{ "params": { "ind": "all", "sort": "ygc", "page": 22, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "08133", "name": "吉盛集团控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.28, "market_cap_yi": 0.1, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": -2.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.35, "cash_yi": 0.12, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, 0, 0 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": -0.27 }, "revenue_ttm_yi": 0.23, "net_margin": -26.1, "roe_by_year": { "2023": -28.7383, "2024": -8.8397, "2025": -20.5365 }, "roe_avg": -19.37, "common_equity_yi": 0.1255, "pb": 0.8, "roe_pb": -24.31, "watched": false }, { "code": "08631", "name": "申港控股", "l1": "石油及天然气", "l2": "非H股 · 创业板", "price": 0.43, "market_cap_yi": 0.2, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -2.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 0.02, "np_ttm_yi": -0.34, "period": "2025-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0, -0.1, null ], "fcf_avg_yi": -0.05, "ibd_yi": 0.06, "k": 1, "k_src": "none", "iv_yi": -0.54 }, "revenue_ttm_yi": 0.78, "net_margin": -43.6, "roe_by_year": { "2022": -26.2356, "2023": -30.791, "2024": -385.3832 }, "roe_avg": -147.47, "common_equity_yi": -0.1163, "pb": null, "roe_pb": null, "watched": false }, { "code": "00197", "name": "亨泰", "l1": "食物饮品", "l2": "非H股", "price": 0.545, "market_cap_yi": 1, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -2.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.69, "cash_yi": 0.59, "np_ttm_yi": -1.82, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.5, -0.4, null ], "fcf_avg_yi": -0.325, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": -2.71 }, "revenue_ttm_yi": 3.13, "net_margin": -58.1, "roe_by_year": { "2022": -12.0855, "2023": -22.3622, "2024": -30.074 }, "roe_avg": -21.51, "common_equity_yi": 5.0567, "pb": 0.2, "roe_pb": -108.76, "watched": false }, { "code": "01760", "name": "英恒科技", "l1": "汽车", "l2": "非H股", "price": 1.05, "market_cap_yi": 9.7, "ev_yi": 41.6, "ee": 277.1, "loss": false, "ygc": -2.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.55, "cash_yi": 5.69, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, -4.9, -2.6, 1, 0.8 ], "fcf_avg_yi": -1.4800000000000002, "ibd_yi": 17.24, "k": 1, "k_src": "profit", "iv_yi": -26.349999999999998 }, "revenue_ttm_yi": 64.91, "net_margin": 0.2, "roe_by_year": { "2023": 14.1355, "2024": 8.6344, "2025": 2.3267 }, "roe_avg": 8.37, "common_equity_yi": 24.9798, "pb": 0.39, "roe_pb": 21.54, "watched": false }, { "code": "01025", "name": "嘉艺控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.198, "market_cap_yi": 0.8, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": -2.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.69, "cash_yi": 0.1, "np_ttm_yi": -0.4, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.5, -0.1, -0.1, -0.3 ], "fcf_avg_yi": -0.21999999999999997, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -2.1899999999999995 }, "revenue_ttm_yi": 0.87, "net_margin": -46, "roe_by_year": { "2023": -41.0465, "2024": -64.5133, "2025": -104.9813 }, "roe_avg": -70.18, "common_equity_yi": 0.5272, "pb": 1.52, "roe_pb": -46.25, "watched": false }, { "code": "08360", "name": "简朴新生活", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.232, "market_cap_yi": 0.7, "ev_yi": 2.1, "ee": null, "loss": true, "ygc": -2.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.75, "cash_yi": 0.39, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0, -0.2, -0.4 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.51, "k": 1, "k_src": "none", "iv_yi": -1.9199999999999995 }, "revenue_ttm_yi": 0.89, "net_margin": -25.8, "roe_by_year": { "2023": -354.0694, "2024": 207.4224, "2025": 123.2558 }, "roe_avg": -7.8, "common_equity_yi": -0.4374, "pb": null, "roe_pb": null, "watched": false }, { "code": "00521", "name": "CWTINT'L", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.202, "market_cap_yi": 19.6, "ev_yi": 176.9, "ee": 68.3, "loss": false, "ygc": -2.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 222.72, "cash_yi": 22.04, "np_ttm_yi": 2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 14.8, 3.8, 3.1, -24 ], "fcf_avg_yi": -0.6599999999999995, "ibd_yi": 84.07, "k": 0.784, "k_src": "profit", "iv_yi": -53.80592 }, "revenue_ttm_yi": 421.88, "net_margin": 0.6, "roe_by_year": { "2023": 0.8406, "2024": 6.4405, "2025": 7.321 }, "roe_avg": 4.87, "common_equity_yi": 48.6042, "pb": 0.4, "roe_pb": 12.07, "watched": false }, { "code": "06996", "name": "德琪医药-B", "l1": "药品及生物科技", "l2": "非H股", "price": 3.08, "market_cap_yi": 18, "ev_yi": 18.3, "ee": 33.9, "loss": false, "ygc": -2.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.06, "cash_yi": 5.77, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.3, -6.7, -7.8, -3.8, -1.8 ], "fcf_avg_yi": -5.28, "ibd_yi": 2.58, "k": 1, "k_src": "equity", "iv_yi": -49.61 }, "revenue_ttm_yi": 5.65, "net_margin": 9.6, "roe_by_year": { "2023": -40.6321, "2024": -31.954, "2025": -32.0286 }, "roe_avg": -34.87, "common_equity_yi": 9.1231, "pb": 1.97, "roe_pb": -17.67, "watched": false }, { "code": "02013", "name": "微盟集团", "l1": "软件服务", "l2": "非H股", "price": 0.715, "market_cap_yi": 25.2, "ev_yi": 57.2, "ee": null, "loss": true, "ygc": -2.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 46.5, "cash_yi": 14.06, "np_ttm_yi": -3.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.2, -11, -7.2, -4.6, -1.6 ], "fcf_avg_yi": -6.32, "ibd_yi": 21.98, "k": 0.986, "k_src": "equity", "iv_yi": -70.12432 }, "revenue_ttm_yi": 16.86, "net_margin": -20.5, "roe_by_year": { "2023": -31.27, "2024": -78.0863, "2025": -10.5778 }, "roe_avg": -39.98, "common_equity_yi": 27.5224, "pb": 0.92, "roe_pb": -43.66, "watched": false }, { "code": "08112", "name": "基石金融", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.103, "market_cap_yi": 0.2, "ev_yi": 0.2, "ee": null, "loss": true, "ygc": -2.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 0.36, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.2, -0.2, -0.4, 0.1 ], "fcf_avg_yi": -0.10000000000000002, "ibd_yi": 0.05, "k": 0.809, "k_src": "equity", "iv_yi": -0.5582100000000003 }, "revenue_ttm_yi": 0.32, "net_margin": -18.7, "roe_by_year": { "2023": -30.826, "2024": -17.0286, "2025": -18.1221 }, "roe_avg": -21.99, "common_equity_yi": 0.7253, "pb": 0.28, "roe_pb": -79.75, "watched": false }, { "code": "00836", "name": "华润电力", "l1": "公用事业", "l2": "红筹股", "price": 19.83, "market_cap_yi": 874.4, "ev_yi": 2887.6, "ee": 24.7, "loss": false, "ygc": -2.8, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2490.57, "cash_yi": 287.95, "np_ttm_yi": 117.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -144.9, -75.2, -89.8, -148.2, -22.8 ], "fcf_avg_yi": -96.18, "ibd_yi": 2003.14, "k": 0.914, "k_src": "profit", "iv_yi": -2446.76886 }, "revenue_ttm_yi": 940.47, "net_margin": 12.5, "roe_by_year": { "2023": 13.1609, "2024": 15.629, "2025": 13.7982 }, "roe_avg": 14.2, "common_equity_yi": 1057.7432, "pb": 0.83, "roe_pb": 17.17, "watched": false }, { "code": "00089", "name": "大生地产", "l1": "地产", "l2": "非H股", "price": 1.89, "market_cap_yi": 4.6, "ev_yi": 29, "ee": null, "loss": true, "ygc": -2.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.56, "cash_yi": 1.3, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 1.1, 1.4, 1 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 23.48, "k": 0.966, "k_src": "equity", "iv_yi": -12.92508 }, "revenue_ttm_yi": 4.11, "net_margin": -1.5, "roe_by_year": { "2023": -2.1258, "2024": -3.9492, "2025": -3.1718 }, "roe_avg": -3.08, "common_equity_yi": 69.6262, "pb": 0.07, "roe_pb": -46.65, "watched": false }, { "code": "02135", "name": "瑞丽医美", "l1": "其他医疗保健", "l2": "非H股", "price": 0.106, "market_cap_yi": 0.5, "ev_yi": 1.3, "ee": 9.4, "loss": false, "ygc": -2.