{ "params": { "ind": "all", "sort": "ygc", "page": 4, "q": "", "sig": false, "fcf": "", "screen": true, "big": false, "mine": false }, "screen_rule": { "ee_lt": 19, "ygc_gt": 0.5 }, "pages": 4, "count": 396, "fcf_counts": { "all": 396, "end": 116, "yoy": 6, "trend": 114 }, "cap_counts": { "all": 396, "big": 48 }, "mine_counts": { "all": 396, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "02489", "name": "集海黄金", "l1": "黄金及贵金属", "l2": "非H股", "price": 0.775, "market_cap_yi": 15.8, "ev_yi": 12.4, "ee": 9.7, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.76, "cash_yi": 11.5, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.4, 1, 1.6, 0.8 ], "fcf_avg_yi": 1.06, "ibd_yi": 2.35, "k": 0.717, "k_src": "profit", "iv_yi": 14.16075 }, "revenue_ttm_yi": 6.78, "net_margin": 18.9, "roe_by_year": { "2023": 9.4126, "2024": 12.2437, "2025": 9.8611 }, "roe_avg": 10.51, "common_equity_yi": 14.2268, "pb": 1.11, "roe_pb": 9.46, "watched": false }, { "code": "03998", "name": "波司登", "l1": "纺织及服饰", "l2": "非H股", "price": 4.405, "market_cap_yi": 439.9, "ev_yi": 519.9, "ee": 13, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 110.59, "cash_yi": 29.77, "np_ttm_yi": 39.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.9, 25.4, 67.8, 26.5, 53.5 ], "fcf_avg_yi": 38.82, "ibd_yi": 16.69, "k": 0.99, "k_src": "profit", "iv_yi": 397.26719999999995 }, "revenue_ttm_yi": 273.5, "net_margin": 14.6, "roe_by_year": { "2023": 23.3925, "2024": 22.926, "2025": 22.7049 }, "roe_avg": 23.01, "common_equity_yi": 182.6613, "pb": 2.41, "roe_pb": 9.55, "watched": false }, { "code": "00690", "name": "联康生物科技集团", "l1": "药品及生物科技", "l2": "非H股", "price": 0.067, "market_cap_yi": 3.4, "ev_yi": 3.4, "ee": 8, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.36, "cash_yi": 1.38, "np_ttm_yi": 0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.4, 0.3, 0.3 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 0.74, "k": 1, "k_src": "equity", "iv_yi": 3.04 }, "revenue_ttm_yi": 4.84, "net_margin": 8.7, "roe_by_year": { "2023": 31.3666, "2024": 28.4047, "2025": 25.2613 }, "roe_avg": 28.34, "common_equity_yi": 3.8973, "pb": 0.87, "roe_pb": 32.49, "watched": false }, { "code": "00867", "name": "康哲药业", "l1": "药品及生物科技", "l2": "非H股", "price": 10.2, "market_cap_yi": 211.4, "ev_yi": 201.6, "ee": 13.1, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.93, "cash_yi": 25.72, "np_ttm_yi": 15.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.1, 30.3, 21.8, 8.1, 2.4 ], "fcf_avg_yi": 17.14, "ibd_yi": 8.83, "k": 1, "k_src": "profit", "iv_yi": 188.29 }, "revenue_ttm_yi": 87.11, "net_margin": 17.6, "roe_by_year": { "2023": 15.9482, "2024": 10.1772, "2025": 8.8343 }, "roe_avg": 11.65, "common_equity_yi": 179.4692, "pb": 1.18, "roe_pb": 9.89, "watched": false }, { "code": "02600", "name": "中国铝业", "l1": "一般金属及矿石", "l2": "H股", "price": 7.27, "market_cap_yi": 1404.1, "ev_yi": 1743.4, "ee": 10, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1045.85, "cash_yi": 431.1, "np_ttm_yi": 174.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 317.4, 229.9, 201.4, 221.9, 246 ], "fcf_avg_yi": 243.32, "ibd_yi": 598.17, "k": 0.552, "k_src": "profit", "iv_yi": 1250.90376 }, "revenue_ttm_yi": 2501.3, "net_margin": 7, "roe_by_year": { "2023": 11.696, "2024": 19.1081, "2025": 17.5869 }, "roe_avg": 16.13, "common_equity_yi": 845.0291, "pb": 1.66, "roe_pb": 9.71, "watched": false }, { "code": "01681", "name": "康臣药业", "l1": "药品及生物科技", "l2": "非H股", "price": 15.68, "market_cap_yi": 111.9, "ev_yi": 116.9, "ee": 9.9, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.7, "cash_yi": 12.69, "np_ttm_yi": 11.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 9, 7.7, 9.8, 11.4 ], "fcf_avg_yi": 8.84, "ibd_yi": 2.29, "k": 0.996, "k_src": "profit", "iv_yi": 98.4048 }, "revenue_ttm_yi": 36.33, "net_margin": 32.3, "roe_by_year": { "2023": 23.1712, "2024": 23.5745, "2025": 24.9765 }, "roe_avg": 23.91, "common_equity_yi": 47.6094, "pb": 2.35, "roe_pb": 10.17, "watched": false }, { "code": "01910", "name": "新秀丽", "l1": "纺织及服饰", "l2": "非H股", "price": 13.14, "market_cap_yi": 152.6, "ev_yi": 334.6, "ee": 18.5, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 243.48, "cash_yi": 45.69, "np_ttm_yi": 18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23, 15, 30, 32.6, 29 ], "fcf_avg_yi": 25.919999999999998, "ibd_yi": 159.16, "k": 0.92, "k_src": "profit", "iv_yi": 134.0716 }, "revenue_ttm_yi": 241.35, "net_margin": 7.5, "roe_by_year": { "2023": 33.5911, "2024": 23.613, "2025": 18.7858 }, "roe_avg": 25.33, "common_equity_yi": 102.7152, "pb": 1.49, "roe_pb": 17.05, "watched": false }, { "code": "00536", "name": "贸易通", "l1": "软件服务", "l2": "非H股", "price": 1.13, "market_cap_yi": 7.7, "ev_yi": 8.8, "ee": 11.8, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.47, "cash_yi": 0.33, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.7, 0.6, 0.6 ], "fcf_avg_yi": 0.64, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 6.73 }, "revenue_ttm_yi": 2.34, "net_margin": 32.1, "roe_by_year": { "2023": 27.1771, "2024": 21.7108, "2025": 22.0701 }, "roe_avg": 23.65, "common_equity_yi": 3.2552, "pb": 2.37, "roe_pb": 10, "watched": false }, { "code": "00598", "name": "中国外运", "l1": "工用运输", "l2": "H股", "price": 4.4, "market_cap_yi": 420.6, "ev_yi": 630.8, "ee": 16.6, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 349.81, "cash_yi": 127.35, "np_ttm_yi": 38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 27.2, 52.5, 38.3, 25.6, 14.3 ], "fcf_avg_yi": 31.580000000000002, "ibd_yi": 56.92, "k": 0.945, "k_src": "profit", "iv_yi": 364.98735 }, "revenue_ttm_yi": 927.38, "net_margin": 4.1, "roe_by_year": { "2023": 11.6294, "2024": 10.1269, "2025": 9.9479 }, "roe_avg": 10.57, "common_equity_yi": 413.1868, "pb": 1.02, "roe_pb": 10.38, "watched": false }, { "code": "02497", "name": "富景中国控股", "l1": "农业产品", "l2": "非H股", "price": 0.55, "market_cap_yi": 2.3, "ev_yi": 2, "ee": 3.4, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 2.29, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.3, 0.3, -0.7 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 1.48, "k": 1, "k_src": "profit", "iv_yi": 2.0100000000000002 }, "revenue_ttm_yi": 1.92, "net_margin": 29.7, "roe_by_year": { "2023": 15.6266, "2024": 12.6597, "2025": 12.4395 }, "roe_avg": 13.58, "common_equity_yi": 5.667, "pb": 0.41, "roe_pb": 33.45, "watched": false }, { "code": "06690", "name": "海尔智家", "l1": "家庭电器及用品", "l2": "H股", "price": 20.12, "market_cap_yi": 1799.4, "ev_yi": 3092.9, "ee": 17.3, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1825.37, "cash_yi": 498.73, "np_ttm_yi": 178.