{
  "params": {
    "ind": "all",
    "sort": "ygc",
    "page": 5,
    "q": "",
    "sig": false,
    "fcf": "",
    "screen": false,
    "big": false,
    "mine": false
  },
  "pages": 26,
  "count": 2551,
  "fcf_counts": {
    "all": 2551,
    "end": 241,
    "yoy": 14,
    "trend": 243
  },
  "cap_counts": {
    "all": 2551,
    "big": 310
  },
  "mine_counts": {
    "all": 2551,
    "mine": 0
  },
  "watch_count": 0,
  "watch_updated": null,
  "triggered": 136,
  "details_updated_bj": "2026-10-17 13:54",
  "universe_updated_bj": "2026-10-17 13:49",
  "quotes_updated_bj": "2026-10-17 14:00",
  "quote_source": "腾讯",
  "a_updated_bj": "2026-10-17 14:00",
  "hkd_cny": 0.8517,
  "ah_count": 176,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 1995,
    "2025-06-30": 47,
    "2026-03-31": 403,
    "2024-12-31": 15,
    "2026-01-31": 7,
    "2025-12-31": 26,
    "2026-04-30": 15,
    "2025-10-31": 1,
    "2026-02-28": 23,
    "2025-09-30": 4,
    "2025-03-31": 4,
    "2026-09-30": 3,
    "2026-05-31": 8
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [
    {
      "code": "00033",
      "name": "INTLGENIUS"
    },
    {
      "code": "00176",
      "name": "先机企业集团"
    },
    {
      "code": "00195",
      "name": "绿科科技国际"
    },
    {
      "code": "00274",
      "name": "复兴亚洲"
    },
    {
      "code": "00286",
      "name": "爱帝宫"
    },
    {
      "code": "00362",
      "name": "中国天化工"
    },
    {
      "code": "00444",
      "name": "SINCEREWATCHHK"
    },
    {
      "code": "00509",
      "name": "世纪阳光"
    },
    {
      "code": "00663",
      "name": "金山能源"
    },
    {
      "code": "00702",
      "name": "中国油气控股"
    },
    {
      "code": "00845",
      "name": "恒盛地产"
    },
    {
      "code": "01034",
      "name": "富汇国际集团控股"
    },
    {
      "code": "01101",
      "name": "华荣能源"
    },
    {
      "code": "01185",
      "name": "中国航天万源"
    },
    {
      "code": "01189",
      "name": "大湾区聚变力量"
    },
    {
      "code": "01220",
      "name": "志道国际"
    },
    {
      "code": "01293",
      "name": "广汇宝信"
    },
    {
      "code": "01326",
      "name": "传递娱乐"
    },
    {
      "code": "01598",
      "name": "21世纪教育"
    },
    {
      "code": "02019",
      "name": "德信中国"
    },
    {
      "code": "02060",
      "name": "浦江国际"
    },
    {
      "code": "02088",
      "name": "西王置业"
    },
    {
      "code": "02163",
      "name": "远大住工"
    },
    {
      "code": "02448",
      "name": "恒宇集团"
    },
    {
      "code": "03333",
      "name": "中国恒大"
    },
    {
      "code": "06606",
      "name": "诺辉健康"
    },
    {
      "code": "06611",
      "name": "三巽集团"
    },
    {
      "code": "08039",
      "name": "中国来骑哦"
    },
    {
      "code": "08047",
      "name": "中国海洋发展"
    },
    {
      "code": "08126",
      "name": "G.A.控股"
    },
    {
      "code": "08130",
      "name": "大地国际集团"
    },
    {
      "code": "08363",
      "name": "SDM教育"
    },
    {
      "code": "08476",
      "name": "大洋环球控股"
    },
    {
      "code": "08523",
      "name": "常满控股"
    }
  ],
  "rows": [
    {
      "code": "00752",
      "name": "PICOFAREAST",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 2.11,
      "market_cap_yi": 23,
      "ev_yi": 40.9,
      "ee": 10.7,
      "loss": false,
      "ygc": 1.75,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 33.18,
        "cash_yi": 15.15,
        "np_ttm_yi": 3.83,
        "period": "2026-04-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          0.5,
          3.7,
          8.4,
          2.6
        ],
        "fcf_avg_yi": 3.3400000000000007,
        "ibd_yi": 8.02,
        "k": 0.991,
        "k_src": "profit",
        "iv_yi": 40.16523000000001
      },
      "revenue_ttm_yi": 62.88,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 10.4465,
        "2024": 15.7063,
        "2025": 18.0203
