{ "params": { "ind": "all", "sort": "ygc", "page": 2, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "08447", "name": "MSCONCEPT", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.063, "market_cap_yi": 0.5, "ev_yi": 1, "ee": 25, "loss": false, "ygc": 5.48, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 0.17, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.2, 0.3, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.43, "k": 1, "k_src": "equity", "iv_yi": 2.7399999999999998 }, "revenue_ttm_yi": 2.08, "net_margin": 1.9, "roe_by_year": { "2023": -49.7494, "2024": -88.2006, "2025": 31.5472 }, "roe_avg": -35.47, "common_equity_yi": 0.1323, "pb": 3.78, "roe_pb": -9.38, "watched": false }, { "code": "08462", "name": "中安控股集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.068, "market_cap_yi": 0.3, "ev_yi": -0.5, "ee": null, "loss": true, "ygc": 5.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 1.04, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.3, 0.1, 0.3, 0 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 1.63 }, "revenue_ttm_yi": 2.1, "net_margin": -1, "roe_by_year": { "2023": 9.5549, "2024": 15.0212, "2025": 0.0766 }, "roe_avg": 8.22, "common_equity_yi": 1.2224, "pb": 0.25, "roe_pb": 33.48, "watched": false }, { "code": "01315", "name": "绿色经济", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.138, "market_cap_yi": 0.7, "ev_yi": 2.2, "ee": 27.5, "loss": false, "ygc": 5.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.1, "cash_yi": 0.6, "np_ttm_yi": 0.08, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.5, 0.5, 0.5 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 3.7800000000000002 }, "revenue_ttm_yi": 19.23, "net_margin": 0.4, "roe_by_year": { "2023": 17.7553, "2024": 12.0382, "2025": 5.5758 }, "roe_avg": 11.79, "common_equity_yi": 1.4679, "pb": 0.48, "roe_pb": 24.72, "watched": false }, { "code": "08495", "name": "1957&CO.", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.275, "market_cap_yi": 0.9, "ev_yi": 1.7, "ee": 172.7, "loss": false, "ygc": 5.26, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 1.4, "cash_yi": 0.44, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.3, 0.5, 0.7, 0.7 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.94, "k": 0.861, "k_src": "equity", "iv_yi": 4.735500000000001 }, "revenue_ttm_yi": 3.67, "net_margin": 0.3, "roe_by_year": { "2023": -10.1474, "2024": -2.0173, "2025": -1.7783 }, "roe_avg": -4.65, "common_equity_yi": 0.4811, "pb": 1.87, "roe_pb": -2.48, "watched": false }, { "code": "08296", "name": "中国生命集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.157, "market_cap_yi": 0.1, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 5.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.22, "cash_yi": 0.91, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, -0.1, -0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 0.52 }, "revenue_ttm_yi": 0.55, "net_margin": -23.6, "roe_by_year": { "2023": -6.0548, "2024": -7.0389, "2025": -5.3843 }, "roe_avg": -6.16, "common_equity_yi": 1.0909, "pb": 0.09, "roe_pb": -67.19, "watched": false }, { "code": "00681", "name": "中民控股", "l1": "公用事业", "l2": "非H股", "price": 0.028, "market_cap_yi": 2.1, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": 5.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.67, "cash_yi": 6.78, "np_ttm_yi": -1.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.2, 0.9, 0.1, 1 ], "fcf_avg_yi": 0.58, "ibd_yi": 0.79, "k": 0.918, "k_src": "equity", "iv_yi": 10.82322 }, "revenue_ttm_yi": 21.98, "net_margin": -8.1, "roe_by_year": { "2023": -8.8299, "2024": 0.6104, "2025": -6.7675 }, "roe_avg": -5, "common_equity_yi": 23.7611, "pb": 0.09, "roe_pb": -56.53, "watched": false }, { "code": "00881", "name": "中升控股", "l1": "专业零售", "l2": "非H股", "price": 2.43, "market_cap_yi": 49, "ev_yi": 460.2, "ee": null, "loss": true, "ygc": 5.14, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 546.93, "cash_yi": 135.78, "np_ttm_yi": -25.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 57.9, 49.3, 35.3, 11.5, 64.7 ], "fcf_avg_yi": 43.739999999999995, "ibd_yi": 321.42, "k": 1, "k_src": "equity", "iv_yi": 251.75999999999996 }, "revenue_ttm_yi": 1501.04, "net_margin": -1.7, "roe_by_year": { "2023": 11.2062, "2024": 6.9358, "2025": -3.6978 }, "roe_avg": 4.81, "common_equity_yi": 440.39, "pb": 0.11, "roe_pb": 43.27, "watched": false }, { "code": "08136", "name": "英马斯集团", "l1": "家庭电器及用品", "l2": "非H股 · 创业板", "price": 0.035, "market_cap_yi": 0.3, "ev_yi": -0.3, "ee": null, "loss": true, "ygc": 5.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.11, "cash_yi": 0.74, "np_ttm_yi": 0, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.1, 0, 0 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 1.52 }, "revenue_ttm_yi": 0.48, "net_margin": 0, "roe_by_year": { "2023": 18.4432, "2024": 9.8496, "2025": -0.4084 }, "roe_avg": 9.29, "common_equity_yi": 0.8953, "pb": 0.34, "roe_pb": 27.74, "watched": false }, { "code": "00240", "name": "利基控股", "l1": "建筑", "l2": "非H股", "price": 1.36, "market_cap_yi": 14.4, "ev_yi": 37.6, "ee": 9.2, "loss": false, "ygc": 5.04, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.06, "cash_yi": 28.85, "np_ttm_yi": 4.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.8, 1.8, 4.5, 6.9 ], "fcf_avg_yi": 4.48, "ibd_yi": 1.11, "k": 1, "k_src": "profit", "iv_yi": 72.54 }, "revenue_ttm_yi": 113.88, "net_margin": 3.6, "roe_by_year": { "2023": 21.1894, "2024": 17.2265, "2025": 16.216 }, "roe_avg": 18.21, "common_equity_yi": 25.6422, "pb": 0.56, "roe_pb": 32.43, "watched": false }, { "code": "00703", "name": "FUTUREBRIGHT", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.094, "market_cap_yi": 0.6, "ev_yi": 5.2, "ee": null, "loss": true, "ygc": 5.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.99, "cash_yi": 0.41, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.2, 1, 0.9, 0.9 ], "fcf_avg_yi": 0.58, "ibd_yi": 3.2, "k": 1, "k_src": "equity", "iv_yi": 3.01 }, "revenue_ttm_yi": 4.26, "net_margin": -1.2, "roe_by_year": { "2023": 13.9296, "2024": 1.597, "2025": 1.2127 }, "roe_avg": 5.58, "common_equity_yi": 3.3159, "pb": 0.18, "roe_pb": 30.84, "watched": false }, { "code": "01237", "name": "中科生物", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.705, "market_cap_yi": 0.6, "ev_yi": 3, "ee": 5.8, "loss": false, "ygc": 5.02, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.49, "cash_yi": 1.07, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 2, 0.2, 0.2, 0.2 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 2.26, "k": 1, "k_src": "equity", "iv_yi": 3.0100000000000007 }, "revenue_ttm_yi": 5.22, "net_margin": 10, "roe_by_year": { "2023": -0.2699, "2024": 0.3415, "2025": 4.9902 }, "roe_avg": 1.69, "common_equity_yi": 9.3006, "pb": 0.06, "roe_pb": 26.15, "watched": false }, { "code": "02355", "name": "宝业集团", "l1": "建筑", "l2": "H股", "price": 2.71, "market_cap_yi": 12, "ev_yi": 190.5, "ee": 247.4, "loss": false, "ygc": 5.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 282.47, "cash_yi": 91.74, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 7.9, 7.5, -3.1, -6.2 ], "fcf_avg_yi": 2.1799999999999997, "ibd_yi": 49.21, "k": 0.936, "k_src": "profit", "iv_yi": 60.21287999999999 }, "revenue_ttm_yi": 189.76, "net_margin": 0.4, "roe_by_year": { "2023": 7.4148, "2024": 3.2058, "2025": 2.2186 }, "roe_avg": 4.28, "common_equity_yi": 129.0231, "pb": 0.09, "roe_pb": 46.02, "watched": false }, { "code": "08319", "name": "思博系统", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.104, "market_cap_yi": 0.7, "ev_yi": 2.4, "ee": 80.8, "loss": false, "ygc": 4.99, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.96, "cash_yi": 2.06, "np_ttm_yi": 0.