{ "params": { "ind": "all", "sort": "ygc", "page": 3, "q": "", "sig": false, "fcf": "", "screen": true, "big": false, "mine": false }, "screen_rule": { "ee_lt": 19, "ygc_gt": 0.5 }, "pages": 4, "count": 396, "fcf_counts": { "all": 396, "end": 116, "yoy": 6, "trend": 114 }, "cap_counts": { "all": 396, "big": 48 }, "mine_counts": { "all": 396, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "01289", "name": "盛力达科技", "l1": "工业工程", "l2": "H股", "price": 2.005, "market_cap_yi": 2.2, "ev_yi": 4.8, "ee": 14.9, "loss": false, "ygc": 1.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.06, "cash_yi": 0.48, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.2, 0, 1.6, 0.1 ], "fcf_avg_yi": 0.30000000000000004, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.4800000000000004 }, "revenue_ttm_yi": 1.79, "net_margin": 17.9, "roe_by_year": { "2023": 4.4185, "2024": 7.1447, "2025": 4.6646 }, "roe_avg": 5.41, "common_equity_yi": 7.3672, "pb": 0.3, "roe_pb": 18.11, "watched": false }, { "code": "02539", "name": "乐摩科技", "l1": "旅游及消闲设施", "l2": "H股", "price": 8.825, "market_cap_yi": 4.2, "ev_yi": 4.3, "ee": 4.6, "loss": false, "ygc": 1.58, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.78, "cash_yi": 1.72, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 0.3, 0.2, 1.1 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.08, "k": 1, "k_src": "profit", "iv_yi": 6.64 }, "revenue_ttm_yi": 9.17, "net_margin": 10.1, "roe_by_year": { "2023": 76.2292, "2024": 43.7894, "2025": 25.3301 }, "roe_avg": 48.45, "common_equity_yi": 5.104, "pb": 0.82, "roe_pb": 58.88, "watched": false }, { "code": "01666", "name": "同仁堂科技", "l1": "药品及生物科技", "l2": "H股", "price": 3.105, "market_cap_yi": 33.9, "ev_yi": 25.1, "ee": 8.2, "loss": false, "ygc": 1.57, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.99, "cash_yi": 47.9, "np_ttm_yi": 3.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.6, 5.5, 4.5, -2, 14.3 ], "fcf_avg_yi": 6.180000000000001, "ibd_yi": 19.11, "k": 0.589, "k_src": "profit", "iv_yi": 53.35751 }, "revenue_ttm_yi": 57.7, "net_margin": 5.3, "roe_by_year": { "2023": 8.8271, "2024": 7.4037, "2025": 5.4484 }, "roe_avg": 7.23, "common_equity_yi": 73.043, "pb": 0.46, "roe_pb": 15.57, "watched": false }, { "code": "03316", "name": "滨江服务", "l1": "地产", "l2": "非H股", "price": 20.9, "market_cap_yi": 49.2, "ev_yi": 77.1, "ee": 12.6, "loss": false, "ygc": 1.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.88, "cash_yi": 7.51, "np_ttm_yi": 6.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 11, 9, 5.4, 7.9 ], "fcf_avg_yi": 7.12, "ibd_yi": 0.07, "k": 0.983, "k_src": "profit", "iv_yi": 77.30312 }, "revenue_ttm_yi": 43.75, "net_margin": 14, "roe_by_year": { "2023": 36.0219, "2024": 36.2251, "2025": 37.2034 }, "roe_avg": 36.48, "common_equity_yi": 17.1556, "pb": 2.87, "roe_pb": 12.72, "watched": false }, { "code": "00799", "name": "IGG", "l1": "软件服务", "l2": "非H股", "price": 2.92, "market_cap_yi": 28.5, "ev_yi": 20.9, "ee": 4.2, "loss": false, "ygc": 1.56, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.63, "cash_yi": 17.32, "np_ttm_yi": 4.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, -2.1, 0, 9.1, 4.8 ], "fcf_avg_yi": 2.8, "ibd_yi": 0.7, "k": 0.994, "k_src": "equity", "iv_yi": 44.35228000000001 }, "revenue_ttm_yi": 49.83, "net_margin": 10, "roe_by_year": { "2023": 2.6825, "2024": 19.8324, "2025": 17.6511 }, "roe_avg": 13.39, "common_equity_yi": 27.6359, "pb": 1.03, "roe_pb": 12.98, "watched": false }, { "code": "01538", "name": "中奥到家", "l1": "地产", "l2": "非H股", "price": 0.83, "market_cap_yi": 6, "ev_yi": 8.9, "ee": 8.9, "loss": false, "ygc": 1.56, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.38, "cash_yi": 5.05, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, 0.9, 0.3, 1.2 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 0.07, "k": 0.883, "k_src": "profit", "iv_yi": 9.342139999999999 }, "revenue_ttm_yi": 18.55, "net_margin": 5.4, "roe_by_year": { "2023": 8.4852, "2024": 8.8455, "2025": 9.0998 }, "roe_avg": 8.81, "common_equity_yi": 11.5467, "pb": 0.52, "roe_pb": 16.95, "watched": false }, { "code": "02331", "name": "李宁", "l1": "纺织及服饰", "l2": "非H股", "price": 13.28, "market_cap_yi": 292.4, "ev_yi": 260.2, "ee": 8.6, "loss": false, "ygc": 1.56, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 97.82, "cash_yi": 130.03, "np_ttm_yi": 30.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, 20.2, 28.6, 37.6, 35.6 ], "fcf_avg_yi": 35.12, "ibd_yi": 24.36, "k": 1, "k_src": "profit", "iv_yi": 456.87 }, "revenue_ttm_yi": 300.17, "net_margin": 10, "roe_by_year": { "2023": 13.0782, "2024": 11.9299, "2025": 10.9275 }, "roe_avg": 11.98, "common_equity_yi": 286.5863, "pb": 1.02, "roe_pb": 11.74, "watched": false }, { "code": "06980", "name": "八马茶业", "l1": "食物饮品", "l2": "H股", "price": 25.76, "market_cap_yi": 18.3, "ev_yi": 15.1, "ee": 5, "loss": false, "ygc": 1.56, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.62, "cash_yi": 10.79, "np_ttm_yi": 3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 1.1, 2.5, 1.7, 2.5 ], "fcf_avg_yi": 1.95, "ibd_yi": 1.74, "k": 1, "k_src": "profit", "iv_yi": 28.55 }, "revenue_ttm_yi": 25.35, "net_margin": 11.8, "roe_by_year": { "2023": 24.3563, "2024": 21.8018, "2025": 15.7377 }, "roe_avg": 20.63, "common_equity_yi": 18.9717, "pb": 0.96, "roe_pb": 21.39, "watched": false }, { "code": "00179", "name": "德昌电机控股", "l1": "汽车", "l2": "非H股", "price": 13.22, "market_cap_yi": 105.2, "ev_yi": 139.7, "ee": 10, "loss": false, "ygc": 1.55, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 97.34, "cash_yi": 62.41, "np_ttm_yi": 13.99, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8.5, 14.1, 28.2, 18.1, 12.9 ], "fcf_avg_yi": 12.959999999999999, "ibd_yi": 26.54, "k": 0.987, "k_src": "profit", "iv_yi": 163.31889 }, "revenue_ttm_yi": 252.59, "net_margin": 5.5, "roe_by_year": { "2023": 9.1711, "2024": 10.0728, "2025": 7.3435 }, "roe_avg": 8.86, "common_equity_yi": 196.4323, "pb": 0.54, "roe_pb": 16.55, "watched": false }, { "code": "06117", "name": "日照港裕廊", "l1": "工用运输", "l2": "H股", "price": 0.55, "market_cap_yi": 7.8, "ev_yi": 12.1, "ee": 8.4, "loss": false, "ygc": 1.55, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.22, "cash_yi": 2.93, "np_ttm_yi": 1.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 3.2, -2.1, -1.2, 2.5 ], "fcf_avg_yi": 1.2000000000000002, "ibd_yi": 2.86, "k": 1, "k_src": "profit", "iv_yi": 12.070000000000002 }, "revenue_ttm_yi": 6.34, "net_margin": 22.7, "roe_by_year": { "2023": 8.2494, "2024": 7.3116, "2025": 5.772 }, "roe_avg": 7.11, "common_equity_yi": 30.3129, "pb": 0.26, "roe_pb": 27.64, "watched": false }, { "code": "08473", "name": "弥明生活百货", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.101, "market_cap_yi": 1, "ev_yi": 1, "ee": 8.7, "loss": false, "ygc": 1.55, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.2, "cash_yi": 0.24, "np_ttm_yi": 0.11, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.1, 0.2, 0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 1.55 }, "revenue_ttm_yi": 1.06, "net_margin": 10.4, "roe_by_year": { "2023": 10.4051, "2024": 4.1247, "2025": 13.7827 }, "roe_avg": 9.44, "common_equity_yi": 0.6754, "pb": 1.48, "roe_pb": 6.37, "watched": false }, { "code": "00297", "name": "中化化肥", "l1": "原材料", "l2": "红筹股", "price": 1.22, "market_cap_yi": 73, "ev_yi": 146.9, "ee": 11, "loss": false, "ygc": 1.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.74, "cash_yi": 27.22, "np_ttm_yi": 13.