      },
      "roe_avg": 14.72,
      "common_equity_yi": 23.0456,
      "pb": 1,
      "roe_pb": 14.75,
      "watched": false
    },
    {
      "code": "01451",
      "name": "万成集团股份",
      "l1": "工用支援",
      "l2": "非H股",
      "price": 1.4,
      "market_cap_yi": 2.4,
      "ev_yi": 1.5,
      "ee": 49.7,
      "loss": false,
      "ygc": 1.75,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.32,
        "cash_yi": 1.23,
        "np_ttm_yi": 0.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.2,
          0,
          0.2,
          0.9
        ],
        "fcf_avg_yi": 0.3,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 4.2
      },
      "revenue_ttm_yi": 1.66,
      "net_margin": 1.8,
      "roe_by_year": {
        "2023": 7.802,
        "2024": 22.7549,
        "2025": 12.7786
      },
      "roe_avg": 14.45,
      "common_equity_yi": 1.643,
      "pb": 1.46,
      "roe_pb": 9.89,
      "watched": false
    },
    {
      "code": "03869",
      "name": "弘和仁爱医疗",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 3.385,
      "market_cap_yi": 4,
      "ev_yi": 11.4,
      "ee": null,
      "loss": true,
      "ygc": 1.75,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.93,
        "cash_yi": 7.33,
        "np_ttm_yi": -0.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          1.3,
          0.7,
          2,
          1.4
        ],
        "fcf_avg_yi": 1.3199999999999998,
        "ibd_yi": 10.48,
        "k": 0.697,
        "k_src": "equity",
        "iv_yi": 7.0048499999999985
      },
      "revenue_ttm_yi": 14.61,
      "net_margin": -0.1,
      "roe_by_year": {
        "2023": 41.3936,
        "2024": -10.7778,
        "2025": 32.4355
      },
      "roe_avg": 21.02,
      "common_equity_yi": 5.646,
      "pb": 0.71,
      "roe_pb": 29.67,
      "watched": false
    },
    {
      "code": "01450",
      "name": "交个朋友控股",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 0.59,
      "market_cap_yi": 7.1,
      "ev_yi": 8.3,
      "ee": 6.9,
      "loss": false,
      "ygc": 1.74,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.2,
        "cash_yi": 4.05,
        "np_ttm_yi": 1.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          -0.1,
          1.7,
          -0.4,
          3.5
        ],
        "fcf_avg_yi": 0.96,
        "ibd_yi": 1.3,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 12.349999999999998
      },
      "revenue_ttm_yi": 16.38,
      "net_margin": 7.3,
      "roe_by_year": {
        "2023": 61.1359,
        "2024": 22.8074,
        "2025": 18.9792
      },
      "roe_avg": 34.31,
      "common_equity_yi": 5.6181,
      "pb": 1.26,
      "roe_pb": 27.15,
      "watched": false
    },
    {
      "code": "09973",
      "name": "奇瑞汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 24.3,
      "market_cap_yi": 1202.1,
      "ev_yi": 2984.2,
      "ee": 16.7,
      "loss": false,
      "ygc": 1.74,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2436.07,
        "cash_yi": 634.19,
        "np_ttm_yi": 178.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          42.6,
          184.6,
          372.1,
          52.6
        ],
        "fcf_avg_yi": 162.975,
        "ibd_yi": 146.68,
        "k": 0.989,
        "k_src": "equity",
        "iv_yi": 2093.9701400000004
      },
      "revenue_ttm_yi": 3019.65,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 96.8992,
        "2024": 67.4074,
        "2025": 49.2433
      },
      "roe_avg": 71.18,
      "common_equity_yi": 541.24,
      "pb": 2.22,
      "roe_pb": 32.05,
      "watched": false
    },
    {
      "code": "02223",
      "name": "卡撒天娇",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 0.46,
      "market_cap_yi": 1,
      "ev_yi": 0.5,
      "ee": null,
      "loss": true,
      "ygc": 1.73,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.65,