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.3, 0.3, 0 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.81, "k": 0.907, "k_src": "profit", "iv_yi": 3.49195 }, "revenue_ttm_yi": 8.83, "net_margin": 0.3, "roe_by_year": { "2023": 9.2135, "2024": 8.0581, "2025": 2.1783 }, "roe_avg": 6.48, "common_equity_yi": 1.5617, "pb": 0.45, "roe_pb": 14.46, "watched": false }, { "code": "01354", "name": "经发物业", "l1": "地产", "l2": "H股", "price": 2.7, "market_cap_yi": 1.5, "ev_yi": 4.8, "ee": 7.2, "loss": false, "ygc": 4.98, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.16, "cash_yi": 2.82, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.4, 1.1, 1.1, 0.2 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 0.02, "k": 0.982, "k_src": "profit", "iv_yi": 7.463200000000001 }, "revenue_ttm_yi": 11.66, "net_margin": 5.7, "roe_by_year": { "2023": 54.0027, "2024": 31.6535, "2025": 22.2057 }, "roe_avg": 35.95, "common_equity_yi": 3.5272, "pb": 0.43, "roe_pb": 84.54, "watched": false }, { "code": "01900", "name": "中国智能交通", "l1": "电讯", "l2": "非H股", "price": 0.159, "market_cap_yi": 2.3, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": 4.97, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.66, "cash_yi": 6.47, "np_ttm_yi": -2.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 0.2, 2.2, -0.3, 2.3 ], "fcf_avg_yi": 1.54, "ibd_yi": 3.99, "k": 0.639, "k_src": "profit", "iv_yi": 11.42532 }, "revenue_ttm_yi": 10.4, "net_margin": -26.9, "roe_by_year": { "2023": 7.4002, "2024": 1.1581, "2025": 3.8014 }, "roe_avg": 4.12, "common_equity_yi": 18.2989, "pb": 0.13, "roe_pb": 32.78, "watched": false }, { "code": "08222", "name": "壹照明", "l1": "家庭电器及用品", "l2": "非H股 · 创业板", "price": 0.065, "market_cap_yi": 0.2, "ev_yi": 0.3, "ee": 9.3, "loss": false, "ygc": 4.95, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.14, "cash_yi": 0.06, "np_ttm_yi": 0.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 0.99 }, "revenue_ttm_yi": 0.6, "net_margin": 5, "roe_by_year": { "2023": -79.6912, "2024": -73.411, "2025": 57.7566 }, "roe_avg": -31.78, "common_equity_yi": 0.0644, "pb": 3.11, "roe_pb": -10.23, "watched": false }, { "code": "00102", "name": "凯升控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.047, "market_cap_yi": 1.8, "ev_yi": 2.3, "ee": 1.1, "loss": false, "ygc": 4.93, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.71, "cash_yi": 4.12, "np_ttm_yi": 2.12, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.4, 0.7, 1.2, null ], "fcf_avg_yi": 0.575, "ibd_yi": 0.32, "k": 0.93, "k_src": "equity", "iv_yi": 8.8815 }, "revenue_ttm_yi": 3.84, "net_margin": 55.2, "roe_by_year": { "2022": 0.3732, "2023": -26.3394, "2024": 8.9965 }, "roe_avg": -5.66, "common_equity_yi": 24.6115, "pb": 0.07, "roe_pb": -77.34, "watched": false }, { "code": "08519", "name": "新享时代", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.28, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": 25, "loss": false, "ygc": 4.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.1, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.3, 0.1, 0.1 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": 1.48 }, "revenue_ttm_yi": 1.41, "net_margin": 1.4, "roe_by_year": { "2023": -103.7144, "2024": 1385.9391, "2025": -461.5049 }, "roe_avg": 273.57, "common_equity_yi": 0.0263, "pb": 11.41, "roe_pb": 23.98, "watched": false }, { "code": "08091", "name": "奥传思维控股", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.044, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 4.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.09, "np_ttm_yi": -0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.22, "k": 1, "k_src": "equity", "iv_yi": 1.4700000000000002 }, "revenue_ttm_yi": 0.41, "net_margin": -4.9, "roe_by_year": { "2023": -29.7441, "2024": -41.733, "2025": -12.8994 }, "roe_avg": -28.13, "common_equity_yi": 0.1528, "pb": 1.96, "roe_pb": -14.33, "watched": false }, { "code": "01200", "name": "美联集团", "l1": "地产", "l2": "非H股", "price": 1.7, "market_cap_yi": 10.4, "ev_yi": 29.5, "ee": 6, "loss": false, "ygc": 4.87, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.24, "cash_yi": 11.13, "np_ttm_yi": 4.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, -0.1, 4.7, 5.9, 4.8 ], "fcf_avg_yi": 4.180000000000001, "ibd_yi": 2.32, "k": 1, "k_src": "equity", "iv_yi": 50.61000000000001 }, "revenue_ttm_yi": 55.47, "net_margin": 8.8, "roe_by_year": { "2023": -6.2494, "2024": 38.8057, "2025": 35.2618 }, "roe_avg": 22.61, "common_equity_yi": 14.0951, "pb": 0.74, "roe_pb": 30.64, "watched": false }, { "code": "03709", "name": "赢家时尚", "l1": "纺织及服饰", "l2": "非H股", "price": 3.925, "market_cap_yi": 23.7, "ev_yi": 41.4, "ee": 10.4, "loss": false, "ygc": 4.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.47, "cash_yi": 3.8, "np_ttm_yi": 3.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.2, 15.2, 14.5, 8.4, 13.9 ], "fcf_avg_yi": 12.44, "ibd_yi": 13, "k": 1, "k_src": "profit", "iv_yi": 115.19999999999999 }, "revenue_ttm_yi": 59.09, "net_margin": 6.7, "roe_by_year": { "2023": 19.5506, "2024": 10.3128, "2025": 8.6986 }, "roe_avg": 12.85, "common_equity_yi": 46.8017, "pb": 0.51, "roe_pb": 25.38, "watched": false }, { "code": "08416", "name": "HMINTLHLDGS", "l1": "工用支援", "l2": "非H股 · 创业板", "price": 0.124, "market_cap_yi": 0.4, "ev_yi": 0.2, "ee": 2.7, "loss": false, "ygc": 4.85, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.64, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.3, -0.1, 0.2 ], "fcf_avg_yi": 0.14000000000000004, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 1.9400000000000004 }, "revenue_ttm_yi": 1.05, "net_margin": 5.7, "roe_by_year": { "2023": 6.8378, "2024": -9.158, "2025": 9.9587 }, "roe_avg": 2.55, "common_equity_yi": 0.7611, "pb": 0.53, "roe_pb": 4.84, "watched": false }, { "code": "08201", "name": "宝联控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.5, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 4.84, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 1.02, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.1, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.17, "k": 0.988, "k_src": "equity", "iv_yi": 2.4206000000000003 }, "revenue_ttm_yi": 4.51, "net_margin": -0.4, "roe_by_year": { "2023": -2.2364, "2024": -3.5874, "2025": -1.2111 }, "roe_avg": -2.34, "common_equity_yi": 1.6348, "pb": 0.31, "roe_pb": -7.67, "watched": false }, { "code": "02210", "name": "京城佳业", "l1": "地产", "l2": "H股", "price": 2, "market_cap_yi": 2.5, "ev_yi": 9.8, "ee": 17.2, "loss": false, "ygc": 4.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.87, "cash_yi": 7.44, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.8, 0, 2.1, 0.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 0.32, "k": 0.98, "k_src": "profit", "iv_yi": 12.0736 }, "revenue_ttm_yi": 24.55, "net_margin": 2.3, "roe_by_year": { "2023": 14.3981, "2024": 9.4398, "2025": 5.9455 }, "roe_avg": 9.93, "common_equity_yi": 8.8779, "pb": 0.28, "roe_pb": 35.26, "watched": false }, { "code": "01418", "name": "盛诺集团", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.122, "market_cap_yi": 1.8, "ev_yi": 16.9, "ee": 42.3, "loss": false, "ygc": 4.81, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 17.93, "cash_yi": 2.28, "np_ttm_yi": 0.