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 8.1, 18.5, 7.7, 16.5 ], "fcf_avg_yi": 10.6, "ibd_yi": 18.99, "k": 0.979, "k_src": "profit", "iv_yi": 111.83117 }, "revenue_ttm_yi": 248.29, "net_margin": 5.4, "roe_by_year": { "2023": 6.5111, "2024": 10.5469, "2025": 11.6389 }, "roe_avg": 9.57, "common_equity_yi": 119.7801, "pb": 0.61, "roe_pb": 15.7, "watched": false }, { "code": "01731", "name": "其利工业集团", "l1": "纺织及服饰", "l2": "非H股", "price": 0.73, "market_cap_yi": 7, "ev_yi": 7, "ee": 4.6, "loss": false, "ygc": 1.53, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.82, "cash_yi": 3.78, "np_ttm_yi": 1.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.3, 1.2, 1.8, 1.2 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.65, "k": 1, "k_src": "profit", "iv_yi": 10.729999999999999 }, "revenue_ttm_yi": 16.68, "net_margin": 9.1, "roe_by_year": { "2023": 10.2413, "2024": 18.6595, "2025": 13.6017 }, "roe_avg": 14.17, "common_equity_yi": 13.068, "pb": 0.54, "roe_pb": 26.45, "watched": false }, { "code": "00857", "name": "中国石油股份", "l1": "石油及天然气", "l2": "H股", "price": 9.995, "market_cap_yi": 22457.4, "ev_yi": 30891.3, "ee": 17.5, "loss": false, "ygc": 1.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11759.02, "cash_yi": 2272.05, "np_ttm_yi": 1760.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3375.2, 3922.4, 4524.5, 4060.6, 4120.4 ], "fcf_avg_yi": 4000.62, "ibd_yi": 3996.89, "k": 0.889, "k_src": "profit", "iv_yi": 34032.12904 }, "revenue_ttm_yi": 29419.39, "net_margin": 6, "roe_by_year": { "2023": 11.4622, "2024": 11.104, "2025": 10.1464 }, "roe_avg": 10.9, "common_equity_yi": 16379.74, "pb": 1.37, "roe_pb": 7.95, "watched": false }, { "code": "01066", "name": "威高股份", "l1": "其他医疗保健", "l2": "H股", "price": 3.345, "market_cap_yi": 128.3, "ev_yi": 166.8, "ee": 12.1, "loss": false, "ygc": 1.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 93.94, "cash_yi": 53.23, "np_ttm_yi": 13.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.9, 11.8, 21.1, 21.4, 17.2 ], "fcf_avg_yi": 19.080000000000002, "ibd_yi": 40.74, "k": 0.945, "k_src": "profit", "iv_yi": 192.10905 }, "revenue_ttm_yi": 135.94, "net_margin": 10.1, "roe_by_year": { "2023": 9.0551, "2024": 8.9465, "2025": 6.7372 }, "roe_avg": 8.25, "common_equity_yi": 243.9296, "pb": 0.53, "roe_pb": 15.68, "watched": false }, { "code": "02633", "name": "雅各臣科研制药", "l1": "药品及生物科技", "l2": "非H股", "price": 0.96, "market_cap_yi": 16.4, "ev_yi": 23.6, "ee": 8.9, "loss": false, "ygc": 1.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.8, "cash_yi": 3.27, "np_ttm_yi": 2.66, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 5, 3.2, 2.6, 1.7 ], "fcf_avg_yi": 3.0599999999999996, "ibd_yi": 8.04, "k": 0.952, "k_src": "profit", "iv_yi": 24.590159999999994 }, "revenue_ttm_yi": 13.86, "net_margin": 19.2, "roe_by_year": { "2023": 10.4512, "2024": 12.4688, "2025": 12.6485 }, "roe_avg": 11.86, "common_equity_yi": 20.4491, "pb": 0.8, "roe_pb": 14.78, "watched": false }, { "code": "08060", "name": "国联通信", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.106, "market_cap_yi": 0.3, "ev_yi": 0.3, "ee": 13.5, "loss": false, "ygc": 1.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 0.74, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0, 0, -0.1 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 0.44999999999999996 }, "revenue_ttm_yi": 1.42, "net_margin": 1.4, "roe_by_year": { "2023": -2.4566, "2024": -4.1232, "2025": 3.368 }, "roe_avg": -1.07, "common_equity_yi": 0.7041, "pb": 0.43, "roe_pb": -2.51, "watched": false }, { "code": "00623", "name": "金桥集团控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.8, "market_cap_yi": 7, "ev_yi": 1.9, "ee": 0.5, "loss": false, "ygc": 1.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.28, "cash_yi": 7.4, "np_ttm_yi": 3.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.1, 0.2, 0.7, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 10.4 }, "revenue_ttm_yi": 3.14, "net_margin": 115, "roe_by_year": { "2023": 5.868, "2024": 5.8839, "2025": 4.1541 }, "roe_avg": 5.3, "common_equity_yi": 19.7539, "pb": 0.35, "roe_pb": 14.96, "watched": false }, { "code": "01407", "name": "交运燃气", "l1": "石油及天然气", "l2": "非H股", "price": 0.64, "market_cap_yi": 2.4, "ev_yi": 2.4, "ee": 10, "loss": false, "ygc": 1.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.33, "cash_yi": 2.32, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.3, 0.1, 0.1 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.69, "k": 0.983, "k_src": "profit", "iv_yi": 3.5682899999999997 }, "revenue_ttm_yi": 3.17, "net_margin": 7.6, "roe_by_year": { "2023": 8.8404, "2024": 10.37, "2025": 9.3046 }, "roe_avg": 9.51, "common_equity_yi": 3.1697, "pb": 0.76, "roe_pb": 12.55, "watched": false }, { "code": "01999", "name": "敏华控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 2.275, "market_cap_yi": 74.5, "ev_yi": 109.7, "ee": 6.9, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.61, "cash_yi": 27.41, "np_ttm_yi": 16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 21.9, 8.9, 21.1, 9.3 ], "fcf_avg_yi": 12.819999999999999, "ibd_yi": 42.73, "k": 0.973, "k_src": "profit", "iv_yi": 109.83224 }, "revenue_ttm_yi": 145.06, "net_margin": 11, "roe_by_year": { "2023": 19.4784, "2024": 16.638, "2025": 13.4789 }, "roe_avg": 16.53, "common_equity_yi": 125.2206, "pb": 0.59, "roe_pb": 27.79, "watched": false }, { "code": "02618", "name": "京东物流", "l1": "工用支援", "l2": "非H股", "price": 10.27, "market_cap_yi": 579.8, "ev_yi": 1031.6, "ee": 14, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 618.11, "cash_yi": 157.61, "np_ttm_yi": 73.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.7, 83.1, 108.7, 151.7, 111.2 ], "fcf_avg_yi": 94.88, "ibd_yi": 238.79, "k": 0.981, "k_src": "equity", "iv_yi": 851.13522 }, "revenue_ttm_yi": 2432.98, "net_margin": 3, "roe_by_year": { "2023": 1.3008, "2024": 11.9785, "2025": 12.0848 }, "roe_avg": 8.45, "common_equity_yi": 568.3034, "pb": 1.02, "roe_pb": 8.29, "watched": false }, { "code": "03918", "name": "金界控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.425, "market_cap_yi": 91.4, "ev_yi": 84.8, "ee": 4.1, "loss": false, "ygc": 1.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.75, "cash_yi": 28.34, "np_ttm_yi": 20.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.3, 12.4, 16.6, 13.7, 21.3 ], "fcf_avg_yi": 11.34, "ibd_yi": 7.46, "k": 1, "k_src": "equity", "iv_yi": 134.28 }, "revenue_ttm_yi": 46.74, "net_margin": 44.8, "roe_by_year": { "2023": 9.1757, "2024": 5.2436, "2025": 13.6017 }, "roe_avg": 9.34, "common_equity_yi": 170.102, "pb": 0.54, "roe_pb": 17.38, "watched": false }, { "code": "03339", "name": "中国龙工", "l1": "工业工程", "l2": "非H股", "price": 2.94, "market_cap_yi": 107.2, "ev_yi": 145.6, "ee": 10.1, "loss": false, "ygc": 1.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.61, "cash_yi": 37.24, "np_ttm_yi": 14.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 16.2, 18, 12.8, 11.8 ], "fcf_avg_yi": 11.839999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 155.64 }, "revenue_ttm_yi": 122.77, "net_margin": 11.7, "roe_by_year": { "2023": 6.5435, "2024": 9.849, "2025": 11.7267 }, "roe_avg": 9.37, "common_equity_yi": 114.7356, "pb": 0.93, "roe_pb": 10.03, "watched": false }, { "code": "03978", "name": "卓越教育集团", "l1": "支援服务", "l2": "非H股", "price": 2.395, "market_cap_yi": 17.2, "ev_yi": 27.7, "ee": 8.7, "loss": false, "ygc": 1.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.06, "cash_yi": 3.47, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, -0.8, 2.7, 7.7, 4.