        "cash_yi": 1.19,
        "np_ttm_yi": -0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.1,
          0.1,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0.08,
        "ibd_yi": 0.26,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.73
      },
      "revenue_ttm_yi": 2.08,
      "net_margin": -3.4,
      "roe_by_year": {
        "2023": -1.1929,
        "2024": -2.6049,
        "2025": -3.3489
      },
      "roe_avg": -2.38,
      "common_equity_yi": 3.149,
      "pb": 0.32,
      "roe_pb": -7.5,
      "watched": false
    },
    {
      "code": "02299",
      "name": "百宏实业",
      "l1": "纺织及服饰",
      "l2": "红筹股",
      "price": 5.39,
      "market_cap_yi": 96.9,
      "ev_yi": 233.7,
      "ee": 18.7,
      "loss": false,
      "ygc": 1.73,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 139.33,
        "cash_yi": 2.54,
        "np_ttm_yi": 12.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          59.9,
          28.6,
          -2.6,
          9.2,
          -11
        ],
        "fcf_avg_yi": 16.82,
        "ibd_yi": 2.93,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 167.80999999999997
      },
      "revenue_ttm_yi": 212.77,
      "net_margin": 5.9,
      "roe_by_year": {
        "2023": 3.5237,
        "2024": 7.0487,
        "2025": 5.7192
      },
      "roe_avg": 5.43,
      "common_equity_yi": 121.9948,
      "pb": 0.79,
      "roe_pb": 6.84,
      "watched": false
    },
    {
      "code": "00150",
      "name": "HYPEBEAST",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 0.152,
      "market_cap_yi": 2.6,
      "ev_yi": 2.6,
      "ee": 16.1,
      "loss": false,
      "ygc": 1.7,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.17,
        "cash_yi": 1.19,
        "np_ttm_yi": 0.16,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          -0.7,
          0.6,
          0.7,
          0.2
        ],
        "fcf_avg_yi": 0.33999999999999997,
        "ibd_yi": 0.16,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 4.43
      },
      "revenue_ttm_yi": 5.14,
      "net_margin": 3.1,
      "roe_by_year": {
        "2023": 4.7114,
        "2024": -4.6379,
        "2025": 4.1213
      },
      "roe_avg": 1.4,
      "common_equity_yi": 3.7566,
      "pb": 0.69,
      "roe_pb": 2.02,
      "watched": false
    },
    {
      "code": "00762",
      "name": "中国联通",
      "l1": "电讯",
      "l2": "红筹股",
      "price": 5.615,
      "market_cap_yi": 1463.3,
      "ev_yi": 4161.5,
      "ee": 26.3,
      "loss": false,
      "ygc": 1.69,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3002.92,
        "cash_yi": 285.72,
        "np_ttm_yi": 158,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          385.9,
          280.7,
          230.2,
          136.6,
          225.3
        ],
        "fcf_avg_yi": 251.73999999999995,
        "ibd_yi": 313.47,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 2472.2224499999998
      },
      "revenue_ttm_yi": 3933.85,
      "net_margin": 4,
      "roe_by_year": {
        "2023": 5.4036,
        "2024": 5.786,
        "2025": 5.7083
      },
      "roe_avg": 5.63,
      "common_equity_yi": 3731.86,
      "pb": 0.39,
      "roe_pb": 14.36,
      "watched": false
    },
    {
      "code": "00237",
      "name": "安全货仓",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.9,
      "market_cap_yi": 6.6,
      "ev_yi": 7.9,
      "ee": null,
      "loss": true,
      "ygc": 1.68,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.6,
        "cash_yi": 0.3,
        "np_ttm_yi": -1.13,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          2.1,
          0.5,
          -0.1,
          1.2
        ],
        "fcf_avg_yi": 1.08,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 11.100000000000001
      },
      "revenue_ttm_yi": 1.42,