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.31, "cash_yi": 0.49, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.1, -0.4, 0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.5, "k": 1, "k_src": "equity", "iv_yi": -1.41 }, "revenue_ttm_yi": 2.2, "net_margin": 6.4, "roe_by_year": { "2023": -21.3396, "2024": -48.8852, "2025": 1.7673 }, "roe_avg": -22.82, "common_equity_yi": 1.122, "pb": 0.45, "roe_pb": -51.21, "watched": false }, { "code": "01228", "name": "北海康成-B", "l1": "药品及生物科技", "l2": "非H股", "price": 1.885, "market_cap_yi": 9.6, "ev_yi": 12.6, "ee": null, "loss": true, "ygc": -2.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.88, "cash_yi": 0.88, "np_ttm_yi": -0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.9, -3.2, -3.2, -1.2, -0.4 ], "fcf_avg_yi": -2.7800000000000002, "ibd_yi": 0.29, "k": 1, "k_src": "none", "iv_yi": -27.210000000000004 }, "revenue_ttm_yi": 0.56, "net_margin": -146.4, "roe_by_year": { "2023": -281.9074, "2024": 172.1329, "2025": -3.6308 }, "roe_avg": -37.8, "common_equity_yi": -1.9593, "pb": null, "roe_pb": null, "watched": false }, { "code": "08286", "name": "长城微光", "l1": "资讯科技器材", "l2": "H股 · 创业板", "price": 0.13, "market_cap_yi": 0.3, "ev_yi": 3.7, "ee": null, "loss": true, "ygc": -2.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.36, "cash_yi": 0, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0, 0 ], "fcf_avg_yi": 0, "ibd_yi": 0.85, "k": 1, "k_src": "none", "iv_yi": -0.85 }, "revenue_ttm_yi": 0.18, "net_margin": -166.7, "roe_by_year": { "2023": 10.0899, "2024": 26.8364, "2025": 16.1571 }, "roe_avg": 17.69, "common_equity_yi": -1.7552, "pb": null, "roe_pb": null, "watched": false }, { "code": "02153", "name": "达丰设备", "l1": "工业工程", "l2": "非H股", "price": 0.83, "market_cap_yi": 8.2, "ev_yi": 23.7, "ee": null, "loss": true, "ygc": -2.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.04, "cash_yi": 1.46, "np_ttm_yi": -1.21, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -2.5, -1, 0.2, 0.6 ], "fcf_avg_yi": -1.26, "ibd_yi": 12.19, "k": 0.998, "k_src": "equity", "iv_yi": -23.28334 }, "revenue_ttm_yi": 5.82, "net_margin": -20.8, "roe_by_year": { "2023": -6.5081, "2024": -8.8571, "2025": -9.7262 }, "roe_avg": -8.36, "common_equity_yi": 11.797, "pb": 0.7, "roe_pb": -12.03, "watched": false }, { "code": "02211", "name": "大健康国际", "l1": "药品及生物科技", "l2": "非H股", "price": 0.415, "market_cap_yi": 2, "ev_yi": 3, "ee": null, "loss": true, "ygc": -2.85, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.03, "cash_yi": 0, "np_ttm_yi": -0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, -1, -0.6, null ], "fcf_avg_yi": -0.55, "ibd_yi": 0.21, "k": 1, "k_src": "equity", "iv_yi": -5.71 }, "revenue_ttm_yi": 5.19, "net_margin": -3.9, "roe_by_year": { "2023": 0.1238, "2024": -7.7596, "2025": -6.2003 }, "roe_avg": -4.61, "common_equity_yi": 3.4139, "pb": 0.59, "roe_pb": -7.87, "watched": false }, { "code": "08619", "name": "NIUHOLDINGS", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.07, "market_cap_yi": 0.3, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -2.85, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.62, "cash_yi": 0.18, "np_ttm_yi": -1.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, -0.2, -0.4, 0 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.07, "k": 0.961, "k_src": "equity", "iv_yi": -0.8552900000000001 }, "revenue_ttm_yi": 0.69, "net_margin": -178.3, "roe_by_year": { "2023": 3.5793, "2024": 41.2026, "2025": -107.3156 }, "roe_avg": -20.84, "common_equity_yi": 0.5426, "pb": 0.55, "roe_pb": -37.7, "watched": false }, { "code": "00226", "name": "力宝", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.69, "market_cap_yi": 2.9, "ev_yi": 12.3, "ee": null, "loss": true, "ygc": -2.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.02, "cash_yi": 0, "np_ttm_yi": -9.44, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.7, -1.3, 1.3, null ], "fcf_avg_yi": -0.04999999999999999, "ibd_yi": 16.31, "k": 0.494, "k_src": "equity", "iv_yi": -8.304139999999999 }, "revenue_ttm_yi": 7.96, "net_margin": -118.6, "roe_by_year": { "2022": 1.3018, "2023": -0.3851, "2024": -17.5821 }, "roe_avg": -5.56, "common_equity_yi": 7.3413, "pb": 0.4, "roe_pb": -14.06, "watched": false }, { "code": "02505", "name": "EDA集团控股", "l1": "工用支援", "l2": "非H股", "price": 0.65, "market_cap_yi": 2.6, "ev_yi": 19.1, "ee": null, "loss": true, "ygc": -2.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.44, "cash_yi": 2.91, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.8, 1, 0.9, 0.8 ], "fcf_avg_yi": 0.7, "ibd_yi": 17.37, "k": 1, "k_src": "equity", "iv_yi": -7.460000000000001 }, "revenue_ttm_yi": 21.18, "net_margin": -3.5, "roe_by_year": { "2023": 24.9455, "2024": 10.2293, "2025": -2.182 }, "roe_avg": 11, "common_equity_yi": 4.8074, "pb": 0.54, "roe_pb": 20.33, "watched": false }, { "code": "00862", "name": "远见控股", "l1": "工用运输", "l2": "非H股", "price": 0.78, "market_cap_yi": 2.6, "ev_yi": 11.8, "ee": null, "loss": true, "ygc": -2.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.16, "cash_yi": 0, "np_ttm_yi": -3.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -1.4, -0.5, -0.4, null ], "fcf_avg_yi": -0.575, "ibd_yi": 1.75, "k": 1, "k_src": "none", "iv_yi": -7.5 }, "revenue_ttm_yi": 4.03, "net_margin": -94.3, "roe_by_year": { "2023": -25.2935, "2024": -33.3616, "2025": 607.4854 }, "roe_avg": 182.94, "common_equity_yi": -2.4829, "pb": null, "roe_pb": null, "watched": false }, { "code": "00371", "name": "北控水务集团", "l1": "公用事业", "l2": "红筹股", "price": 1.495, "market_cap_yi": 127.9, "ev_yi": 748, "ee": 55.3, "loss": false, "ygc": -2.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1065.33, "cash_yi": 81.12, "np_ttm_yi": 13.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -34.7, 14.5, 4.5, 10.5, 46.1 ], "fcf_avg_yi": 8.18, "ibd_yi": 749.8, "k": 0.63, "k_src": "profit", "iv_yi": -369.7344 }, "revenue_ttm_yi": 214.75, "net_margin": 6.3, "roe_by_year": { "2023": 6.1921, "2024": 5.3637, "2025": 5.0117 }, "roe_avg": 5.52, "common_equity_yi": 273.6319, "pb": 0.47, "roe_pb": 11.81, "watched": false }, { "code": "00369", "name": "永泰地产", "l1": "地产", "l2": "非H股", "price": 1.69, "market_cap_yi": 19.8, "ev_yi": 74.9, "ee": null, "loss": true, "ygc": -2.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 75.28, "cash_yi": 15.88, "np_ttm_yi": -5.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -11, 4.9, 2.5, -3, -2.4 ], "fcf_avg_yi": -1.8, "ibd_yi": 59.68, "k": 0.928, "k_src": "equity", "iv_yi": -57.35040000000001 }, "revenue_ttm_yi": 9.22, "net_margin": -59.4, "roe_by_year": { "2023": -3.5527, "2024": -11.0826, "2025": -8.2063 }, "roe_avg": -7.61, "common_equity_yi": 172.7928, "pb": 0.11, "roe_pb": -66.45, "watched": false }, { "code": "02410", "name": "同源康医药-B", "l1": "药品及生物科技", "l2": "H股", "price": 3.225, "market_cap_yi": 10.4, "ev_yi": 13.5, "ee": null, "loss": true, "ygc": -2.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.08, "cash_yi": 1.94, "np_ttm_yi": -2.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -3.1, -2.8, -3.8, -2.6 ], "fcf_avg_yi": -3.0749999999999997, "ibd_yi": 1.5, "k": 1, "k_src": "equity", "iv_yi": -30.31 }, "revenue_ttm_yi": null, "net_margin": null, "roe_by_year": { "2023": 55.0088, "2024": 186.3084, "2025": -79.3291 }, "roe_avg": 54, "common_equity_yi": 2.6096, "pb": 3.99, "roe_pb": 13.55, "watched": false }, { "code": "01726", "name": "HKEHOLDINGS", "l1": "其他医疗保健", "l2": "非H股", "price": 0.218, "market_cap_yi": 2.1, "ev_yi": 3, "ee": null, "loss": true, "ygc": -2.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.3, "cash_yi": 0, "np_ttm_yi": -0.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.8, -0.7, -0.8, null ], "fcf_avg_yi": -0.7749999999999999, "ibd_yi": 0.84, "k": 0.714, "k_src": "equity", "iv_yi": -6.13326 }, "revenue_ttm_yi": 1.04, "net_margin": -61.5, "roe_by_year": { "2023": -44.4666, "2024": -68.4754, "2025": -91.139 }, "roe_avg": -68.03, "common_equity_yi": 0.7251, "pb": 2.9, "roe_pb": -23.49, "watched": false }, { "code": "09960", "name": "康圣环球", "l1": "其他医疗保健", "l2": "非H股", "price": 0.905, "market_cap_yi": 8, "ev_yi": 12.4, "ee": null, "loss": true, "ygc": -2.