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 3.32, "k": 0.993, "k_src": "equity", "iv_yi": 24.97395 }, "revenue_ttm_yi": 20.35, "net_margin": 15.7, "roe_by_year": { "2023": 20.1455, "2024": 33.4198, "2025": 40.5235 }, "roe_avg": 31.36, "common_equity_yi": 8.8459, "pb": 1.94, "roe_pb": 16.13, "watched": false }, { "code": "01752", "name": "澳洲成峰高教", "l1": "支援服务", "l2": "非H股", "price": 0.108, "market_cap_yi": 2.1, "ev_yi": 3.2, "ee": 17.9, "loss": false, "ygc": 1.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.12, "cash_yi": 0, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.3, 0.4, null ], "fcf_avg_yi": 0.35, "ibd_yi": 0.47, "k": 1, "k_src": "equity", "iv_yi": 3.0300000000000002 }, "revenue_ttm_yi": 1.78, "net_margin": 10.1, "roe_by_year": { "2023": 3.903, "2024": 6.7287, "2025": 7.288 }, "roe_avg": 5.97, "common_equity_yi": 2.3912, "pb": 0.88, "roe_pb": 6.8, "watched": false }, { "code": "02695", "name": "印象大红袍", "l1": "旅游及消闲设施", "l2": "H股", "price": 1.17, "market_cap_yi": 1.4, "ev_yi": 1.6, "ee": 5.9, "loss": false, "ygc": 1.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 1.14, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.1, 0.6, 0.3, 0 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.91, "k": 0.901, "k_src": "equity", "iv_yi": 2.0092299999999996 }, "revenue_ttm_yi": 1.42, "net_margin": 19.7, "roe_by_year": { "2023": 22.6448, "2024": 17.9514, "2025": 12.2385 }, "roe_avg": 17.61, "common_equity_yi": 3.0659, "pb": 0.46, "roe_pb": 38.57, "watched": false }, { "code": "00151", "name": "中国旺旺", "l1": "食物饮品", "l2": "非H股", "price": 2.86, "market_cap_yi": 284.4, "ev_yi": 314, "ee": 8.2, "loss": false, "ygc": 1.43, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 87.04, "cash_yi": 57.39, "np_ttm_yi": 38.37, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 34.9, 36.8, 47.1, 35.2, 35.2 ], "fcf_avg_yi": 37.839999999999996, "ibd_yi": 28.12, "k": 1, "k_src": "profit", "iv_yi": 407.66999999999996 }, "revenue_ttm_yi": 244.01, "net_margin": 15.7, "roe_by_year": { "2023": 25.7307, "2024": 25.4191, "2025": 20.3866 }, "roe_avg": 23.85, "common_equity_yi": 198.9582, "pb": 1.43, "roe_pb": 16.68, "watched": false }, { "code": "00640", "name": "星谦发展", "l1": "原材料", "l2": "非H股", "price": 2.33, "market_cap_yi": 5.9, "ev_yi": 5.2, "ee": 5.1, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.11, "cash_yi": 2.78, "np_ttm_yi": 1.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, 1.9, 0.5, 0.7 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 8.33 }, "revenue_ttm_yi": 7.39, "net_margin": 13.8, "roe_by_year": { "2023": 13.4014, "2024": 18.3068, "2025": 20.1667 }, "roe_avg": 17.29, "common_equity_yi": 6.2444, "pb": 0.94, "roe_pb": 18.3, "watched": false }, { "code": "01100", "name": "飞达控股", "l1": "纺织及服饰", "l2": "非H股", "price": 1.28, "market_cap_yi": 4.7, "ev_yi": 9, "ee": 8.2, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.53, "cash_yi": 1.91, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.5, 1, -0.4, 1 ], "fcf_avg_yi": 0.72, "ibd_yi": 1.95, "k": 0.926, "k_src": "profit", "iv_yi": 6.63016 }, "revenue_ttm_yi": 15.69, "net_margin": 7, "roe_by_year": { "2023": 11.0401, "2024": 5.1238, "2025": 10.1632 }, "roe_avg": 8.78, "common_equity_yi": 10.9026, "pb": 0.43, "roe_pb": 20.36, "watched": false }, { "code": "02683", "name": "华新手袋国际控股", "l1": "纺织及服饰", "l2": "非H股", "price": 1.1, "market_cap_yi": 3.8, "ev_yi": 3.5, "ee": 4.6, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 1.58, "np_ttm_yi": 0.76, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.6, 0.7, 0.4 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.18, "k": 0.989, "k_src": "profit", "iv_yi": 5.3406 }, "revenue_ttm_yi": 7.5, "net_margin": 10.1, "roe_by_year": { "2023": 11.2545, "2024": 23.1926, "2025": 27.5378 }, "roe_avg": 20.66, "common_equity_yi": 2.9345, "pb": 1.29, "roe_pb": 15.96, "watched": false }, { "code": "06831", "name": "绿茶集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.6, "market_cap_yi": 25.8, "ev_yi": 38.5, "ee": 7.1, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.56, "cash_yi": 11.83, "np_ttm_yi": 5.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.3, 4.9, 4, 7 ], "fcf_avg_yi": 3.8, "ibd_yi": 13.46, "k": 1, "k_src": "profit", "iv_yi": 36.37 }, "revenue_ttm_yi": 51.47, "net_margin": 10.6, "roe_by_year": { "2023": 66.9746, "2024": 59.0877, "2025": 38.5675 }, "roe_avg": 54.88, "common_equity_yi": 15.8206, "pb": 1.63, "roe_pb": 33.65, "watched": false }, { "code": "02669", "name": "中海物业", "l1": "地产", "l2": "红筹股", "price": 3.345, "market_cap_yi": 93.6, "ev_yi": 135.2, "ee": 10.4, "loss": false, "ygc": 1.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 72.85, "cash_yi": 30.93, "np_ttm_yi": 12.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 9.4, 13.6, 12, 10.3 ], "fcf_avg_yi": 10.14, "ibd_yi": 0.96, "k": 0.993, "k_src": "profit", "iv_yi": 130.45041 }, "revenue_ttm_yi": 152.84, "net_margin": 8.5, "roe_by_year": { "2023": 36.7842, "2024": 32.7327, "2025": 24.9434 }, "roe_avg": 31.49, "common_equity_yi": 62.3572, "pb": 1.5, "roe_pb": 20.98, "watched": false }, { "code": "00175", "name": "吉利汽车", "l1": "汽车", "l2": "非H股", "price": 15.01, "market_cap_yi": 1378.9, "ev_yi": 2816.2, "ee": 16.9, "loss": false, "ygc": 1.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2049.82, "cash_yi": 593.62, "np_ttm_yi": 166.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 92.5, 56.8, 70.2, 199.6, 293.5 ], "fcf_avg_yi": 142.52, "ibd_yi": 89.87, "k": 0.987, "k_src": "equity", "iv_yi": 1903.8736499999998 }, "revenue_ttm_yi": 3674.42, "net_margin": 4.5, "roe_by_year": { "2023": 6.8214, "2024": 19.8891, "2025": 18.8359 }, "roe_avg": 15.18, "common_equity_yi": 945.8702, "pb": 1.46, "roe_pb": 10.41, "watched": false }, { "code": "00746", "name": "理文化工", "l1": "原材料", "l2": "非H股", "price": 4.44, "market_cap_yi": 31.2, "ev_yi": 43.5, "ee": 8.5, "loss": false, "ygc": 1.38, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.85, "cash_yi": 1.57, "np_ttm_yi": 5.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.1, 8.8, 1.2, 2.6, 4.4 ], "fcf_avg_yi": 5.0200000000000005, "ibd_yi": 8.58, "k": 1, "k_src": "profit", "iv_yi": 43.190000000000005 }, "revenue_ttm_yi": 35.13, "net_margin": 14.5, "roe_by_year": { "2023": 7.009, "2024": 8.2191, "2025": 9.1015 }, "roe_avg": 8.11, "common_equity_yi": 60.0501, "pb": 0.52, "roe_pb": 15.61, "watched": false }, { "code": "02219", "name": "朝聚眼科", "l1": "其他医疗保健", "l2": "非H股", "price": 2.415, "market_cap_yi": 14.4, "ev_yi": 18.7, "ee": 11.3, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.48, "cash_yi": 2.17, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 1.5, 2.9, 2.6, 1.1 ], "fcf_avg_yi": 2, "ibd_yi": 2.48, "k": 1, "k_src": "equity", "iv_yi": 19.689999999999998 }, "revenue_ttm_yi": 13.73, "net_margin": 12, "roe_by_year": { "2023": 9.8824, "2024": 8.3433, "2025": 7.7739 }, "roe_avg": 8.67, "common_equity_yi": 23.2309, "pb": 0.62, "roe_pb": 13.98, "watched": false }, { "code": "02302", "name": "中核国际", "l1": "一般金属及矿石", "l2": "红筹股", "price": 2.86, "market_cap_yi": 11.9, "ev_yi": 6.5, "ee": 3.8, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.93, "cash_yi": 6.36, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0.7, 1.3, 2.6 ], "fcf_avg_yi": 1, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 16.35 }, "revenue_ttm_yi": 18.32, "net_margin": 9.2, "roe_by_year": { "2023": 24.9596, "2024": 34.3863, "2025": 24.945 }, "roe_avg": 28.1, "common_equity_yi": 7.5953, "pb": 1.57, "roe_pb": 17.93, "watched": false }, { "code": "02510", "name": "德翔海运", "l1": "工用运输", "l2": "非H股", "price": 13.81, "market_cap_yi": 195.8, "ev_yi": 190.9, "ee": 7.5, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 33.18, "cash_yi": 38.1, "np_ttm_yi": 25.