      "net_margin": -79.6,
      "roe_by_year": {
        "2023": -3.1526,
        "2024": -7.1148,
        "2025": -3.6689
      },
      "roe_avg": -4.65,
      "common_equity_yi": 30.2224,
      "pb": 0.22,
      "roe_pb": -21.27,
      "watched": false
    },
    {
      "code": "00298",
      "name": "庄士中国",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.09,
      "market_cap_yi": 1.8,
      "ev_yi": 3.1,
      "ee": null,
      "loss": true,
      "ygc": 1.68,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.57,
        "cash_yi": 2.25,
        "np_ttm_yi": -0.63,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          1.7,
          -1.8,
          -0.8,
          1.9
        ],
        "fcf_avg_yi": 0.11999999999999993,
        "ibd_yi": 0.34,
        "k": 0.971,
        "k_src": "equity",
        "iv_yi": 3.019809999999999
      },
      "revenue_ttm_yi": 1.98,
      "net_margin": -31.8,
      "roe_by_year": {
        "2023": -8.967,
        "2024": -12.6385,
        "2025": -2.4491
      },
      "roe_avg": -8.02,
      "common_equity_yi": 25.8098,
      "pb": 0.07,
      "roe_pb": -114.97,
      "watched": false
    },
    {
      "code": "00229",
      "name": "利民实业",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 0.75,
      "market_cap_yi": 3.2,
      "ev_yi": 3.3,
      "ee": 108.3,
      "loss": false,
      "ygc": 1.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.13,
        "cash_yi": 2.08,
        "np_ttm_yi": 0.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          1,
          0.5,
          0.3,
          -0.1
        ],
        "fcf_avg_yi": 0.31999999999999995,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.279999999999999
      },
      "revenue_ttm_yi": 9.19,
      "net_margin": 0.3,
      "roe_by_year": {
        "2023": 10.2881,
        "2024": 6.7026,
        "2025": 6.9042
      },
      "roe_avg": 7.96,
      "common_equity_yi": 5.6707,
      "pb": 0.56,
      "roe_pb": 14.11,
      "watched": false
    },
    {
      "code": "03638",
      "name": "亨利加集团",
      "l1": "资讯科技器材",
      "l2": "非H股",
      "price": 2.305,
      "market_cap_yi": 1.5,
      "ev_yi": 4.5,
      "ee": 18.2,
      "loss": false,
      "ygc": 1.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.74,
        "cash_yi": 0.26,
        "np_ttm_yi": 0.25,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0,
          0.3,
          0,
          1.2
        ],
        "fcf_avg_yi": 0.33999999999999997,
        "ibd_yi": 0.83,
        "k": 0.873,
        "k_src": "equity",
        "iv_yi": 2.470589999999999
      },
      "revenue_ttm_yi": 2.02,
      "net_margin": 12.4,
      "roe_by_year": {
        "2023": 6.3766,
        "2024": -31.9798,
        "2025": 13.798
      },
      "roe_avg": -3.94,
      "common_equity_yi": 1.9014,
      "pb": 0.79,
      "roe_pb": -4.99,
      "watched": false
    },
    {
      "code": "06666",
      "name": "恒大物业",
      "l1": "地产",
      "l2": "非H股",
      "price": 1.2,
      "market_cap_yi": 110.5,
      "ev_yi": 142,
      "ee": 13.8,
      "loss": false,
      "ygc": 1.65,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 73.29,
        "cash_yi": 36.92,
        "np_ttm_yi": 10.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          44.6,
          7.2,
          12.9,
          10.9,
          11.8
        ],
        "fcf_avg_yi": 17.48,
        "ibd_yi": 0.9,
        "k": 0.865,
        "k_src": "equity",
        "iv_yi": 182.3593
      },
      "revenue_ttm_yi": 139.74,
      "net_margin": 7.4,
      "roe_by_year": {
        "2023": -124.5001,
        "2024": 2346.2605,
        "2025": 91.4237
      },
      "roe_avg": 771.06,
      "common_equity_yi": 21.2891,
      "pb": 5.19,
      "roe_pb": 148.55,
      "watched": false
    },
    {
      "code": "00022",
      "name": "茂盛控股",
