685.99, "cash_yi": 51.53, "np_ttm_yi": 14.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 12.9, 22, 36.2, 49.4 ], "fcf_avg_yi": 23.9, "ibd_yi": 467.64, "k": 0.833, "k_src": "profit", "iv_yi": -147.53262999999998 }, "revenue_ttm_yi": 97.66, "net_margin": 14.9, "roe_by_year": { "2023": 2.9873, "2024": 1.6311, "2025": 1.3563 }, "roe_avg": 1.99, "common_equity_yi": 1203.4976, "pb": 0.24, "roe_pb": 8.45, "watched": false }, { "code": "01539", "name": "知行集团控股", "l1": "工业工程", "l2": "非H股", "price": 0.285, "market_cap_yi": 8.7, "ev_yi": 11.5, "ee": 19.5, "loss": false, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.8, "cash_yi": 0.01, "np_ttm_yi": 0.59, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.6, -0.6, -0.3 ], "fcf_avg_yi": -0.33999999999999997, "ibd_yi": 1.18, "k": 0.999, "k_src": "equity", "iv_yi": -4.565429999999999 }, "revenue_ttm_yi": 1.05, "net_margin": 56.2, "roe_by_year": { "2023": 3.6495, "2024": 13.7834, "2025": 27.9566 }, "roe_avg": 15.13, "common_equity_yi": 2.5045, "pb": 3.47, "roe_pb": 4.36, "watched": false }, { "code": "08245", "name": "烽翼集团", "l1": "资讯科技器材", "l2": "非H股 · 创业板", "price": 0.167, "market_cap_yi": 0.5, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.43, "cash_yi": 0.02, "np_ttm_yi": -0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.1, 0, 0 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.08, "k": 1, "k_src": "none", "iv_yi": -0.26 }, "revenue_ttm_yi": 0.25, "net_margin": -28, "roe_by_year": { "2023": 504.7619, "2024": -888.4739, "2025": 176.9949 }, "roe_avg": -68.91, "common_equity_yi": -0.0485, "pb": null, "roe_pb": null, "watched": false }, { "code": "09686", "name": "熙康云医院", "l1": "其他医疗保健", "l2": "非H股", "price": 0.975, "market_cap_yi": 7, "ev_yi": 10, "ee": null, "loss": true, "ygc": -0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.53, "cash_yi": 4.5, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.8, -0.2, 0.1, 0.4 ], "fcf_avg_yi": -0.32, "ibd_yi": 4.92, "k": 1, "k_src": "equity", "iv_yi": -3.620000000000001 }, "revenue_ttm_yi": 4.68, "net_margin": -3.6, "roe_by_year": { "2023": 1297.8516, "2024": -20.9875, "2025": -11.5044 }, "roe_avg": 421.79, "common_equity_yi": 2.7067, "pb": 2.59, "roe_pb": 163.09, "watched": false }, { "code": "00308", "name": "香港中旅", "l1": "旅游及消闲设施", "l2": "红筹股", "price": 1.14, "market_cap_yi": 53.8, "ev_yi": 73.3, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.84, "cash_yi": 19.82, "np_ttm_yi": -0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, -9.7, -0.6, -1.6, 1.2 ], "fcf_avg_yi": -3.04, "ibd_yi": 23.34, "k": 0.848, "k_src": "equity", "iv_yi": -28.764159999999993 }, "revenue_ttm_yi": 38.02, "net_margin": -2.1, "roe_by_year": { "2023": 1.4717, "2024": 0.6529, "2025": -2.0607 }, "roe_avg": 0.02, "common_equity_yi": 99.746, "pb": 0.54, "roe_pb": 0.04, "watched": false }, { "code": "00684", "name": "亚伦国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.475, "market_cap_yi": 1.3, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 2.31, "np_ttm_yi": -0.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.5, -0.3, -0.6, -0.8 ], "fcf_avg_yi": -0.3, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -0.69 }, "revenue_ttm_yi": 5.06, "net_margin": -6.5, "roe_by_year": { "2023": -7.3608, "2024": -12.1052, "2025": -5.3556 }, "roe_avg": -8.27, "common_equity_yi": 6.1196, "pb": 0.21, "roe_pb": -38.95, "watched": false }, { "code": "00699", "name": "均胜电子", "l1": "汽车", "l2": "H股", "price": 10.56, "market_cap_yi": 296.7, "ev_yi": 633.6, "ee": 46.3, "loss": false, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 470.22, "cash_yi": 76.18, "np_ttm_yi": 13.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.8, -11.3, 1.6, 13.9, 10.9 ], "fcf_avg_yi": 1.06, "ibd_yi": 270.49, "k": 0.855, "k_src": "profit", "iv_yi": -157.07205 }, "revenue_ttm_yi": 589.27, "net_margin": 2.3, "roe_by_year": { "2023": 8.3864, "2024": 7.0786, "2025": 8.6515 }, "roe_avg": 8.04, "common_equity_yi": 165.7888, "pb": 1.79, "roe_pb": 4.49, "watched": false }, { "code": "01105", "name": "星岛", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.188, "market_cap_yi": 1.4, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.5, "cash_yi": 2.8, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.9, 0, 0, 0 ], "fcf_avg_yi": -0.34, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": -0.7400000000000007 }, "revenue_ttm_yi": 6.05, "net_margin": -11.4, "roe_by_year": { "2023": -2.8621, "2024": -5.0568, "2025": -4.903 }, "roe_avg": -4.27, "common_equity_yi": 13.1699, "pb": 0.11, "roe_pb": -40.21, "watched": false }, { "code": "01247", "name": "米格国际控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.94, "market_cap_yi": 