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.1, 79.1, -18.9, -4.5, 21.2 ], "fcf_avg_yi": 24.199999999999996, "ibd_yi": 11.38, "k": 1, "k_src": "profit", "iv_yi": 268.71999999999997 }, "revenue_ttm_yi": 89.37, "net_margin": 28.5, "roe_by_year": { "2023": 1.0561, "2024": 19.5357, "2025": 16.0621 }, "roe_avg": 12.22, "common_equity_yi": 148.9485, "pb": 1.31, "roe_pb": 9.29, "watched": false }, { "code": "08162", "name": "港银控股", "l1": "黄金及贵金属", "l2": "非H股 · 创业板", "price": 0.58, "market_cap_yi": 4.9, "ev_yi": 8.7, "ee": 14, "loss": false, "ygc": 1.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.83, "cash_yi": 1.07, "np_ttm_yi": 0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.2, 0, 0.1, 3.2 ], "fcf_avg_yi": 0.56, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 6.660000000000001 }, "revenue_ttm_yi": 175.74, "net_margin": 0.4, "roe_by_year": { "2023": 54.9494, "2024": 58.2659, "2025": 45.0861 }, "roe_avg": 52.77, "common_equity_yi": 2.1082, "pb": 2.32, "roe_pb": 22.7, "watched": false }, { "code": "00057", "name": "震雄集团", "l1": "工业工程", "l2": "非H股", "price": 1.515, "market_cap_yi": 8.1, "ev_yi": 13.3, "ee": 12.9, "loss": false, "ygc": 1.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.41, "cash_yi": 7.18, "np_ttm_yi": 1.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 0.6, 2.4, -1.6, 3.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 10.85 }, "revenue_ttm_yi": 21.76, "net_margin": 4.7, "roe_by_year": { "2023": 3.303, "2024": 5.0296, "2025": 3.6994 }, "roe_avg": 4.01, "common_equity_yi": 28.6168, "pb": 0.28, "roe_pb": 14.17, "watched": false }, { "code": "09977", "name": "凤祥股份", "l1": "农业产品", "l2": "H股", "price": 1.99, "market_cap_yi": 26.8, "ev_yi": 42.8, "ee": 15.2, "loss": false, "ygc": 1.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.28, "cash_yi": 3.3, "np_ttm_yi": 2.81, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 5.7, 3.5, 6.1, null ], "fcf_avg_yi": 4.225, "ibd_yi": 9.97, "k": 1, "k_src": "equity", "iv_yi": 35.58 }, "revenue_ttm_yi": 55.05, "net_margin": 5.1, "roe_by_year": { "2022": -25.5849, "2023": 5.6796, "2024": 8.8625 }, "roe_avg": -3.68, "common_equity_yi": 33.0644, "pb": 0.81, "roe_pb": -4.54, "watched": false }, { "code": "00917", "name": "趣致集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 6.065, "market_cap_yi": 13.7, "ev_yi": 4.7, "ee": 1.4, "loss": false, "ygc": 1.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.14, "cash_yi": 16.14, "np_ttm_yi": 3.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -1.1, 1.6, 1.3, 3.6 ], "fcf_avg_yi": 0.72, "ibd_yi": 5.2, "k": 0.999, "k_src": "equity", "iv_yi": 18.12186 }, "revenue_ttm_yi": 18.14, "net_margin": 18.1, "roe_by_year": { "2023": -27.2331, "2024": -291.1812, "2025": 16.0888 }, "roe_avg": -100.78, "common_equity_yi": 21.8324, "pb": 0.63, "roe_pb": -160.6, "watched": false }, { "code": "00228", "name": "中能控股", "l1": "石油及天然气", "l2": "非H股", "price": 0.795, "market_cap_yi": 3.1, "ev_yi": 4.4, "ee": 15.6, "loss": false, "ygc": 1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.5, "cash_yi": 2.24, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.3, 0.6, 0.9, 0.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 1.98, "k": 1, "k_src": "profit", "iv_yi": 4.0600000000000005 }, "revenue_ttm_yi": 1.88, "net_margin": 14.9, "roe_by_year": { "2023": 4.0455, "2024": 1.5611, "2025": 1.3231 }, "roe_avg": 2.31, "common_equity_yi": 19.2543, "pb": 0.16, "roe_pb": 14.35, "watched": false }, { "code": "01585", "name": "雅迪控股", "l1": "汽车", "l2": "非H股", "price": 9.49, "market_cap_yi": 251.6, "ev_yi": 382, "ee": 15.5, "loss": false, "ygc": 1.3, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 201.87, "cash_yi": 71.23, "np_ttm_yi": 24.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.3, 24.3, 22.4, 2.9, 59.6 ], "fcf_avg_yi": 26.5, "ibd_yi": 9.52, "k": 0.998, "k_src": "profit", "iv_yi": 326.05658 }, "revenue_ttm_yi": 360.58, "net_margin": 6.8, "roe_by_year": { "2023": 35.1007, "2024": 14.8305, "2025": 30.2982 }, "roe_avg": 26.74, "common_equity_yi": 103.0693, "pb": 2.44, "roe_pb": 10.96, "watched": false }, { "code": "00411", "name": "南顺(香港)", "l1": "农业产品", "l2": "非H股", "price": 11.5, "market_cap_yi": 23.8, "ev_yi": 17, "ee": 6.7, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.35, "cash_yi": 13.19, "np_ttm_yi": 2.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1, 1.8, 2.1, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 30.64 }, "revenue_ttm_yi": 43.98, "net_margin": 5.8, "roe_by_year": { "2023": 7.0503, "2024": 10.0242, "2025": 8.9494 }, "roe_avg": 8.67, "common_equity_yi": 29.6702, "pb": 0.8, "roe_pb": 10.81, "watched": false }, { "code": "03613", "name": "同仁堂国药", "l1": "药品及生物科技", "l2": "红筹股", "price": 5.75, "market_cap_yi": 41, "ev_yi": 25.7, "ee": 8.1, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.37, "cash_yi": 18.75, "np_ttm_yi": 3.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 4.5, 4, -2.4, 7.1 ], "fcf_avg_yi": 3.9, "ibd_yi": 1.09, "k": 0.935, "k_src": "profit", "iv_yi": 52.9771 }, "revenue_ttm_yi": 11.95, "net_margin": 26.5, "roe_by_year": { "2023": 14.4664, "2024": 12.5985, "2025": 9.614 }, "roe_avg": 12.23, "common_equity_yi": 35.2175, "pb": 1.16, "roe_pb": 10.5, "watched": false }, { "code": "08070", "name": "侨洋国际控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.975, "market_cap_yi": 1.7, "ev_yi": 2.9, "ee": 6, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 0.19, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.6, 0.3, 0.2 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 2.19 }, "revenue_ttm_yi": 4.12, "net_margin": 11.9, "roe_by_year": { "2023": 19.0936, "2024": 19.1886, "2025": 38.8162 }, "roe_avg": 25.7, "common_equity_yi": 1.3892, "pb": 1.22, "roe_pb": 21, "watched": false }, { "code": "01277", "name": "力量发展", "l1": "煤炭", "l2": "非H股", "price": 1.825, "market_cap_yi": 133.7, "ev_yi": 190.1, "ee": 17.2, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.99, "cash_yi": 4.56, "np_ttm_yi": 11.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.5, 22.8, 12.2, 19, 8.3 ], "fcf_avg_yi": 18.16, "ibd_yi": 15.01, "k": 1, "k_src": "profit", "iv_yi": 171.15 }, "revenue_ttm_yi": 53.04, "net_margin": 20.8, "roe_by_year": { "2023": 30.3407, "2024": 27.0553, "2025": 10.933 }, "roe_avg": 22.78, "common_equity_yi": 87.8796, "pb": 1.52, "roe_pb": 14.97, "watched": false }, { "code": "02376", "name": "鲁商服务", "l1": "地产", "l2": "H股", "price": 2.6, "market_cap_yi": 3, "ev_yi": 1.7, "ee": 5.8, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.62, "cash_yi": 3.97, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0.1, -0.1, 0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0.09, "k": 0.986, "k_src": "profit", "iv_yi": 3.82568 }, "revenue_ttm_yi": 5.43, "net_margin": 5.3, "roe_by_year": { "2023": 7.7318, "2024": 8.2776, "2025": 5.8997 }, "roe_avg": 7.3, "common_equity_yi": 5.8632, "pb": 0.51, "roe_pb": 14.27, "watched": false }, { "code": "08092", "name": "ITEHOLDINGS", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.042, "market_cap_yi": 0.3, "ev_yi": 0.2, "ee": 8, "loss": false, "ygc": 1.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.04, "cash_yi": 0.18, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.38 }, "revenue_ttm_yi": 0.13, "net_margin": 15.4, "roe_by_year": { "2023": 9.7521, "2024": 10.6831, "2025": 10.0438 }, "roe_avg": 10.16, "common_equity_yi": 0.1724, "pb": 1.74, "roe_pb": 5.84, "watched": false }, { "code": "03309", "name": "希玛医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.775, "market_cap_yi": 8, "ev_yi": 10.6, "ee": 11.9, "loss": false, "ygc": 1.