      "l1": "建筑",
      "l2": "非H股",
      "price": 1.98,
      "market_cap_yi": 0.7,
      "ev_yi": -0.9,
      "ee": -0.3,
      "loss": false,
      "ygc": 1.64,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.13,
        "cash_yi": 1.75,
        "np_ttm_yi": 3.31,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          -0.2,
          0.1,
          0.3,
          -0.3
        ],
        "fcf_avg_yi": -0.06000000000000001,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.15
      },
      "revenue_ttm_yi": 0.39,
      "net_margin": 848.7,
      "roe_by_year": {
        "2023": -5.1392,
        "2024": -8.7302,
        "2025": 124.1715
      },
      "roe_avg": 36.77,
      "common_equity_yi": 2.2288,
      "pb": 0.31,
      "roe_pb": 117.07,
      "watched": false
    },
    {
      "code": "01460",
      "name": "扬科集团",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 0.248,
      "market_cap_yi": 1.9,
      "ev_yi": 3.4,
      "ee": 13.5,
      "loss": false,
      "ygc": 1.64,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 4.29,
        "cash_yi": 1.73,
        "np_ttm_yi": 0.25,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          1.1,
          0.8,
          0.8,
          -0.4
        ],
        "fcf_avg_yi": 0.4000000000000001,
        "ibd_yi": 0.33,
        "k": 0.578,
        "k_src": "profit",
        "iv_yi": 3.1212
      },
      "revenue_ttm_yi": 10.54,
      "net_margin": 2.4,
      "roe_by_year": {
        "2023": 3.1236,
        "2024": 4.6705,
        "2025": 4.9478
      },
      "roe_avg": 4.25,
      "common_equity_yi": 5.3158,
      "pb": 0.36,
      "roe_pb": 11.88,
      "watched": false
    },
    {
      "code": "02458",
      "name": "望尘科技控股",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 6.51,
      "market_cap_yi": 7.9,
      "ev_yi": 6.7,
      "ee": 3.6,
      "loss": false,
      "ygc": 1.64,
      "triggered": true,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.61,
        "cash_yi": 4.82,
        "np_ttm_yi": 1.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.5,
          0.6,
          1.1,
          1.6
        ],
        "fcf_avg_yi": 0.8400000000000001,
        "ibd_yi": 0.24,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.98
      },
      "revenue_ttm_yi": 10.43,
      "net_margin": 17.7,
      "roe_by_year": {
        "2023": 32.5513,
        "2024": 23.6929,
        "2025": 23.7819
      },
      "roe_avg": 26.68,
      "common_equity_yi": 5.6466,
      "pb": 1.4,
      "roe_pb": 19.07,
      "watched": false
    },
    {
      "code": "00255",
      "name": "龙记集团",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 1.39,
      "market_cap_yi": 7.5,
      "ev_yi": 4,
      "ee": null,
      "loss": true,
      "ygc": 1.63,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.17,
        "cash_yi": 5.64,
        "np_ttm_yi": -0.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          -0.9,
          -0.3,
          1.8,
          1.5
        ],
        "fcf_avg_yi": 0.6599999999999999,
        "ibd_yi": 0.02,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 12.219999999999999
      },
      "revenue_ttm_yi": 10.58,
      "net_margin": -2.5,
      "roe_by_year": {
        "2023": -3.8269,
        "2024": -0.7875,
        "2025": -1.4028
      },
      "roe_avg": -2.01,
      "common_equity_yi": 13.0873,
      "pb": 0.57,
      "roe_pb": -3.5,
      "watched": false
    },
    {
      "code": "02193",
      "name": "万景控股",
      "l1": "建筑",
      "l2": "非H股",
      "price": 0.41,
      "market_cap_yi": 1.5,
      "ev_yi": 1,
      "ee": 14.9,
      "loss": false,
      "ygc": 1.63,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.06,
        "cash_yi": 1.52,
        "np_ttm_yi": 0.07,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.9,
          -0.5,
          -0.3,