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.7, "cash_yi": 6.22, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8.1, -1.7, -1.9, -1.8, 0.4 ], "fcf_avg_yi": -2.62, "ibd_yi": 3.95, "k": 0.977, "k_src": "equity", "iv_yi": -23.379610000000003 }, "revenue_ttm_yi": 9.5, "net_margin": -4.4, "roe_by_year": { "2023": 1.449, "2024": -1.9303, "2025": -2.1309 }, "roe_avg": -0.87, "common_equity_yi": 25.8026, "pb": 0.31, "roe_pb": -2.81, "watched": false }, { "code": "06911", "name": "澜沧古茶", "l1": "食物饮品", "l2": "H股", "price": 2.3, "market_cap_yi": 2.9, "ev_yi": 8.5, "ee": null, "loss": true, "ygc": -2.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.21, "cash_yi": 0.62, "np_ttm_yi": -0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.2, 0.1, -1.5, -1 ], "fcf_avg_yi": -0.62, "ibd_yi": 2.93, "k": 1, "k_src": "equity", "iv_yi": -8.510000000000002 }, "revenue_ttm_yi": 2.63, "net_margin": -22.8, "roe_by_year": { "2023": 8.8848, "2024": -36.6067, "2025": -13.94 }, "roe_avg": -13.89, "common_equity_yi": 6.3583, "pb": 0.46, "roe_pb": -30.45, "watched": false }, { "code": "00248", "name": "香港通讯国际控股", "l1": "软件服务", "l2": "非H股", "price": 0.225, "market_cap_yi": 0.4, "ev_yi": 1.1, "ee": null, "loss": true, "ygc": -2.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0.1, "np_ttm_yi": -0.34, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, -0.3, 0.2, 0.2 ], "fcf_avg_yi": -0.059999999999999984, "ibd_yi": 0.68, "k": 1, "k_src": "equity", "iv_yi": -1.1799999999999997 }, "revenue_ttm_yi": 0.5, "net_margin": -68, "roe_by_year": { "2023": -8.6883, "2024": -11.6357, "2025": -18.4082 }, "roe_avg": -12.91, "common_equity_yi": 1.7583, "pb": 0.23, "roe_pb": -56.75, "watched": false }, { "code": "00455", "name": "天大药业", "l1": "药品及生物科技", "l2": "非H股", "price": 0.11, "market_cap_yi": 2, "ev_yi": 4.3, "ee": null, "loss": true, "ygc": -2.96, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.67, "cash_yi": 0.34, "np_ttm_yi": -0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, null, -1, -0.5, -0.1 ], "fcf_avg_yi": -0.5, "ibd_yi": 1.26, "k": 1, "k_src": "equity", "iv_yi": -5.92 }, "revenue_ttm_yi": 3.1, "net_margin": -19.7, "roe_by_year": { "2023": -3.9602, "2024": -11.1796, "2025": -14.5451 }, "roe_avg": -9.89, "common_equity_yi": 3.8341, "pb": 0.52, "roe_pb": -18.97, "watched": false }, { "code": "02520", "name": "山西安装", "l1": "建筑", "l2": "H股", "price": 2.41, "market_cap_yi": 28.2, "ev_yi": 190.2, "ee": 134.9, "loss": false, "ygc": -2.96, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 236.94, "cash_yi": 13.55, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.6, -2.9, -2.6, 3.2, -18.3 ], "fcf_avg_yi": -5.4399999999999995, "ibd_yi": 74.28, "k": 0.725, "k_src": "profit", "iv_yi": -83.46925 }, "revenue_ttm_yi": 94.81, "net_margin": 1.5, "roe_by_year": { "2023": 7.0118, "2024": 5.709, "2025": 4.8851 }, "roe_avg": 5.87, "common_equity_yi": 29.3771, "pb": 0.96, "roe_pb": 6.11, "watched": false }, { "code": "00262", "name": "迪臣发展国际", "l1": "地产", "l2": "非H股", "price": 0.078, "market_cap_yi": 1, "ev_yi": 3.9, "ee": null, "loss": true, "ygc": -2.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.18, "cash_yi": 0.28, "np_ttm_yi": -0.73, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.5, -0.3, 0.2, -0.1 ], "fcf_avg_yi": -0.20000000000000004, "ibd_yi": 1.26, "k": 1, "k_src": "equity", "iv_yi": -2.9800000000000004 }, "revenue_ttm_yi": 1.07, "net_margin": -68.2, "roe_by_year": { "2023": -5.3477, "2024": -5.6525, "2025": -6.6156 }, "roe_avg": -5.87, "common_equity_yi": 10.8823, "pb": 0.09, "roe_pb": -63.9, "watched": false }, { "code": "06899", "name": "联众", "l1": "软件服务", "l2": "非H股", "price": 0.23, "market_cap_yi": 2.1, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": -2.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.34, "cash_yi": 0.13, "np_ttm_yi": -1.08, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.9, -0.2, -0.2, null ], "fcf_avg_yi": -0.6250000000000001, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": -6.250000000000001 }, "revenue_ttm_yi": 0.85, "net_margin": -127.1, "roe_by_year": { "2022": -10.5169, "2023": -28.9001, "2024": -75.8782 }, "roe_avg": -38.43, "common_equity_yi": 0.3545, "pb": 5.92, "roe_pb": -6.49, "watched": false }, { "code": "00025", "name": "CHEVALIERINT'L", "l1": "综合企业", "l2": "非H股", "price": 4.54, "market_cap_yi": 11.6, "ev_yi": 65.9, "ee": 17.9, "loss": false, "ygc": -2.99, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 78.25, "cash_yi": 20.13, "np_ttm_yi": 3.69, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.9, -1.5, -3.3, -4.5, 3.1 ], "fcf_avg_yi": -2.42, "ibd_yi": 33.08, "k": 0.935, "k_src": "equity", "iv_yi": -34.73525000000001 }, "revenue_ttm_yi": 72.59, "net_margin": 5.1, "roe_by_year": { "2023": -3.6651, "2024": -4.9911, "2025": 4.4455 }, "roe_avg": -1.4, "common_equity_yi": 85.0215, "pb": 0.14, "roe_pb": -10.29, "watched": false }, { "code": "02866", "name": "中远海发", "l1": "工用运输", "l2": "H股", "price": 0.885, "market_cap_yi": 258.8, "ev_yi": 1146.4, "ee": 69.9, "loss": false, "ygc": -2.99, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1076.08, "cash_yi": 183.97, "np_ttm_yi": 16.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.1, 43.4, 15.9, -9.9, -39.2 ], "fcf_avg_yi": 4.660000000000001, "ibd_yi": 1007.72, "k": 0.995, "k_src": "profit", "iv_yi": -773.26425 }, "revenue_ttm_yi": 263.4, "net_margin": 6.2, "roe_by_year": { "2023": 4.8389, "2024": 5.6595, "2025": 5.2694 }, "roe_avg": 5.26, "common_equity_yi": 313.8773, "pb": 0.82, "roe_pb": 6.37, "watched": false }, { "code": "00213", "name": "NATIONALELECH", "l1": "工业工程", "l2": "非H股", "price": 0.36, "market_cap_yi": 2.8, "ev_yi": 28.1, "ee": 78, "loss": false, "ygc": -3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.15, "cash_yi": 5.87, "np_ttm_yi": 0.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.4, -2.2, -3.6, -4.6, 22 ], "fcf_avg_yi": 1.44, "ibd_yi": 28.67, "k": 1, "k_src": "profit", "iv_yi": -8.400000000000002 }, "revenue_ttm_yi": 35.75, "net_margin": 1, "roe_by_year": { "2023": 1.6151, "2024": 3.6608, "2025": 1.5773 }, "roe_avg": 2.28, "common_equity_yi": 23.4371, "pb": 0.12, "roe_pb": 19.12, "watched": false }, { "code": "01270", "name": "朗廷-SS", "l1": "旅游及消闲设施", "l2": "合订证券", "price": 0.445, "market_cap_yi": 13.4, "ev_yi": 69.4, "ee": 23, "loss": false, "ygc": -3, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.91, "cash_yi": 2.88, "np_ttm_yi": 3.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.4, 2.1, 0.6, 1 ], "fcf_avg_yi": 1.06, "ibd_yi": 53.71, "k": 1, "k_src": "equity", "iv_yi": -40.23 }, "revenue_ttm_yi": 3.64, "net_margin": 83, "roe_by_year": { "2023": 12.4521, "2024": 2.4793, "2025": 0.5691 }, "roe_avg": 5.17, "common_equity_yi": 83.3063, "pb": 0.16, "roe_pb": 32.12, "watched": false }, { "code": "01143", "name": "中国储能科技发展", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.445, "market_cap_yi": 0.9, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": -3.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.69, "cash_yi": 2.23, "np_ttm_yi": -0.4, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.9, -1.2, -0.7, -0.2 ], "fcf_avg_yi": -0.43999999999999995, "ibd_yi": 0.56, "k": 1, "k_src": "equity", "iv_yi": -2.729999999999999 }, "revenue_ttm_yi": 3.25, "net_margin": -12.3, "roe_by_year": { "2023": 1.242, "2024": 1.5708, "2025": -8.5144 }, "roe_avg": -1.9, "common_equity_yi": 4.5765, "pb": 0.2, "roe_pb": -9.66, "watched": false }, { "code": "02203", "name": "脑洞科技", "l1": "资讯科技器材", "l2": "非H股", "price": 0.139, "market_cap_yi": 0.9, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": -3.