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.54, "cash_yi": 4.72, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 2.2, 0.2, 1.8 ], "fcf_avg_yi": 1, "ibd_yi": 3.77, "k": 0.92, "k_src": "equity", "iv_yi": 10.074 }, "revenue_ttm_yi": 17.87, "net_margin": 5, "roe_by_year": { "2023": 3.3405, "2024": -7.5122, "2025": 5.6903 }, "roe_avg": 0.51, "common_equity_yi": 15.9358, "pb": 0.5, "roe_pb": 1.01, "watched": false }, { "code": "00551", "name": "裕元集团", "l1": "纺织及服饰", "l2": "非H股", "price": 14.52, "market_cap_yi": 198.4, "ev_yi": 320.8, "ee": 16.5, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 172.22, "cash_yi": 41.15, "np_ttm_yi": 19.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 48.9, 52.7, 23.3, 18.6 ], "fcf_avg_yi": 30.9, "ibd_yi": 84.12, "k": 0.934, "k_src": "profit", "iv_yi": 248.47202 }, "revenue_ttm_yi": 544.41, "net_margin": 3.6, "roe_by_year": { "2023": 6.5175, "2024": 9.0434, "2025": 8.4172 }, "roe_avg": 7.99, "common_equity_yi": 308.7405, "pb": 0.64, "roe_pb": 12.44, "watched": false }, { "code": "01516", "name": "融创服务", "l1": "地产", "l2": "非H股", "price": 0.71, "market_cap_yi": 18.3, "ev_yi": 29.7, "ee": 14.5, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.86, "cash_yi": 28.27, "np_ttm_yi": 2.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.3, -5.2, 7.7, 1.2, -0.5 ], "fcf_avg_yi": -0.41999999999999993, "ibd_yi": 0.91, "k": 0.983, "k_src": "equity", "iv_yi": 22.76628 }, "revenue_ttm_yi": 64.91, "net_margin": 3.2, "roe_by_year": { "2023": -6.3799, "2024": -8.057, "2025": 3.9282 }, "roe_avg": -3.5, "common_equity_yi": 52.1531, "pb": 0.35, "roe_pb": -9.98, "watched": false }, { "code": "00506", "name": "中国食品", "l1": "食物饮品", "l2": "红筹股", "price": 3.79, "market_cap_yi": 90.3, "ev_yi": 104.8, "ee": 11.6, "loss": false, "ygc": 1.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 83.92, "cash_yi": 58.98, "np_ttm_yi": 9.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 2.5, 17.8, 20.7, 21.7 ], "fcf_avg_yi": 13.24, "ibd_yi": 0.55, "k": 0.581, "k_src": "profit", "iv_yi": 110.87222999999999 }, "revenue_ttm_yi": 225.56, "net_margin": 4, "roe_by_year": { "2023": 14.4349, "2024": 13.7935, "2025": 12.9053 }, "roe_avg": 13.71, "common_equity_yi": 70.8865, "pb": 1.27, "roe_pb": 10.76, "watched": false }, { "code": "06668", "name": "星盛商业", "l1": "地产", "l2": "非H股", "price": 1.395, "market_cap_yi": 12.1, "ev_yi": 15.7, "ee": 11.2, "loss": false, "ygc": 1.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.23, "cash_yi": 6.57, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.9, 2.4, 1, 1 ], "fcf_avg_yi": 1.46, "ibd_yi": 6.34, "k": 0.997, "k_src": "equity", "iv_yi": 14.78551 }, "revenue_ttm_yi": 5.79, "net_margin": 24.4, "roe_by_year": { "2023": 14.1921, "2024": 12.3398, "2025": 11.3454 }, "roe_avg": 12.63, "common_equity_yi": 12.7831, "pb": 0.95, "roe_pb": 13.34, "watched": false }, { "code": "00303", "name": "VTECHHOLDINGS", "l1": "资讯科技器材", "l2": "非H股", "price": 51.95, "market_cap_yi": 112.2, "ev_yi": 139, "ee": 15, "loss": false, "ygc": 1.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.09, "cash_yi": 18.27, "np_ttm_yi": 9.28, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, 14.5, 21.3, 14.1, 6.4 ], "fcf_avg_yi": 12.580000000000002, "ibd_yi": 8.77, "k": 1, "k_src": "profit", "iv_yi": 135.3 }, "revenue_ttm_yi": 140.29, "net_margin": 6.6, "roe_by_year": { "2023": 26.0374, "2024": 24.3214, "2025": 20.7633 }, "roe_avg": 23.71, "common_equity_yi": 44.7893, "pb": 2.51, "roe_pb": 9.46, "watched": false }, { "code": "01433", "name": "常达控股", "l1": "工用支援", "l2": "非H股", "price": 0.081, "market_cap_yi": 1.4, "ev_yi": 2.4, "ee": 4.7, "loss": false, "ygc": 1.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.76, "cash_yi": 0.74, "np_ttm_yi": 0.51, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, 0.6, null ], "fcf_avg_yi": 0.15, "ibd_yi": 0.54, "k": 1, "k_src": "equity", "iv_yi": 1.7 }, "revenue_ttm_yi": 5.04, "net_margin": 10.1, "roe_by_year": { "2022": 5.137, "2023": -11.8243, "2024": 28.0561 }, "roe_avg": 7.12, "common_equity_yi": 2.2098, "pb": 0.63, "roe_pb": 11.24, "watched": false }, { "code": "01836", "name": "九兴控股", "l1": "纺织及服饰", "l2": "非H股", "price": 13.11, "market_cap_yi": 94.3, "ev_yi": 100.6, "ee": 11.9, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.62, "cash_yi": 14.32, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 12.7, 11.4, 14.2, 7.3 ], "fcf_avg_yi": 9.939999999999998, "ibd_yi": 1.83, "k": 1, "k_src": "profit", "iv_yi": 111.88999999999999 }, "revenue_ttm_yi": 108.46, "net_margin": 7.8, "roe_by_year": { "2023": 13.7627, "2024": 15.8863, "2025": 12.5519 }, "roe_avg": 14.07, "common_equity_yi": 73.3135, "pb": 1.29, "roe_pb": 10.94, "watched": false }, { "code": "00135", "name": "昆仑能源", "l1": "公用事业", "l2": "红筹股", "price": 7.56, "market_cap_yi": 555, "ev_yi": 643.1, "ee": 11.7, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 519.86, "cash_yi": 399.57, "np_ttm_yi": 54.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 41.4, 91.5, 92.3, 64.2, 65.5 ], "fcf_avg_yi": 70.97999999999999, "ibd_yi": 213.05, "k": 0.732, "k_src": "profit", "iv_yi": 656.10624 }, "revenue_ttm_yi": 1964.78, "net_margin": 2.8, "roe_by_year": { "2023": 9.2123, "2024": 9.2692, "2025": 8.0448 }, "roe_avg": 8.84, "common_equity_yi": 693.96, "pb": 0.8, "roe_pb": 11.06, "watched": false }, { "code": "03983", "name": "中海石油化学", "l1": "原材料", "l2": "H股", "price": 1.825, "market_cap_yi": 71.7, "ev_yi": 111.8, "ee": 13.3, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 50.36, "cash_yi": 7.51, "np_ttm_yi": 8.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.6, 8, 7.9, 9.2, 9.7 ], "fcf_avg_yi": 10.680000000000001, "ibd_yi": 24.29, "k": 0.936, "k_src": "profit", "iv_yi": 84.25872000000003 }, "revenue_ttm_yi": 118.03, "net_margin": 7.1, "roe_by_year": { "2023": 13.5909, "2024": 5.8365, "2025": 5.2333 }, "roe_avg": 8.22, "common_equity_yi": 188.2491, "pb": 0.38, "roe_pb": 21.58, "watched": false }, { "code": "00331", "name": "丰盛生活服务", "l1": "支援服务", "l2": "非H股", "price": 5.31, "market_cap_yi": 20.4, "ev_yi": 47.4, "ee": 13.1, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.02, "cash_yi": 0, "np_ttm_yi": 3.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 3.7, 1.1, 2.8, null ], "fcf_avg_yi": 2.75, "ibd_yi": 3.6, "k": 0.999, "k_src": "profit", "iv_yi": 23.876099999999997 }, "revenue_ttm_yi": 68.91, "net_margin": 5.3, "roe_by_year": { "2023": 59.3827, "2024": 40.2976, "2025": 30.0858 }, "roe_avg": 43.26, "common_equity_yi": 11.9696, "pb": 1.7, "roe_pb": 25.38, "watched": false }, { "code": "00467", "name": "联合能源集团", "l1": "石油及天然气", "l2": "非H股", "price": 0.425, "market_cap_yi": 93.6, "ev_yi": 199.4, "ee": 17.2, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 135.04, "cash_yi": 29.25, "np_ttm_yi": 11.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.7, 18.7, 5.7, 10.5, 8.1 ], "fcf_avg_yi": 11.14, "ibd_yi": 31.28, "k": 1, "k_src": "equity", "iv_yi": 109.37 }, "revenue_ttm_yi": 193.71, "net_margin": 6, "roe_by_year": { "2023": -11.9261, "2024": 11.9302, "2025": 8.4409 }, "roe_avg": 2.81, "common_equity_yi": 122.6225, "pb": 0.76, "roe_pb": 3.69, "watched": false }, { "code": "01497", "name": "燕之屋", "l1": "食物饮品", "l2": "H股", "price": 5.84, "market_cap_yi": 22.9, "ev_yi": 22.8, "ee": 10.3, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.77, "cash_yi": 6.91, "np_ttm_yi": 2.