          0.1
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 0.07,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 2.45
      },
      "revenue_ttm_yi": 3.3,
      "net_margin": 2.1,
      "roe_by_year": {
        "2023": -7.7981,
        "2024": -8.0681,
        "2025": 3.1194
      },
      "roe_avg": -4.25,
      "common_equity_yi": 2.2924,
      "pb": 0.65,
      "roe_pb": -6.49,
      "watched": false
    },
    {
      "code": "08536",
      "name": "TLNATURALGAS",
      "l1": "石油及天然气",
      "l2": "非H股 · 创业板",
      "price": 0.225,
      "market_cap_yi": 0.4,
      "ev_yi": 0.2,
      "ee": null,
      "loss": true,
      "ygc": 1.63,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.09,
        "cash_yi": 0.26,
        "np_ttm_yi": -0.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0,
          0,
          0,
          0
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.65
      },
      "revenue_ttm_yi": 0.84,
      "net_margin": -11.9,
      "roe_by_year": {
        "2023": -32.2591,
        "2024": -17.0754,
        "2025": -14.911
      },
      "roe_avg": -21.42,
      "common_equity_yi": 0.453,
      "pb": 0.88,
      "roe_pb": -24.25,
      "watched": false
    },
    {
      "code": "00114",
      "name": "HERALDHOLD",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 0.705,
      "market_cap_yi": 3.6,
      "ev_yi": 4,
      "ee": 8.4,
      "loss": false,
      "ygc": 1.62,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.77,
        "cash_yi": 2.4,
        "np_ttm_yi": 0.47,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          1.3,
          1,
          0.7,
          -0.2
        ],
        "fcf_avg_yi": 0.4,
        "ibd_yi": 0.46,
        "k": 0.979,
        "k_src": "equity",
        "iv_yi": 5.815259999999999
      },
      "revenue_ttm_yi": 7.07,
      "net_margin": 6.6,
      "roe_by_year": {
        "2023": -2.3528,
        "2024": 5.6808,
        "2025": 9.0596
      },
      "roe_avg": 4.13,
      "common_equity_yi": 5.3696,
      "pb": 0.67,
      "roe_pb": 6.16,
      "watched": false
    },
    {
      "code": "02033",
      "name": "时计宝",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 0.233,
      "market_cap_yi": 4.1,
      "ev_yi": 6.3,
      "ee": null,
      "loss": true,
      "ygc": 1.62,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.16,
        "cash_yi": 0,
        "np_ttm_yi": -0.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.3,
          1.3,
          0.6,
          null
        ],
        "fcf_avg_yi": 0.725,
        "ibd_yi": 0.61,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 6.64
      },
      "revenue_ttm_yi": 5.27,
      "net_margin": -13.5,
      "roe_by_year": {
        "2023": 1.4311,
        "2024": -0.7664,
        "2025": -3.6434
      },
      "roe_avg": -0.99,
      "common_equity_yi": 19.3825,
      "pb": 0.21,
      "roe_pb": -4.69,
      "watched": false
    },
    {
      "code": "00386",
      "name": "中国石油化工股份",
      "l1": "石油及天然气",
      "l2": "H股",
      "price": 4.5,
      "market_cap_yi": 6273.6,
      "ev_yi": 15717.1,
      "ee": 44.5,
      "loss": false,
      "ygc": 1.61,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 11943.27,
        "cash_yi": 1025.91,
        "np_ttm_yi": 352.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2251.7,
          1162.7,
          1614.8,
          1493.6,
          1625
        ],
        "fcf_avg_yi": 1629.56,
        "ibd_yi": 5669.46,
        "k": 0.865,
        "k_src": "profit",
        "iv_yi": 10079.023249999998
      },
      "revenue_ttm_yi": 28110.92,
      "net_margin": 1.3,
      "roe_by_year": {
        "2023": 7.3319,
        "2024": 6.0463,
        "2025": 3.9526
      },
      "roe_avg": 5.78,
      "common_equity_yi": 8409.01,
      "pb": 0.75,
      "roe_pb": 7.74,
      "watched": false