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 158.7, 120.5, 159.9, 162.4, 171.5 ], "fcf_avg_yi": 154.6, "ibd_yi": 445.12, "k": 0.975, "k_src": "profit", "iv_yi": 1559.61975 }, "revenue_ttm_yi": 2979.69, "net_margin": 6, "roe_by_year": { "2023": 16.8521, "2024": 17.6276, "2025": 16.9674 }, "roe_avg": 17.15, "common_equity_yi": 1196.78, "pb": 1.5, "roe_pb": 11.41, "watched": false }, { "code": "09956", "name": "安能物流", "l1": "工用运输", "l2": "非H股", "price": 12.13, "market_cap_yi": 121.9, "ev_yi": 125.6, "ee": 16.1, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.57, "cash_yi": 21.78, "np_ttm_yi": 7.79, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 8.6, 13.5, 20.3, null ], "fcf_avg_yi": 9.775, "ibd_yi": 10.06, "k": 0.969, "k_src": "equity", "iv_yi": 106.07643 }, "revenue_ttm_yi": 119.12, "net_margin": 6.5, "roe_by_year": { "2022": -19.4662, "2023": 17.4234, "2024": 25.9837 }, "roe_avg": 7.98, "common_equity_yi": 37.0854, "pb": 3.29, "roe_pb": 2.43, "watched": false }, { "code": "01285", "name": "嘉士利集团", "l1": "食物饮品", "l2": "非H股", "price": 1.43, "market_cap_yi": 5.1, "ev_yi": 12.6, "ee": 8, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.47, "cash_yi": 3.77, "np_ttm_yi": 1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, -0.4, 2.2, 1.6 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 8.06, "k": 0.976, "k_src": "equity", "iv_yi": 4.4017599999999995 }, "revenue_ttm_yi": 16.87, "net_margin": 9.4, "roe_by_year": { "2023": 6.6169, "2024": 5.5829, "2025": 10.7829 }, "roe_avg": 7.66, "common_equity_yi": 10.5725, "pb": 0.48, "roe_pb": 15.88, "watched": false }, { "code": "02549", "name": "卡罗特", "l1": "家庭电器及用品", "l2": "非H股", "price": 4, "market_cap_yi": 18.8, "ev_yi": 19.9, "ee": 6.9, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.27, "cash_yi": 4.15, "np_ttm_yi": 2.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.1, 2.4, 3.5, -0.5 ], "fcf_avg_yi": 1.2, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 16.15 }, "revenue_ttm_yi": 24.31, "net_margin": 11.9, "roe_by_year": { "2023": 131.6358, "2024": 48.1586, "2025": 19.3615 }, "roe_avg": 66.39, "common_equity_yi": 14.5248, "pb": 1.29, "roe_pb": 51.29, "watched": false }, { "code": "02161", "name": "健倍苗苗", "l1": "药品及生物科技", "l2": "非H股", "price": 1.6, "market_cap_yi": 11.2, "ev_yi": 15.5, "ee": 8.7, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.58, "cash_yi": 1.06, "np_ttm_yi": 1.78, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 1.6, 1.9, 1.1 ], "fcf_avg_yi": 1.2399999999999998, "ibd_yi": 3.48, "k": 0.959, "k_src": "profit", "iv_yi": 9.570819999999998 }, "revenue_ttm_yi": 7.37, "net_margin": 24.2, "roe_by_year": { "2023": 13.3385, "2024": 19.2197, "2025": 18.6008 }, "roe_avg": 17.05, "common_equity_yi": 9.537, "pb": 1.17, "roe_pb": 14.52, "watched": false }, { "code": "02391", "name": "涂鸦智能-W", "l1": "软件服务", "l2": "非H股", "price": 12.85, "market_cap_yi": 67.1, "ev_yi": 17.1, "ee": 3.6, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.4, "cash_yi": 59.39, "np_ttm_yi": 4.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8.4, -5, 2.5, 4.8, 5.2 ], "fcf_avg_yi": -0.18000000000000008, "ibd_yi": 0.63, "k": 1, "k_src": "equity", "iv_yi": 56.96 }, "revenue_ttm_yi": 23.37, "net_margin": 20.2, "roe_by_year": { "2023": -6.2414, "2024": 0.5053, "2025": 5.7033 }, "roe_avg": -0.01, "common_equity_yi": 69.9917, "pb": 0.96, "roe_pb": -0.01, "watched": false }, { "code": "02416", "name": "易点云", "l1": "软件服务", "l2": "非H股", "price": 2.625, "market_cap_yi": 10.9, "ev_yi": 31.6, "ee": 14.3, "loss": false, "ygc": 0.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.58, "cash_yi": 6.87, "np_ttm_yi": 2.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 6, 3, 3.9, 3.1 ], "fcf_avg_yi": 2.7800000000000002, "ibd_yi": 25.59, "k": 1, "k_src": "equity", "iv_yi": 9.080000000000005 }, "revenue_ttm_yi": 16.26, "net_margin": 13.6, "roe_by_year": { "2023": 265.5332, "2024": 5.2456, "2025": 10.098 }, "roe_avg": 93.63, "common_equity_yi": 14.4069, "pb": 0.76, "roe_pb": 123.75, "watched": false }, { "code": "00288", "name": "万洲国际", "l1": "食物饮品", "l2": "非H股", "price": 6.455, "market_cap_yi": 705.4, "ev_yi": 1120.9, "ee": 10.6, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 652.28, "cash_yi": 149.91, "np_ttm_yi": 106.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 65.4, 57.2, 56.7, 129.9, 134.3 ], "fcf_avg_yi": 88.70000000000002, "ibd_yi": 334.35, "k": 0.827, "k_src": "profit", "iv_yi": 581.0171200000001 }, "revenue_ttm_yi": 1953.31, "net_margin": 5.4, "roe_by_year": { "2023": 6.4742, "2024": 15.733, "2025": 14.3446 }, "roe_avg": 12.18, "common_equity_yi": 760.2327, "pb": 0.93, "roe_pb": 13.13, "watched": false }, { "code": "02367", "name": "巨子生物", "l1": "其他医疗保健", "l2": "非H股", "price": 22.6, "market_cap_yi": 204.4, "ev_yi": 164.6, "ee": 9.8, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.73, "cash_yi": 48.53, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 7.8, 14.2, 17.9, 13.5 ], "fcf_avg_yi": 11.84, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 166.81 }, "revenue_ttm_yi": 53.24, "net_margin": 31.4, "roe_by_year": { "2023": 40.3511, "2024": 35.9596, "2025": 22.5014 }, "roe_avg": 32.94, "common_equity_yi": 93.5803, "pb": 2.18, "roe_pb": 15.08, "watched": false }, { "code": "01378", "name": "中国宏桥", "l1": "一般金属及矿石", "l2": "非H股", "price": 19.64, "market_cap_yi": 1642.5, "ev_yi": 2119, "ee": 7.7, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 976.55, "cash_yi": 461.44, "np_ttm_yi": 274.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 219.9, -26.6, 151.3, 211.5, 278.4 ], "fcf_avg_yi": 166.9, "ibd_yi": 685.25, "k": 0.925, "k_src": "profit", "iv_yi": 1336.80075 }, "revenue_ttm_yi": 1688.21, "net_margin": 16.3, "roe_by_year": { "2023": 12.9687, "2024": 22.3673, "2025": 18.8326 }, "roe_avg": 18.06, "common_equity_yi": 1331.079, "pb": 1.23, "roe_pb": 14.63, "watched": false }, { "code": "02488", "name": "元征科技", "l1": "汽车", "l2": "H股", "price": 6.2, "market_cap_yi": 21.7, "ev_yi": 28.9, "ee": 8.9, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.04, "cash_yi": 5.84, "np_ttm_yi": 3.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.1, 0.8, 3.2, 4.3 ], "fcf_avg_yi": 1.56, "ibd_yi": 3.69, "k": 0.995, "k_src": "profit", "iv_yi": 17.66125 }, "revenue_ttm_yi": 21.99, "net_margin": 14.7, "roe_by_year": { "2023": 15.7931, "2024": 29.4557, "2025": 27.9864 }, "roe_avg": 24.41, "common_equity_yi": 12.1786, "pb": 1.78, "roe_pb": 13.7, "watched": false }, { "code": "06601", "name": "朝云集团", "l1": "消费者主要零售商", "l2": "非H股", "price": 2.305, "market_cap_yi": 26.2, "ev_yi": 20.4, "ee": 7.8, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.46, "cash_yi": 14.23, "np_ttm_yi": 2.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, 0.6, 3.1, -0.1, 2.6 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.51, "k": 1, "k_src": "equity", "iv_yi": 21.32 }, "revenue_ttm_yi": 22.84, "net_margin": 11.5, "roe_by_year": { "2023": 6.0932, "2024": 6.8729, "2025": 7.4379 }, "roe_avg": 6.8, "common_equity_yi": 30.7268, "pb": 0.85, "roe_pb": 7.98, "watched": false }, { "code": "07618", "name": "京东工业", "l1": "工用支援", "l2": "非H股", "price": 12.98, "market_cap_yi": 300.1, "ev_yi": 312.1, "ee": 12.6, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 78.3, "cash_yi": 66.33, "np_ttm_yi": 24.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.3, 19.7, 13.7, 12.9, 20.8 ], "fcf_avg_yi": 17.48, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 241.04000000000002 }, "revenue_ttm_yi": 267.64, "net_margin": 9.3, "roe_by_year": { "2023": -0.879, "2024": 1054.1214, "2025": 39.5634 }, "roe_avg": 364.27, "common_equity_yi": 116.8857, "pb": 2.57, "roe_pb": 141.88, "watched": false }, { "code": "01300", "name": "俊知集团", "l1": "资讯科技器材", "l2": "非H股", "price": 2.385, "market_cap_yi": 35.9, "ev_yi": 47.3, "ee": 16.4, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.75, "cash_yi": 5.35, "np_ttm_yi": 2.