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 1.2, 3.2, 1.7, 0.7 ], "fcf_avg_yi": 1.5400000000000003, "ibd_yi": 8.71, "k": 0.966, "k_src": "equity", "iv_yi": 8.66502 }, "revenue_ttm_yi": 47.54, "net_margin": 0.8, "roe_by_year": { "2023": 6.8747, "2024": 14.5376, "2025": 6.013 }, "roe_avg": 9.14, "common_equity_yi": 9.231, "pb": 0.19, "roe_pb": 46.88, "watched": false }, { "code": "01890", "name": "中国科培", "l1": "支援服务", "l2": "非H股", "price": 0.83, "market_cap_yi": 14.2, "ev_yi": 31.4, "ee": 4.4, "loss": false, "ygc": 4.74, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.92, "cash_yi": 13.73, "np_ttm_yi": 7.06, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 7, 6.9, 8.4, 3.7 ], "fcf_avg_yi": 6.5, "ibd_yi": 11.37, "k": 1, "k_src": "profit", "iv_yi": 67.36 }, "revenue_ttm_yi": 20.58, "net_margin": 34.3, "roe_by_year": { "2023": 18.2546, "2024": 17.4047, "2025": 13.8772 }, "roe_avg": 16.51, "common_equity_yi": 59.0779, "pb": 0.24, "roe_pb": 68.7, "watched": false }, { "code": "08140", "name": "人和科技", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.7, "ev_yi": 0.3, "ee": 2.4, "loss": false, "ygc": 4.73, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.55, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.5, 0.4, 0.1 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 3.3100000000000005 }, "revenue_ttm_yi": 0.57, "net_margin": 24.6, "roe_by_year": { "2023": 21.2933, "2024": 16.2191, "2025": 7.2965 }, "roe_avg": 14.94, "common_equity_yi": 1.9657, "pb": 0.36, "roe_pb": 41.94, "watched": false }, { "code": "09916", "name": "兴业物联", "l1": "地产", "l2": "非H股", "price": 0.365, "market_cap_yi": 1.2, "ev_yi": 1.3, "ee": 3.3, "loss": false, "ygc": 4.73, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 2.29, "np_ttm_yi": 0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.3, 0.5, 0.1, 0 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 5.680000000000001 }, "revenue_ttm_yi": 4.26, "net_margin": 9.6, "roe_by_year": { "2023": 9.2514, "2024": 9.4359, "2025": 8.6203 }, "roe_avg": 9.1, "common_equity_yi": 5.5957, "pb": 0.21, "roe_pb": 42.45, "watched": false }, { "code": "06033", "name": "电讯数码控股", "l1": "资讯科技器材", "l2": "非H股", "price": 0.48, "market_cap_yi": 1.7, "ev_yi": 6.9, "ee": null, "loss": true, "ygc": 4.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.41, "cash_yi": 0.17, "np_ttm_yi": -0.3, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.5, 1.5, 0.8, 1.1 ], "fcf_avg_yi": 1.2399999999999998, "ibd_yi": 4.57, "k": 1, "k_src": "equity", "iv_yi": 7.999999999999998 }, "revenue_ttm_yi": 12.62, "net_margin": -2.4, "roe_by_year": { "2023": 11.9705, "2024": 4.615, "2025": -7.3641 }, "roe_avg": 3.07, "common_equity_yi": 3.9122, "pb": 0.43, "roe_pb": 7.07, "watched": false }, { "code": "01685", "name": "博耳电力", "l1": "工业工程", "l2": "非H股", "price": 0.61, "market_cap_yi": 4, "ev_yi": 15.8, "ee": 75.4, "loss": false, "ygc": 4.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.7, "cash_yi": 0.78, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, 1.9, 2.2, 1.6, 1.1 ], "fcf_avg_yi": 2.1, "ibd_yi": 2.86, "k": 0.993, "k_src": "profit", "iv_yi": 18.787560000000003 }, "revenue_ttm_yi": 7.3, "net_margin": 2.9, "roe_by_year": { "2023": 9.7649, "2024": 10.1095, "2025": 5.8756 }, "roe_avg": 8.58, "common_equity_yi": 2.9165, "pb": 1.37, "roe_pb": 6.26, "watched": false }, { "code": "00321", "name": "德永佳集团", "l1": "纺织及服饰", "l2": "非H股", "price": 0.9, "market_cap_yi": 10.6, "ev_yi": 15.5, "ee": 10.9, "loss": false, "ygc": 4.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.53, "cash_yi": 10.64, "np_ttm_yi": 1.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 7.7, 2.3, 3.9, 3.1 ], "fcf_avg_yi": 4.62, "ibd_yi": 7.47, "k": 1, "k_src": "profit", "iv_yi": 49.370000000000005 }, "revenue_ttm_yi": 45.44, "net_margin": 3.1, "roe_by_year": { "2023": 2.6968, "2024": 2.4301, "2025": 3.311 }, "roe_avg": 2.81, "common_equity_yi": 43.6368, "pb": 0.24, "roe_pb": 11.58, "watched": false }, { "code": "00873", "name": "世茂服务", "l1": "地产", "l2": "非H股", "price": 0.33, "market_cap_yi": 6.9, "ev_yi": 30.6, "ee": null, "loss": true, "ygc": 4.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 55.48, "cash_yi": 31.13, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.9, -17.7, 7.9, -1.1, 1 ], "fcf_avg_yi": 0.20000000000000026, "ibd_yi": 0.5, "k": 0.972, "k_src": "equity", "iv_yi": 31.71636 }, "revenue_ttm_yi": 76.1, "net_margin": -0.1, "roe_by_year": { "2023": 3.5294, "2024": -3.4974, "2025": 1.341 }, "roe_avg": 0.46, "common_equity_yi": 76.4088, "pb": 0.09, "roe_pb": 5.07, "watched": false }, { "code": "00253", "name": "顺豪控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.62, "market_cap_yi": 1.6, "ev_yi": 5, "ee": null, "loss": true, "ygc": 4.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.02, "cash_yi": 3.06, "np_ttm_yi": -0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 2.4, 1.2, 1.8, 2.4 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 7.04, "k": 0.494, "k_src": "equity", "iv_yi": 7.321080000000001 }, "revenue_ttm_yi": 6.37, "net_margin": -7.2, "roe_by_year": { "2023": -1.0633, "2024": -4.0256, "2025": -2.6024 }, "roe_avg": -2.56, "common_equity_yi": 34.4015, "pb": 0.05, "roe_pb": -55.12, "watched": false }, { "code": "00538", "name": "味千(中国)", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.79, "market_cap_yi": 7.3, "ev_yi": 11.1, "ee": 52.7, "loss": false, "ygc": 4.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.64, "cash_yi": 6.8, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 2.4, 4.3, 3.2, 3.7 ], "fcf_avg_yi": 3.3199999999999994, "ibd_yi": 5.95, "k": 0.981, "k_src": "equity", "iv_yi": 33.40304999999999 }, "revenue_ttm_yi": 18.47, "net_margin": 1.1, "roe_by_year": { "2023": 6.168, "2024": -0.6842, "2025": 0.9867 }, "roe_avg": 2.16, "common_equity_yi": 27.4401, "pb": 0.27, "roe_pb": 8.11, "watched": false }, { "code": "02001", "name": "新高教集团", "l1": "支援服务", "l2": "非H股", "price": 0.47, "market_cap_yi": 7.9, "ev_yi": 59, "ee": 7.1, "loss": false, "ygc": 4.57, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.26, "cash_yi": 4.65, "np_ttm_yi": 8.32, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.7, 7.3, 6.9, 5.7 ], "fcf_avg_yi": 6.22, "ibd_yi": 30.41, "k": 0.99, "k_src": "profit", "iv_yi": 36.075599999999994 }, "revenue_ttm_yi": 26.36, "net_margin": 31.6, "roe_by_year": { "2023": 20.9639, "2024": 19.7807, "2025": 18.2913 }, "roe_avg": 19.68, "common_equity_yi": 54.3011, "pb": 0.15, "roe_pb": 135.26, "watched": false }, { "code": "00915", "name": "道和环球", "l1": "工用支援", "l2": "非H股", "price": 0.044, "market_cap_yi": 0.6, "ev_yi": 0.2, "ee": 4, "loss": false, "ygc": 4.52, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.82, "cash_yi": 1.26, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.2, 0.1, 0 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.35, "k": 1, "k_src": "profit", "iv_yi": 2.71 }, "revenue_ttm_yi": 2.37, "net_margin": 1.7, "roe_by_year": { "2023": 16.0885, "2024": 18.1532, "2025": 0.4795 }, "roe_avg": 11.57, "common_equity_yi": 1.0983, "pb": 0.55, "roe_pb": 21.19, "watched": false }, { "code": "00990", "name": "至源控股", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.565, "market_cap_yi": 71, "ev_yi": 184.2, "ee": 26.8, "loss": false, "ygc": 4.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 166.98, "cash_yi": 30.16, "np_ttm_yi": 6.