    },
    {
      "code": "00603",
      "name": "中油燃气",
      "l1": "公用事业",
      "l2": "非H股",
      "price": 0.115,
      "market_cap_yi": 5.5,
      "ev_yi": 61.3,
      "ee": 408.5,
      "loss": false,
      "ygc": 1.61,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 122.72,
        "cash_yi": 20.93,
        "np_ttm_yi": 0.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.4,
          12.1,
          6.2,
          10.8,
          6.9
        ],
        "fcf_avg_yi": 8.08,
        "ibd_yi": 85.6,
        "k": 0.548,
        "k_src": "equity",
        "iv_yi": 8.839240000000002
      },
      "revenue_ttm_yi": 133.18,
      "net_margin": 0.1,
      "roe_by_year": {
        "2023": -5.7828,
        "2024": 4.8364,
        "2025": 2.1016
      },
      "roe_avg": 0.39,
      "common_equity_yi": 38.1097,
      "pb": 0.14,
      "roe_pb": 2.67,
      "watched": false
    },
    {
      "code": "01064",
      "name": "中华国际",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.065,
      "market_cap_yi": 0.4,
      "ev_yi": 1.4,
      "ee": null,
      "loss": true,
      "ygc": 1.61,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.62,
        "cash_yi": 0.6,
        "np_ttm_yi": -0.09,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.2,
          0.2,
          -0.1,
          0.2
        ],
        "fcf_avg_yi": 0.14000000000000004,
        "ibd_yi": 0,
        "k": 0.321,
        "k_src": "equity",
        "iv_yi": 0.6420000000000001
      },
      "revenue_ttm_yi": 0.28,
      "net_margin": -32.1,
      "roe_by_year": {
        "2023": -77.1557,
        "2024": -13.2522,
        "2025": -4.7
      },
      "roe_avg": -31.7,
      "common_equity_yi": 2.9595,
      "pb": 0.14,
      "roe_pb": -234.56,
      "watched": false
    },
    {
      "code": "01712",
      "name": "龙资源",
      "l1": "黄金及贵金属",
      "l2": "非H股",
      "price": 8.86,
      "market_cap_yi": 14.3,
      "ev_yi": 10.1,
      "ee": 1.9,
      "loss": false,
      "ygc": 1.61,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.86,
        "cash_yi": 8.05,
        "np_ttm_yi": 5.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          null,
          0.3,
          1.1,
          3.1
        ],
        "fcf_avg_yi": 1.5,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 23.05
      },
      "revenue_ttm_yi": 9.22,
      "net_margin": 56.6,
      "roe_by_year": {
        "2023": 7.5468,
        "2024": 16.9956,
        "2025": 45.3657
      },
      "roe_avg": 23.3,
      "common_equity_yi": 11.0417,
      "pb": 1.3,
      "roe_pb": 17.99,
      "watched": false
    },
    {
      "code": "08606",
      "name": "倢冠控股",
      "l1": "软件服务",
      "l2": "非H股 · 创业板",
      "price": 0.06,
      "market_cap_yi": 0.7,
      "ev_yi": 1.6,
      "ee": 53,
      "loss": false,
      "ygc": 1.61,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.69,
        "cash_yi": 0.8,
        "np_ttm_yi": 0.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.1,
          -0.1,
          0,
          0.2
        ],
        "fcf_avg_yi": 0.04,
        "ibd_yi": 0.07,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.1300000000000001
      },
      "revenue_ttm_yi": 3.61,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": -19.4893,
        "2024": -6.0769,
        "2025": 3.2895
      },
      "roe_avg": -7.43,
      "common_equity_yi": 0.6995,
      "pb": 1,
      "roe_pb": -7.42,
      "watched": false
    },
    {
      "code": "01401",
      "name": "未来机器有限公司",
      "l1": "资讯科技器材",
      "l2": "非H股",
      "price": 0.27,
      "market_cap_yi": 3.4,
      "ev_yi": 38.3,
      "ee": 60.8,
      "loss": false,
      "ygc": 1.6,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 36.52,
        "cash_yi": 1.64,
        "np_ttm_yi": 0.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          5.3,