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.6, 6.7, 4.6, 5.3 ], "fcf_avg_yi": 3.7199999999999998, "ibd_yi": 14.25, "k": 1, "k_src": "equity", "iv_yi": 28.299999999999997 }, "revenue_ttm_yi": 31.53, "net_margin": 9.2, "roe_by_year": { "2023": -0.6382, "2024": -0.225, "2025": 2.9521 }, "roe_avg": 0.7, "common_equity_yi": 38.2093, "pb": 0.94, "roe_pb": 0.74, "watched": false }, { "code": "08152", "name": "明梁控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.082, "market_cap_yi": 0.4, "ev_yi": 0.8, "ee": 5, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.58, "cash_yi": 0.22, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, 0.1, -0.2 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.1, "k": 0.99, "k_src": "equity", "iv_yi": 0.3168000000000001 }, "revenue_ttm_yi": 1.12, "net_margin": 13.4, "roe_by_year": { "2023": 6.9736, "2024": -12.6813, "2025": 8.9325 }, "roe_avg": 1.07, "common_equity_yi": 1.0182, "pb": 0.39, "roe_pb": 2.74, "watched": false }, { "code": "01767", "name": "TSWONDERS", "l1": "食物饮品", "l2": "非H股", "price": 0.385, "market_cap_yi": 3.3, "ev_yi": 3, "ee": 14.2, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.53, "cash_yi": 0.84, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.3, 0.2, 0.3, 0.1 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.07, "k": 1, "k_src": "profit", "iv_yi": 2.57 }, "revenue_ttm_yi": 4.01, "net_margin": 5.2, "roe_by_year": { "2023": 7.7047, "2024": 8.1425, "2025": 3.4821 }, "roe_avg": 6.44, "common_equity_yi": 4.8116, "pb": 0.69, "roe_pb": 9.39, "watched": false }, { "code": "01024", "name": "快手-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 29.3, "market_cap_yi": 1074.1, "ev_yi": 2132.1, "ee": 13.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1174.93, "cash_yi": 116.96, "np_ttm_yi": 157.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -132.8, -43, 158.8, 297.9, 267.2 ], "fcf_avg_yi": 109.61999999999998, "ibd_yi": 390.34, "k": 1, "k_src": "equity", "iv_yi": 822.8199999999999 }, "revenue_ttm_yi": 1443.73, "net_margin": 10.9, "roe_by_year": { "2023": 14.3903, "2024": 27.614, "2025": 26.3023 }, "roe_avg": 22.77, "common_equity_yi": 822.39, "pb": 1.31, "roe_pb": 17.43, "watched": false }, { "code": "01202", "name": "四威科技", "l1": "资讯科技器材", "l2": "H股", "price": 1.41, "market_cap_yi": 4.8, "ev_yi": 1.7, "ee": 4, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.55, "cash_yi": 6.06, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.2, -1.3, 0.7, -0.6 ], "fcf_avg_yi": -0.18, "ibd_yi": 0, "k": 0.869, "k_src": "equity", "iv_yi": 3.70194 }, "revenue_ttm_yi": 5.43, "net_margin": 8.1, "roe_by_year": { "2023": 0.3617, "2024": 0.1479, "2025": 0.3824 }, "roe_avg": 0.3, "common_equity_yi": 8.2286, "pb": 0.58, "roe_pb": 0.51, "watched": false }, { "code": "01258", "name": "中国有色矿业", "l1": "一般金属及矿石", "l2": "红筹股", "price": 14.11, "market_cap_yi": 468.9, "ev_yi": 462.4, "ee": 11.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.09, "cash_yi": 137.35, "np_ttm_yi": 39.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.2, 51, 30.5, 40.5, 49 ], "fcf_avg_yi": 38.44, "ibd_yi": 5.88, "k": 0.704, "k_src": "profit", "iv_yi": 363.17248 }, "revenue_ttm_yi": 269, "net_margin": 14.5, "roe_by_year": { "2023": 15.8035, "2024": 19.4796, "2025": 17.0773 }, "roe_avg": 17.45, "common_equity_yi": 187.8241, "pb": 2.5, "roe_pb": 6.99, "watched": false }, { "code": "01361", "name": "361度", "l1": "纺织及服饰", "l2": "非H股", "price": 4.9, "market_cap_yi": 90.5, "ev_yi": 77.5, "ee": 5.6, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.85, "cash_yi": 51.81, "np_ttm_yi": 13.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 3.5, 3.4, -2, 5.3 ], "fcf_avg_yi": 2.7600000000000002, "ibd_yi": 4.79, "k": 0.93, "k_src": "profit", "iv_yi": 69.3966 }, "revenue_ttm_yi": 116.01, "net_margin": 11.9, "roe_by_year": { "2023": 11.2937, "2024": 12.446, "2025": 13.4566 }, "roe_avg": 12.4, "common_equity_yi": 113.5144, "pb": 0.8, "roe_pb": 15.55, "watched": false }, { "code": "01696", "name": "复锐医疗科技", "l1": "其他医疗保健", "l2": "非H股", "price": 1.82, "market_cap_yi": 7.3, "ev_yi": 13.4, "ee": 16.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.91, "cash_yi": 5.25, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -2.9, 2.5, 1.1, 0.5 ], "fcf_avg_yi": 0.62, "ibd_yi": 5.37, "k": 0.922, "k_src": "profit", "iv_yi": 5.60576 }, "revenue_ttm_yi": 25.51, "net_margin": 3.1, "roe_by_year": { "2023": 7.1331, "2024": 5.484, "2025": 4.0293 }, "roe_avg": 5.55, "common_equity_yi": 32.3379, "pb": 0.23, "roe_pb": 24.58, "watched": false }, { "code": "03888", "name": "金山软件", "l1": "软件服务", "l2": "非H股", "price": 25.54, "market_cap_yi": 299, "ev_yi": 326, "ee": 11.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 73.23, "cash_yi": 38.27, "np_ttm_yi": 28.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.6, 20.6, 30.1, 41.6, 19.5 ], "fcf_avg_yi": 26.080000000000002, "ibd_yi": 2.68, "k": 0.772, "k_src": "equity", "iv_yi": 228.81307999999999 }, "revenue_ttm_yi": 99.65, "net_margin": 28.4, "roe_by_year": { "2023": 2.3704, "2024": 7.0938, "2025": 8.2671 }, "roe_avg": 5.91, "common_equity_yi": 270.8309, "pb": 1.1, "roe_pb": 5.35, "watched": false }, { "code": "06715", "name": "鲟龙科技", "l1": "食物饮品", "l2": "H股", "price": 48.92, "market_cap_yi": 45.4, "ev_yi": 38.7, "ee": 11, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.11, "cash_yi": 13.97, "np_ttm_yi": 3.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 1.2, 2.6, 2.5, 2.7 ], "fcf_avg_yi": 2.25, "ibd_yi": 0.9, "k": 0.98, "k_src": "profit", "iv_yi": 34.8586 }, "revenue_ttm_yi": 8.29, "net_margin": 42.5, "roe_by_year": { "2023": 20.3453, "2024": 19.2592, "2025": 19.2116 }, "roe_avg": 19.61, "common_equity_yi": 30.8874, "pb": 1.47, "roe_pb": 13.34, "watched": false }, { "code": "01368", "name": "特步国际", "l1": "纺织及服饰", "l2": "非H股", "price": 3.645, "market_cap_yi": 87.4, "ev_yi": 120.7, "ee": 9.5, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.75, "cash_yi": 34.49, "np_ttm_yi": 12.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 7.6, 9.9, 6.8 ], "fcf_avg_yi": 5.319999999999999, "ibd_yi": 22.24, "k": 1, "k_src": "profit", "iv_yi": 65.45 }, "revenue_ttm_yi": 141.08, "net_margin": 9, "roe_by_year": { "2023": 12.0422, "2024": 14.1007, "2025": 14.5101 }, "roe_avg": 13.55, "common_equity_yi": 108.0274, "pb": 0.81, "roe_pb": 16.75, "watched": false }, { "code": "08451", "name": "日光控股", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.09, "market_cap_yi": 0.6, "ev_yi": 0.5, "ee": 13, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.18, "cash_yi": 0.26, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 0.45 }, "revenue_ttm_yi": 0.78, "net_margin": 5.1, "roe_by_year": { "2023": 3.9153, "2024": 4.1977, "2025": 2.7264 }, "roe_avg": 3.61, "common_equity_yi": 1.0391, "pb": 0.58, "roe_pb": 6.26, "watched": false }, { "code": "00220", "name": "统一企业中国", "l1": "食物饮品", "l2": "非H股", "price": 7.685, "market_cap_yi": 282.7, "ev_yi": 393.4, "ee": 18.2, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 126.8, "cash_yi": 16.1, "np_ttm_yi": 21.