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 0.19, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -1, 0.2, -0.4, -0.1 ], "fcf_avg_yi": -0.26000000000000006, "ibd_yi": 0.33, "k": 1, "k_src": "equity", "iv_yi": -2.7400000000000007 }, "revenue_ttm_yi": 0.33, "net_margin": 0, "roe_by_year": { "2023": -40.532, "2024": -3324.5548, "2025": 255.8165 }, "roe_avg": -1036.42, "common_equity_yi": -0.5504, "pb": null, "roe_pb": null, "watched": false }, { "code": "08513", "name": "加和国际控股", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.335, "market_cap_yi": 0.2, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -3.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.63, "cash_yi": 0.11, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.1, -0.1, 0 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.32, "k": 1, "k_src": "equity", "iv_yi": -0.61 }, "revenue_ttm_yi": 1.2, "net_margin": -1.7, "roe_by_year": { "2023": -117.0237, "2024": -104.7164, "2025": -33.397 }, "roe_avg": -85.05, "common_equity_yi": 0.0821, "pb": 2.44, "roe_pb": -34.91, "watched": false }, { "code": "00035", "name": "远东发展", "l1": "地产", "l2": "非H股", "price": 0.65, "market_cap_yi": 16.9, "ev_yi": 193.9, "ee": null, "loss": true, "ygc": -3.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 259.38, "cash_yi": 22.06, "np_ttm_yi": -10.69, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.8, -16.1, 29, 34.9, 24.6 ], "fcf_avg_yi": 11.92, "ibd_yi": 210.55, "k": 0.746, "k_src": "equity", "iv_yi": -51.690340000000006 }, "revenue_ttm_yi": 58.33, "net_margin": -18.3, "roe_by_year": { "2023": 1.8814, "2024": -11.8594, "2025": -12.4547 }, "roe_avg": -7.48, "common_equity_yi": 84.9185, "pb": 0.2, "roe_pb": -37.57, "watched": false }, { "code": "01047", "name": "毅兴行", "l1": "原材料", "l2": "非H股", "price": 0.31, "market_cap_yi": 1, "ev_yi": 6.6, "ee": 328.1, "loss": false, "ygc": -3.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.93, "cash_yi": 0, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.7, -0.5, 0.9, null ], "fcf_avg_yi": 0.15, "ibd_yi": 4.77, "k": 0.938, "k_src": "equity", "iv_yi": -3.067259999999999 }, "revenue_ttm_yi": 12.94, "net_margin": 0.2, "roe_by_year": { "2023": -3.5779, "2024": 0.0683, "2025": 0.4989 }, "roe_avg": -1, "common_equity_yi": 4.5562, "pb": 0.22, "roe_pb": -4.57, "watched": false }, { "code": "00482", "name": "圣马丁国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.41, "market_cap_yi": 0.9, "ev_yi": 7.4, "ee": null, "loss": true, "ygc": -3.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.53, "cash_yi": 1.06, "np_ttm_yi": -0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.8, 0.1, 0.1 ], "fcf_avg_yi": -0.14, "ibd_yi": 2.43, "k": 1, "k_src": "none", "iv_yi": -2.77 }, "revenue_ttm_yi": 4.02, "net_margin": -21.4, "roe_by_year": { "2023": 300.8712, "2024": 49.8053, "2025": 102.1966 }, "roe_avg": 150.96, "common_equity_yi": -0.7799, "pb": null, "roe_pb": null, "watched": false }, { "code": "00579", "name": "京能清洁能源", "l1": "公用事业", "l2": "H股", "price": 1.605, "market_cap_yi": 112.7, "ev_yi": 641.9, "ee": 27.7, "loss": false, "ygc": -3.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 648.77, "cash_yi": 89.9, "np_ttm_yi": 23.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -41, 21.3, 6.7, -21.4, 45.1 ], "fcf_avg_yi": 2.1400000000000006, "ibd_yi": 479.45, "k": 0.947, "k_src": "profit", "iv_yi": -348.63804999999996 }, "revenue_ttm_yi": 201.5, "net_margin": 11.5, "roe_by_year": { "2023": 10.318, "2024": 10.1663, "2025": 8.6557 }, "roe_avg": 9.71, "common_equity_yi": 347.6776, "pb": 0.32, "roe_pb": 29.97, "watched": false }, { "code": "01933", "name": "元力控股", "l1": "软件服务", "l2": "非H股", "price": 0.217, "market_cap_yi": 0.9, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": -3.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.71, "cash_yi": 0.23, "np_ttm_yi": -1.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, -0.5, 0, -0.2 ], "fcf_avg_yi": -0.18, "ibd_yi": 1.21, "k": 1, "k_src": "equity", "iv_yi": -2.78 }, "revenue_ttm_yi": 2.19, "net_margin": -60.7, "roe_by_year": { "2023": 3.0637, "2024": -14.5339, "2025": -77.1101 }, "roe_avg": -29.53, "common_equity_yi": 1.063, "pb": 0.85, "roe_pb": -34.87, "watched": false }, { "code": "06128", "name": "烯石电车新材料", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.052, "market_cap_yi": 0.4, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": -3.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.63, "cash_yi": 0.17, "np_ttm_yi": -3.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.6, -0.1, -0.1, -0.5 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 1.81, "k": 0.609, "k_src": "equity", "iv_yi": -1.24236 }, "revenue_ttm_yi": 1.2, "net_margin": -281.7, "roe_by_year": { "2023": -30.1672, "2024": -34.2853, "2025": -233.8481 }, "roe_avg": -99.43, "common_equity_yi": 0.103, "pb": 3.88, "roe_pb": -25.6, "watched": false }, { "code": "08250", "name": "都都控股", "l1": "农业产品", "l2": "非H股 · 创业板", "price": 0.15, "market_cap_yi": 0.4, "ev_yi": 0.9, "ee": null, "loss": true, "ygc": -3.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.54, "cash_yi": 0, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.3, -0.1, null ], "fcf_avg_yi": -0.125, "ibd_yi": 0.03, "k": 0.976, "k_src": "equity", "iv_yi": -1.24928 }, "revenue_ttm_yi": 26.04, "net_margin": -1.7, "roe_by_year": { "2023": -5.4616, "2024": -4.0204, "2025": -16.2231 }, "roe_avg": -8.57, "common_equity_yi": 2.4398, "pb": 0.16, "roe_pb": -52.26, "watched": false }, { "code": "00656", "name": "复星国际", "l1": "综合企业", "l2": "非H股", "price": 4.895, "market_cap_yi": 338.8, "ev_yi": 3047.8, "ee": null, "loss": true, "ygc": -3.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5389.32, "cash_yi": 454.9, "np_ttm_yi": -223.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -170.8, -120.4, -40.2, 140, 136.1 ], "fcf_avg_yi": -11.060000000000008, "ibd_yi": 2282.86, "k": 0.549, "k_src": "equity", "iv_yi": -1064.26944 }, "revenue_ttm_yi": 1731.06, "net_margin": -12.9, "roe_by_year": { "2023": 1.1227, "2024": -3.5787, "2025": -22.0785 }, "roe_avg": -8.18, "common_equity_yi": 951.8804, "pb": 0.36, "roe_pb": -22.98, "watched": false }, { "code": "00713", "name": "世界(集团)", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.295, "market_cap_yi": 2, "ev_yi": 14, "ee": null, "loss": true, "ygc": -3.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.94, "cash_yi": 0.9, "np_ttm_yi": -2.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1, -0.3, -0.4, -0.4 ], "fcf_avg_yi": -0.6799999999999999, "ibd_yi": 0.38, "k": 1, "k_src": "equity", "iv_yi": -6.2799999999999985 }, "revenue_ttm_yi": 2.24, "net_margin": -96, "roe_by_year": { "2023": -11.1258, "2024": -25.1241, "2025": -20.2903 }, "roe_avg": -18.85, "common_equity_yi": 7.2904, "pb": 0.27, "roe_pb": -68.7, "watched": false }, { "code": "02309", "name": "大象未来集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.745, "market_cap_yi": 13.7, "ev_yi": 15.5, "ee": 15.9, "loss": false, "ygc": -3.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.76, "cash_yi": 0, "np_ttm_yi": 0.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -2.6, -5.1, -6.8, null ], "fcf_avg_yi": -4.175, "ibd_yi": 1.29, "k": 1, "k_src": "equity", "iv_yi": -43.04 }, "revenue_ttm_yi": 1.42, "net_margin": 68.3, "roe_by_year": { "2023": -37.3659, "2024": -76.4336, "2025": 23.9075 }, "roe_avg": -29.96, "common_equity_yi": 4.9431, "pb": 2.77, "roe_pb": -10.81, "watched": false }, { "code": "01120", "name": "雅视光学", "l1": "纺织及服饰", "l2": "非H股", "price": 0.58, "market_cap_yi": 1.9, "ev_yi": 7.8, "ee": 37, "loss": false, "ygc": -3.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.12, "cash_yi": 1.38, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.7, 0, -1.2, -1.5 ], "fcf_avg_yi": -0.54, "ibd_yi": 2.89, "k": 0.871, "k_src": "profit", "iv_yi": -6.018610000000001 }, "revenue_ttm_yi": 12.83, "net_margin": 1.6, "roe_by_year": { "2023": 9.6728, "2024": 2.1506, "2025": 3.7996 }, "roe_avg": 5.21, "common_equity_yi": 4.944, "pb": 0.38, "roe_pb": 13.55, "watched": false }, { "code": "00496", "name": "卡森国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.236, "market_cap_yi": 3.7, "ev_yi": 27.5, "ee": 459.1, "loss": false, "ygc": -3.