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 38.6, 59.1, 27.7, 40.5, 14.1 ], "fcf_avg_yi": 36, "ibd_yi": 7.12, "k": 0.827, "k_src": "profit", "iv_yi": 316.77408 }, "revenue_ttm_yi": 231.53, "net_margin": 3, "roe_by_year": { "2023": 22.275, "2024": 4.8115, "2025": 10.7042 }, "roe_avg": 12.6, "common_equity_yi": 71.6679, "pb": 0.99, "roe_pb": 12.72, "watched": false }, { "code": "06169", "name": "宇华教育", "l1": "支援服务", "l2": "非H股", "price": 0.355, "market_cap_yi": 13, "ev_yi": 26.2, "ee": 3.3, "loss": false, "ygc": 4.46, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.83, "cash_yi": 17.5, "np_ttm_yi": 7.94, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.6, 17.3, -19.3, -2.2, 7.7 ], "fcf_avg_yi": 4.220000000000001, "ibd_yi": 1.06, "k": 0.988, "k_src": "profit", "iv_yi": 57.93632 }, "revenue_ttm_yi": 24.82, "net_margin": 32, "roe_by_year": { "2023": 17.8105, "2024": 5.5218, "2025": 11.4249 }, "roe_avg": 11.59, "common_equity_yi": 90.6588, "pb": 0.14, "roe_pb": 80.8, "watched": false }, { "code": "02528", "name": "尚晋国际控股", "l1": "专业零售", "l2": "非H股", "price": 0.81, "market_cap_yi": 2.8, "ev_yi": 5.2, "ee": 6.5, "loss": false, "ygc": 4.43, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 0.74, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.4, 1.5, 0.8, 1.4 ], "fcf_avg_yi": 1.3, "ibd_yi": 1.35, "k": 1, "k_src": "equity", "iv_yi": 12.39 }, "revenue_ttm_yi": 7.45, "net_margin": 10.7, "roe_by_year": { "2023": -7.0541, "2024": -40.6873, "2025": 31.8708 }, "roe_avg": -5.29, "common_equity_yi": 2.2708, "pb": 1.23, "roe_pb": -4.29, "watched": false }, { "code": "06626", "name": "越秀服务", "l1": "地产", "l2": "红筹股", "price": 1.77, "market_cap_yi": 22.6, "ev_yi": 19.4, "ee": 7.5, "loss": false, "ygc": 4.4, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.44, "cash_yi": 35.64, "np_ttm_yi": 2.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.7, 7.3, 6.7, 3.7, 4.9 ], "fcf_avg_yi": 6.459999999999999, "ibd_yi": 0.82, "k": 1, "k_src": "profit", "iv_yi": 99.41999999999999 }, "revenue_ttm_yi": 38.55, "net_margin": 6.7, "roe_by_year": { "2023": 14.6096, "2024": 10.1605, "2025": 7.7993 }, "roe_avg": 10.86, "common_equity_yi": 36.879, "pb": 0.61, "roe_pb": 17.72, "watched": false }, { "code": "01778", "name": "彩生活", "l1": "地产", "l2": "非H股", "price": 0.131, "market_cap_yi": 2.1, "ev_yi": 4.4, "ee": 17.5, "loss": false, "ygc": 4.39, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.89, "cash_yi": 9.37, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 3.3, 0.9, 0.9, 1.2 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 0.31, "k": 0.647, "k_src": "profit", "iv_yi": 9.22622 }, "revenue_ttm_yi": 20.69, "net_margin": 1.2, "roe_by_year": { "2023": 0.5398, "2024": 0.4429, "2025": 0.5552 }, "roe_avg": 0.51, "common_equity_yi": 43.779, "pb": 0.05, "roe_pb": 10.69, "watched": false }, { "code": "06833", "name": "兴科蓉医药", "l1": "药品及生物科技", "l2": "非H股", "price": 0.145, "market_cap_yi": 2.5, "ev_yi": 13.9, "ee": 46.5, "loss": false, "ygc": 4.39, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.99, "cash_yi": 2.55, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 0.2, 2.9, -2.9, 1.8 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 1.17, "k": 1, "k_src": "profit", "iv_yi": 10.98 }, "revenue_ttm_yi": 19.21, "net_margin": 1.6, "roe_by_year": { "2023": 6.8761, "2024": 6.5139, "2025": 5.1369 }, "roe_avg": 6.18, "common_equity_yi": 7.1101, "pb": 0.35, "roe_pb": 17.56, "watched": false }, { "code": "08512", "name": "凯富善集团控股", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.365, "market_cap_yi": 2.9, "ev_yi": 1.4, "ee": 2.1, "loss": false, "ygc": 4.38, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.69, "cash_yi": 3.2, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 2.5, 0.3, 1.3 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 12.689999999999998 }, "revenue_ttm_yi": 7.71, "net_margin": 8.7, "roe_by_year": { "2023": 22.5093, "2024": 29.7489, "2025": 14.5425 }, "roe_avg": 22.27, "common_equity_yi": 6.6708, "pb": 0.43, "roe_pb": 51.22, "watched": false }, { "code": "03348", "name": "中国鹏飞集团", "l1": "工业工程", "l2": "非H股", "price": 1.1, "market_cap_yi": 4.7, "ev_yi": 15.2, "ee": 14.8, "loss": false, "ygc": 4.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.12, "cash_yi": 7.49, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, -0.7, 0.2, 3.9, 1.2 ], "fcf_avg_yi": 1.32, "ibd_yi": 0.01, "k": 0.989, "k_src": "profit", "iv_yi": 20.45252 }, "revenue_ttm_yi": 13.89, "net_margin": 7.4, "roe_by_year": { "2023": 16.6745, "2024": 7.2975, "2025": 10.3573 }, "roe_avg": 11.44, "common_equity_yi": 10.2913, "pb": 0.46, "roe_pb": 25.06, "watched": false }, { "code": "00385", "name": "建联集团", "l1": "建筑", "l2": "非H股", "price": 0.238, "market_cap_yi": 1.2, "ev_yi": 20.1, "ee": null, "loss": true, "ygc": 4.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.33, "cash_yi": 9.23, "np_ttm_yi": -0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1.2, 0.8, -0.5, 0.1 ], "fcf_avg_yi": 0.5399999999999999, "ibd_yi": 8.83, "k": 0.898, "k_src": "equity", "iv_yi": 5.2084 }, "revenue_ttm_yi": 50.3, "net_margin": -1.1, "roe_by_year": { "2023": 1.2281, "2024": 2.422, "2025": -0.1446 }, "roe_avg": 1.17, "common_equity_yi": 17.5098, "pb": 0.07, "roe_pb": 17.05, "watched": false }, { "code": "01502", "name": "金融街物业", "l1": "地产", "l2": "H股", "price": 1.9, "market_cap_yi": 6, "ev_yi": 2, "ee": 1.9, "loss": false, "ygc": 4.34, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.57, "cash_yi": 15.04, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2, 1.2, 1.6, 1.5 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 0.23, "k": 0.885, "k_src": "profit", "iv_yi": 26.02785 }, "revenue_ttm_yi": 20.18, "net_margin": 5.5, "roe_by_year": { "2023": 10.5628, "2024": 9.1258, "2025": 8.1266 }, "roe_avg": 9.27, "common_equity_yi": 13.4653, "pb": 0.45, "roe_pb": 20.81, "watched": false }, { "code": "01958", "name": "北京汽车", "l1": "汽车", "l2": "H股", "price": 0.72, "market_cap_yi": 49.2, "ev_yi": 166.5, "ee": null, "loss": true, "ygc": 4.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 691.78, "cash_yi": 105.21, "np_ttm_yi": -18.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.6, 124.3, 154.3, 191.6, 9.1 ], "fcf_avg_yi": 104.78000000000002, "ibd_yi": 89.83, "k": 0.2, "k_src": "profit", "iv_yi": 212.63600000000002 }, "revenue_ttm_yi": 1393.74, "net_margin": -1.3, "roe_by_year": { "2023": 5.4353, "2024": 1.6722, "2025": 0.2129 }, "roe_avg": 2.44, "common_equity_yi": 544.7446, "pb": 0.09, "roe_pb": 27.02, "watched": false }, { "code": "06838", "name": "盈利时", "l1": "纺织及服饰", "l2": "非H股", "price": 0.435, "market_cap_yi": 2.2, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": 4.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.63, "cash_yi": 1.54, "np_ttm_yi": -0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 2.7, 1.9, -0.3, 0.6 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 9.51 }, "revenue_ttm_yi": 3.18, "net_margin": -25.8, "roe_by_year": { "2023": 6.3075, "2024": -2.0835, "2025": -6.5819 }, "roe_avg": -0.79, "common_equity_yi": 7.9318, "pb": 0.28, "roe_pb": -2.83, "watched": false }, { "code": "03337", "name": "安东油田服务", "l1": "石油及天然气", "l2": "非H股", "price": 0.74, "market_cap_yi": 18.9, "ev_yi": 76.2, "ee": 24.3, "loss": false, "ygc": 4.29, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 83.98, "cash_yi": 23.97, "np_ttm_yi": 3.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, 7.5, 6.9, 11.3, 11.7 ], "fcf_avg_yi": 8.540000000000001, "ibd_yi": 24.55, "k": 0.955, "k_src": "profit", "iv_yi": 81.0031 }, "revenue_ttm_yi": 56.23, "net_margin": 5.6, "roe_by_year": { "2023": 6.2693, "2024": 7.2589, "2025": 10.3927 }, "roe_avg": 7.97, "common_equity_yi": 35.9356, "pb": 0.53, "roe_pb": 15.16, "watched": false }, { "code": "01245", "name": "NIRAKU", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.244, "market_cap_yi": 2.5, "ev_yi": 16.8, "ee": 18.2, "loss": false, "ygc": 4.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.29, "cash_yi": 5.03, "np_ttm_yi": 0.92, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.5, 2.8, 1.5, 1.5 ], "fcf_avg_yi": 2.1399999999999997, "ibd_yi": 15.8, "k": 1, "k_src": "equity", "iv_yi": 10.629999999999999 }, "revenue_ttm_yi": 14.55, "net_margin": 6.3, "roe_by_year": { "2023": 2.0651, "2024": 2.9924, "2025": 10.1955 }, "roe_avg": 5.08, "common_equity_yi": 9.2554, "pb": 0.27, "roe_pb": 18.82, "watched": false }, { "code": "00097", "name": "恒基发展", "l1": "专业零售", "l2": "非H股", "price": 0.128, "market_cap_yi": 3.3, "ev_yi": 10.2, "ee": null, "loss": true, "ygc": 4.