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.4, 9.8, 20.9, 36.8, 22 ], "fcf_avg_yi": 21.979999999999997, "ibd_yi": 25.56, "k": 1, "k_src": "profit", "iv_yi": 210.33999999999995 }, "revenue_ttm_yi": 319.49, "net_margin": 6.8, "roe_by_year": { "2023": 12.5514, "2024": 13.8089, "2025": 15.187 }, "roe_avg": 13.85, "common_equity_yi": 129.526, "pb": 2.18, "roe_pb": 6.35, "watched": false }, { "code": "00941", "name": "中国移动", "l1": "电讯", "l2": "红筹股", "price": 80.95, "market_cap_yi": 15251.2, "ev_yi": 21176.4, "ee": 16.1, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 6955.51, "cash_yi": 1024.38, "np_ttm_yi": 1317.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1074.5, 911.6, 1225.2, 1597.6, 759.7 ], "fcf_avg_yi": 1113.7199999999998, "ibd_yi": 988.28, "k": 0.999, "k_src": "profit", "iv_yi": 11162.126699999995 }, "revenue_ttm_yi": 10444.53, "net_margin": 12.6, "roe_by_year": { "2023": 9.9858, "2024": 10.1233, "2025": 9.7213 }, "roe_avg": 9.94, "common_equity_yi": 14568.43, "pb": 1.05, "roe_pb": 9.5, "watched": false }, { "code": "01698", "name": "腾讯音乐-SW", "l1": "媒体及娱乐", "l2": "非H股", "price": 34.04, "market_cap_yi": 957.2, "ev_yi": 1073.4, "ee": 12, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 358.74, "cash_yi": 236.98, "np_ttm_yi": 89.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.8, 64.3, 61.7, 92.4, 90.4 ], "fcf_avg_yi": 66.72, "ibd_yi": 168.84, "k": 0.954, "k_src": "profit", "iv_yi": 701.51436 }, "revenue_ttm_yi": 339.32, "net_margin": 26.3, "roe_by_year": { "2023": 9.461, "2024": 10.736, "2025": 14.9254 }, "roe_avg": 11.71, "common_equity_yi": 782.72, "pb": 1.22, "roe_pb": 9.57, "watched": false }, { "code": "01748", "name": "信源企业集团", "l1": "工用运输", "l2": "非H股", "price": 1.76, "market_cap_yi": 6.6, "ev_yi": 8.2, "ee": 12.4, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 0.61, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.8, 1.1, 0, 0.4 ], "fcf_avg_yi": 0.62, "ibd_yi": 1.99, "k": 1, "k_src": "profit", "iv_yi": 4.82 }, "revenue_ttm_yi": 3.94, "net_margin": 16.8, "roe_by_year": { "2023": 6.6319, "2024": 11.0572, "2025": 5.944 }, "roe_avg": 7.88, "common_equity_yi": 10.4495, "pb": 0.63, "roe_pb": 12.47, "watched": false }, { "code": "02232", "name": "晶苑国际", "l1": "纺织及服饰", "l2": "非H股", "price": 7.5, "market_cap_yi": 182.2, "ev_yi": 203.8, "ee": 12.6, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.87, "cash_yi": 30.27, "np_ttm_yi": 16.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 17.9, 19.1, -0.2, 8.4 ], "fcf_avg_yi": 10.62, "ibd_yi": 3.23, "k": 0.998, "k_src": "profit", "iv_yi": 132.97351999999998 }, "revenue_ttm_yi": 185.89, "net_margin": 8.7, "roe_by_year": { "2023": 11.7783, "2024": 13.5239, "2025": 14.315 }, "roe_avg": 13.21, "common_equity_yi": 111.4964, "pb": 1.63, "roe_pb": 8.08, "watched": false }, { "code": "01184", "name": "S.A.S.DRAGON", "l1": "工业工程", "l2": "非H股", "price": 7.3, "market_cap_yi": 38.9, "ev_yi": 100.3, "ee": 10.4, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 101.41, "cash_yi": 18.82, "np_ttm_yi": 9.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 8.7, 9.4, 5.1, 7.3 ], "fcf_avg_yi": 6.659999999999999, "ibd_yi": 47.93, "k": 0.744, "k_src": "profit", "iv_yi": 27.892559999999996 }, "revenue_ttm_yi": 450.28, "net_margin": 2.1, "roe_by_year": { "2023": 15.8521, "2024": 18.225, "2025": 18.415 }, "roe_avg": 17.5, "common_equity_yi": 33.3703, "pb": 1.17, "roe_pb": 15.01, "watched": false }, { "code": "09899", "name": "网易云音乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 87.7, "market_cap_yi": 157.1, "ev_yi": 170.2, "ee": 10.2, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.19, "cash_yi": 24.07, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.5, 18.2, 1.8, 17.7, 16.1 ], "fcf_avg_yi": 8.86, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 112.66 }, "revenue_ttm_yi": 78.91, "net_margin": 21.2, "roe_by_year": { "2023": 9.03, "2024": 16.7737, "2025": 23.8487 }, "roe_avg": 16.55, "common_equity_yi": 126.4421, "pb": 1.24, "roe_pb": 13.32, "watched": false }, { "code": "02517", "name": "锅圈", "l1": "食物饮品", "l2": "H股", "price": 1.365, "market_cap_yi": 29.9, "ev_yi": 37.5, "ee": 8.1, "loss": false, "ygc": 0.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.38, "cash_yi": 9.39, "np_ttm_yi": 4.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.7, 1.7, 5.4, 4.1, 3.9 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 4.03, "k": 0.955, "k_src": "equity", "iv_yi": 21.1628 }, "revenue_ttm_yi": 85.17, "net_margin": 5.4, "roe_by_year": { "2023": 8.1834, "2024": 7.1976, "2025": 14.0065 }, "roe_avg": 9.8, "common_equity_yi": 29.4839, "pb": 1.01, "roe_pb": 9.66, "watched": false }, { "code": "01221", "name": "SINOHOTELS", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.4, "market_cap_yi": 14.3, "ev_yi": 7.4, "ee": 8.6, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 7.66, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.06 }, "revenue_ttm_yi": 1.11, "net_margin": 76.6, "roe_by_year": { "2023": 1.5575, "2024": 2.489, "2025": 2.3073 }, "roe_avg": 2.12, "common_equity_yi": 37.028, "pb": 0.39, "roe_pb": 5.48, "watched": false }, { "code": "02282", "name": "美高梅中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.85, "market_cap_yi": 318.8, "ev_yi": 501.9, "ee": 12.4, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 217.58, "cash_yi": 34.46, "np_ttm_yi": 40.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8, -21.1, 71.7, 65.4, 64.8 ], "fcf_avg_yi": 34.56, "ibd_yi": 157.94, "k": 1, "k_src": "equity", "iv_yi": 222.12000000000003 }, "revenue_ttm_yi": 313.32, "net_margin": 13, "roe_by_year": { "2023": -99.1165, "2024": -1151.2938, "2025": 268.8629 }, "roe_avg": -327.18, "common_equity_yi": 33.2214, "pb": 9.6, "roe_pb": -34.09, "watched": false }, { "code": "02377", "name": "博奇环保", "l1": "工业工程", "l2": "非H股", "price": 0.75, "market_cap_yi": 5.5, "ev_yi": 18.3, "ee": 9, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.65, "cash_yi": 3.81, "np_ttm_yi": 2.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.1, -0.8, 1.3, 2.2 ], "fcf_avg_yi": 0.28000000000000014, "ibd_yi": 2.72, "k": 0.993, "k_src": "profit", "iv_yi": 3.8627700000000016 }, "revenue_ttm_yi": 21.27, "net_margin": 9.5, "roe_by_year": { "2023": 8.1668, "2024": 7.5063, "2025": 7.3376 }, "roe_avg": 7.67, "common_equity_yi": 33.4315, "pb": 0.16, "roe_pb": 46.62, "watched": false }, { "code": "01621", "name": "域高国际控股", "l1": "石油及天然气", "l2": "非H股", "price": 0.225, "market_cap_yi": 1.9, "ev_yi": 1.9, "ee": 13.8, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.44, "cash_yi": 0.41, "np_ttm_yi": 0.14, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.1, 0.4, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.29, "k": 1, "k_src": "profit", "iv_yi": 1.32 }, "revenue_ttm_yi": 11.54, "net_margin": 1.2, "roe_by_year": { "2023": 8.004, "2024": 5.4581, "2025": 6.6681 }, "roe_avg": 6.71, "common_equity_yi": 2.1932, "pb": 0.87, "roe_pb": 7.75, "watched": false }, { "code": "06618", "name": "京东健康", "l1": "药品及生物科技", "l2": "非H股", "price": 38.56, "market_cap_yi": 1047.8, "ev_yi": 1070.5, "ee": 17.2, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 227.15, "cash_yi": 204.46, "np_ttm_yi": 62.