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.46, "cash_yi": 1.41, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.4, 2.2, -1.3, -3.1 ], "fcf_avg_yi": -0.41999999999999993, "ibd_yi": 9.64, "k": 0.952, "k_src": "profit", "iv_yi": -11.833359999999999 }, "revenue_ttm_yi": 11.35, "net_margin": 0.5, "roe_by_year": { "2023": 1.8947, "2024": 1.6816, "2025": 0.8948 }, "roe_avg": 1.49, "common_equity_yi": 39.2608, "pb": 0.09, "roe_pb": 15.81, "watched": false }, { "code": "01753", "name": "兑吧", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.71, "market_cap_yi": 6.5, "ev_yi": 13.8, "ee": null, "loss": true, "ygc": -3.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.77, "cash_yi": 3.44, "np_ttm_yi": -1.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.8, -3, -5.4, 2.1 ], "fcf_avg_yi": -1.6600000000000001, "ibd_yi": 7.81, "k": 1, "k_src": "equity", "iv_yi": -20.97 }, "revenue_ttm_yi": 6.95, "net_margin": -15.4, "roe_by_year": { "2023": 2.2872, "2024": -2.9446, "2025": -8.5876 }, "roe_avg": -3.08, "common_equity_yi": 11.7498, "pb": 0.55, "roe_pb": -5.57, "watched": false }, { "code": "08612", "name": "维亮控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.08, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": -3.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.25, "cash_yi": 0.04, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.2, -0.1, -0.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -0.97 }, "revenue_ttm_yi": 0.21, "net_margin": -61.9, "roe_by_year": { "2023": -63.2612, "2024": -107.2843, "2025": -1001.2185 }, "roe_avg": -390.59, "common_equity_yi": 0.1303, "pb": 2.3, "roe_pb": -169.65, "watched": false }, { "code": "03996", "name": "中国能源建设", "l1": "工业工程", "l2": "H股", "price": 1.03, "market_cap_yi": 906.7, "ev_yi": 5616.2, "ee": 105.6, "loss": false, "ygc": -3.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7604.7, "cash_yi": 799.03, "np_ttm_yi": 53.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -52, -120.5, -216.4, -344.9, -301.3 ], "fcf_avg_yi": -207.01999999999998, "ibd_yi": 2972.74, "k": 0.692, "k_src": "profit", "iv_yi": -2936.78572 }, "revenue_ttm_yi": 4491.51, "net_margin": 1.2, "roe_by_year": { "2023": 7.5221, "2024": 7.4146, "2025": 4.9495 }, "roe_avg": 6.63, "common_equity_yi": 1183.3768, "pb": 0.77, "roe_pb": 8.65, "watched": false }, { "code": "02238", "name": "广汽集团", "l1": "汽车", "l2": "H股", "price": 2.16, "market_cap_yi": 420.2, "ev_yi": 1324.8, "ee": null, "loss": true, "ygc": -3.26, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1273.21, "cash_yi": 333.86, "np_ttm_yi": -107.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -127.3, -146.5, -69.7, -25.6, -251.6 ], "fcf_avg_yi": -124.14000000000001, "ibd_yi": 514.99, "k": 0.963, "k_src": "equity", "iv_yi": -1369.89639 }, "revenue_ttm_yi": 1004.32, "net_margin": -10.7, "roe_by_year": { "2023": 3.8667, "2024": 0.7156, "2025": -7.9962 }, "roe_avg": -1.14, "common_equity_yi": 1004.5833, "pb": 0.42, "roe_pb": -2.72, "watched": false }, { "code": "08282", "name": "智傲控股", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.63, "market_cap_yi": 0.3, "ev_yi": 0.3, "ee": 8.5, "loss": false, "ygc": -3.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.06, "cash_yi": 0.02, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, -0.2, -0.1, 0 ], "fcf_avg_yi": -0.1, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -0.98 }, "revenue_ttm_yi": 1.14, "net_margin": 3.5, "roe_by_year": { "2023": -114.9454, "2024": -9.0276, "2025": 2.1823 }, "roe_avg": -40.6, "common_equity_yi": 0.3538, "pb": 0.85, "roe_pb": -47.88, "watched": false }, { "code": "00487", "name": "实德环球", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.041, "market_cap_yi": 1.7, "ev_yi": 5.8, "ee": null, "loss": true, "ygc": -3.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.5, "cash_yi": 0.38, "np_ttm_yi": -3.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.2, -0.1, -0.2 ], "fcf_avg_yi": -0.18000000000000002, "ibd_yi": 4.15, "k": 1, "k_src": "equity", "iv_yi": -5.570000000000001 }, "revenue_ttm_yi": 0.55, "net_margin": -701.8, "roe_by_year": { "2023": 21.074, "2024": 10.0165, "2025": -53.1033 }, "roe_avg": -7.34, "common_equity_yi": 4.4794, "pb": 0.38, "roe_pb": -19.33, "watched": false }, { "code": "01575", "name": "皇庭智家", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.052, "market_cap_yi": 1.7, "ev_yi": 5.9, "ee": null, "loss": true, "ygc": -3.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.24, "cash_yi": 0.04, "np_ttm_yi": -0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -1.5, -0.2, -0.4, -0.1 ], "fcf_avg_yi": -0.3, "ibd_yi": 2.64, "k": 1, "k_src": "none", "iv_yi": -5.6000000000000005 }, "revenue_ttm_yi": 0.34, "net_margin": -223.5, "roe_by_year": { "2023": 18.0977, "2024": 46.1294, "2025": 33.0605 }, "roe_avg": 32.43, "common_equity_yi": -2.8213, "pb": null, "roe_pb": null, "watched": false }, { "code": "02185", "name": "百心安-B", "l1": "其他医疗保健", "l2": "H股", "price": 1.18, "market_cap_yi": 2.4, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": -3.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.12, "cash_yi": 0.92, "np_ttm_yi": -0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -1.7, -0.7, -1.7, -0.8 ], "fcf_avg_yi": -1.22, "ibd_yi": 0.12, "k": 0.695, "k_src": "equity", "iv_yi": -7.922999999999998 }, "revenue_ttm_yi": 0.38, "net_margin": -197.4, "roe_by_year": { "2023": -21.5605, "2024": -12.4842, "2025": -12.7918 }, "roe_avg": -15.61, "common_equity_yi": 4.0216, "pb": 0.6, "roe_pb": -26.16, "watched": false }, { "code": "02643", "name": "曹操出行", "l1": "旅游及消闲设施", "l2": "非H股", "price": 11, "market_cap_yi": 54.2, "ev_yi": 132.4, "ee": null, "loss": true, "ygc": -3.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 93.81, "cash_yi": 15.63, "np_ttm_yi": -5.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -22.1, -18.7, -17.7, -0.6, -1 ], "fcf_avg_yi": -12.02, "ibd_yi": 74.75, "k": 1, "k_src": "none", "iv_yi": -179.32 }, "revenue_ttm_yi": 210.44, "net_margin": -2.5, "roe_by_year": { "2023": 34.0667, "2024": 19.1049, "2025": 11.6853 }, "roe_avg": 21.62, "common_equity_yi": -39.6392, "pb": null, "roe_pb": null, "watched": false }, { "code": "00014", "name": "希慎兴业", "l1": "地产", "l2": "非H股", "price": 15.92, "market_cap_yi": 139.3, "ev_yi": 406.3, "ee": 145.1, "loss": false, "ygc": -3.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 334.54, "cash_yi": 24.81, "np_ttm_yi": 2.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -162.4, -6.1, 4.9, 4.3, -3.1 ], "fcf_avg_yi": -32.48, "ibd_yi": 237.91, "k": 0.862, "k_src": "equity", "iv_yi": -463.66979999999995 }, "revenue_ttm_yi": 30.52, "net_margin": 9.2, "roe_by_year": { "2023": -1.2695, "2024": 0.0526, "2025": 0.4793 }, "roe_avg": -0.25, "common_equity_yi": 567.0676, "pb": 0.25, "roe_pb": -1, "watched": false }, { "code": "08391", "name": "基石科技控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.28, "market_cap_yi": 2.5, "ev_yi": 5.7, "ee": null, "loss": true, "ygc": -3.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.32, "cash_yi": 0.15, "np_ttm_yi": -0.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.6, -1.2, -0.8, -0.2 ], "fcf_avg_yi": -0.68, "ibd_yi": 1.86, "k": 1, "k_src": "none", "iv_yi": -8.51 }, "revenue_ttm_yi": 1.13, "net_margin": -60.2, "roe_by_year": { "2023": -157.3508, "2024": -270.3778, "2025": 496.7318 }, "roe_avg": 23, "common_equity_yi": -0.3179, "pb": null, "roe_pb": null, "watched": false }, { "code": "00646", "name": "中国环保科技", "l1": "公用事业", "l2": "非H股", "price": 0.242, "market_cap_yi": 0.7, "ev_yi": 7.4, "ee": null, "loss": true, "ygc": -3.