1.8, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.51, "cash_yi": 1.15, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.1, -0.5, -0.2 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": -0.9500000000000002 }, "revenue_ttm_yi": 5.22, "net_margin": -5.9, "roe_by_year": { "2023": -8.9327, "2024": -20.5688, "2025": -47.6148 }, "roe_avg": -25.71, "common_equity_yi": 1.4011, "pb": 1.28, "roe_pb": -20.01, "watched": false }, { "code": "01452", "name": "迪诺斯环保", "l1": "工业工程", "l2": "非H股", "price": 0.159, "market_cap_yi": 1, "ev_yi": 5.6, "ee": null, "loss": true, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.92, "cash_yi": 0.34, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0, -0.2, 0.2 ], "fcf_avg_yi": -0.08000000000000002, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": -0.53 }, "revenue_ttm_yi": 2.3, "net_margin": -6.5, "roe_by_year": { "2023": -14.4249, "2024": -25.2958, "2025": -14.2395 }, "roe_avg": -17.99, "common_equity_yi": 1.0437, "pb": 0.96, "roe_pb": -18.77, "watched": false }, { "code": "02638", "name": "港灯-SS", "l1": "公用事业", "l2": "合订证券", "price": 6.195, "market_cap_yi": 466.2, "ev_yi": 1063.3, "ee": 37.9, "loss": false, "ygc": -0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 597.54, "cash_yi": 0.44, "np_ttm_yi": 28.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13, -6.8, 37.1, 24.1, 32.1 ], "fcf_avg_yi": 19.9, "ibd_yi": 444.42, "k": 1, "k_src": "profit", "iv_yi": -244.98000000000002 }, "revenue_ttm_yi": 110.33, "net_margin": 25.4, "roe_by_year": { "2023": 6.3188, "2024": 6.2341, "2025": 6.2823 }, "roe_avg": 6.28, "common_equity_yi": 438.9217, "pb": 1.06, "roe_pb": 5.91, "watched": false }, { "code": "00065", "name": "弘海高新资源", "l1": "煤炭", "l2": "非H股", "price": 0.35, "market_cap_yi": 0.7, "ev_yi": 1, "ee": null, "loss": true, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 0.38, "np_ttm_yi": -0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.2, -0.2, -0.1 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.06, "k": 0.788, "k_src": "equity", "iv_yi": -0.3782400000000001 }, "revenue_ttm_yi": 1.38, "net_margin": -33.3, "roe_by_year": { "2023": -18.1367, "2024": -35.9088, "2025": -40.1809 }, "roe_avg": -31.41, "common_equity_yi": 0.8782, "pb": 0.8, "roe_pb": -39.4, "watched": false }, { "code": "00600", "name": "爱芯元智", "l1": "半导体", "l2": "H股", "price": 20.28, "market_cap_yi": 101.7, "ev_yi": 101, "ee": null, "loss": true, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.99, "cash_yi": 19.71, "np_ttm_yi": -11.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -4.9, -5.7, -6.4, -10.4 ], "fcf_avg_yi": -6.85, "ibd_yi": 11.02, "k": 0.912, "k_src": "equity", "iv_yi": -54.54672 }, "revenue_ttm_yi": 8.21, "net_margin": -145.6, "roe_by_year": { "2023": 52.153, "2024": 38.9798, "2025": 29.2481 }, "roe_avg": 40.13, "common_equity_yi": 34.9406, "pb": 2.91, "roe_pb": 13.79, "watched": false }, { "code": "00800", "name": "文远知行-W", "l1": "软件服务", "l2": "非H股", "price": 11.24, "market_cap_yi": 94.5, "ev_yi": 65.4, "ee": null, "loss": true, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.6, "cash_yi": 42.75, "np_ttm_yi": -16.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -7.5, -5.1, -6.8, -15.7 ], "fcf_avg_yi": -8.774999999999999, "ibd_yi": 6.16, "k": 1, "k_src": "equity", "iv_yi": -51.15999999999998 }, "revenue_ttm_yi": 8.31, "net_margin": -198.9, "roe_by_year": { "2023": 75.9286, "2024": -125.3983, "2025": -22.1152 }, "roe_avg": -23.86, "common_equity_yi": 63.953, "pb": 1.48, "roe_pb": -16.15, "watched": false }, { "code": "02002", "name": "阳光纸业", "l1": "原材料", "l2": "非H股", "price": 1.65, "market_cap_yi": 15, "ev_yi": 84.9, "ee": 63.4, "loss": false, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 87.04, "cash_yi": 9.67, "np_ttm_yi": 1.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, -1.1, 8.9, 1.8, -1.7 ], "fcf_avg_yi": 2.64, "ibd_yi": 45.08, "k": 0.904, "k_src": "profit", "iv_yi": -8.145039999999996 }, "revenue_ttm_yi": 85.12, "net_margin": 1.6, "roe_by_year": { "2023": 9.0819, "2024": 5.9407, "2025": 3.2992 }, "roe_avg": 6.11, "common_equity_yi": 49.0029, "pb": 0.31, "roe_pb": 19.95, "watched": false }, { "code": "02237", "name": "中国石墨", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.186, "market_cap_yi": 2.5, "ev_yi": 3.4, "ee": 48, "loss": false, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.22, "cash_yi": 0.36, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.1, -0.3, -0.9, 0.1 ], "fcf_avg_yi": -0.10000000000000002, "ibd_yi": 0.7, "k": 1, "k_src": "equity", "iv_yi": -1.3400000000000003 }, "revenue_ttm_yi": 1.46, "net_margin": 4.8, "roe_by_year": { "2023": 4.7409, "2024": -2.8247, "2025": 1.1179 }, "roe_avg": 1.01, "common_equity_yi": 