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.1, 36.3, 45.4, 43.3, 101.7 ], "fcf_avg_yi": 51.160000000000004, "ibd_yi": 8.75, "k": 1, "k_src": "equity", "iv_yi": 707.3100000000001 }, "revenue_ttm_yi": 790.39, "net_margin": 7.9, "roe_by_year": { "2023": 4.5505, "2024": 7.9586, "2025": 9.324 }, "roe_avg": 7.28, "common_equity_yi": 614.5611, "pb": 1.7, "roe_pb": 4.27, "watched": false }, { "code": "06959", "name": "长久股份", "l1": "专业零售", "l2": "非H股", "price": 2.9, "market_cap_yi": 5, "ev_yi": 6.6, "ee": 6.6, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.97, "cash_yi": 1.4, "np_ttm_yi": 0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.8, 0.7, 1, -2 ], "fcf_avg_yi": 0.32, "ibd_yi": 1.18, "k": 1, "k_src": "profit", "iv_yi": 3.4200000000000004 }, "revenue_ttm_yi": 14.21, "net_margin": 7, "roe_by_year": { "2023": 132.8542, "2024": 50.6394, "2025": 28.0805 }, "roe_avg": 70.52, "common_equity_yi": 5.3342, "pb": 0.94, "roe_pb": 75.24, "watched": false }, { "code": "01114", "name": "BRILLIANCECHI", "l1": "汽车", "l2": "红筹股", "price": 1.795, "market_cap_yi": 77.1, "ev_yi": 52.2, "ee": 4.9, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.44, "cash_yi": 44.45, "np_ttm_yi": 10.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.2, 12.5, -10.6, -3.6, -7.2 ], "fcf_avg_yi": 1.0600000000000003, "ibd_yi": 1.24, "k": 0.958, "k_src": "equity", "iv_yi": 51.54998 }, "revenue_ttm_yi": 12.96, "net_margin": 82, "roe_by_year": { "2023": 15.0833, "2024": 8.0361, "2025": 8.434 }, "roe_avg": 10.52, "common_equity_yi": 206.1097, "pb": 0.37, "roe_pb": 28.12, "watched": false }, { "code": "01475", "name": "日清食品", "l1": "食物饮品", "l2": "非H股", "price": 6.235, "market_cap_yi": 55.4, "ev_yi": 50.8, "ee": 16.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.14, "cash_yi": 14.01, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.9, 2.9, 2.9, 3.3 ], "fcf_avg_yi": 2.5, "ibd_yi": 0.02, "k": 0.948, "k_src": "profit", "iv_yi": 36.96252 }, "revenue_ttm_yi": 35.76, "net_margin": 8.6, "roe_by_year": { "2023": 9.1877, "2024": 5.5434, "2025": 8.9088 }, "roe_avg": 7.88, "common_equity_yi": 33.7045, "pb": 1.64, "roe_pb": 4.79, "watched": false }, { "code": "01858", "name": "春立医疗", "l1": "其他医疗保健", "l2": "H股", "price": 7.2, "market_cap_yi": 43.2, "ev_yi": 34.9, "ee": 12.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.42, "cash_yi": 13.74, "np_ttm_yi": 2.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.2, 4.8, -0.5, 3.5 ], "fcf_avg_yi": 1.54, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 29.14 }, "revenue_ttm_yi": 9.75, "net_margin": 28.5, "roe_by_year": { "2023": 9.9273, "2024": 4.3876, "2025": 9.3893 }, "roe_avg": 7.9, "common_equity_yi": 30.481, "pb": 1.42, "roe_pb": 5.58, "watched": false }, { "code": "02152", "name": "苏新服务", "l1": "地产", "l2": "H股", "price": 3.98, "market_cap_yi": 3.4, "ev_yi": 11.7, "ee": 17.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.19, "cash_yi": 2.58, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.5, 0.9, -0.5, 0.5 ], "fcf_avg_yi": 0.1, "ibd_yi": 1.24, "k": 0.969, "k_src": "profit", "iv_yi": 2.26746 }, "revenue_ttm_yi": 10.05, "net_margin": 6.7, "roe_by_year": { "2023": 9.6471, "2024": 8.0592, "2025": 7.9564 }, "roe_avg": 8.55, "common_equity_yi": 8.5329, "pb": 0.4, "roe_pb": 21.47, "watched": false }, { "code": "02020", "name": "安踏体育", "l1": "纺织及服饰", "l2": "非H股", "price": 77.95, "market_cap_yi": 1856.7, "ev_yi": 2151.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 494.99, "cash_yi": 169.94, "np_ttm_yi": 160.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 109.5, 110.6, 186.6, 141.3, 195.8 ], "fcf_avg_yi": 148.76, "ibd_yi": 313.42, "k": 0.906, "k_src": "profit", "iv_yi": 1217.77272 }, "revenue_ttm_yi": 851.82, "net_margin": 18.8, "roe_by_year": { "2023": 23.8435, "2024": 27.5574, "2025": 21.3127 }, "roe_avg": 24.24, "common_equity_yi": 716.73, "pb": 2.59, "roe_pb": 9.36, "watched": false }, { "code": "02080", "name": "奥克斯国际", "l1": "地产", "l2": "非H股", "price": 0.73, "market_cap_yi": 3.1, "ev_yi": 4.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.71, "cash_yi": 0.65, "np_ttm_yi": 0.31, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, 0, 0.2, 0.1 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 2.0599999999999996 }, "revenue_ttm_yi": 2.81, "net_margin": 11, "roe_by_year": { "2023": 7.2398, "2024": 9.9875, "2025": 12.7765 }, "roe_avg": 10, "common_equity_yi": 2.6582, "pb": 1.17, "roe_pb": 8.58, "watched": false }, { "code": "00189", "name": "东岳集团", "l1": "原材料", "l2": "非H股", "price": 10.04, "market_cap_yi": 148.2, "ev_yi": 136.2, "ee": 7.2, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 46.65, "cash_yi": 60.67, "np_ttm_yi": 18.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 11.6, -6.4, 2.7, 20.4 ], "fcf_avg_yi": 5.319999999999999, "ibd_yi": 0.3, "k": 0.854, "k_src": "profit", "iv_yi": 96.98877999999999 }, "revenue_ttm_yi": 149.52, "net_margin": 12.6, "roe_by_year": { "2023": 4.5847, "2024": 6.028, "2025": 12.3985 }, "roe_avg": 7.67, "common_equity_yi": 152.157, "pb": 0.97, "roe_pb": 7.88, "watched": false }, { "code": "00247", "name": "TSTPROPERTIES", "l1": "地产", "l2": "非H股", "price": 19.35, "market_cap_yi": 370.7, "ev_yi": 304.9, "ee": 12.9, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 159.69, "cash_yi": 276.65, "np_ttm_yi": 23.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, -7.8, 6, 31.1, 15.2 ], "fcf_avg_yi": 19.62, "ibd_yi": 45.35, "k": 0.563, "k_src": "profit", "iv_yi": 240.68249999999998 }, "revenue_ttm_yi": 81.06, "net_margin": 29.2, "roe_by_year": { "2023": 2.6902, "2024": 2.4108, "2025": 2.715 }, "roe_avg": 2.61, "common_equity_yi": 887.2151, "pb": 0.42, "roe_pb": 6.24, "watched": false }, { "code": "08281", "name": "中国金典集团", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.255, "market_cap_yi": 2.2, "ev_yi": 1.9, "ee": 16.2, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.39, "cash_yi": 0.65, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.2, 0, 0.1 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 1.44 }, "revenue_ttm_yi": 2.74, "net_margin": 4.4, "roe_by_year": { "2023": 2.6956, "2024": 1.1289, "2025": 3.8218 }, "roe_avg": 2.55, "common_equity_yi": 2.7043, "pb": 0.81, "roe_pb": 3.13, "watched": false }, { "code": "01500", "name": "现恒建筑", "l1": "建筑", "l2": "非H股", "price": 0.355, "market_cap_yi": 2.5, "ev_yi": 2.9, "ee": 5.1, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0.4, "np_ttm_yi": 0.57, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -0.1, -0.3, -0.1, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.6 }, "revenue_ttm_yi": 3.01, "net_margin": 18.9, "roe_by_year": { "2023": -4.7965, "2024": -7.5007, "2025": 23.5693 }, "roe_avg": 3.76, "common_equity_yi": 2.7151, "pb": 0.92, "roe_pb": 4.08, "watched": false }, { "code": "03369", "name": "秦港股份", "l1": "工用运输", "l2": "H股", "price": 2.515, "market_cap_yi": 188.6, "ev_yi": 236.6, "ee": 14.5, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.94, "cash_yi": 15.27, "np_ttm_yi": 16.