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.69, "cash_yi": 0, "np_ttm_yi": -0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, -0.1, -0.1 ], "fcf_avg_yi": -0.08, "ibd_yi": 1.59, "k": 1, "k_src": "none", "iv_yi": -2.39 }, "revenue_ttm_yi": 0.26, "net_margin": -157.7, "roe_by_year": { "2023": 7.2024, "2024": 5.1528, "2025": 8.6317 }, "roe_avg": 7, "common_equity_yi": -6.4359, "pb": null, "roe_pb": null, "watched": false }, { "code": "00079", "name": "世纪建业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.125, "market_cap_yi": 0.3, "ev_yi": 1.6, "ee": null, "loss": true, "ygc": -3.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.33, "cash_yi": 0.03, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, -0.1, 0.1, 0.1 ], "fcf_avg_yi": 0, "ibd_yi": 1.06, "k": 1, "k_src": "equity", "iv_yi": -1.03 }, "revenue_ttm_yi": 0.4, "net_margin": -75, "roe_by_year": { "2023": -10.7826, "2024": -13.126, "2025": -6.6048 }, "roe_avg": -10.17, "common_equity_yi": 1.6527, "pb": 0.18, "roe_pb": -56.03, "watched": false }, { "code": "08051", "name": "讯智海", "l1": "资讯科技器材", "l2": "非H股 · 创业板", "price": 2.36, "market_cap_yi": 0.5, "ev_yi": 0.4, "ee": 4.5, "loss": false, "ygc": -3.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.06, "cash_yi": 0.21, "np_ttm_yi": 0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.2, -0.6, -0.2 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.01, "k": 0.957, "k_src": "profit", "iv_yi": -1.7225999999999997 }, "revenue_ttm_yi": 4.08, "net_margin": 2, "roe_by_year": { "2023": 3.878, "2024": 0.0277, "2025": 4.8905 }, "roe_avg": 2.93, "common_equity_yi": 1.5388, "pb": 0.32, "roe_pb": 9.02, "watched": false }, { "code": "00069", "name": "香格里拉(亚洲)", "l1": "旅游及消闲设施", "l2": "非H股", "price": 3.9, "market_cap_yi": 119.3, "ev_yi": 632.2, "ee": 64.4, "loss": false, "ygc": -3.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 625.41, "cash_yi": 86.07, "np_ttm_yi": 9.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.5, -8.6, 13.7, 10, 11 ], "fcf_avg_yi": 2.7199999999999998, "ibd_yi": 546.76, "k": 0.951, "k_src": "equity", "iv_yi": -412.24898999999994 }, "revenue_ttm_yi": 157.98, "net_margin": 6.2, "roe_by_year": { "2023": 3.5153, "2024": 3.1018, "2025": 2.1373 }, "roe_avg": 2.92, "common_equity_yi": 364.9865, "pb": 0.33, "roe_pb": 8.93, "watched": false }, { "code": "00471", "name": "中播数据", "l1": "电讯", "l2": "非H股", "price": 0.108, "market_cap_yi": 0.4, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": -3.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.53, "cash_yi": 0.5, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.5, -0.2, 0.3, -0.2 ], "fcf_avg_yi": -0.15999999999999998, "ibd_yi": 0.44, "k": 0.899, "k_src": "equity", "iv_yi": -1.3844599999999996 }, "revenue_ttm_yi": 1.04, "net_margin": -17.3, "roe_by_year": { "2023": -119.93, "2024": -38.1684, "2025": -1.713 }, "roe_avg": -53.27, "common_equity_yi": 2.9478, "pb": 0.14, "roe_pb": -392.58, "watched": false }, { "code": "08341", "name": "艾硕控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.145, "market_cap_yi": 0.3, "ev_yi": 1.2, "ee": 30, "loss": false, "ygc": -3.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 0.12, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, 0, 0, -0.1 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.56, "k": 1, "k_src": "profit", "iv_yi": -1.04 }, "revenue_ttm_yi": 1.49, "net_margin": 2.7, "roe_by_year": { "2023": 19.4098, "2024": 12.1047, "2025": 6.9547 }, "roe_avg": 12.82, "common_equity_yi": 0.6433, "pb": 0.47, "roe_pb": 27.5, "watched": false }, { "code": "00608", "name": "达利国际", "l1": "纺织及服饰", "l2": "非H股", "price": 1.025, "market_cap_yi": 2.7, "ev_yi": 29, "ee": 74.4, "loss": false, "ygc": -3.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.96, "cash_yi": 3.46, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.7, 1.8, -1, -0.4 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 15.74, "k": 0.993, "k_src": "profit", "iv_yi": -9.413640000000001 }, "revenue_ttm_yi": 27.9, "net_margin": 1.4, "roe_by_year": { "2023": 3.6137, "2024": 2.9384, "2025": 2.1895 }, "roe_avg": 2.91, "common_equity_yi": 29.1327, "pb": 0.09, "roe_pb": 31.44, "watched": false }, { "code": "02666", "name": "环球医疗", "l1": "其他医疗保健", "l2": "红筹股", "price": 4.595, "market_cap_yi": 78.8, "ev_yi": 613.8, "ee": 28, "loss": false, "ygc": -3.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 611.35, "cash_yi": 24.75, "np_ttm_yi": 21.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -17.9, 14.1, 41, -1.2, 47.9 ], "fcf_avg_yi": 16.78, "ibd_yi": 494.55, "k": 0.912, "k_src": "profit", "iv_yi": -275.42400000000004 }, "revenue_ttm_yi": 144.6, "net_margin": 15.2, "roe_by_year": { "2023": 13.6281, "2024": 12.3685, "2025": 11.832 }, "roe_avg": 12.61, "common_equity_yi": 199.6331, "pb": 0.39, "roe_pb": 31.95, "watched": false }, { "code": "08315", "name": "新都酒店", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.06, "market_cap_yi": 0.3, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": -3.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.22, "cash_yi": 0.02, "np_ttm_yi": -0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.2, -0.1, 0 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.07, "k": 1, "k_src": "none", "iv_yi": -1.05 }, "revenue_ttm_yi": 0.32, "net_margin": -3.1, "roe_by_year": { "2023": -501.4952, "2024": -624.3857, "2025": -34.2729 }, "roe_avg": -386.72, "common_equity_yi": 0.0344, "pb": 8.72, "roe_pb": -44.34, "watched": false }, { "code": "00511", "name": "无线集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.895, "market_cap_yi": 7.5, "ev_yi": 28.5, "ee": 32.4, "loss": false, "ygc": -3.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.66, "cash_yi": 6.65, "np_ttm_yi": 0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, -4.3, -2.7, 1.7, 2 ], "fcf_avg_yi": -1.4600000000000002, "ibd_yi": 18.57, "k": 1, "k_src": "equity", "iv_yi": -26.520000000000003 }, "revenue_ttm_yi": 26.1, "net_margin": 3.4, "roe_by_year": { "2023": -24.4073, "2024": -19.5809, "2025": 2.5787 }, "roe_avg": -13.8, "common_equity_yi": 19.8124, "pb": 0.38, "roe_pb": -36.46, "watched": false }, { "code": "06622", "name": "兆科眼科-B", "l1": "药品及生物科技", "l2": "非H股", "price": 2.1, "market_cap_yi": 9.8, "ev_yi": 8.3, "ee": null, "loss": true, "ygc": -3.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.5, "cash_yi": 4.98, "np_ttm_yi": -2.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, -5.5, -4, -3, -2.6 ], "fcf_avg_yi": -3.7, "ibd_yi": 2.67, "k": 1, "k_src": "equity", "iv_yi": -34.69 }, "revenue_ttm_yi": 0.35, "net_margin": -614.3, "roe_by_year": { "2023": -17.5149, "2024": -12.0299, "2025": -12.0244 }, "roe_avg": -13.86, "common_equity_yi": 13.8816, "pb": 0.71, "roe_pb": -19.63, "watched": false }, { "code": "08429", "name": "华美乐乐", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.049, "market_cap_yi": 0.2, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": -3.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.17, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.3, 0.1, -0.1, 0 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -0.72 }, "revenue_ttm_yi": 0.8, "net_margin": -8.8, "roe_by_year": { "2023": -14.2424, "2024": -19.5541, "2025": -22.2875 }, "roe_avg": -18.69, "common_equity_yi": 0.4089, "pb": 0.49, "roe_pb": -38.22, "watched": false }, { "code": "09858", "name": "优然牧业", "l1": "食物饮品", "l2": "非H股", "price": 3.435, "market_cap_yi": 131.4, "ev_yi": 350.8, "ee": 52.4, "loss": false, "ygc": -3.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 262.61, "cash_yi": 28.93, "np_ttm_yi": 6.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -55.3, -61.2, -36.6, -6.8, 5.7 ], "fcf_avg_yi": -30.840000000000003, "ibd_yi": 224.67, "k": 0.939, "k_src": "equity", "iv_yi": -473.38746000000003 }, "revenue_ttm_yi": 209.96, "net_margin": 3.2, "roe_by_year": { "2023": -8.4354, "2024": -5.975, "2025": -3.8822 }, "roe_avg": -6.1, "common_equity_yi": 138.4198, "pb": 0.95, "roe_pb": -6.42, "watched": false }, { "code": "00180", "name": "开达集团", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.237, "market_cap_yi": 1.9, "ev_yi": 9, "ee": null, "loss": true, "ygc": -3.