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.8, 1, 1.4, 3.9 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.98, "k": 0.961, "k_src": "profit", "iv_yi": 26.840729999999997 }, "revenue_ttm_yi": 21.68, "net_margin": 10.2, "roe_by_year": { "2023": 32.877, "2024": 20.6274, "2025": 24.235 }, "roe_avg": 25.91, "common_equity_yi": 8.0927, "pb": 2.83, "roe_pb": 9.16, "watched": false }, { "code": "06820", "name": "友谊时光", "l1": "软件服务", "l2": "非H股", "price": 0.35, "market_cap_yi": 6.5, "ev_yi": 6.6, "ee": 5.4, "loss": false, "ygc": 1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.06, "cash_yi": 1.94, "np_ttm_yi": 1.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 1.2, -0.5, -0.6, 1.1 ], "fcf_avg_yi": 0.64, "ibd_yi": 0.82, "k": 1, "k_src": "equity", "iv_yi": 7.52 }, "revenue_ttm_yi": 12.24, "net_margin": 10, "roe_by_year": { "2023": -10.2292, "2024": -4.1515, "2025": 7.796 }, "roe_avg": -2.19, "common_equity_yi": 12.7468, "pb": 0.51, "roe_pb": -4.3, "watched": false }, { "code": "00032", "name": "港通控股", "l1": "支援服务", "l2": "非H股", "price": 6.705, "market_cap_yi": 21.3, "ev_yi": 11.2, "ee": 2.1, "loss": false, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.31, "cash_yi": 16.68, "np_ttm_yi": 5.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.2, 2.9, 0.4, 0.4 ], "fcf_avg_yi": 1.12, "ibd_yi": 2.71, "k": 0.973, "k_src": "equity", "iv_yi": 24.49041 }, "revenue_ttm_yi": 8.04, "net_margin": 66, "roe_by_year": { "2023": 7.3884, "2024": 5.9077, "2025": 9.2987 }, "roe_avg": 7.53, "common_equity_yi": 72.6012, "pb": 0.29, "roe_pb": 25.67, "watched": false }, { "code": "01970", "name": "IMAXCHINA", "l1": "媒体及娱乐", "l2": "非H股", "price": 8.55, "market_cap_yi": 24.8, "ev_yi": 18.9, "ee": 12.7, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.94, "cash_yi": 9.8, "np_ttm_yi": 1.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 0.1, 0.9, 2.1, 4.1 ], "fcf_avg_yi": 1.8199999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 28 }, "revenue_ttm_yi": 5.4, "net_margin": 27.6, "roe_by_year": { "2023": 11.2838, "2024": 8.408, "2025": 12.7711 }, "roe_avg": 10.82, "common_equity_yi": 22.6624, "pb": 1.09, "roe_pb": 9.89, "watched": false }, { "code": "01837", "name": "五谷磨房", "l1": "食物饮品", "l2": "非H股", "price": 1.35, "market_cap_yi": 25.2, "ev_yi": 17.1, "ee": 5.4, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.04, "cash_yi": 11.19, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.5, 1.6, 2.5, 2 ], "fcf_avg_yi": 1.72, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 28.259999999999998 }, "revenue_ttm_yi": 28.41, "net_margin": 11.1, "roe_by_year": { "2023": 11.5706, "2024": 12.8844, "2025": 16.5262 }, "roe_avg": 13.66, "common_equity_yi": 17.1229, "pb": 1.47, "roe_pb": 9.28, "watched": false }, { "code": "02279", "name": "雍禾医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 2.125, "market_cap_yi": 9.5, "ev_yi": 11.2, "ee": 9.2, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.12, "cash_yi": 7.43, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, -3.5, -1.8, 1.7, 4.8 ], "fcf_avg_yi": 0.76, "ibd_yi": 4.36, "k": 1, "k_src": "equity", "iv_yi": 10.669999999999998 }, "revenue_ttm_yi": 19.27, "net_margin": 6.3, "roe_by_year": { "2023": -43.2296, "2024": -27.3214, "2025": 9.8125 }, "roe_avg": -20.25, "common_equity_yi": 8.2546, "pb": 1.15, "roe_pb": -17.59, "watched": false }, { "code": "08426", "name": "雅居投资控股", "l1": "地产", "l2": "非H股 · 创业板", "price": 0.26, "market_cap_yi": 1.8, "ev_yi": 2.1, "ee": 10, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 0.21, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.2, 0.3, -0.3 ], "fcf_avg_yi": 0.18, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.01 }, "revenue_ttm_yi": 4.45, "net_margin": 4.7, "roe_by_year": { "2023": 11.5993, "2024": 10.939, "2025": 13.8961 }, "roe_avg": 12.14, "common_equity_yi": 1.4091, "pb": 1.28, "roe_pb": 9.51, "watched": false }, { "code": "08616", "name": "新威工程集团", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.098, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": 18.8, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.61, "cash_yi": 0.66, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0.1, 0.2, 0.3 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 0.8999999999999999 }, "revenue_ttm_yi": 1.57, "net_margin": 2.5, "roe_by_year": { "2023": -0.4264, "2024": -7.3724, "2025": 2.4075 }, "roe_avg": -1.8, "common_equity_yi": 1.5693, "pb": 0.51, "roe_pb": -3.53, "watched": false }, { "code": "00293", "name": "国泰航空", "l1": "旅游及消闲设施", "l2": "非H股", "price": 13.35, "market_cap_yi": 691.4, "ev_yi": 1714.4, "ee": 14.4, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1082.53, "cash_yi": 59.58, "np_ttm_yi": 118.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, 126, 177.7, 132.7, 140.5 ], "fcf_avg_yi": 126.1, "ibd_yi": 552.59, "k": 1, "k_src": "equity", "iv_yi": 767.99 }, "revenue_ttm_yi": 1150.53, "net_margin": 10.3, "roe_by_year": { "2023": 14.6444, "2024": 17.0752, "2025": 19.231 }, "roe_avg": 16.98, "common_equity_yi": 503.9153, "pb": 1.37, "roe_pb": 12.38, "watched": false }, { "code": "02230", "name": "羚邦集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.192, "market_cap_yi": 3.3, "ev_yi": 4.4, "ee": 9, "loss": false, "ygc": 1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.07, "cash_yi": 1.95, "np_ttm_yi": 0.49, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.2, 1.1, -0.5 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 3.63 }, "revenue_ttm_yi": 5.67, "net_margin": 8.6, "roe_by_year": { "2023": 8.492, "2024": 8.7, "2025": 8.8937 }, "roe_avg": 8.7, "common_equity_yi": 5.6707, "pb": 0.58, "roe_pb": 14.94, "watched": false }, { "code": "00780", "name": "同程旅行", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.96, "market_cap_yi": 199.7, "ev_yi": 321.5, "ee": 13, "loss": false, "ygc": 1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 194.87, "cash_yi": 67.82, "np_ttm_yi": 24.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.3, -2.3, 30.3, 25.5, 37.5 ], "fcf_avg_yi": 21.259999999999998, "ibd_yi": 53.93, "k": 0.959, "k_src": "equity", "iv_yi": 217.20390999999995 }, "revenue_ttm_yi": 203.42, "net_margin": 12.2, "roe_by_year": { "2023": 9.2965, "2024": 10.4729, "2025": 11.1439 }, "roe_avg": 10.3, "common_equity_yi": 236.0353, "pb": 0.85, "roe_pb": 12.18, "watched": false }, { "code": "06119", "name": "天源集团", "l1": "工用运输", "l2": "非H股", "price": 0.44, "market_cap_yi": 2.2, "ev_yi": 2.3, "ee": 16.6, "loss": false, "ygc": 1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.08, "np_ttm_yi": 0.14, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -0.9, 0.4, 0.1, null ], "fcf_avg_yi": 0.325, "ibd_yi": 0.01, "k": 0.72, "k_src": "profit", "iv_yi": 2.3904 }, "revenue_ttm_yi": 2.63, "net_margin": 5.3, "roe_by_year": { "2022": 5.8264, "2023": 6.4614, "2024": 6.9247 }, "roe_avg": 6.4, "common_equity_yi": 2.9403, "pb": 0.75, "roe_pb": 8.56, "watched": false }, { "code": "01785", "name": "成都高速", "l1": "工用运输", "l2": "H股", "price": 1.95, "market_cap_yi": 27.5, "ev_yi": 55.4, "ee": 10.1, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 47.16, "cash_yi": 16.4, "np_ttm_yi": 5.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7, 6.6, 9.9, 3, -4.1 ], "fcf_avg_yi": 4.4799999999999995, "ibd_yi": 28.48, "k": 0.908, "k_src": "profit", "iv_yi": 29.70976 }, "revenue_ttm_yi": 28.74, "net_margin": 19.1, "roe_by_year": { "2023": 14.7794, "2024": 11.6245, "2025": 11.5476 }, "roe_avg": 12.65, "common_equity_yi": 52.2827, "pb": 0.53, "roe_pb": 24.05, "watched": false }, { "code": "02869", "name": "绿城服务", "l1": "地产", "l2": "非H股", "price": 4.165, "market_cap_yi": 110.3, "ev_yi": 159.5, "ee": 16.4, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.12, "cash_yi": 47.8, "np_ttm_yi": 9.