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.81, "cash_yi": 0.92, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 2.1, 1.3, 1.6, 1.7 ], "fcf_avg_yi": 1.8, "ibd_yi": 5, "k": 1, "k_src": "equity", "iv_yi": 13.92 }, "revenue_ttm_yi": 12.46, "net_margin": -3.4, "roe_by_year": { "2023": -5.8944, "2024": -11.2309, "2025": -6.5143 }, "roe_avg": -7.88, "common_equity_yi": 8.616, "pb": 0.38, "roe_pb": -20.57, "watched": false }, { "code": "09928", "name": "时代邻里", "l1": "地产", "l2": "非H股", "price": 0.465, "market_cap_yi": 3.9, "ev_yi": 6.9, "ee": 36.2, "loss": false, "ygc": 4.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.79, "cash_yi": 9.63, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.4, 1.2, 1.7, 1 ], "fcf_avg_yi": 0.82, "ibd_yi": 0.43, "k": 0.942, "k_src": "equity", "iv_yi": 16.3908 }, "revenue_ttm_yi": 25.85, "net_margin": 0.7, "roe_by_year": { "2023": -13.8149, "2024": 0.3507, "2025": 1.2798 }, "roe_avg": -4.06, "common_equity_yi": 13.4417, "pb": 0.29, "roe_pb": -14, "watched": false }, { "code": "08480", "name": "飞霓控股", "l1": "纺织及服饰", "l2": "非H股 · 创业板", "price": 0.12, "market_cap_yi": 0.9, "ev_yi": 1.1, "ee": 3.3, "loss": false, "ygc": 4.19, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 1.05, "np_ttm_yi": 0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.3, 0.4, 0.7 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.28, "k": 1, "k_src": "equity", "iv_yi": 3.7699999999999996 }, "revenue_ttm_yi": 3.64, "net_margin": 9.1, "roe_by_year": { "2023": 9.4679, "2024": 6.4255, "2025": 15.3715 }, "roe_avg": 10.42, "common_equity_yi": 3.4531, "pb": 0.26, "roe_pb": 39.99, "watched": false }, { "code": "01581", "name": "进升集团控股", "l1": "建筑", "l2": "非H股", "price": 0.285, "market_cap_yi": 1, "ev_yi": 3.3, "ee": 18.2, "loss": false, "ygc": 4.15, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.6, "cash_yi": 0.32, "np_ttm_yi": 0.18, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.8, 0.7, 0.3 ], "fcf_avg_yi": 0.47999999999999987, "ibd_yi": 0.97, "k": 1, "k_src": "equity", "iv_yi": 4.1499999999999995 }, "revenue_ttm_yi": 7.43, "net_margin": 2.4, "roe_by_year": { "2023": 9.0519, "2024": 12.4599, "2025": 6.7752 }, "roe_avg": 9.43, "common_equity_yi": 2.7468, "pb": 0.36, "roe_pb": 25.9, "watched": false }, { "code": "08373", "name": "靛蓝星", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.9, "market_cap_yi": 0.4, "ev_yi": 1.2, "ee": 6.5, "loss": false, "ygc": 4.15, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.89, "cash_yi": 1.06, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.3, 0.1, 0 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.2, "k": 1, "k_src": "equity", "iv_yi": 1.6600000000000001 }, "revenue_ttm_yi": 5.36, "net_margin": 3.5, "roe_by_year": { "2023": 7.1687, "2024": 19.8552, "2025": 10.5081 }, "roe_avg": 12.51, "common_equity_yi": 1.2273, "pb": 0.33, "roe_pb": 38.39, "watched": false }, { "code": "01341", "name": "昊天国际建投", "l1": "工业工程", "l2": "非H股", "price": 0.02, "market_cap_yi": 1.9, "ev_yi": 2.4, "ee": 239, "loss": false, "ygc": 4.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.16, "cash_yi": 0.67, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 1.2, -0.9, 0.5, 0.3 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.4, "k": 1, "k_src": "equity", "iv_yi": 7.869999999999999 }, "revenue_ttm_yi": 0.8, "net_margin": 1.2, "roe_by_year": { "2023": -32.942, "2024": -19.1051, "2025": 0.0814 }, "roe_avg": -17.32, "common_equity_yi": 13.9859, "pb": 0.14, "roe_pb": -127.51, "watched": false }, { "code": "00556", "name": "泛亚环保", "l1": "工业工程", "l2": "非H股", "price": 0.3, "market_cap_yi": 2.6, "ev_yi": -6.3, "ee": null, "loss": true, "ygc": 4.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.75, "cash_yi": 10.7, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.3, 0.2, 0.3, -0.1 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 10.659999999999998 }, "revenue_ttm_yi": 2.29, "net_margin": 0, "roe_by_year": { "2023": 0.1285, "2024": 1.4984, "2025": 0.7229 }, "roe_avg": 0.78, "common_equity_yi": 10.1268, "pb": 0.26, "roe_pb": 3.05, "watched": false }, { "code": "00645", "name": "安域亚洲", "l1": "煤炭", "l2": "非H股", "price": 0.17, "market_cap_yi": 0.7, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 4.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.04, "cash_yi": 0.03, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, -0.1, -0.1, -0.3, -0.1 ], "fcf_avg_yi": 0.2799999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 2.819999999999999 }, "revenue_ttm_yi": 0.48, "net_margin": -10.4, "roe_by_year": { "2023": -16.6656, "2024": -40.8237, "2025": -17.4982 }, "roe_avg": -25, "common_equity_yi": 0.267, "pb": 2.62, "roe_pb": -9.53, "watched": false }, { "code": "02728", "name": "金泰能源控股-新", "l1": "石油及天然气", "l2": "非H股", "price": 0.39, "market_cap_yi": 0.7, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 4.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.32, "cash_yi": 2.68, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 4.7, -2.5, 0.1, 0 ], "fcf_avg_yi": 0.3000000000000001, "ibd_yi": 1.69, "k": 0.707, "k_src": "equity", "iv_yi": 2.8209300000000006 }, "revenue_ttm_yi": 12, "net_margin": -1.9, "roe_by_year": { "2023": -24.4047, "2024": -31.2547, "2025": -37.8086 }, "roe_avg": -31.16, "common_equity_yi": 0.2955, "pb": 2.37, "roe_pb": -13.15, "watched": false }, { "code": "02176", "name": "赛迪顾问", "l1": "支援服务", "l2": "H股", "price": 0.46, "market_cap_yi": 2.7, "ev_yi": 2.7, "ee": 7.8, "loss": false, "ygc": 4, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.86, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.6, 0.9, 1.1, 0.8 ], "fcf_avg_yi": 0.9, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 10.799999999999999 }, "revenue_ttm_yi": 2.36, "net_margin": 14.8, "roe_by_year": { "2023": 42.0568, "2024": 45.2997, "2025": 47.8419 }, "roe_avg": 45.07, "common_equity_yi": 0.7012, "pb": 3.85, "roe_pb": 11.7, "watched": false }, { "code": "01029", "name": "铁货", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.36, "market_cap_yi": 5.9, "ev_yi": 7.3, "ee": null, "loss": true, "ygc": 3.96, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.76, "cash_yi": 2.35, "np_ttm_yi": -1.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.7, 1.2, 1.1, -0.7, -0.3 ], "fcf_avg_yi": 2.1999999999999997, "ibd_yi": 0.96, "k": 1, "k_src": "equity", "iv_yi": 23.389999999999997 }, "revenue_ttm_yi": 19.79, "net_margin": -9.7, "roe_by_year": { "2023": -42.4825, "2024": -6.7653, "2025": -52.3848 }, "roe_avg": -33.88, "common_equity_yi": 15.4975, "pb": 0.38, "roe_pb": -88.99, "watched": false }, { "code": "02421", "name": "嘉创地产", "l1": "地产", "l2": "非H股", "price": 0.595, "market_cap_yi": 2.6, "ev_yi": 5.7, "ee": 37.9, "loss": false, "ygc": 3.96, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.24, "cash_yi": 2.16, "np_ttm_yi": 0.15, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, -0.1, -0.8, -0.1, 0.4 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 0.27, "k": 1, "k_src": "profit", "iv_yi": 10.290000000000001 }, "revenue_ttm_yi": 1.41, "net_margin": 10.6, "roe_by_year": { "2023": 4.7764, "2024": 2.3643, "2025": 1.7154 }, "roe_avg": 2.95, "common_equity_yi": 8.7402, "pb": 0.3, "roe_pb": 9.92, "watched": false }, { "code": "03838", "name": "中国淀粉", "l1": "农业产品", "l2": "非H股", "price": 0.166, "market_cap_yi": 8, "ev_yi": 12.6, "ee": 66.4, "loss": false, "ygc": 3.