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.63, "cash_yi": 0.5, "np_ttm_yi": -2.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.5, -0.1, 0.1, 0.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 6.45, "k": 0.996, "k_src": "equity", "iv_yi": -6.9222 }, "revenue_ttm_yi": 3.09, "net_margin": -67.3, "roe_by_year": { "2023": -3.4866, "2024": -9.2702, "2025": -10.3651 }, "roe_avg": -7.71, "common_equity_yi": 13.8461, "pb": 0.14, "roe_pb": -56.17, "watched": false }, { "code": "03300", "name": "中国玻璃", "l1": "工业工程", "l2": "非H股", "price": 0.33, "market_cap_yi": 5.2, "ev_yi": 120.7, "ee": null, "loss": true, "ygc": -3.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 118.15, "cash_yi": 2.65, "np_ttm_yi": -45.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -11.5, -1.9, 5.3, 7.2 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 19.03, "k": 1, "k_src": "none", "iv_yi": -18.980000000000004 }, "revenue_ttm_yi": 14.09, "net_margin": -322.5, "roe_by_year": { "2023": -19.9701, "2024": -98.3055, "2025": 227.1514 }, "roe_avg": 36.29, "common_equity_yi": -44.1189, "pb": null, "roe_pb": null, "watched": false }, { "code": "06136", "name": "康达环保", "l1": "公用事业", "l2": "非H股", "price": 0.74, "market_cap_yi": 14.5, "ev_yi": 132.6, "ee": 40.9, "loss": false, "ygc": -3.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 122.74, "cash_yi": 2.24, "np_ttm_yi": 3.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 2.9, 2.3, 3.5, 6.4 ], "fcf_avg_yi": 3.3599999999999994, "ibd_yi": 90.11, "k": 0.98, "k_src": "profit", "iv_yi": -53.1846 }, "revenue_ttm_yi": 23.22, "net_margin": 14, "roe_by_year": { "2023": 2.205, "2024": 2.8849, "2025": 3.9021 }, "roe_avg": 3, "common_equity_yi": 64.058, "pb": 0.23, "roe_pb": 13.24, "watched": false }, { "code": "02023", "name": "中国绿岛科技", "l1": "消费者主要零售商", "l2": "非H股", "price": 0.74, "market_cap_yi": 3.1, "ev_yi": 15.6, "ee": 27.9, "loss": false, "ygc": -3.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.84, "cash_yi": 0.3, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -1.2, -0.8, 0.9, -1.1 ], "fcf_avg_yi": -0.44000000000000006, "ibd_yi": 7.34, "k": 1, "k_src": "profit", "iv_yi": -11.44 }, "revenue_ttm_yi": 12.03, "net_margin": 4.7, "roe_by_year": { "2023": 11.1483, "2024": 11.983, "2025": 10.7707 }, "roe_avg": 11.3, "common_equity_yi": 6.5357, "pb": 0.47, "roe_pb": 23.83, "watched": false }, { "code": "08493", "name": "炙龙控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.035, "market_cap_yi": 0.1, "ev_yi": 1.4, "ee": 9.8, "loss": false, "ygc": -3.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.32, "cash_yi": 0.05, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0, 0.1, -0.1, 0 ], "fcf_avg_yi": 0.04000000000000001, "ibd_yi": 0.82, "k": 1, "k_src": "none", "iv_yi": -0.3699999999999999 }, "revenue_ttm_yi": 0.07, "net_margin": 200, "roe_by_year": { "2023": -1.2666, "2024": 24.2201, "2025": 11.6691 }, "roe_avg": 11.54, "common_equity_yi": -0.9634, "pb": null, "roe_pb": null, "watched": false }, { "code": "02131", "name": "云想科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.455, "market_cap_yi": 3.1, "ev_yi": 10.7, "ee": null, "loss": true, "ygc": -3.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.18, "cash_yi": 0.62, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7, -2.1, 1.3, 0.2, 1.7 ], "fcf_avg_yi": -1.18, "ibd_yi": 0.31, "k": 1, "k_src": "equity", "iv_yi": -11.49 }, "revenue_ttm_yi": 26.65, "net_margin": -0.9, "roe_by_year": { "2023": 0.638, "2024": -39.3661, "2025": -5.1742 }, "roe_avg": -14.63, "common_equity_yi": 9.1016, "pb": 0.34, "roe_pb": -42.97, "watched": false }, { "code": "00271", "name": "亚证地产", "l1": "地产", "l2": "非H股", "price": 0.144, "market_cap_yi": 1.5, "ev_yi": 7.3, "ee": null, "loss": true, "ygc": -3.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.94, "cash_yi": 0.17, "np_ttm_yi": -2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0.2, -0.5, -0.4 ], "fcf_avg_yi": -0.12, "ibd_yi": 4.6, "k": 1, "k_src": "equity", "iv_yi": -5.63 }, "revenue_ttm_yi": 0.48, "net_margin": -489.6, "roe_by_year": { "2023": 15.695, "2024": -4.1939, "2025": -13.1228 }, "roe_avg": -0.54, "common_equity_yi": 12.2308, "pb": 0.12, "roe_pb": -4.41, "watched": false }, { "code": "08169", "name": "环康集团", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.032, "market_cap_yi": 0.2, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": -3.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.63, "cash_yi": 0.17, "np_ttm_yi": 0, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, -0.1, -0.1, 0 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.12, "k": 1, "k_src": "equity", "iv_yi": -0.75 }, "revenue_ttm_yi": 1, "net_margin": 0, "roe_by_year": { "2023": 5.197, "2024": -1.6737, "2025": -2.7018 }, "roe_avg": 0.27, "common_equity_yi": 0.976, "pb": 0.2, "roe_pb": 1.34, "watched": false }, { "code": "02202", "name": "万科企业", "l1": "地产", "l2": "H股", "price": 2.43, "market_cap_yi": 401.6, "ev_yi": 3669.4, "ee": null, "loss": true, "ygc": -3.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7439.55, "cash_yi": 530.83, "np_ttm_yi": -915.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -54.6, -100.8, -44.2, -7.2, -41.8 ], "fcf_avg_yi": -49.720000000000006, "ibd_yi": 3244.6, "k": 0.473, "k_src": "equity", "iv_yi": -1518.78881 }, "revenue_ttm_yi": 1982.79, "net_margin": -46.2, "roe_by_year": { "2023": 4.9231, "2024": -21.823, "2025": -55.422 }, "roe_avg": -24.11, "common_equity_yi": 1021.812, "pb": 0.39, "roe_pb": -61.34, "watched": false }, { "code": "02187", "name": "智欣集团控股", "l1": "建筑", "l2": "非H股", "price": 0.45, "market_cap_yi": 3.4, "ev_yi": 13.9, "ee": null, "loss": true, "ygc": -3.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.58, "cash_yi": 0.13, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -2.1, 0.2, 1, -1.2 ], "fcf_avg_yi": -0.7, "ibd_yi": 6.01, "k": 1, "k_src": "equity", "iv_yi": -12.879999999999999 }, "revenue_ttm_yi": 4.2, "net_margin": -4, "roe_by_year": { "2023": 2.249, "2024": -18.0963, "2025": -16.7866 }, "roe_avg": -10.88, "common_equity_yi": 4.0291, "pb": 0.84, "roe_pb": -12.89, "watched": false }, { "code": "02588", "name": "中银航空租赁", "l1": "旅游及消闲设施", "l2": "红筹股", "price": 68.1, "market_cap_yi": 402.5, "ev_yi": 1796.4, "ee": 32.6, "loss": false, "ygc": -3.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1415.65, "cash_yi": 21.71, "np_ttm_yi": 55.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -20.4, 55.8, -96.1, 6.8, -91.5 ], "fcf_avg_yi": -29.080000000000002, "ibd_yi": 1256.62, "k": 1, "k_src": "profit", "iv_yi": -1525.7099999999998 }, "revenue_ttm_yi": 162.57, "net_margin": 33.9, "roe_by_year": { "2023": 13.9518, "2024": 15.252, "2025": 11.9249 }, "roe_avg": 13.71, "common_equity_yi": 478.6057, "pb": 0.84, "roe_pb": 16.3, "watched": false }, { "code": "02330", "name": "中国上城", "l1": "地产", "l2": "非H股", "price": 0.219, "market_cap_yi": 0.8, "ev_yi": 4.7, "ee": null, "loss": true, "ygc": -3.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.96, "cash_yi": 0.04, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0, 0.1, -0.2, -0.5 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": -3.05 }, "revenue_ttm_yi": 0.47, "net_margin": -106.4, "roe_by_year": { "2023": -23.0533, "2024": -27.0876, "2025": -40.0651 }, "roe_avg": -30.07, "common_equity_yi": 1.0425, "pb": 0.77, "roe_pb": -39.18, "watched": false }, { "code": "02798", "name": "久泰邦达能源", "l1": "煤炭", "l2": "非H股", "price": 0.825, "market_cap_yi": 11.2, "ev_yi": 25.4, "ee": null, "loss": true, "ygc": -3.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.58, "cash_yi": 0.4, "np_ttm_yi": -2.