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 17.2, 13.3, 13.7, 14 ], "fcf_avg_yi": 14, "ibd_yi": 32.23, "k": 0.986, "k_src": "profit", "iv_yi": 121.31744 }, "revenue_ttm_yi": 71.73, "net_margin": 22.8, "roe_by_year": { "2023": 8.5673, "2024": 8.2902, "2025": 8.0797 }, "roe_avg": 8.31, "common_equity_yi": 208.0298, "pb": 0.91, "roe_pb": 9.17, "watched": false }, { "code": "00144", "name": "招商局港口", "l1": "工用运输", "l2": "红筹股", "price": 17.2, "market_cap_yi": 615, "ev_yi": 905.1, "ee": 15.4, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 453.7, "cash_yi": 115.55, "np_ttm_yi": 58.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.8, 64.9, 53.7, 68, 77.7 ], "fcf_avg_yi": 64.22, "ibd_yi": 304.24, "k": 0.858, "k_src": "profit", "iv_yi": 389.11158000000006 }, "revenue_ttm_yi": 125.11, "net_margin": 47.1, "roe_by_year": { "2023": 6.2604, "2024": 7.6891, "2025": 6.0282 }, "roe_avg": 6.66, "common_equity_yi": 1010.5579, "pb": 0.61, "roe_pb": 10.94, "watched": false }, { "code": "01929", "name": "周大福", "l1": "专业零售", "l2": "非H股", "price": 11.18, "market_cap_yi": 939.5, "ev_yi": 1336.4, "ee": 16.8, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 475.87, "cash_yi": 72.95, "np_ttm_yi": 79.5, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 100.6, 70.8, 116.7, 89.3, 6.4 ], "fcf_avg_yi": 76.75999999999999, "ibd_yi": 235.44, "k": 0.985, "k_src": "profit", "iv_yi": 596.0333499999999 }, "revenue_ttm_yi": 833.49, "net_margin": 9.5, "roe_by_year": { "2023": 22.368, "2024": 22.6907, "2025": 31.3745 }, "roe_avg": 25.48, "common_equity_yi": 273.4796, "pb": 3.44, "roe_pb": 7.42, "watched": false }, { "code": "03880", "name": "泰德医药", "l1": "药品及生物科技", "l2": "H股", "price": 20.4, "market_cap_yi": 24.6, "ev_yi": 19, "ee": 11.2, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.29, "cash_yi": 7.88, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.4, 0.3, 1, 1.4 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 15.57 }, "revenue_ttm_yi": 5.51, "net_margin": 30.7, "roe_by_year": { "2023": 21.4331, "2024": 20.667, "2025": 22.8386 }, "roe_avg": 21.65, "common_equity_yi": 16.3632, "pb": 1.5, "roe_pb": 14.4, "watched": false }, { "code": "09999", "name": "网易", "l1": "软件服务", "l2": "非H股", "price": 197.7, "market_cap_yi": 5391, "ev_yi": 5721.8, "ee": 17.6, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 606.46, "cash_yi": 272.66, "np_ttm_yi": 325.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 218.2, 250.7, 310.6, 374.7, 486.9 ], "fcf_avg_yi": 328.21999999999997, "ibd_yi": 126.04, "k": 0.991, "k_src": "profit", "iv_yi": 3397.96062 }, "revenue_ttm_yi": 1166.03, "net_margin": 27.9, "roe_by_year": { "2023": 25.6894, "2024": 22.5862, "2025": 22.5832 }, "roe_avg": 23.62, "common_equity_yi": 1670.9054, "pb": 3.23, "roe_pb": 7.32, "watched": false }, { "code": "01308", "name": "海丰国际", "l1": "工用运输", "l2": "非H股", "price": 49.52, "market_cap_yi": 1143.6, "ev_yi": 1181.1, "ee": 13.6, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 52.12, "cash_yi": 14.45, "np_ttm_yi": 86.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 73.1, 105.5, 25.7, 64.5, 89 ], "fcf_avg_yi": 71.55999999999999, "ibd_yi": 22.3, "k": 0.995, "k_src": "profit", "iv_yi": 704.21125 }, "revenue_ttm_yi": 246.1, "net_margin": 35.3, "roe_by_year": { "2023": 26.1443, "2024": 47.6212, "2025": 50.0898 }, "roe_avg": 41.29, "common_equity_yi": 192.8796, "pb": 5.93, "roe_pb": 6.96, "watched": false }, { "code": "02097", "name": "蜜雪集团", "l1": "食物饮品", "l2": "H股", "price": 167.5, "market_cap_yi": 541.6, "ev_yi": 539.4, "ee": 9.8, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 58.11, "cash_yi": 60.28, "np_ttm_yi": 54.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.4, 11.7, 21, 45.6, 53.5 ], "fcf_avg_yi": 27.839999999999996, "ibd_yi": 2.28, "k": 0.993, "k_src": "profit", "iv_yi": 334.04519999999997 }, "revenue_ttm_yi": 339.01, "net_margin": 16.2, "roe_by_year": { "2023": 34.9345, "2024": 34.8473, "2025": 29.8783 }, "roe_avg": 33.22, "common_equity_yi": 267.3099, "pb": 2.03, "roe_pb": 16.4, "watched": false }, { "code": "02313", "name": "申洲国际", "l1": "纺织及服饰", "l2": "非H股", "price": 37.34, "market_cap_yi": 477.9, "ev_yi": 516.5, "ee": 11.3, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.38, "cash_yi": 152.8, "np_ttm_yi": 45.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.9, 30.8, 41.4, 34, 28.1 ], "fcf_avg_yi": 29.439999999999998, "ibd_yi": 149.13, "k": 1, "k_src": "profit", "iv_yi": 298.07 }, "revenue_ttm_yi": 302.07, "net_margin": 15.1, "roe_by_year": { "2023": 14.3265, "2024": 18.1623, "2025": 15.8846 }, "roe_avg": 16.12, "common_equity_yi": 373.3913, "pb": 1.28, "roe_pb": 12.6, "watched": false }, { "code": "03332", "name": "中生联合", "l1": "其他医疗保健", "l2": "H股", "price": 0.192, "market_cap_yi": 1.5, "ev_yi": 3, "ee": 15.2, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.78, "cash_yi": 1.24, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.4, -0.1, 0.6 ], "fcf_avg_yi": 0.16, "ibd_yi": 1.91, "k": 1, "k_src": "equity", "iv_yi": 0.9300000000000002 }, "revenue_ttm_yi": 8.33, "net_margin": 2.4, "roe_by_year": { "2023": 14.9891, "2024": 8.952, "2025": 6.0822 }, "roe_avg": 10.01, "common_equity_yi": 4.1705, "pb": 0.36, "roe_pb": 27.82, "watched": false }, { "code": "08090", "name": "宝盖新材", "l1": "工业工程", "l2": "H股 · 创业板", "price": 3.85, "market_cap_yi": 1.9, "ev_yi": 2, "ee": 9.3, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.21, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 1.1800000000000002 }, "revenue_ttm_yi": 1.37, "net_margin": 15.3, "roe_by_year": { "2023": 20.3768, "2024": 16.0666, "2025": 15.9384 }, "roe_avg": 17.46, "common_equity_yi": 1.4516, "pb": 1.31, "roe_pb": 13.34, "watched": false }, { "code": "01809", "name": "浦林成山", "l1": "汽车", "l2": "非H股", "price": 6.305, "market_cap_yi": 34.3, "ev_yi": 75.9, "ee": 7.6, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 48.84, "cash_yi": 7.24, "np_ttm_yi": 9.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.2, 2.1, 5.6, 6.6, 6.2 ], "fcf_avg_yi": 2.06, "ibd_yi": 6.85, "k": 1, "k_src": "profit", "iv_yi": 20.990000000000002 }, "revenue_ttm_yi": 118.88, "net_margin": 8.4, "roe_by_year": { "2023": 20.9064, "2024": 21.9052, "2025": 15.8386 }, "roe_avg": 19.55, "common_equity_yi": 71.6448, "pb": 0.48, "roe_pb": 40.84, "watched": false }, { "code": "01113", "name": "长实集团", "l1": "地产", "l2": "非H股", "price": 44.5, "market_cap_yi": 1326.4, "ev_yi": 1517.3, "ee": 13.1, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 757.47, "cash_yi": 563.29, "np_ttm_yi": 115.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 162.9, 0.7, -35.9, 62, 144.3 ], "fcf_avg_yi": 66.8, "ibd_yi": 421.41, "k": 0.983, "k_src": "profit", "iv_yi": 796.1120399999999 }, "revenue_ttm_yi": 641.85, "net_margin": 18.1, "roe_by_year": { "2023": 4.5305, "2024": 3.5311, "2025": 2.7667 }, "roe_avg": 3.61, "common_equity_yi": 3474.5995, "pb": 0.38, "roe_pb": 9.46, "watched": false }, { "code": "03600", "name": "现代牙科", "l1": "其他医疗保健", "l2": "非H股", "price": 7.555, "market_cap_yi": 60.1, "ev_yi": 63.8, "ee": 10.6, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.92, "cash_yi": 7.2, "np_ttm_yi": 6.