4.3133, "pb": 0.58, "roe_pb": 1.74, "watched": false }, { "code": "02411", "name": "百果园集团", "l1": "食物饮品", "l2": "H股", "price": 1.375, "market_cap_yi": 22.9, "ev_yi": 60.8, "ee": 104.9, "loss": false, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 58.7, "cash_yi": 19.74, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.5, 4.2, -1.7, -0.5, -2 ], "fcf_avg_yi": 0.5, "ibd_yi": 37.43, "k": 0.974, "k_src": "equity", "iv_yi": -12.36006 }, "revenue_ttm_yi": 88.07, "net_margin": 0.7, "roe_by_year": { "2023": 11.7067, "2024": -13.0139, "2025": -11.7829 }, "roe_avg": -4.36, "common_equity_yi": 25.8691, "pb": 0.89, "roe_pb": -4.93, "watched": false }, { "code": "06998", "name": "亿腾嘉和", "l1": "药品及生物科技", "l2": "非H股", "price": 1.645, "market_cap_yi": 27.6, "ev_yi": 39.6, "ee": 18.1, "loss": false, "ygc": -0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.13, "cash_yi": 9.13, "np_ttm_yi": 2.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7, -5.9, -4.3, 7.1, 4 ], "fcf_avg_yi": -1.22, "ibd_yi": 11.82, "k": 1, "k_src": "equity", "iv_yi": -14.889999999999999 }, "revenue_ttm_yi": 22.25, "net_margin": 9.8, "roe_by_year": { "2023": -45.0883, "2024": -4.3826, "2025": 12.7491 }, "roe_avg": -12.24, "common_equity_yi": 39.8015, "pb": 0.69, "roe_pb": -17.65, "watched": false }, { "code": "00580", "name": "赛晶科技", "l1": "工业工程", "l2": "非H股", "price": 0.98, "market_cap_yi": 13.4, "ev_yi": 24.8, "ee": 145.9, "loss": false, "ygc": -0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.61, "cash_yi": 2.64, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -0.1, -1, -2.3, -1 ], "fcf_avg_yi": -0.54, "ibd_yi": 5.04, "k": 0.952, "k_src": "equity", "iv_yi": -7.4256 }, "revenue_ttm_yi": 26.36, "net_margin": 0.6, "roe_by_year": { "2023": 1.7151, "2024": 5.4359, "2025": 6.7857 }, "roe_avg": 4.65, "common_equity_yi": 21.1672, "pb": 0.63, "roe_pb": 7.34, "watched": false }, { "code": "01196", "name": "伟禄科技股份-新", "l1": "工业工程", "l2": "非H股", "price": 3.2, "market_cap_yi": 157.2, "ev_yi": 245.4, "ee": null, "loss": true, "ygc": -0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 153.7, "cash_yi": 0.59, "np_ttm_yi": -7.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, -12.1, -0.2, 0.1, -1.6 ], "fcf_avg_yi": -3.1799999999999997, "ibd_yi": 119.4, "k": 0.576, "k_src": "equity", "iv_yi": -86.75135999999999 }, "revenue_ttm_yi": 4.91, "net_margin": -157, "roe_by_year": { "2023": 2.1291, "2024": -28.1721, "2025": -37.248 }, "roe_avg": -21.1, "common_equity_yi": 15.8466, "pb": 9.92, "roe_pb": -2.13, "watched": false }, { "code": "01472", "name": "生兴控股", "l1": "建筑", "l2": "非H股", "price": 0.092, "market_cap_yi": 0.8, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 0.45, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0, -0.1, -0.1, 0.2 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -0.4399999999999998 }, "revenue_ttm_yi": 2.82, "net_margin": -3.5, "roe_by_year": { "2023": -2.0757, "2024": -3.0471, "2025": -4.0433 }, "roe_avg": -3.06, "common_equity_yi": 2.4924, "pb": 0.32, "roe_pb": -9.52, "watched": false }, { "code": "08491", "name": "COOLLINK", "l1": "食物饮品", "l2": "非H股 · 创业板", "price": 0.186, "market_cap_yi": 0.6, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": -0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.75, "cash_yi": 0.43, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, -0.3, 0.1 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": -0.3299999999999999 }, "revenue_ttm_yi": 1.57, "net_margin": -7, "roe_by_year": { "2023": -7.9401, "2024": -22.4005, "2025": -7.3122 }, "roe_avg": -12.55, "common_equity_yi": 1.0907, "pb": 0.55, "roe_pb": -22.82, "watched": false }, { "code": "02623", "name": "香港黄金产业集团", "l1": "一般金属及矿石", "l2": "非H股", "price": 3.325, "market_cap_yi": 15.5, "ev_yi": 20.2, "ee": null, "loss": true, "ygc": -0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.66, "cash_yi": 1.98, "np_ttm_yi": -0.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, -0.5, -2.4, -3.7 ], "fcf_avg_yi": -1.06, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -8.65 }, "revenue_ttm_yi": 1.55, "net_margin": -63.2, "roe_by_year": { "2023": 11.9464, "2024": 11.8958, "2025": -17.3546 }, "roe_avg": 2.16, "common_equity_yi": 7.8069, "pb": 1.99, "roe_pb": 1.09, "watched": false }, { "code": "08219", "name": "恒伟集团控股", "l1": "纺织及服饰", "l2": "非H股 · 创业板", "price": 0.58, "market_cap_yi": 1.2, "ev_yi": 2.1, "ee": 107, "loss": false, "ygc": -0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 0.11, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, -0.1, -0.2, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.38, "k": 1, "k_src": "equity", "iv_yi": -0.67 }, "revenue_ttm_yi": 1.53, "net_margin": 1.3, "roe_by_year": { "2023": -68.0836, "2024": -123.4131, "2025": 12.2702 }, "roe_avg": -59.74, "common_equity_yi": 0.1912, "pb": 6.28, "roe_pb": -9.52, "watched": false }, { "code": "02026", "name": "小马智行-W", "l1": "软件服务", "l2": "非H股", "price": 39.92, "market_cap_yi": 148, "ev_yi": 132.4, "ee": null, "loss": true, "ygc": -0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.33, "cash_yi": 22.61, "np_ttm_yi": -10.