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -2.9, -1, -7.9, -5.6 ], "fcf_avg_yi": -3.2400000000000007, "ibd_yi": 10.72, "k": 1, "k_src": "equity", "iv_yi": -42.720000000000006 }, "revenue_ttm_yi": 11.27, "net_margin": -21.7, "roe_by_year": { "2023": 19.2044, "2024": 14.8123, "2025": -6.4701 }, "roe_avg": 9.18, "common_equity_yi": 29.142, "pb": 0.38, "roe_pb": 23.89, "watched": false }, { "code": "00925", "name": "北京建设", "l1": "工用运输", "l2": "红筹股", "price": 0.139, "market_cap_yi": 8.3, "ev_yi": 41.5, "ee": null, "loss": true, "ygc": -3.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 105.27, "cash_yi": 6.5, "np_ttm_yi": -5.37, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, -5.8, -0.6, 0.8, null ], "fcf_avg_yi": -2.175, "ibd_yi": 80.89, "k": 0.336, "k_src": "equity", "iv_yi": -32.30304 }, "revenue_ttm_yi": 8.65, "net_margin": -62.1, "roe_by_year": { "2022": -4.0245, "2023": -47.4949, "2024": -48.8667 }, "roe_avg": -33.46, "common_equity_yi": 8.2153, "pb": 1.01, "roe_pb": -33.12, "watched": false }, { "code": "06918", "name": "九泰数智", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.129, "market_cap_yi": 1, "ev_yi": 4, "ee": null, "loss": true, "ygc": -3.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.6, "cash_yi": 0.55, "np_ttm_yi": -1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -2.9, 0.4, -0.3, -0.1 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 1.86, "k": 0.995, "k_src": "equity", "iv_yi": -3.89045 }, "revenue_ttm_yi": 2.69, "net_margin": -49.1, "roe_by_year": { "2023": -26.6447, "2024": -19.5901, "2025": -32.8015 }, "roe_avg": -26.35, "common_equity_yi": 1.6197, "pb": 0.62, "roe_pb": -42.67, "watched": false }, { "code": "01007", "name": "龙辉国际控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.07, "market_cap_yi": 0.1, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": -3.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.15, "cash_yi": 0, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.1, -0.1, null ], "fcf_avg_yi": -0.025, "ibd_yi": 0.14, "k": 1, "k_src": "none", "iv_yi": -0.39 }, "revenue_ttm_yi": 0.32, "net_margin": -43.8, "roe_by_year": { "2023": 7.6771, "2024": 10.3456, "2025": 8.7131 }, "roe_avg": 8.91, "common_equity_yi": -1.9322, "pb": null, "roe_pb": null, "watched": false }, { "code": "01250", "name": "山高新能源", "l1": "公用事业", "l2": "红筹股", "price": 0.9, "market_cap_yi": 17.2, "ev_yi": 184.9, "ee": 192.6, "loss": false, "ygc": -3.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 297.98, "cash_yi": 52.1, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 24.5, 3.2, 9.1, 19.9 ], "fcf_avg_yi": 12.88, "ibd_yi": 279.2, "k": 0.682, "k_src": "equity", "iv_yi": -67.0406 }, "revenue_ttm_yi": 41.4, "net_margin": 2.3, "roe_by_year": { "2023": 2.6127, "2024": 2.16, "2025": 1.7147 }, "roe_avg": 2.16, "common_equity_yi": 136.1048, "pb": 0.13, "roe_pb": 17.11, "watched": false }, { "code": "01610", "name": "中粮家佳康", "l1": "农业产品", "l2": "红筹股", "price": 1.075, "market_cap_yi": 42, "ev_yi": 185.5, "ee": null, "loss": true, "ygc": -3.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 156.78, "cash_yi": 9.4, "np_ttm_yi": -26.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.1, -10, 8.1, -18.4, -23 ], "fcf_avg_yi": -5.4399999999999995, "ibd_yi": 123.93, "k": 0.974, "k_src": "equity", "iv_yi": -164.53781999999998 }, "revenue_ttm_yi": 183.52, "net_margin": -14.3, "roe_by_year": { "2023": -1.5735, "2024": 5.4188, "2025": -8.2796 }, "roe_avg": -1.48, "common_equity_yi": 70.626, "pb": 0.59, "roe_pb": -2.49, "watched": false }, { "code": "02693", "name": "金岩高岭新材", "l1": "一般金属及矿石", "l2": "H股", "price": 2.805, "market_cap_yi": 2.3, "ev_yi": 5.1, "ee": 21.4, "loss": false, "ygc": -3.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.32, "cash_yi": 1.49, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.2, -1.9, -0.3, 0.2 ], "fcf_avg_yi": -0.7999999999999998, "ibd_yi": 2.53, "k": 1, "k_src": "profit", "iv_yi": -9.039999999999997 }, "revenue_ttm_yi": 2.47, "net_margin": 9.7, "roe_by_year": { "2023": 11.4584, "2024": 12.1205, "2025": 7.2679 }, "roe_avg": 10.28, "common_equity_yi": 5.9412, "pb": 0.39, "roe_pb": 26.56, "watched": false }, { "code": "00183", "name": "宏辉集团", "l1": "地产", "l2": "非H股", "price": 0.147, "market_cap_yi": 0.7, "ev_yi": 3.4, "ee": null, "loss": true, "ygc": -3.97, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.65, "cash_yi": 0, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, 0, 0.1, null ], "fcf_avg_yi": -0.025, "ibd_yi": 2.53, "k": 1, "k_src": "equity", "iv_yi": -2.78 }, "revenue_ttm_yi": 0.71, "net_margin": -104.2, "roe_by_year": { "2023": -16.1088, "2024": -4.9051, "2025": -6.6167 }, "roe_avg": -9.21, "common_equity_yi": 10.8108, "pb": 0.06, "roe_pb": -142.24, "watched": false }, { "code": "00860", "name": "APOLLO出行", "l1": "汽车", "l2": "非H股", "price": 0.65, "market_cap_yi": 5.7, "ev_yi": 9.1, "ee": null, "loss": true, "ygc": -3.97, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.72, "cash_yi": 3.32, "np_ttm_yi": -6.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, null, -0.5, -1.4, -4.7 ], "fcf_avg_yi": -2.325, "ibd_yi": 2.69, "k": 1, "k_src": "equity", "iv_yi": -22.62 }, "revenue_ttm_yi": 0.47, "net_margin": -1325.5, "roe_by_year": { "2023": -22.531, "2024": -57.3701, "2025": -39.3206 }, "roe_avg": -39.74, "common_equity_yi": 10.6694, "pb": 0.53, "roe_pb": -74.39, "watched": false }, { "code": "03683", "name": "荣丰亿控股", "l1": "工用运输", "l2": "非H股", "price": 0.03, "market_cap_yi": 0.2, "ev_yi": 2.7, "ee": null, "loss": true, "ygc": -3.97, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.02, "cash_yi": 0.1, "np_ttm_yi": -0.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.3, 0.2, 0, -0.1 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 4.2, "k": 0.418, "k_src": "equity", "iv_yi": -0.7942000000000001 }, "revenue_ttm_yi": 0.26, "net_margin": -161.5, "roe_by_year": { "2023": -31.9846, "2024": -84.456, "2025": -123.3075 }, "roe_avg": -79.92, "common_equity_yi": 0.2275, "pb": 0.88, "roe_pb": -90.9, "watched": false }, { "code": "02439", "name": "中宝新材", "l1": "工用支援", "l2": "非H股", "price": 0.191, "market_cap_yi": 2, "ev_yi": 3.8, "ee": 31.7, "loss": false, "ygc": -3.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.27, "cash_yi": 1.45, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.1, 0.6, 0.9, -6 ], "fcf_avg_yi": -0.6599999999999999, "ibd_yi": 2.87, "k": 0.993, "k_src": "profit", "iv_yi": -7.9638599999999995 }, "revenue_ttm_yi": 2.45, "net_margin": 4.9, "roe_by_year": { "2023": 26.1931, "2024": 22.1954, "2025": 5.0988 }, "roe_avg": 17.83, "common_equity_yi": 6.4564, "pb": 0.31, "roe_pb": 57.56, "watched": false }, { "code": "00505", "name": "兴业合金", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.96, "market_cap_yi": 7.4, "ev_yi": 48.3, "ee": 15.7, "loss": false, "ygc": -3.99, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 48.52, "cash_yi": 7.59, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 3.3, -4.8, -0.5, -5.5 ], "fcf_avg_yi": -1.3, "ibd_yi": 24.12, "k": 1, "k_src": "profit", "iv_yi": -29.530000000000005 }, "revenue_ttm_yi": 107.98, "net_margin": 2.9, "roe_by_year": { "2023": 10.012, "2024": 11.6484, "2025": 5.9279 }, "roe_avg": 9.2, "common_equity_yi": 25.6703, "pb": 0.29, "roe_pb": 31.9, "watched": false }, { "code": "01000", "name": "北青传媒", "l1": "媒体及娱乐", "l2": "H股", "price": 0.51, "market_cap_yi": 0.9, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": -4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.58, "cash_yi": 0.16, "np_ttm_yi": -0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, -0.4, -0.6, -0.5 ], "fcf_avg_yi": -0.38, "ibd_yi": 0, "k": 0.988, "k_src": "equity", "iv_yi": -3.5963199999999995 }, "revenue_ttm_yi": 1.24, "net_margin": -58.9, "roe_by_year": { "2023": -2.4821, "2024": -0.3254, "2025": -11.7545 }, "roe_avg": -4.85, "common_equity_yi": 5.8224, "pb": 0.15, "roe_pb": -31.4, "watched": false } ] }