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.7, 3.8, 3.4, 6.2 ], "fcf_avg_yi": 3.44, "ibd_yi": 5.29, "k": 1, "k_src": "profit", "iv_yi": 36.31 }, "revenue_ttm_yi": 34.67, "net_margin": 17.4, "roe_by_year": { "2023": 16.32, "2024": 15.2577, "2025": 19.8836 }, "roe_avg": 17.15, "common_equity_yi": 30.6919, "pb": 1.96, "roe_pb": 8.76, "watched": false }, { "code": "00306", "name": "冠忠巴士集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.405, "market_cap_yi": 9.8, "ev_yi": 28, "ee": 13.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 25.06, "cash_yi": 5.83, "np_ttm_yi": 2.14, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.9, 0.5, 1.5, 4.1 ], "fcf_avg_yi": 1.64, "ibd_yi": 16.15, "k": 0.948, "k_src": "equity", "iv_yi": 5.76384 }, "revenue_ttm_yi": 24.76, "net_margin": 8.6, "roe_by_year": { "2023": 1.6745, "2024": 6.3838, "2025": 11.1339 }, "roe_avg": 6.4, "common_equity_yi": 20.212, "pb": 0.48, "roe_pb": 13.19, "watched": false }, { "code": "08372", "name": "君百延集团", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.159, "market_cap_yi": 1.1, "ev_yi": 0.8, "ee": 11.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.47, "np_ttm_yi": 0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 0.65 }, "revenue_ttm_yi": 0.89, "net_margin": 7.9, "roe_by_year": { "2023": 7.7773, "2024": 8.8365, "2025": 7.3803 }, "roe_avg": 8, "common_equity_yi": 1.0348, "pb": 1.06, "roe_pb": 7.52, "watched": false }, { "code": "06168", "name": "周六福", "l1": "专业零售", "l2": "H股", "price": 11.16, "market_cap_yi": 40.6, "ev_yi": 51.3, "ee": 7, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.08, "cash_yi": 5.43, "np_ttm_yi": 7.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.7, -0.4, 3.7, 3.9, 0.4 ], "fcf_avg_yi": 2.46, "ibd_yi": 6.56, "k": 1, "k_src": "profit", "iv_yi": 23.470000000000002 }, "revenue_ttm_yi": 50.49, "net_margin": 14.5, "roe_by_year": { "2023": 31.6501, "2024": 29.179, "2025": 22.5654 }, "roe_avg": 27.8, "common_equity_yi": 42.2996, "pb": 0.96, "roe_pb": 28.96, "watched": false }, { "code": "08217", "name": "菊福堂生物", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.108, "market_cap_yi": 0.3, "ev_yi": 0.6, "ee": 2.8, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 0.08, "np_ttm_yi": 0.21, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 0, -0.1, 0.1 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 0.16999999999999996 }, "revenue_ttm_yi": 0.33, "net_margin": 63.6, "roe_by_year": { "2023": -41.6723, "2024": -19.5542, "2025": 59.9797 }, "roe_avg": -0.42, "common_equity_yi": 0.4462, "pb": 0.67, "roe_pb": -0.62, "watched": false }, { "code": "01789", "name": "爱康医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 4.515, "market_cap_yi": 41.4, "ev_yi": 38.5, "ee": 10.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.88, "cash_yi": 10.79, "np_ttm_yi": 3.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.2, -1.6, 2.9, 2.7 ], "fcf_avg_yi": 1.24, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 23.06 }, "revenue_ttm_yi": 15.53, "net_margin": 24.1, "roe_by_year": { "2023": 7.8567, "2024": 10.8915, "2025": 12.2172 }, "roe_avg": 10.32, "common_equity_yi": 27.543, "pb": 1.5, "roe_pb": 6.87, "watched": false }, { "code": "02167", "name": "天润云", "l1": "软件服务", "l2": "非H股", "price": 4.4, "market_cap_yi": 6.5, "ev_yi": 6.4, "ee": 7.8, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.89, "cash_yi": 1.98, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, 0, 0.3, 0.4 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 3.67 }, "revenue_ttm_yi": 5.69, "net_margin": 14.4, "roe_by_year": { "2023": -1.8326, "2024": 6.9543, "2025": 11.5253 }, "roe_avg": 5.55, "common_equity_yi": 5.77, "pb": 1.13, "roe_pb": 4.93, "watched": false }, { "code": "02291", "name": "心泰医疗", "l1": "其他医疗保健", "l2": "H股", "price": 13.44, "market_cap_yi": 39.2, "ev_yi": 29.3, "ee": 14.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.41, "cash_yi": 12.34, "np_ttm_yi": 2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.7, 1.4, 1.4 ], "fcf_avg_yi": 0.96, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 21.93 }, "revenue_ttm_yi": 5.08, "net_margin": 40.2, "roe_by_year": { "2023": 8.2552, "2024": 12.5164, "2025": 11.8854 }, "roe_avg": 10.89, "common_equity_yi": 20.0366, "pb": 1.96, "roe_pb": 5.56, "watched": false }, { "code": "02507", "name": "西锐", "l1": "工业工程", "l2": "非H股", "price": 39.78, "market_cap_yi": 124, "ev_yi": 143.6, "ee": 12.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.38, "cash_yi": 25.82, "np_ttm_yi": 11.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.5, 4.3, 1.6, 5, 2.4 ], "fcf_avg_yi": 4.56, "ibd_yi": 1.88, "k": 1, "k_src": "profit", "iv_yi": 69.53999999999999 }, "revenue_ttm_yi": 102.83, "net_margin": 10.8, "roe_by_year": { "2023": 21.1442, "2024": 19.2374, "2025": 16.6702 }, "roe_avg": 19.02, "common_equity_yi": 63.2346, "pb": 1.96, "roe_pb": 9.7, "watched": false }, { "code": "03833", "name": "新疆新鑫矿业", "l1": "一般金属及矿石", "l2": "H股", "price": 1.675, "market_cap_yi": 31.5, "ev_yi": 64.5, "ee": 17.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.11, "cash_yi": 4.75, "np_ttm_yi": 3.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 8.1, 4.5, 1.3, -2.7 ], "fcf_avg_yi": 3.2, "ibd_yi": 16.92, "k": 0.884, "k_src": "equity", "iv_yi": 17.529719999999998 }, "revenue_ttm_yi": 27.09, "net_margin": 13.7, "roe_by_year": { "2023": 2.9106, "2024": 3.3544, "2025": 3.2604 }, "roe_avg": 3.18, "common_equity_yi": 55.8991, "pb": 0.56, "roe_pb": 5.63, "watched": false }, { "code": "09609", "name": "海伟股份", "l1": "工业工程", "l2": "H股", "price": 5.825, "market_cap_yi": 8, "ev_yi": 3.1, "ee": 18.4, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.36, "cash_yi": 5.24, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2, -1.1, 0, -1.2 ], "fcf_avg_yi": -0.07500000000000001, "ibd_yi": 0.02, "k": 0.998, "k_src": "equity", "iv_yi": 4.46106 }, "revenue_ttm_yi": 3.14, "net_margin": 5.4, "roe_by_year": { "2023": 17.094, "2024": 14.1066, "2025": 5.2284 }, "roe_avg": 12.14, "common_equity_yi": 11.83, "pb": 0.68, "roe_pb": 17.96, "watched": false }, { "code": "09985", "name": "卫龙美味", "l1": "食物饮品", "l2": "非H股", "price": 6.875, "market_cap_yi": 142.3, "ev_yi": 159, "ee": 10.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.65, "cash_yi": 14.92, "np_ttm_yi": 14.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 5.5, 10.3, 10, 10.7 ], "fcf_avg_yi": 8.319999999999999, "ibd_yi": 17.78, "k": 1, "k_src": "profit", "iv_yi": 80.33999999999999 }, "revenue_ttm_yi": 74.56, "net_margin": 19.6, "roe_by_year": { "2023": 15.6782, "2024": 18.2601, "2025": 21.4366 }, "roe_avg": 18.46, "common_equity_yi": 74.9168, "pb": 1.9, "roe_pb": 9.72, "watched": false }, { "code": "00071", "name": "美丽华酒店", "l1": "地产", "l2": "非H股", "price": 9.78, "market_cap_yi": 57.6, "ev_yi": 60.4, "ee": 10, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.47, "cash_yi": 9.58, "np_ttm_yi": 6.