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -11.6, -8.5, -8.8, -14.7 ], "fcf_avg_yi": -10.9, "ibd_yi": 1.3, "k": 0.957, "k_src": "equity", "iv_yi": -83.91932999999999 }, "revenue_ttm_yi": 8.59, "net_margin": -117, "roe_by_year": { "2023": -17.9581, "2024": -33.5285, "2025": -10.2919 }, "roe_avg": -20.59, "common_equity_yi": 107.308, "pb": 1.38, "roe_pb": -14.93, "watched": false }, { "code": "02196", "name": "复星医药", "l1": "药品及生物科技", "l2": "H股", "price": 17.11, "market_cap_yi": 564, "ev_yi": 1020, "ee": 30.1, "loss": false, "ygc": -0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 620.26, "cash_yi": 94.87, "np_ttm_yi": 33.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.3, -16.7, -19.2, 0.7, 7.6 ], "fcf_avg_yi": -7.58, "ibd_yi": 390.32, "k": 0.868, "k_src": "profit", "iv_yi": -322.245 }, "revenue_ttm_yi": 424.49, "net_margin": 8, "roe_by_year": { "2023": 5.3197, "2024": 5.9651, "2025": 7.0274 }, "roe_avg": 6.1, "common_equity_yi": 486.9282, "pb": 1.16, "roe_pb": 5.27, "watched": false }, { "code": "06616", "name": "环球新材国际", "l1": "原材料", "l2": "非H股", "price": 9.48, "market_cap_yi": 100.8, "ev_yi": 147.5, "ee": null, "loss": true, "ygc": -0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 113.26, "cash_yi": 46.32, "np_ttm_yi": -5.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.4, 1.2, -3.2, -17.6 ], "fcf_avg_yi": -3.9200000000000004, "ibd_yi": 89.21, "k": 0.697, "k_src": "equity", "iv_yi": -57.21673 }, "revenue_ttm_yi": 45.64, "net_margin": -12.6, "roe_by_year": { "2023": 6.5862, "2024": 7.4139, "2025": -11.6802 }, "roe_avg": 0.77, "common_equity_yi": 31.2255, "pb": 3.23, "roe_pb": 0.24, "watched": false }, { "code": "09678", "name": "云知声", "l1": "软件服务", "l2": "H股", "price": 63.45, "market_cap_yi": 40.3, "ev_yi": 40.2, "ee": null, "loss": true, "ygc": -0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.65, "cash_yi": 9.74, "np_ttm_yi": -2.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, -1.7, -3.5, -3.2, -3 ], "fcf_avg_yi": -2.7800000000000002, "ibd_yi": 4.91, "k": 1, "k_src": "equity", "iv_yi": -22.970000000000006 }, "revenue_ttm_yi": 13.68, "net_margin": -19.5, "roe_by_year": { "2023": 17.9976, "2024": 18.0395, "2025": 32.0323 }, "roe_avg": 22.69, "common_equity_yi": 12.3471, "pb": 3.26, "roe_pb": 6.95, "watched": false }, { "code": "01188", "name": "正道集团", "l1": "汽车", "l2": "非H股", "price": 0.012, "market_cap_yi": 2.1, "ev_yi": 3.2, "ee": 7.2, "loss": false, "ygc": -0.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.23, "cash_yi": 0.11, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, 0, 0, 0.1 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.72, "k": 1, "k_src": "none", "iv_yi": -1.21 }, "revenue_ttm_yi": 0.84, "net_margin": 53.6, "roe_by_year": { "2023": 11.4352, "2024": 6.597, "2025": -23.0165 }, "roe_avg": -1.66, "common_equity_yi": -0.8047, "pb": null, "roe_pb": null, "watched": false }, { "code": "02652", "name": "长风药业", "l1": "药品及生物科技", "l2": "H股", "price": 5.98, "market_cap_yi": 22, "ev_yi": 22.4, "ee": null, "loss": true, "ygc": -0.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.95, "cash_yi": 3.51, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, -0.8, -0.2, -1, -2.6 ], "fcf_avg_yi": -1.42, "ibd_yi": 2.12, "k": 1, "k_src": "equity", "iv_yi": -12.81 }, "revenue_ttm_yi": 4.37, "net_margin": -1.6, "roe_by_year": { "2023": 3.5809, "2024": 2.2806, "2025": 0.2064 }, "roe_avg": 2.02, "common_equity_yi": 13.4208, "pb": 1.64, "roe_pb": 1.23, "watched": false }, { "code": "06696", "name": "多想云", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.94, "market_cap_yi": 16.8, "ev_yi": 20.4, "ee": null, "loss": true, "ygc": -0.