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.87, "cash_yi": 19.87, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 1.1, -0.1, 10.6, -0.6 ], "fcf_avg_yi": 3.6199999999999997, "ibd_yi": 15.01, "k": 0.768, "k_src": "profit", "iv_yi": 31.534080000000003 }, "revenue_ttm_yi": 99.66, "net_margin": 0.2, "roe_by_year": { "2023": 2.9753, "2024": 12.4167, "2025": 4.4328 }, "roe_avg": 6.61, "common_equity_yi": 41.57, "pb": 0.19, "roe_pb": 34.34, "watched": false }, { "code": "01161", "name": "奥思集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.245, "market_cap_yi": 7.2, "ev_yi": 9.4, "ee": 11.1, "loss": false, "ygc": 3.93, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.34, "cash_yi": 8.1, "np_ttm_yi": 0.85, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 2.3, 3.5, 3.5 ], "fcf_avg_yi": 2.16, "ibd_yi": 1.4, "k": 1, "k_src": "profit", "iv_yi": 28.300000000000004 }, "revenue_ttm_yi": 8.97, "net_margin": 9.5, "roe_by_year": { "2023": 35.9826, "2024": 21.9202, "2025": 24.4537 }, "roe_avg": 27.45, "common_equity_yi": 3.6209, "pb": 1.99, "roe_pb": 13.81, "watched": false }, { "code": "00219", "name": "顺豪物业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.675, "market_cap_yi": 3.3, "ev_yi": 8.8, "ee": null, "loss": true, "ygc": 3.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.58, "cash_yi": 3.06, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.5, 1.2, 1.8, 2.4 ], "fcf_avg_yi": 1.92, "ibd_yi": 7.04, "k": 0.849, "k_src": "equity", "iv_yi": 12.92178 }, "revenue_ttm_yi": 6.37, "net_margin": -11.6, "roe_by_year": { "2023": -0.9916, "2024": -4.037, "2025": -2.5513 }, "roe_avg": -2.53, "common_equity_yi": 59.8176, "pb": 0.06, "roe_pb": -45.8, "watched": false }, { "code": "01314", "name": "翠华控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.18, "market_cap_yi": 2.2, "ev_yi": 4.2, "ee": 51.9, "loss": false, "ygc": 3.92, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.63, "cash_yi": 1.68, "np_ttm_yi": 0.08, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.9, 1.4, 0.6, 1 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 2.25, "k": 1, "k_src": "equity", "iv_yi": 8.629999999999999 }, "revenue_ttm_yi": 7.79, "net_margin": 1, "roe_by_year": { "2023": 7.3938, "2024": 2.5407, "2025": 1.9584 }, "roe_avg": 3.96, "common_equity_yi": 4.2696, "pb": 0.52, "roe_pb": 7.69, "watched": false }, { "code": "00084", "name": "宝光实业", "l1": "专业零售", "l2": "非H股", "price": 0.068, "market_cap_yi": 0.6, "ev_yi": 3.3, "ee": null, "loss": true, "ygc": 3.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.96, "cash_yi": 1.22, "np_ttm_yi": -0.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.5, -0.3, 0.2, 0.7 ], "fcf_avg_yi": 0.36, "ibd_yi": 2.46, "k": 0.993, "k_src": "equity", "iv_yi": 2.3434799999999996 }, "revenue_ttm_yi": 5.48, "net_margin": -7.7, "roe_by_year": { "2023": 71.1167, "2024": -11.7594, "2025": -5.1868 }, "roe_avg": 18.06, "common_equity_yi": 8.0147, "pb": 0.07, "roe_pb": 241.2, "watched": false }, { "code": "00173", "name": "嘉华国际", "l1": "地产", "l2": "非H股", "price": 1.89, "market_cap_yi": 50.7, "ev_yi": 140.2, "ee": null, "loss": true, "ygc": 3.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 156.91, "cash_yi": 62.35, "np_ttm_yi": -8.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 52, 39, 3.1, 29.7, -2.8 ], "fcf_avg_yi": 24.2, "ibd_yi": 97.37, "k": 0.947, "k_src": "equity", "iv_yi": 196.01005999999998 }, "revenue_ttm_yi": 51.18, "net_margin": -16, "roe_by_year": { "2023": 1.8615, "2024": 0.8132, "2025": -2.1683 }, "roe_avg": 0.17, "common_equity_yi": 344.1918, "pb": 0.15, "roe_pb": 1.15, "watched": false }, { "code": "00341", "name": "大家乐集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.395, "market_cap_yi": 26.2, "ev_yi": 43, "ee": 29.7, "loss": false, "ygc": 3.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.86, "cash_yi": 9.85, "np_ttm_yi": 1.45, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.4, 10.8, 12.2, 11.1, 10.9 ], "fcf_avg_yi": 10.88, "ibd_yi": 16.76, "k": 0.989, "k_src": "profit", "iv_yi": 100.76921 }, "revenue_ttm_yi": 72.25, "net_margin": 2, "roe_by_year": { "2023": 11.6287, "2024": 8.2649, "2025": 6.0202 }, "roe_avg": 8.64, "common_equity_yi": 23.9971, "pb": 1.09, "roe_pb": 7.91, "watched": false }, { "code": "01641", "name": "红星冷链", "l1": "地产", "l2": "H股", "price": 3.395, "market_cap_yi": 2.8, "ev_yi": 2.8, "ee": 6.2, "loss": false, "ygc": 3.85, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.57, "cash_yi": 3.54, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.2, -1.2, 1.4, 1.3 ], "fcf_avg_yi": 0.925, "ibd_yi": 2, "k": 1, "k_src": "profit", "iv_yi": 10.79 }, "revenue_ttm_yi": 2.29, "net_margin": 20.1, "roe_by_year": { "2023": 8.7687, "2024": 9.7166, "2025": 9.0577 }, "roe_avg": 9.18, "common_equity_yi": 10.7026, "pb": 0.26, "roe_pb": 35.09, "watched": false }, { "code": "00887", "name": "英皇钟表珠宝", "l1": "专业零售", "l2": "非H股", "price": 0.295, "market_cap_yi": 18.2, "ev_yi": 14, "ee": 2.8, "loss": false, "ygc": 3.82, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.88, "cash_yi": 13.07, "np_ttm_yi": 5.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 5.1, 2.7, 6.4, 8.7 ], "fcf_avg_yi": 6.119999999999999, "ibd_yi": 4.76, "k": 1, "k_src": "profit", "iv_yi": 69.50999999999999 }, "revenue_ttm_yi": 52.08, "net_margin": 9.7, "roe_by_year": { "2023": 6.0499, "2024": 5.0042, "2025": 8.4649 }, "roe_avg": 6.51, "common_equity_yi": 51.0384, "pb": 0.36, "roe_pb": 18.25, "watched": false }, { "code": "02352", "name": "东原仁知服务", "l1": "地产", "l2": "H股", "price": 3.89, "market_cap_yi": 2.2, "ev_yi": 9.9, "ee": 98.5, "loss": false, "ygc": 3.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.19, "cash_yi": 2.15, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0, 0.6, 0.7, 1 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.39, "k": 0.952, "k_src": "equity", "iv_yi": 8.33952 }, "revenue_ttm_yi": 14.51, "net_margin": 0.7, "roe_by_year": { "2023": 4.0579, "2024": -15.4501, "2025": 6.9874 }, "roe_avg": -1.47, "common_equity_yi": 4.213, "pb": 0.52, "roe_pb": -2.81, "watched": false }, { "code": "00420", "name": "福田实业", "l1": "纺织及服饰", "l2": "红筹股", "price": 0.62, "market_cap_yi": 6.5, "ev_yi": 3.8, "ee": 4.1, "loss": false, "ygc": 3.77, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.9, "cash_yi": 12.85, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, 6.6, 1.8, -0.2, 2.4 ], "fcf_avg_yi": 1.5, "ibd_yi": 1.56, "k": 0.931, "k_src": "equity", "iv_yi": 24.47599 }, "revenue_ttm_yi": 36.93, "net_margin": 2.5, "roe_by_year": { "2023": 1.5688, "2024": 0.4384, "2025": 2.1982 }, "roe_avg": 1.4, "common_equity_yi": 28.323, "pb": 0.23, "roe_pb": 6.11, "watched": false }, { "code": "00028", "name": "天安", "l1": "地产", "l2": "非H股", "price": 3.105, "market_cap_yi": 38.8, "ev_yi": 212.2, "ee": null, "loss": true, "ygc": 3.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 225.58, "cash_yi": 42.49, "np_ttm_yi": -9.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.2, 32.3, 15.6, 36.6, -1.9 ], "fcf_avg_yi": 17.759999999999998, "ibd_yi": 66.2, "k": 0.947, "k_src": "equity", "iv_yi": 145.73382999999995 }, "revenue_ttm_yi": 30.27, "net_margin": -30.7, "roe_by_year": { "2023": 4.4999, "2024": -0.7726, "2025": 6.4249 }, "roe_avg": 3.38, "common_equity_yi": 250.561, "pb": 0.15, "roe_pb": 21.85, "watched": false }, { "code": "01379", "name": "温岭工量刃具", "l1": "地产", "l2": "H股", "price": 1.82, "market_cap_yi": 1.2, "ev_yi": 4.5, "ee": 24.8, "loss": false, "ygc": 3.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.34, "cash_yi": 0.08, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.7, 0.4, 0.3, 0 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.57, "k": 1, "k_src": "profit", "iv_yi": 4.51 }, "revenue_ttm_yi": 0.68, "net_margin": 26.5, "roe_by_year": { "2023": 3.4032, "2024": 1.8756, "2025": 2.0348 }, "roe_avg": 2.44, "common_equity_yi": 7.9881, "pb": 0.15, "roe_pb": 16.23, "watched": false }, { "code": "08309", "name": "万成环球控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.069, "market_cap_yi": 0.4, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 3.