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.7, 5.5, 1.8, 1.6 ], "fcf_avg_yi": 2.42, "ibd_yi": 0.54, "k": 0.96, "k_src": "profit", "iv_yi": 31.9104 }, "revenue_ttm_yi": 21.65, "net_margin": 28, "roe_by_year": { "2023": 4.8312, "2024": 3.6093, "2025": 3.2169 }, "roe_avg": 3.89, "common_equity_yi": 185.6645, "pb": 0.31, "roe_pb": 12.53, "watched": false }, { "code": "09997", "name": "康基医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 9.2, "market_cap_yi": 94.7, "ev_yi": 84, "ee": 15, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.62, "cash_yi": 15.36, "np_ttm_yi": 5.61, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 2.4, 3.4, 5, null ], "fcf_avg_yi": 3.7, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 52.35 }, "revenue_ttm_yi": 10.47, "net_margin": 53.6, "roe_by_year": { "2022": 14.4341, "2023": 14.3539, "2024": 18.5211 }, "roe_avg": 15.77, "common_equity_yi": 25.9438, "pb": 3.65, "roe_pb": 4.32, "watched": false }, { "code": "06198", "name": "青岛港", "l1": "工用运输", "l2": "H股", "price": 8.02, "market_cap_yi": 607.8, "ev_yi": 652.9, "ee": 12.6, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.02, "cash_yi": 140.39, "np_ttm_yi": 51.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 32.8, 34.4, 30.7, 30.8 ], "fcf_avg_yi": 26.560000000000002, "ibd_yi": 38.84, "k": 0.89, "k_src": "profit", "iv_yi": 326.76349999999996 }, "revenue_ttm_yi": 198.29, "net_margin": 26.2, "roe_by_year": { "2023": 12.6765, "2024": 12.65, "2025": 11.9534 }, "roe_avg": 12.43, "common_equity_yi": 472.0028, "pb": 1.29, "roe_pb": 9.65, "watched": false }, { "code": "01044", "name": "恒安国际", "l1": "消费者主要零售商", "l2": "非H股", "price": 19.8, "market_cap_yi": 194.8, "ev_yi": 384.9, "ee": 15.9, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 259.39, "cash_yi": 68.73, "np_ttm_yi": 24.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 38.2, 25.7, 23.5, 15.6, 21.9 ], "fcf_avg_yi": 24.98, "ibd_yi": 214.2, "k": 0.997, "k_src": "profit", "iv_yi": 104.01701000000003 }, "revenue_ttm_yi": 223.52, "net_margin": 10.8, "roe_by_year": { "2023": 14.0309, "2024": 11.1264, "2025": 11.8814 }, "roe_avg": 12.35, "common_equity_yi": 219.2279, "pb": 0.89, "roe_pb": 13.89, "watched": false }, { "code": "01882", "name": "海天国际", "l1": "工业工程", "l2": "非H股", "price": 17.75, "market_cap_yi": 241.3, "ev_yi": 336.9, "ee": 10.6, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 128.46, "cash_yi": 32.85, "np_ttm_yi": 31.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22, 2.8, 9, 9.2, 22 ], "fcf_avg_yi": 13, "ibd_yi": 35.89, "k": 1, "k_src": "profit", "iv_yi": 126.96000000000001 }, "revenue_ttm_yi": 178.17, "net_margin": 17.8, "roe_by_year": { "2023": 13.9086, "2024": 15.5333, "2025": 15.0419 }, "roe_avg": 14.83, "common_equity_yi": 232.2969, "pb": 1.04, "roe_pb": 14.27, "watched": false }, { "code": "02273", "name": "固生堂", "l1": "其他医疗保健", "l2": "非H股", "price": 26.48, "market_cap_yi": 49.9, "ev_yi": 63.7, "ee": 15.1, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 24.72, "cash_yi": 10.78, "np_ttm_yi": 4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 3.3, 3.6, 4.9 ], "fcf_avg_yi": 3.12, "ibd_yi": 15.33, "k": 0.992, "k_src": "equity", "iv_yi": 26.4368 }, "revenue_ttm_yi": 34.07, "net_margin": 12.4, "roe_by_year": { "2023": 12.5415, "2024": 13.1077, "2025": 15.5201 }, "roe_avg": 13.72, "common_equity_yi": 18.7866, "pb": 2.66, "roe_pb": 5.17, "watched": false }, { "code": "02566", "name": "九源基因", "l1": "药品及生物科技", "l2": "H股", "price": 5.23, "market_cap_yi": 10.6, "ev_yi": 12, "ee": 8.5, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.68, "cash_yi": 3.31, "np_ttm_yi": 1.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, 0.9, 0.1, 1.5 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 1.9, "k": 1, "k_src": "profit", "iv_yi": 5.61 }, "revenue_ttm_yi": 12.98, "net_margin": 10.8, "roe_by_year": { "2023": 14.3954, "2024": 11.4741, "2025": 8.7427 }, "roe_avg": 11.54, "common_equity_yi": 16.8702, "pb": 0.63, "roe_pb": 18.36, "watched": false }, { "code": "02610", "name": "南山铝业国际", "l1": "一般金属及矿石", "l2": "非H股", "price": 22.68, "market_cap_yi": 119.8, "ev_yi": 104.5, "ee": 6.9, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.79, "cash_yi": 45.41, "np_ttm_yi": 15.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.3, 0.9, 1.5, 22.2, -2.3 ], "fcf_avg_yi": 2.6, "ibd_yi": 0, "k": 0.869, "k_src": "profit", "iv_yi": 62.05529 }, "revenue_ttm_yi": 65.8, "net_margin": 23.1, "roe_by_year": { "2023": 14.9622, "2024": 36.8124, "2025": 26.1163 }, "roe_avg": 25.96, "common_equity_yi": 139.8619, "pb": 0.86, "roe_pb": 30.31, "watched": false }, { "code": "09961", "name": "携程集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 315, "market_cap_yi": 1689.4, "ev_yi": 2662.4, "ee": 11, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 982.85, "cash_yi": 0, "np_ttm_yi": 242.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 21.4, 214, 190.3, 135.8 ], "fcf_avg_yi": 116.1, "ibd_yi": 269.64, "k": 0.99, "k_src": "equity", "iv_yi": 882.4464 }, "revenue_ttm_yi": 656.07, "net_margin": 36.9, "roe_by_year": { "2023": 8.46, "2024": 12.8937, "2025": 21.2403 }, "roe_avg": 14.2, "common_equity_yi": 1591.89, "pb": 1.06, "roe_pb": 13.38, "watched": false }, { "code": "01579", "name": "颐海国际", "l1": "食物饮品", "l2": "非H股", "price": 15.4, "market_cap_yi": 136, "ev_yi": 126.8, "ee": 13.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.58, "cash_yi": 17.5, "np_ttm_yi": 9.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 8.5, 6.3, 6.3, 6.6 ], "fcf_avg_yi": 5.92, "ibd_yi": 1.1, "k": 0.923, "k_src": "profit", "iv_yi": 69.7788 }, "revenue_ttm_yi": 70.32, "net_margin": 13.1, "roe_by_year": { "2023": 18.663, "2024": 15.7533, "2025": 18.2832 }, "roe_avg": 17.57, "common_equity_yi": 46.0846, "pb": 2.95, "roe_pb": 5.95, "watched": false }, { "code": "02145", "name": "上美股份", "l1": "其他医疗保健", "l2": "H股", "price": 22, "market_cap_yi": 73.3, "ev_yi": 84.6, "ee": 12.3, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.39, "cash_yi": 6.86, "np_ttm_yi": 6.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, -0.2, 6.6, 3, 6.9 ], "fcf_avg_yi": 3.8, "ibd_yi": 6.96, "k": 0.978, "k_src": "profit", "iv_yi": 37.066199999999995 }, "revenue_ttm_yi": 88.26, "net_margin": 7.8, "roe_by_year": { "2023": 24.8298, "2024": 37.1983, "2025": 44.4645 }, "roe_avg": 35.5, "common_equity_yi": 25.5945, "pb": 2.86, "roe_pb": 12.39, "watched": false }, { "code": "06633", "name": "青瓷游戏", "l1": "软件服务", "l2": "非H股", "price": 2.21, "market_cap_yi": 13, "ev_yi": 10.9, "ee": 3, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.43, "cash_yi": 3.49, "np_ttm_yi": 3.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -0.3, -0.1, 0.1, 0.2 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.44, "k": 1, "k_src": "equity", "iv_yi": 6.65 }, "revenue_ttm_yi": 3.79, "net_margin": 96.8, "roe_by_year": { "2023": -2.1289, "2024": 2.8696, "2025": 6.5387 }, "roe_avg": 2.43, "common_equity_yi": 21.7395, "pb": 0.6, "roe_pb": 4.06, "watched": false }, { "code": "06890", "name": "康利国际控股", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.625, "market_cap_yi": 3.2, "ev_yi": 10.5, "ee": 15.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.69, "cash_yi": 0.43, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, -0.6, 2.3, -0.7 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 3.99, "k": 1, "k_src": "equity", "iv_yi": 1.639999999999999 }, "revenue_ttm_yi": 17.85, "net_margin": 3.7, "roe_by_year": { "2023": 10.4174, "2024": 11.1869, "2025": 4.4761 }, "roe_avg": 8.69, "common_equity_yi": 9.5052, "pb": 0.34, "roe_pb": 25.82, "watched": false } ] }