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.65, "cash_yi": 0.04, "np_ttm_yi": -2.53, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.5, -2.4, -1.2, null ], "fcf_avg_yi": -0.8999999999999999, "ibd_yi": 0.88, "k": 0.989, "k_src": "equity", "iv_yi": -9.731760000000001 }, "revenue_ttm_yi": 19.72, "net_margin": -12.8, "roe_by_year": { "2022": 19.48, "2023": 5.9055, "2024": -35.0837 }, "roe_avg": -3.23, "common_equity_yi": 4.4204, "pb": 3.8, "roe_pb": -0.85, "watched": false }, { "code": "00224", "name": "建生国际", "l1": "地产", "l2": "非H股", "price": 0.6, "market_cap_yi": 5.9, "ev_yi": 21.1, "ee": 45.9, "loss": false, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.98, "cash_yi": 3.43, "np_ttm_yi": 0.46, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.2, 1.3, 1.3, 1.1 ], "fcf_avg_yi": 1.22, "ibd_yi": 19.63, "k": 0.868, "k_src": "equity", "iv_yi": -3.4719999999999995 }, "revenue_ttm_yi": 1.97, "net_margin": 23.4, "roe_by_year": { "2023": -0.747, "2024": -2.1856, "2025": 0.7105 }, "roe_avg": -0.74, "common_equity_yi": 65.3068, "pb": 0.09, "roe_pb": -8.2, "watched": false }, { "code": "01009", "name": "国际娱乐", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.2, "market_cap_yi": 14, "ev_yi": 31.7, "ee": null, "loss": true, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.76, "cash_yi": 8.03, "np_ttm_yi": -4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -1, -2.7, -1.5 ], "fcf_avg_yi": -1.06, "ibd_yi": 5.67, "k": 1, "k_src": "equity", "iv_yi": -8.240000000000004 }, "revenue_ttm_yi": 7.4, "net_margin": -57, "roe_by_year": { "2023": -11.8686, "2024": -31.5266, "2025": -95.9852 }, "roe_avg": -46.46, "common_equity_yi": 2.0886, "pb": 6.7, "roe_pb": -6.93, "watched": false }, { "code": "01084", "name": "绿新生物科技", "l1": "食物饮品", "l2": "非H股", "price": 0.63, "market_cap_yi": 4.7, "ev_yi": 10.7, "ee": 62.8, "loss": false, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.54, "cash_yi": 1.53, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.7, 0.8, 0.8, -0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 5.54, "k": 0.993, "k_src": "equity", "iv_yi": -2.7903299999999995 }, "revenue_ttm_yi": 10.3, "net_margin": 1.7, "roe_by_year": { "2023": -10.7337, "2024": 7.8444, "2025": 0.785 }, "roe_avg": -0.7, "common_equity_yi": 8.3037, "pb": 0.57, "roe_pb": -1.24, "watched": false }, { "code": "01519", "name": "极兔速递-W", "l1": "工用运输", "l2": "非H股", "price": 9.3, "market_cap_yi": 757.5, "ev_yi": 1149.6, "ee": 46.4, "loss": false, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 488.41, "cash_yi": 96.29, "np_ttm_yi": 24.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -94.8, -76.6, -9.4, 18.1, 34.8 ], "fcf_avg_yi": -25.58, "ibd_yi": 285.22, "k": 1, "k_src": "equity", "iv_yi": -444.72999999999996 }, "revenue_ttm_yi": 983.48, "net_margin": 2.5, "roe_by_year": { "2023": 104.9884, "2024": 3.6075, "2025": 6.6352 }, "roe_avg": 38.41, "common_equity_yi": 293.6404, "pb": 2.58, "roe_pb": 14.89, "watched": false }, { "code": "02017", "name": "沧海控股", "l1": "建筑", "l2": "非H股", "price": 0.8, "market_cap_yi": 4.2, "ev_yi": 12.5, "ee": 249, "loss": false, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.36, "cash_yi": 2.11, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.9, 1.1, 1.2, -1.4 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 5.39, "k": 1, "k_src": "profit", "iv_yi": -2.48 }, "revenue_ttm_yi": 7.36, "net_margin": 0.7, "roe_by_year": { "2023": 3.2174, "2024": 2.7739, "2025": 1.2952 }, "roe_avg": 2.43, "common_equity_yi": 10.1885, "pb": 0.41, "roe_pb": 5.89, "watched": false }, { "code": "02627", "name": "中慧生物-B", "l1": "药品及生物科技", "l2": "H股", "price": 29.32, "market_cap_yi": 98.2, "ev_yi": 111.4, "ee": null, "loss": true, "ygc": -0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.24, "cash_yi": 1.08, "np_ttm_yi": -2.24, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, -6, -4, null ], "fcf_avg_yi": -5, "ibd_yi": 9.16, "k": 1, "k_src": "equity", "iv_yi": -58.08 }, "revenue_ttm_yi": 3.24, "net_margin": -69.1, "roe_by_year": { "2023": -116.9216, "2024": -101.4857 }, "roe_avg": -109.2, "common_equity_yi": 0.3366, "pb": 291.74, "roe_pb": -0.37, "watched": false }, { "code": "01256", "name": "奕斯伟计算", "l1": "半导体", "l2": "H股", "price": 1.38, "market_cap_yi": 259, "ev_yi": 263.6, "ee": null, "loss": true, "ygc": -0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.67, "cash_yi": 13.06, "np_ttm_yi": -14.91, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -18.6, -17.8, -11.3, -14.8 ], "fcf_avg_yi": -15.625, "ibd_yi": 11.43, "k": 1, "k_src": "equity", "iv_yi": -154.62 }, "revenue_ttm_yi": 25.08, "net_margin": -59.4, "roe_by_year": { "2023": -41.6867, "2024": -35.5861, "2025": -48.0231 }, "roe_avg": -41.77, "common_equity_yi": 23.9465, "pb": 10.82, "roe_pb": -3.86, "watched": false }, { "code": "01429", "name": "天任集团", "l1": "建筑", "l2": "非H股", "price": 0.169, "market_cap_yi": 2.8, "ev_yi": 3.6, "ee": null, "loss": true, "ygc": -0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.88, "cash_yi": 0.04, "np_ttm_yi": -1.24, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, -0.1, -0.2, -0.2 ], "fcf_avg_yi": -0.16, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": -1.69 }, "revenue_ttm_yi": 4.27, "net_margin": -29, "roe_by_year": { "2023": -8.6488, "2024": -34.4854, "2025": -75.6288 }, "roe_avg": -39.59, "common_equity_yi": 1.0334, "pb": 2.71, "roe_pb": -14.61, "watched": false }, { "code": "01921", "name": "达力普控股", "l1": "石油及天然气", "l2": "非H股", "price": 3.05, "market_cap_yi": 40.3, "ev_yi": 73.7, "ee": 491.1, "loss": false, "ygc": -0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.78, "cash_yi": 3.41, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 6.8, 3.1, -3.2, -2.6 ], "fcf_avg_yi": 0.07999999999999981, "ibd_yi": 28.2, "k": 1, "k_src": "equity", "iv_yi": -23.990000000000002 }, "revenue_ttm_yi": 34.13, "net_margin": 0.4, "roe_by_year": { "2023": 9.3895, "2024": -5.552, "2025": 1.0307 }, "roe_avg": 1.62, "common_equity_yi": 16.0164, "pb": 2.52, "roe_pb": 0.64, "watched": false }, { "code": "08018", "name": "汇财金融投资", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.048, "market_cap_yi": 0.2, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": -0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.24, "cash_yi": 0.12, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, -0.2, 0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": -0.12000000000000002 }, "revenue_ttm_yi": 0.42, "net_margin": -14.3, "roe_by_year": { "2023": -54.5509, "2024": -27.6497, "2025": -28.4499 }, "roe_avg": -36.88, "common_equity_yi": 0.3219, "pb": 0.62, "roe_pb": -59.36, "watched": false }, { "code": "00352", "name": "富阳", "l1": "地产", "l2": "非H股", "price": 0.36, "market_cap_yi": 0.8, "ev_yi": 1, "ee": 8, "loss": false, "ygc": -0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.1, "np_ttm_yi": 0.12, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, -0.1, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": -0.4900000000000001 }, "revenue_ttm_yi": 0.2, "net_margin": 60, "roe_by_year": { "2023": -57.702, "2024": -101.6731, "2025": 124.1491 }, "roe_avg": -11.74, "common_equity_yi": 0.1536, "pb": 5.21, "roe_pb": -2.25, "watched": false }, { "code": "00389", "name": "通天酒业", "l1": "食物饮品", "l2": "非H股", "price": 0.33, "market_cap_yi": 0.8, "ev_yi": 1, "ee": null, "loss": true, "ygc": -0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.62, "cash_yi": 0.24, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.3, 0.2, -0.9, 0.3 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.03, "k": 0.619, "k_src": "equity", "iv_yi": -0.48901 }, "revenue_ttm_yi": 1.74, "net_margin": -3.4, "roe_by_year": { "2023": -18.0719, "2024": -129.4276, "2025": -0.9148 }, "roe_avg": -49.47, "common_equity_yi": 0.8677, "pb": 0.92, "roe_pb": -53.66, "watched": false }, { "code": "00933", "name": "非凡领越", "l1": "纺织及服饰", "l2": "非H股", "price": 0.34, "market_cap_yi": 28.8, "ev_yi": 81.8, "ee": 36.8, "loss": false, "ygc": -0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 67.74, "cash_yi": 8.06, "np_ttm_yi": 2.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, -2.2, 0.7, 0.7, 7.5 ], "fcf_avg_yi": 0.72, "ibd_yi": 35.19, "k": 0.888, "k_src": "equity", "iv_yi": -17.69784 }, "revenue_ttm_yi": 93.62, "net_margin": 2.4, "roe_by_year": { "2023": -1.5146, "2024": -0.9404, "2025": 2.271 }, "roe_avg": -0.06, "common_equity_yi": 65.3002, "pb": 0.44, "roe_pb": -0.14, "watched": false }, { "code": "01875", "name": "东曜药业-B", "l1": "药品及生物科技", "l2": "非H股", "price": 3.515, "market_cap_yi": 23.1, "ev_yi": 26.1, "ee": null, "loss": true, "ygc": -0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.59, "cash_yi": 2.57, "np_ttm_yi": -1.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, -1.8, -1.5, -0.1, -0.3 ], "fcf_avg_yi": -1.3199999999999998, "ibd_yi": 3.51, "k": 1, "k_src": "equity", "iv_yi": -14.14 }, "revenue_ttm_yi": 5.05, "net_margin": -32.3, "roe_by_year": { "2023": -5.3917, "2024": 4.908, "2025": -14.8095 }, "roe_avg": -5.1, "common_equity_yi": 6.1471, "pb": 3.76, "roe_pb": -1.36, "watched": false }, { "code": "02121", "name": "创新奇智", "l1": "软件服务", "l2": "H股", "price": 3.675, "market_cap_yi": 17.2, "ev_yi": 17.5, "ee": null, "loss": true, "ygc": -0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.52, "cash_yi": 7.18, "np_ttm_yi": -2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, -3.3, -1.9, -0.4, -0.6 ], "fcf_avg_yi": -1.8199999999999998, "ibd_yi": 0.87, "k": 0.881, "k_src": "equity", "iv_yi": -10.47509 }, "revenue_ttm_yi": 16.43, "net_margin": -15.8, "roe_by_year": { "2023": -27.0681, "2024": -33.1995, "2025": -18.191 }, "roe_avg": -26.15, "common_equity_yi": 11.0983, "pb": 1.55, "roe_pb": -16.88, "watched": false }, { "code": "00442", "name": "域能控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.605, "market_cap_yi": 1.3, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.09, "cash_yi": 0.61, "np_ttm_yi": -0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, -0.2, -0.1, -0.4 ], "fcf_avg_yi": -0.14, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": -0.8100000000000002 }, "revenue_ttm_yi": 1.39, "net_margin": -11.5, "roe_by_year": { "2023": -19.5495, "2024": -10.6968, "2025": -18.4752 }, "roe_avg": -16.24, "common_equity_yi": 1.0464, "pb": 1.24, "roe_pb": -13.07, "watched": false }, { "code": "00767", "name": "中基长寿科学", "l1": "药品及生物科技", "l2": "非H股", "price": 0.485, "market_cap_yi": 2.6, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 0.12, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.1, 0.1, -0.6, -0.2 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.05, "k": 0.935, "k_src": "equity", "iv_yi": -1.61755 }, "revenue_ttm_yi": 1.64, "net_margin": -5.5, "roe_by_year": { "2023": 0.5803, "2024": -8.9405, "2025": -4.3442 }, "roe_avg": -4.23, "common_equity_yi": 3.5544, "pb": 0.73, "roe_pb": -5.79, "watched": false }, { "code": "00858", "name": "精优药业", "l1": "药品及生物科技", "l2": "非H股", "price": 0.071, "market_cap_yi": 1.8, "ev_yi": 2.9, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.87, "cash_yi": 0.79, "np_ttm_yi": -8.65, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, -0.1, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 1.5, "k": 0.999, "k_src": "equity", "iv_yi": -1.10889 }, "revenue_ttm_yi": 0.45, "net_margin": -1922.2, "roe_by_year": { "2023": -13.6083, "2024": 18.1923, "2025": -114.6103 }, "roe_avg": -36.68, "common_equity_yi": 3.3119, "pb": 0.54, "roe_pb": -67.48, "watched": false }, { "code": "00969", "name": "华联国际", "l1": "农业产品", "l2": "红筹股", "price": 0.128, "market_cap_yi": 2.4, "ev_yi": 13.4, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.18, "cash_yi": 0.14, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.4, 0, -0.1, -0.3 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.23, "k": 1, "k_src": "none", "iv_yi": -1.4899999999999998 }, "revenue_ttm_yi": 0.69, "net_margin": -27.5, "roe_by_year": { "2023": 4.7235, "2024": 3.5778, "2025": 2.3549 }, "roe_avg": 3.55, "common_equity_yi": -8.2251, "pb": null, "roe_pb": null, "watched": false }, { "code": "01388", "name": "安莉芳控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.242, "market_cap_yi": 0.9, "ev_yi": 7, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.75, "cash_yi": 1.63, "np_ttm_yi": -2.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.1, 0.1, -0.8, -0.3 ], "fcf_avg_yi": 0.2800000000000001, "ibd_yi": 4.99, "k": 1, "k_src": "equity", "iv_yi": -0.5599999999999996 }, "revenue_ttm_yi": 10.46, "net_margin": -20.8, "roe_by_year": { "2023": -3.2576, "2024": -19.2446, "2025": -15.4782 }, "roe_avg": -12.66, "common_equity_yi": 13.5025, "pb": 0.07, "roe_pb": -189.94, "watched": false }, { "code": "02658", "name": "天域半导体", "l1": "半导体", "l2": "H股", "price": 42.56, "market_cap_yi": 142.3, "ev_yi": 162.7, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.07, "cash_yi": 5.7, "np_ttm_yi": -2.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -7, -9.3, -9.1, -9.9 ], "fcf_avg_yi": -7.340000000000001, "ibd_yi": 19.94, "k": 1, "k_src": "equity", "iv_yi": -87.64 }, "revenue_ttm_yi": 7.24, "net_margin": -29, "roe_by_year": { "2023": 6.2426, "2024": -33.9722, "2025": -2.8298 }, "roe_avg": -10.19, "common_equity_yi": 26.0608, "pb": 5.46, "roe_pb": -1.87, "watched": false }, { "code": "03882", "name": "天彩控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.49, "market_cap_yi": 4.6, "ev_yi": 6.5, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 0.36, "np_ttm_yi": -0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, -0.9, 0, -0.4 ], "fcf_avg_yi": -0.24000000000000005, "ibd_yi": 0.79, "k": 1, "k_src": "none", "iv_yi": -2.8300000000000005 }, "revenue_ttm_yi": 2.43, "net_margin": -16.9, "roe_by_year": { "2023": -51.8047, "2024": -56.1221, "2025": -75.8947 }, "roe_avg": -61.27, "common_equity_yi": -0.0504, "pb": null, "roe_pb": null, "watched": false }, { "code": "09866", "name": "蔚来-SW", "l1": "汽车", "l2": "非H股", "price": 27.4, "market_cap_yi": 585.7, "ev_yi": 933.2, "ee": null, "loss": true, "ygc": -0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1219.43, "cash_yi": 0, "np_ttm_yi": -47.