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.69, "cash_yi": 0.57, "np_ttm_yi": -0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.5, 0.5, -0.4, -0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 1.5 }, "revenue_ttm_yi": 4.02, "net_margin": -2.2, "roe_by_year": { "2023": 12.2839, "2024": -5.3346, "2025": -8.3056 }, "roe_avg": -0.45, "common_equity_yi": 1.0717, "pb": 0.37, "roe_pb": -1.21, "watched": false }, { "code": "00743", "name": "亚洲水泥(中国)", "l1": "建筑", "l2": "非H股", "price": 1.52, "market_cap_yi": 20.3, "ev_yi": 40.2, "ee": null, "loss": true, "ygc": 3.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.21, "cash_yi": 10.86, "np_ttm_yi": -1.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.5, 12.5, 12.1, 0, -4.9 ], "fcf_avg_yi": 8.24, "ibd_yi": 15.61, "k": 0.979, "k_src": "equity", "iv_yi": 76.01935 }, "revenue_ttm_yi": 49.05, "net_margin": -2.5, "roe_by_year": { "2023": 0.6272, "2024": -1.5809, "2025": 0.5177 }, "roe_avg": -0.15, "common_equity_yi": 164.5896, "pb": 0.12, "roe_pb": -1.18, "watched": false }, { "code": "00675", "name": "坚宝国际", "l1": "工业工程", "l2": "非H股", "price": 0.365, "market_cap_yi": 0.8, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": 3.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 0.62, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.3, 0, 0.2 ], "fcf_avg_yi": 0.24, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 2.95 }, "revenue_ttm_yi": 1.5, "net_margin": -2.7, "roe_by_year": { "2023": -8.03, "2024": -3.2604, "2025": -2.7994 }, "roe_avg": -4.7, "common_equity_yi": 2.0774, "pb": 0.39, "roe_pb": -12.2, "watched": false }, { "code": "00912", "name": "信佳国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 1.12, "market_cap_yi": 2.7, "ev_yi": 4.7, "ee": 13, "loss": false, "ygc": 3.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.4, "cash_yi": 2.4, "np_ttm_yi": 0.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.7, 1.4, 1.6, 0.1 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.06, "k": 0.997, "k_src": "profit", "iv_yi": 9.910179999999999 }, "revenue_ttm_yi": 15.39, "net_margin": 2.3, "roe_by_year": { "2023": 4.0489, "2024": 4.3901, "2025": 5.0318 }, "roe_avg": 4.49, "common_equity_yi": 7.2568, "pb": 0.37, "roe_pb": 12.07, "watched": false }, { "code": "02165", "name": "领悦服务集团", "l1": "地产", "l2": "非H股", "price": 2.03, "market_cap_yi": 4.9, "ev_yi": 0.7, "ee": 1.1, "loss": false, "ygc": 3.65, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 7.5, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 2.4, 1.1, 1.1 ], "fcf_avg_yi": 1.1, "ibd_yi": 0, "k": 0.968, "k_src": "profit", "iv_yi": 17.908 }, "revenue_ttm_yi": 6.39, "net_margin": 10.3, "roe_by_year": { "2023": 21.0488, "2024": 14.1814, "2025": 12.1112 }, "roe_avg": 15.78, "common_equity_yi": 7.3067, "pb": 0.67, "roe_pb": 23.53, "watched": false }, { "code": "01313", "name": "华润建材科技", "l1": "建筑", "l2": "红筹股", "price": 1, "market_cap_yi": 59.5, "ev_yi": 277.1, "ee": null, "loss": true, "ygc": 3.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 244.19, "cash_yi": 20.14, "np_ttm_yi": -2.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 43.3, 20.3, 34.5, 35.3, 33.9 ], "fcf_avg_yi": 33.459999999999994, "ibd_yi": 131.7, "k": 0.971, "k_src": "equity", "iv_yi": 216.5718399999999 }, "revenue_ttm_yi": 194.85, "net_margin": -1.4, "roe_by_year": { "2023": 1.4643, "2024": 0.478, "2025": 1.0817 }, "roe_avg": 1.01, "common_equity_yi": 439.8746, "pb": 0.14, "roe_pb": 7.45, "watched": false }, { "code": "08472", "name": "立高控股", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.32, "market_cap_yi": 0.3, "ev_yi": 0.6, "ee": null, "loss": true, "ygc": 3.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.55, "cash_yi": 0.21, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.7, -0.3, -0.1 ], "fcf_avg_yi": 0.09999999999999998, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": 1.0799999999999998 }, "revenue_ttm_yi": 2.09, "net_margin": -5.3, "roe_by_year": { "2023": 15.5714, "2024": 2.7336, "2025": -6.1242 }, "roe_avg": 4.06, "common_equity_yi": 1.1848, "pb": 0.25, "roe_pb": 16.04, "watched": false }, { "code": "00085", "name": "中电华大科技", "l1": "半导体", "l2": "红筹股", "price": 0.715, "market_cap_yi": 12.4, "ev_yi": 19.5, "ee": 10, "loss": false, "ygc": 3.57, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 14.53, "cash_yi": 7.45, "np_ttm_yi": 1.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.2, 7.3, 1.7, 2.3 ], "fcf_avg_yi": 3.9799999999999995, "ibd_yi": 2.76, "k": 0.996, "k_src": "profit", "iv_yi": 44.31204 }, "revenue_ttm_yi": 19.72, "net_margin": 9.9, "roe_by_year": { "2023": 36.6665, "2024": 25.7573, "2025": 9.4096 }, "roe_avg": 23.94, "common_equity_yi": 23.5823, "pb": 0.53, "roe_pb": 45.54, "watched": false }, { "code": "00312", "name": "岁宝百货", "l1": "专业零售", "l2": "非H股", "price": 0.039, "market_cap_yi": 0.8, "ev_yi": 9.3, "ee": null, "loss": true, "ygc": 3.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.83, "cash_yi": 0.34, "np_ttm_yi": -0.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.3, 1, 0.8, 0.7 ], "fcf_avg_yi": 0.9, "ibd_yi": 6.51, "k": 1, "k_src": "equity", "iv_yi": 2.83 }, "revenue_ttm_yi": 1.91, "net_margin": -50.8, "roe_by_year": { "2023": -36.0026, "2024": -4.3946, "2025": -13.7051 }, "roe_avg": -18.03, "common_equity_yi": 6.5552, "pb": 0.12, "roe_pb": -147.77, "watched": false }, { "code": "01001", "name": "沪港联合", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.37, "market_cap_yi": 2, "ev_yi": 11, "ee": 11.7, "loss": false, "ygc": 3.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.36, "cash_yi": 1.58, "np_ttm_yi": 0.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0, 1.9, 2.1, 2.6 ], "fcf_avg_yi": 1.44, "ibd_yi": 8.32, "k": 0.924, "k_src": "equity", "iv_yi": 7.077839999999999 }, "revenue_ttm_yi": 18.76, "net_margin": 5, "roe_by_year": { "2023": 8.2853, "2024": 9.2353, "2025": 9.8913 }, "roe_avg": 9.14, "common_equity_yi": 10.2493, "pb": 0.2, "roe_pb": 46.83, "watched": false }, { "code": "01123", "name": "中港照相", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.135, "market_cap_yi": 1.4, "ev_yi": 1.5, "ee": 22, "loss": false, "ygc": 3.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.81, "cash_yi": 1.67, "np_ttm_yi": 0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, 0.6, 0.5, 0.2 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.53, "k": 1, "k_src": "equity", "iv_yi": 4.9399999999999995 }, "revenue_ttm_yi": 8.81, "net_margin": 0.8, "roe_by_year": { "2023": 4.3549, "2024": -0.3396, "2025": 1.1148 }, "roe_avg": 1.71, "common_equity_yi": 6.0413, "pb": 0.23, "roe_pb": 7.38, "watched": false }, { "code": "00950", "name": "李氏大药厂", "l1": "药品及生物科技", "l2": "非H股", "price": 1.055, "market_cap_yi": 5.3, "ev_yi": 15.5, "ee": 14.9, "loss": false, "ygc": 3.