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 2.4, 9.3, 11.5, 14.1 ], "fcf_avg_yi": 8.68, "ibd_yi": 2.62, "k": 0.906, "k_src": "profit", "iv_yi": 119.57387999999999 }, "revenue_ttm_yi": 197.46, "net_margin": 4.9, "roe_by_year": { "2023": 8.3347, "2024": 10.3339, "2025": 11.1777 }, "roe_avg": 9.95, "common_equity_yi": 79.4755, "pb": 1.39, "roe_pb": 7.17, "watched": false }, { "code": "02317", "name": "味丹国际", "l1": "食物饮品", "l2": "非H股", "price": 0.68, "market_cap_yi": 8.8, "ev_yi": 10.8, "ee": 8.6, "loss": false, "ygc": 1.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.12, "cash_yi": 2.14, "np_ttm_yi": 1.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -2.5, 1.6, 3.1, 1.3 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 1.52, "k": 0.999, "k_src": "equity", "iv_yi": 9.410580000000001 }, "revenue_ttm_yi": 27.15, "net_margin": 4.6, "roe_by_year": { "2023": 2.3841, "2024": 5.3779, "2025": 5.6011 }, "roe_avg": 4.45, "common_equity_yi": 20.7358, "pb": 0.42, "roe_pb": 10.5, "watched": false }, { "code": "01346", "name": "利华控股集团", "l1": "纺织及服饰", "l2": "非H股", "price": 1.4, "market_cap_yi": 7.6, "ev_yi": 8.6, "ee": 7.8, "loss": false, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.84, "cash_yi": 1.86, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.2, 0.5, 1.8, 1.2 ], "fcf_avg_yi": 0.64, "ibd_yi": 0.19, "k": 1, "k_src": "profit", "iv_yi": 8.07 }, "revenue_ttm_yi": 15.23, "net_margin": 7.2, "roe_by_year": { "2023": 30.8441, "2024": 29.4134, "2025": 23.9073 }, "roe_avg": 28.05, "common_equity_yi": 4.7965, "pb": 1.58, "roe_pb": 17.71, "watched": false }, { "code": "01530", "name": "三生制药", "l1": "药品及生物科技", "l2": "非H股", "price": 14.47, "market_cap_yi": 309.7, "ev_yi": 290.9, "ee": 3.5, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 48.14, "cash_yi": 67.85, "np_ttm_yi": 82.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 11.6, 13.8, 22.4, 91.3 ], "fcf_avg_yi": 28.679999999999996, "ibd_yi": 13.87, "k": 0.955, "k_src": "profit", "iv_yi": 325.44489999999996 }, "revenue_ttm_yi": 178.66, "net_margin": 46.3, "roe_by_year": { "2023": 11.4931, "2024": 14.1861, "2025": 39.781 }, "roe_avg": 21.82, "common_equity_yi": 275.191, "pb": 1.13, "roe_pb": 19.39, "watched": false }, { "code": "06883", "name": "颖通控股", "l1": "其他医疗保健", "l2": "非H股", "price": 1.97, "market_cap_yi": 22.8, "ev_yi": 19.7, "ee": 8.1, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.29, "cash_yi": 7.41, "np_ttm_yi": 2.43, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 1.3, 2.1, 2.8 ], "fcf_avg_yi": 1.7, "ibd_yi": 0.54, "k": 1, "k_src": "profit", "iv_yi": 23.87 }, "revenue_ttm_yi": 21.52, "net_margin": 11.3, "roe_by_year": { "2023": 41.5462, "2024": 39.4993, "2025": 22.1452 }, "roe_avg": 34.4, "common_equity_yi": 15.0696, "pb": 1.51, "roe_pb": 22.73, "watched": false }, { "code": "02031", "name": "澳至尊", "l1": "其他医疗保健", "l2": "非H股", "price": 0.485, "market_cap_yi": 3.1, "ev_yi": 2.8, "ee": 8.4, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.35, "cash_yi": 0.69, "np_ttm_yi": 0.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.4, 0.4, 0.4 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 3.15 }, "revenue_ttm_yi": 2.65, "net_margin": 12.5, "roe_by_year": { "2023": 18.3528, "2024": 15.1109, "2025": 18.4522 }, "roe_avg": 17.31, "common_equity_yi": 1.8863, "pb": 1.64, "roe_pb": 10.53, "watched": false }, { "code": "02543", "name": "大行科工", "l1": "家庭电器及用品", "l2": "H股", "price": 32.12, "market_cap_yi": 9, "ev_yi": 7.6, "ee": 8.3, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.91, "cash_yi": 5.28, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 0.1, 0.8, 0.3 ], "fcf_avg_yi": 0.45, "ibd_yi": 0.6, "k": 1, "k_src": "profit", "iv_yi": 9.18 }, "revenue_ttm_yi": 8.13, "net_margin": 11.3, "roe_by_year": { "2023": 48.2487, "2024": 48.5579, "2025": 19.4261 }, "roe_avg": 38.74, "common_equity_yi": 5.6303, "pb": 1.6, "roe_pb": 24.24, "watched": false }, { "code": "06862", "name": "海底捞", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.365, "market_cap_yi": 444.6, "ev_yi": 508.8, "ee": 12.5, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 113.73, "cash_yi": 49.44, "np_ttm_yi": 40.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.6, 53, 83.7, 63.3, 39.2 ], "fcf_avg_yi": 46.519999999999996, "ibd_yi": 59.08, "k": 0.999, "k_src": "equity", "iv_yi": 455.10443999999995 }, "revenue_ttm_yi": 448.59, "net_margin": 9, "roe_by_year": { "2023": 47.4341, "2024": 42.8779, "2025": 39.6115 }, "roe_avg": 43.31, "common_equity_yi": 97.6518, "pb": 4.55, "roe_pb": 9.51, "watched": false }, { "code": "00625", "name": "希音-W", "l1": "专业零售", "l2": "非H股", "price": 37.16, "market_cap_yi": 1343.9, "ev_yi": 2917.5, "ee": 13, "loss": false, "ygc": 1.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1780.85, "cash_yi": 207.26, "np_ttm_yi": 223.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 100, 80.5, 183.8 ], "fcf_avg_yi": 121.43333333333334, "ibd_yi": 60.96, "k": 1, "k_src": "profit", "iv_yi": 1360.6333333333334 }, "revenue_ttm_yi": 2885.22, "net_margin": 7.8, "roe_by_year": { "2023": -22.2924, "2024": -31.1459, "2025": -25.8097 }, "roe_avg": -26.42, "common_equity_yi": -307.444, "pb": null, "roe_pb": null, "watched": false }, { "code": "01513", "name": "丽珠医药", "l1": "药品及生物科技", "l2": "H股", "price": 21.26, "market_cap_yi": 218.7, "ev_yi": 233.9, "ee": 14, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 89.94, "cash_yi": 73.51, "np_ttm_yi": 16.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 18.3, 24.3, 24.1, 25.7 ], "fcf_avg_yi": 19.66, "ibd_yi": 34.4, "k": 0.924, "k_src": "profit", "iv_yi": 217.79604 }, "revenue_ttm_yi": 107.48, "net_margin": 15.6, "roe_by_year": { "2023": 13.9954, "2024": 14.7723, "2025": 14.5816 }, "roe_avg": 14.45, "common_equity_yi": 133.6583, "pb": 1.64, "roe_pb": 8.83, "watched": false }, { "code": "02589", "name": "沪上阿姨", "l1": "食物饮品", "l2": "H股", "price": 59, "market_cap_yi": 52.9, "ev_yi": 50.3, "ee": 8.1, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.21, "cash_yi": 13.82, "np_ttm_yi": 6.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.2, 5.6, 4, 7.2 ], "fcf_avg_yi": 4.04, "ibd_yi": 1.47, "k": 1, "k_src": "profit", "iv_yi": 52.75 }, "revenue_ttm_yi": 52.37, "net_margin": 11.8, "roe_by_year": { "2023": 64.46, "2024": 32.5182, "2025": 32.2474 }, "roe_avg": 43.08, "common_equity_yi": 21.5562, "pb": 2.45, "roe_pb": 17.55, "watched": false }, { "code": "00837", "name": "谭木匠", "l1": "家庭电器及用品", "l2": "非H股", "price": 5.3, "market_cap_yi": 11.2, "ev_yi": 11.8, "ee": 7.3, "loss": false, "ygc": 0.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.28, "cash_yi": 0.7, "np_ttm_yi": 1.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 1.7, 1.1, 1.6 ], "fcf_avg_yi": 1.06, "ibd_yi": 0.2, "k": 0.999, "k_src": "profit", "iv_yi": 11.0889 }, "revenue_ttm_yi": 5.34, "net_margin": 30.3, "roe_by_year": { "2023": 23.2855, "2024": 20.2999, "2025": 18.4479 }, "roe_avg": 20.68, "common_equity_yi": 9.815, "pb": 1.14, "roe_pb": 18.12, "watched": false }, { "code": "00868", "name": "信义玻璃", "l1": "工业工程", "l2": "非H股", "price": 8.11, "market_cap_yi": 308.1, "ev_yi": 388.9, "ee": 13.4, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 101.32, "cash_yi": 20.32, "np_ttm_yi": 29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 64.9, 38.2, 13.8, 5.1, 38.8 ], "fcf_avg_yi": 32.160000000000004, "ibd_yi": 38.64, "k": 0.998, "k_src": "profit", "iv_yi": 302.67344 }, "revenue_ttm_yi": 205.29, "net_margin": 14.1, "roe_by_year": { "2023": 15.8442, "2024": 10.0761, "2025": 7.6772 }, "roe_avg": 11.2, "common_equity_yi": 369.5589, "pb": 0.83, "roe_pb": 13.43, "watched": false }, { "code": "08601", "name": "宝燵控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.295, "market_cap_yi": 2, "ev_yi": 1.8, "ee": 10.7, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.37, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0, 0.2, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 1.96 }, "revenue_ttm_yi": 1.57, "net_margin": 10.8, "roe_by_year": { "2023": 16.4617, "2024": 19.3985, "2025": 15.8495 }, "roe_avg": 17.24, "common_equity_yi": 1.3837, "pb": 1.45, "roe_pb": 11.93, "watched": false }, { "code": "03306", "name": "江南布衣", "l1": "纺织及服饰", "l2": "非H股", "price": 23.14, "market_cap_yi": 105.1, "ev_yi": 123.8, "ee": 12.4, "loss": false, "ygc": 0.97, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.92, "cash_yi": 5.19, "np_ttm_yi": 9.