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -21.1, -108.4, -157.2, -169.9, -30.7 ], "fcf_avg_yi": -97.46000000000001, "ibd_yi": 289.96, "k": 0.285, "k_src": "equity", "iv_yi": -360.3996 }, "revenue_ttm_yi": 1141.14, "net_margin": -4.2, "roe_by_year": { "2023": -85.5903, "2024": -143.7978, "2025": -307.5239 }, "roe_avg": -178.97, "common_equity_yi": 40.6404, "pb": 14.41, "roe_pb": -12.42, "watched": false }, { "code": "02105", "name": "来凯医药-B", "l1": "药品及生物科技", "l2": "非H股", "price": 6.6, "market_cap_yi": 25.4, "ev_yi": 18.1, "ee": null, "loss": true, "ygc": -0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.06, "cash_yi": 9.4, "np_ttm_yi": -1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, -3.1, -3, -2.8, -0.9 ], "fcf_avg_yi": -2.38, "ibd_yi": 1.56, "k": 1, "k_src": "equity", "iv_yi": -15.959999999999996 }, "revenue_ttm_yi": null, "net_margin": null, "roe_by_year": { "2023": 66.9892, "2024": -31.6138, "2025": -23.1034 }, "roe_avg": 4.09, "common_equity_yi": 11.9904, "pb": 2.12, "roe_pb": 1.93, "watched": false }, { "code": "02362", "name": "金川国际", "l1": "一般金属及矿石", "l2": "红筹股", "price": 0.705, "market_cap_yi": 78.9, "ev_yi": 161.8, "ee": 31.4, "loss": false, "ygc": -0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 109.88, "cash_yi": 13.29, "np_ttm_yi": 5.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.4, -3.3, -8.5, -10, -4.8 ], "fcf_avg_yi": -3.84, "ibd_yi": 32.86, "k": 0.858, "k_src": "equity", "iv_yi": -49.73825999999999 }, "revenue_ttm_yi": 52.16, "net_margin": 9.9, "roe_by_year": { "2023": -1.1634, "2024": -0.2503, "2025": 3.1866 }, "roe_avg": 0.59, "common_equity_yi": 69.3728, "pb": 1.14, "roe_pb": 0.52, "watched": false }, { "code": "03997", "name": "电讯首科", "l1": "资讯科技器材", "l2": "非H股", "price": 1.11, "market_cap_yi": 1.2, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": -0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.08, "cash_yi": 0.08, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0, 0, 0, 0.1 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -0.7500000000000001 }, "revenue_ttm_yi": 0.44, "net_margin": -11.4, "roe_by_year": { "2023": -12.1698, "2024": -21.4197, "2025": -11.1228 }, "roe_avg": -14.9, "common_equity_yi": 0.4086, "pb": 2.94, "roe_pb": -5.07, "watched": false }, { "code": "01600", "name": "天伦燃气", "l1": "公用事业", "l2": "非H股", "price": 2.715, "market_cap_yi": 22.5, "ev_yi": 102, "ee": null, "loss": true, "ygc": -0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 91.09, "cash_yi": 7.37, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 3, 7, 6.1, 7.4 ], "fcf_avg_yi": 4.68, "ibd_yi": 69.68, "k": 0.95, "k_src": "profit", "iv_yi": -14.734500000000008 }, "revenue_ttm_yi": 80.27, "net_margin": -0.6, "roe_by_year": { "2023": 8.4821, "2024": 5.1259, "2025": 0.656 }, "roe_avg": 4.75, "common_equity_yi": 57.9289, "pb": 0.39, "roe_pb": 12.24, "watched": false }, { "code": "01891", "name": "兴合控股", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.196, "market_cap_yi": 1.7, "ev_yi": 3.5, "ee": 26.5, "loss": false, "ygc": -0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 0.69, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, -0.8, 0.9, 0.1 ], "fcf_avg_yi": -0.02000000000000001, "ibd_yi": 1.6, "k": 1, "k_src": "equity", "iv_yi": -1.1100000000000003 }, "revenue_ttm_yi": 23.94, "net_margin": 0.5, "roe_by_year": { "2023": 4.0856, "2024": 11.2739, "2025": 5.9356 }, "roe_avg": 7.1, "common_equity_yi": 4.1142, "pb": 0.41, "roe_pb": 17.18, "watched": false }, { "code": "08357", "name": "REPUBLICHC", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.208, "market_cap_yi": 1.1, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.26, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0, -0.2 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.18, "k": 1, "k_src": "equity", "iv_yi": -0.72 }, "revenue_ttm_yi": 0.44, "net_margin": -40.9, "roe_by_year": { "2023": -6.4867, "2024": -1.4082, "2025": -27.2122 }, "roe_avg": -11.7, "common_equity_yi": 0.4193, "pb": 2.62, "roe_pb": -4.46, "watched": false }, { "code": "01119", "name": "创梦天地", "l1": "软件服务", "l2": "非H股", "price": 0.34, "market_cap_yi": 5.9, "ev_yi": 26.8, "ee": 297.3, "loss": false, "ygc": -0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.02, "cash_yi": 1.09, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.6, 2.2, 1.4, 0.6 ], "fcf_avg_yi": 1.1800000000000002, "ibd_yi": 16.96, "k": 0.951, "k_src": "equity", "iv_yi": -3.8705700000000003 }, "revenue_ttm_yi": 13.71, "net_margin": 0.7, "roe_by_year": { "2023": -34.0681, "2024": -35.0287, "2025": 1.0459 }, "roe_avg": -22.68, "common_equity_yi": 16.6609, "pb": 0.35, "roe_pb": -64.06, "watched": false }, { "code": "01167", "name": "加科思-B", "l1": "药品及生物科技", "l2": "非H股", "price": 5.225, "market_cap_yi": 34.8, "ev_yi": 38, "ee": 7.4, "loss": false, "ygc": -0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.12, "cash_yi": 1.92, "np_ttm_yi": 5.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, -3.1, -4, -0.9, -2.1 ], "fcf_avg_yi": -2.34, "ibd_yi": 1.6, "k": 1, "k_src": "equity", "iv_yi": -23.08 }, "revenue_ttm_yi": 7.39, "net_margin": 69.6, "roe_by_year": { "2023": -30.4868, "2024": -15.5978, "2025": -17.237 }, "roe_avg": -21.11, "common_equity_yi": 13.5154, "pb": 2.57, "roe_pb": -8.2, "watched": false } ] }