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.34, "cash_yi": 3.16, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 0.7, 1.8, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 2.17, "k": 1, "k_src": "equity", "iv_yi": 18.590000000000003 }, "revenue_ttm_yi": 13.55, "net_margin": 7.7, "roe_by_year": { "2023": 0.8427, "2024": 5.045, "2025": 4.9728 }, "roe_avg": 3.62, "common_equity_yi": 18.4593, "pb": 0.29, "roe_pb": 12.61, "watched": false }, { "code": "01416", "name": "CTRHOLDINGS", "l1": "建筑", "l2": "非H股", "price": 0.179, "market_cap_yi": 2.4, "ev_yi": 6.4, "ee": 8.2, "loss": false, "ygc": 3.5, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.76, "cash_yi": 1.74, "np_ttm_yi": 0.78, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.3, 0.8, 0.1, 2.3 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 0.15, "k": 1, "k_src": "equity", "iv_yi": 8.389999999999999 }, "revenue_ttm_yi": 14.28, "net_margin": 5.5, "roe_by_year": { "2023": 5.2361, "2024": 13.8005, "2025": 21.4779 }, "roe_avg": 13.5, "common_equity_yi": 4.0292, "pb": 0.6, "roe_pb": 22.67, "watched": false }, { "code": "01397", "name": "碧瑶绿色集团", "l1": "支援服务", "l2": "非H股", "price": 0.735, "market_cap_yi": 2.6, "ev_yi": 4.3, "ee": 7.2, "loss": false, "ygc": 3.49, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.3, "cash_yi": 2.56, "np_ttm_yi": 0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.4, 0.4, 2.1, 1.4 ], "fcf_avg_yi": 0.72, "ibd_yi": 0.63, "k": 0.995, "k_src": "profit", "iv_yi": 9.084349999999999 }, "revenue_ttm_yi": 18.41, "net_margin": 3.3, "roe_by_year": { "2023": 13.3118, "2024": 13.7781, "2025": 21.5404 }, "roe_avg": 16.21, "common_equity_yi": 4.2731, "pb": 0.61, "roe_pb": 26.64, "watched": false }, { "code": "03878", "name": "VICONHOLDINGS", "l1": "建筑", "l2": "非H股", "price": 0.189, "market_cap_yi": 0.8, "ev_yi": 0.9, "ee": 22.8, "loss": false, "ygc": 3.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 0.39, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.2, 0.3, 0.1, 0.8 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 2.7900000000000005 }, "revenue_ttm_yi": 2.09, "net_margin": 1.9, "roe_by_year": { "2023": 3.1514, "2024": 1.7962, "2025": 1.6467 }, "roe_avg": 2.2, "common_equity_yi": 2.4354, "pb": 0.33, "roe_pb": 6.69, "watched": false }, { "code": "08203", "name": "凯顺控股", "l1": "煤炭", "l2": "非H股 · 创业板", "price": 0.086, "market_cap_yi": 0.4, "ev_yi": 5.4, "ee": null, "loss": true, "ygc": 3.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.2, "cash_yi": 0.2, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0.6, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.41, "k": 1, "k_src": "none", "iv_yi": 1.3900000000000001 }, "revenue_ttm_yi": 8.87, "net_margin": -2.9, "roe_by_year": { "2023": 94.3714, "2024": -19.8145, "2025": 75.1153 }, "roe_avg": 49.89, "common_equity_yi": -0.8227, "pb": null, "roe_pb": null, "watched": false }, { "code": "00256", "name": "冠城钟表珠宝", "l1": "纺织及服饰", "l2": "非H股", "price": 0.125, "market_cap_yi": 5.5, "ev_yi": 132.2, "ee": null, "loss": true, "ygc": 3.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 158.04, "cash_yi": 26.51, "np_ttm_yi": -1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.7, -18.3, -2, 4, 0.4 ], "fcf_avg_yi": -0.2400000000000003, "ibd_yi": 4.35, "k": 0.963, "k_src": "equity", "iv_yi": 19.028879999999997 }, "revenue_ttm_yi": 9.33, "net_margin": -11.7, "roe_by_year": { "2023": 1.1028, "2024": -6.5305, "2025": -5.6323 }, "roe_avg": -3.69, "common_equity_yi": 34.1085, "pb": 0.16, "roe_pb": -22.86, "watched": false }, { "code": "08348", "name": "滨海泰达物流", "l1": "工用支援", "l2": "H股 · 创业板", "price": 0.27, "market_cap_yi": 0.8, "ev_yi": 1.9, "ee": null, "loss": true, "ygc": 3.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.64, "cash_yi": 2.43, "np_ttm_yi": -0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.6, -1.6, 0.2, 1 ], "fcf_avg_yi": 0.19999999999999996, "ibd_yi": 1.44, "k": 0.914, "k_src": "equity", "iv_yi": 2.73286 }, "revenue_ttm_yi": 12.78, "net_margin": -2.7, "roe_by_year": { "2023": 3.3809, "2024": 0.6655, "2025": -3.9593 }, "roe_avg": 0.03, "common_equity_yi": 8.6499, "pb": 0.09, "roe_pb": 0.31, "watched": false }, { "code": "00417", "name": "谢瑞麟", "l1": "专业零售", "l2": "非H股", "price": 0.665, "market_cap_yi": 1.4, "ev_yi": 10.6, "ee": 10.5, "loss": false, "ygc": 3.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.92, "cash_yi": 0.73, "np_ttm_yi": 1.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, -0.2, 0.6, 1.9, 0.7 ], "fcf_avg_yi": 1.02, "ibd_yi": 6.17, "k": 1, "k_src": "equity", "iv_yi": 4.76 }, "revenue_ttm_yi": 14.83, "net_margin": 6.8, "roe_by_year": { "2023": -51.6926, "2024": -43.5697, "2025": 26.3727 }, "roe_avg": -22.96, "common_equity_yi": 4.5338, "pb": 0.31, "roe_pb": -74.36, "watched": false }, { "code": "00315", "name": "数码通电讯", "l1": "电讯", "l2": "非H股", "price": 4.825, "market_cap_yi": 45.2, "ev_yi": 73.4, "ee": 16.1, "loss": false, "ygc": 3.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 50.73, "cash_yi": 22.51, "np_ttm_yi": 4.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.3, 14.3, 14.2, 14, 14.5 ], "fcf_avg_yi": 13.66, "ibd_yi": 6.6, "k": 1, "k_src": "profit", "iv_yi": 152.51 }, "revenue_ttm_yi": 57.36, "net_margin": 7.9, "roe_by_year": { "2023": 9.1552, "2024": 9.1298, "2025": 9.7321 }, "roe_avg": 9.34, "common_equity_yi": 47.5834, "pb": 0.95, "roe_pb": 9.83, "watched": false }, { "code": "01733", "name": "易大宗", "l1": "煤炭", "l2": "非H股", "price": 0.685, "market_cap_yi": 15.6, "ev_yi": 67, "ee": 17.7, "loss": false, "ygc": 3.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 67.05, "cash_yi": 14.43, "np_ttm_yi": 3.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.3, 13.8, 10.4, -3.6, -4.4 ], "fcf_avg_yi": 6.7, "ibd_yi": 27.93, "k": 0.976, "k_src": "profit", "iv_yi": 52.216 }, "revenue_ttm_yi": 233.91, "net_margin": 1.6, "roe_by_year": { "2023": 27.5439, "2024": 10.7432, "2025": 3.5617 }, "roe_avg": 13.95, "common_equity_yi": 82.3997, "pb": 0.19, "roe_pb": 73.68, "watched": false }, { "code": "00436", "name": "新宇环保", "l1": "工业工程", "l2": "非H股", "price": 0.056, "market_cap_yi": 1.4, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 3.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.77, "cash_yi": 2.36, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, 0, 0.4, 0.2 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 0.39, "k": 0.904, "k_src": "equity", "iv_yi": 4.673679999999999 }, "revenue_ttm_yi": 3.22, "net_margin": -2.8, "roe_by_year": { "2023": -3.5422, "2024": -2.9635, "2025": -1.0931 }, "roe_avg": -2.53, "common_equity_yi": 7.8255, "pb": 0.18, "roe_pb": -14.16, "watched": false }, { "code": "06882", "name": "东瀛游", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.495, "market_cap_yi": 2.1, "ev_yi": 6.4, "ee": 12.3, "loss": false, "ygc": 3.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.56, "cash_yi": 1.24, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.7, 2, 1.2, 0.8 ], "fcf_avg_yi": 0.86, "ibd_yi": 2.84, "k": 1, "k_src": "equity", "iv_yi": 7 }, "revenue_ttm_yi": 13.61, "net_margin": 3.8, "roe_by_year": { "2023": 203.2736, "2024": 97.2814, "2025": 34.014 }, "roe_avg": 111.52, "common_equity_yi": 1.0278, "pb": 2.04, "roe_pb": 54.58, "watched": false }, { "code": "00970", "name": "新耀莱", "l1": "专业零售", "l2": "非H股", "price": 0.285, "market_cap_yi": 1.6, "ev_yi": 7.1, "ee": null, "loss": true, "ygc": 3.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.65, "cash_yi": 1.11, "np_ttm_yi": -0.81, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 2.1, 1.8, 2.1, 1.7 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 5.37, "k": 0.993, "k_src": "equity", "iv_yi": 5.302620000000002 }, "revenue_ttm_yi": 20.81, "net_margin": -3.9, "roe_by_year": { "2023": -32.3935, "2024": -56.237, "2025": -9.7952 }, "roe_avg": -32.81, "common_equity_yi": 8.0042, "pb": 0.2, "roe_pb": -164.13, "watched": false }, { "code": "01272", "name": "大唐环境", "l1": "工业工程", "l2": "H股", "price": 1.065, "market_cap_yi": 26.9, "ev_yi": 68.7, "ee": 11.9, "loss": false, "ygc": 3.31, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.66, "cash_yi": 14.9, "np_ttm_yi": 5.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.1, 11.7, 13.7, 16.4 ], "fcf_avg_yi": 9.94, "ibd_yi": 25.23, "k": 1, "k_src": "equity", "iv_yi": 89.07 }, "revenue_ttm_yi": 52.52, "net_margin": 11, "roe_by_year": { "2023": 7.19, "2024": 7.2317, "2025": 7.2331 }, "roe_avg": 7.22, "common_equity_yi": 81.8366, "pb": 0.33, "roe_pb": 21.96, "watched": false } ] }