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 7.8, 14.5, 9.7, 12.3 ], "fcf_avg_yi": 10.279999999999998, "ibd_yi": 6.28, "k": 0.999, "k_src": "profit", "iv_yi": 101.60828999999998 }, "revenue_ttm_yi": 60.46, "net_margin": 16.5, "roe_by_year": { "2023": 40.9119, "2024": 39.4203, "2025": 38.3454 }, "roe_avg": 39.56, "common_equity_yi": 28.4138, "pb": 3.7, "roe_pb": 10.69, "watched": false }, { "code": "00696", "name": "中国民航信息网络", "l1": "软件服务", "l2": "H股", "price": 9.1, "market_cap_yi": 226.8, "ev_yi": 231, "ee": 9.5, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 92.64, "cash_yi": 88.3, "np_ttm_yi": 24.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.6, 10.4, -3.9, 21.7, 20.8 ], "fcf_avg_yi": 14.719999999999999, "ibd_yi": 11.02, "k": 0.961, "k_src": "profit", "iv_yi": 215.72527999999994 }, "revenue_ttm_yi": 89.83, "net_margin": 27.1, "roe_by_year": { "2023": 7.0475, "2024": 9.6983, "2025": 10.1172 }, "roe_avg": 8.95, "common_equity_yi": 250.3005, "pb": 0.91, "roe_pb": 9.88, "watched": false }, { "code": "01496", "name": "亚积邦租赁", "l1": "建筑", "l2": "非H股", "price": 0.204, "market_cap_yi": 1.5, "ev_yi": 1.4, "ee": 15, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.84, "cash_yi": 0.99, "np_ttm_yi": 0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": 1.4300000000000002 }, "revenue_ttm_yi": 1.28, "net_margin": 7, "roe_by_year": { "2023": 4.5811, "2024": 5.2586, "2025": 4.5319 }, "roe_avg": 4.79, "common_equity_yi": 2.0938, "pb": 0.72, "roe_pb": 6.69, "watched": false }, { "code": "00975", "name": "MONGOLMINING", "l1": "煤炭", "l2": "非H股", "price": 7.93, "market_cap_yi": 69.3, "ev_yi": 109.6, "ee": 13.4, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 65.66, "cash_yi": 20.05, "np_ttm_yi": 8.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 10.6, 24.7, 2.5, 0.4 ], "fcf_avg_yi": 8.08, "ibd_yi": 26.88, "k": 0.883, "k_src": "equity", "iv_yi": 65.31551 }, "revenue_ttm_yi": 72.99, "net_margin": 11.2, "roe_by_year": { "2023": 24.1206, "2024": 20.5065, "2025": 0.4919 }, "roe_avg": 15.04, "common_equity_yi": 89.5667, "pb": 0.77, "roe_pb": 19.44, "watched": false }, { "code": "02347", "name": "友和集团", "l1": "专业零售", "l2": "非H股", "price": 0.73, "market_cap_yi": 3, "ev_yi": 2.6, "ee": 17.1, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 1.14, "np_ttm_yi": 0.15, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.2, 0.3, -0.1, 0.6 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 2.8299999999999996 }, "revenue_ttm_yi": 6.51, "net_margin": 2.3, "roe_by_year": { "2023": 8.2659, "2024": 7.4962, "2025": 6.2208 }, "roe_avg": 7.33, "common_equity_yi": 2.3605, "pb": 1.27, "roe_pb": 5.77, "watched": false }, { "code": "09911", "name": "赤子城科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 9.005, "market_cap_yi": 107, "ev_yi": 96.7, "ee": 8.6, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 27.88, "np_ttm_yi": 11.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 3, 7.4, 10.5, 14.2 ], "fcf_avg_yi": 7.8, "ibd_yi": 0.85, "k": 0.957, "k_src": "equity", "iv_yi": 100.51371 }, "revenue_ttm_yi": 78.52, "net_margin": 14.3, "roe_by_year": { "2023": 56.0865, "2024": 36.0855, "2025": 47.0141 }, "roe_avg": 46.4, "common_equity_yi": 31.2131, "pb": 3.43, "roe_pb": 13.53, "watched": false }, { "code": "01338", "name": "霸王集团", "l1": "消费者主要零售商", "l2": "非H股", "price": 0.037, "market_cap_yi": 1, "ev_yi": 1.3, "ee": 16, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.94, "cash_yi": 0.66, "np_ttm_yi": 0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0, 0.1, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.33, "k": 1, "k_src": "equity", "iv_yi": 0.9300000000000002 }, "revenue_ttm_yi": 2.71, "net_margin": 3, "roe_by_year": { "2023": 10.2529, "2024": 4.6005, "2025": 2.6342 }, "roe_avg": 5.83, "common_equity_yi": 1.5077, "pb": 0.66, "roe_pb": 8.79, "watched": false }, { "code": "01612", "name": "永胜医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.725, "market_cap_yi": 4.1, "ev_yi": 7.1, "ee": 8.3, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.74, "cash_yi": 1.74, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.6, -0.2, 0.4 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 2.09, "k": 0.987, "k_src": "equity", "iv_yi": 3.7999500000000004 }, "revenue_ttm_yi": 8.51, "net_margin": 10, "roe_by_year": { "2023": 11.016, "2024": 12.3469, "2025": 16.7917 }, "roe_avg": 13.38, "common_equity_yi": 6.2169, "pb": 0.66, "roe_pb": 20.3, "watched": false }, { "code": "08017", "name": "捷利交易宝", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.945, "market_cap_yi": 5.6, "ev_yi": 3.4, "ee": 6.4, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.49, "cash_yi": 2.74, "np_ttm_yi": 0.53, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0, 0.5, 0.2 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.02, "k": 0.984, "k_src": "profit", "iv_yi": 5.23488 }, "revenue_ttm_yi": 1.65, "net_margin": 32.1, "roe_by_year": { "2023": 6.7467, "2024": 40.8836, "2025": 20.3909 }, "roe_avg": 22.67, "common_equity_yi": 3.5395, "pb": 1.58, "roe_pb": 14.33, "watched": false }, { "code": "01982", "name": "南旋控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.76, "market_cap_yi": 14.8, "ev_yi": 30.6, "ee": 11.5, "loss": false, "ygc": 0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.38, "cash_yi": 4.89, "np_ttm_yi": 2.65, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 4.5, 3.3, -0.3, 2.3 ], "fcf_avg_yi": 2.1199999999999997, "ibd_yi": 11.92, "k": 0.957, "k_src": "profit", "iv_yi": 13.560689999999994 }, "revenue_ttm_yi": 40.82, "net_margin": 6.5, "roe_by_year": { "2023": 15.5285, "2024": 14.3996, "2025": 12.6255 }, "roe_avg": 14.18, "common_equity_yi": 21.0989, "pb": 0.7, "roe_pb": 20.22, "watched": false }, { "code": "02116", "name": "江苏创新", "l1": "原材料", "l2": "非H股", "price": 0.765, "market_cap_yi": 3.1, "ev_yi": 2.4, "ee": 18.6, "loss": false, "ygc": 0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 1.05, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0.4, 0.1, 0.4 ], "fcf_avg_yi": 0.18, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.8499999999999996 }, "revenue_ttm_yi": 2.01, "net_margin": 6.5, "roe_by_year": { "2023": 8.0273, "2024": 6.1095, "2025": 6.619 }, "roe_avg": 6.92, "common_equity_yi": 2.4811, "pb": 1.25, "roe_pb": 5.54, "watched": false }, { "code": "09696", "name": "天齐锂业", "l1": "一般金属及矿石", "l2": "H股", "price": 23.9, "market_cap_yi": 586.3, "ev_yi": 737.3, "ee": 16, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 236.56, "cash_yi": 51.56, "np_ttm_yi": 46.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.3, 185.8, 182.5, 10.3, -6.4 ], "fcf_avg_yi": 76.9, "ibd_yi": 169.32, "k": 0.816, "k_src": "equity", "iv_yi": 531.41184 }, "revenue_ttm_yi": 177.25, "net_margin": 26, "roe_by_year": { "2023": 14.0828, "2024": -18.1851, "2025": 1.0662 }, "roe_avg": -1.01, "common_equity_yi": 491.6836, "pb": 1.19, "roe_pb": -0.85, "watched": false } ] }