          0.5,
          -0.5,
          -2.5
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 2.2,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 5.4399999999999995
      },
      "revenue_ttm_yi": 53.22,
      "net_margin": 1.2,
      "roe_by_year": {
        "2023": 9.6292,
        "2024": 4.5377,
        "2025": 9.156
      },
      "roe_avg": 7.77,
      "common_equity_yi": 5.6912,
      "pb": 0.6,
      "roe_pb": 13.01,
      "watched": false
    },
    {
      "code": "02343",
      "name": "太平洋航运",
      "l1": "工用运输",
      "l2": "非H股",
      "price": 3.76,
      "market_cap_yi": 165.2,
      "ev_yi": 178.4,
      "ee": 19,
      "loss": false,
      "ygc": 1.6,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 27.2,
        "cash_yi": 14.01,
        "np_ttm_yi": 9.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          39.9,
          59.2,
          7.2,
          13,
          10.9
        ],
        "fcf_avg_yi": 26.04,
        "ibd_yi": 9.76,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 264.65
      },
      "revenue_ttm_yi": 148.64,
      "net_margin": 6.3,
      "roe_by_year": {
        "2023": 5.9039,
        "2024": 7.2669,
        "2025": 3.1861
      },
      "roe_avg": 5.45,
      "common_equity_yi": 128.1892,
      "pb": 1.29,
      "roe_pb": 4.23,
      "watched": false
    },
    {
      "code": "02789",
      "name": "远大中国",
      "l1": "建筑",
      "l2": "非H股",
      "price": 0.161,
      "market_cap_yi": 8.5,
      "ev_yi": 39.5,
      "ee": 12.8,
      "loss": false,
      "ygc": 1.6,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 35.27,
        "cash_yi": 4.25,
        "np_ttm_yi": 3.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          0.8,
          3.5,
          2,
          4.2
        ],
        "fcf_avg_yi": 2.3600000000000003,
        "ibd_yi": 14.22,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 13.63
      },
      "revenue_ttm_yi": 31.08,
      "net_margin": 9.9,
      "roe_by_year": {
        "2023": 2.6711,
        "2024": -51.2033,
        "2025": 58.9546
      },
      "roe_avg": 3.47,
      "common_equity_yi": 6.1926,
      "pb": 1.37,
      "roe_pb": 2.53,
      "watched": false
    },
    {
      "code": "01008",
      "name": "力图控股",
      "l1": "工用支援",
      "l2": "非H股",
      "price": 0.158,
      "market_cap_yi": 2.1,
      "ev_yi": 2.9,
      "ee": null,
      "loss": true,
      "ygc": 1.58,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.53,
        "cash_yi": 1.69,
        "np_ttm_yi": -0.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          1.6,
          0.5,
          1.2,
          -3.8
        ],
        "fcf_avg_yi": 0.2800000000000001,
        "ibd_yi": 1.18,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 3.3100000000000005
      },
      "revenue_ttm_yi": 3.77,
      "net_margin": -0.3,
      "roe_by_year": {
        "2023": -7.1541,
        "2024": 3.775,
        "2025": 0.0684
      },
      "roe_avg": -1.1,
      "common_equity_yi": 18.9125,
      "pb": 0.11,
      "roe_pb": -9.94,
      "watched": false
    },
    {
      "code": "01289",
      "name": "盛力达科技",
      "l1": "工业工程",
      "l2": "H股",
      "price": 2.005,
      "market_cap_yi": 2.2,
      "ev_yi": 4.8,
      "ee": 14.9,
      "loss": false,
      "ygc": 1.58,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.06,
        "cash_yi": 0.48,
        "np_ttm_yi": 0.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          0.2,
          0,
          1.6,
          0.1
        ],
        "fcf_avg_yi": 0.30000000000000004,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.4800000000000004
      },
      "revenue_ttm_yi": 1.79,
      "net_margin": 17.9,
      "roe_by_year": {
        "2023": 4.4185,
        "2024": 7.1447,
        "2025": 4.6646
      },
      "roe_avg": 5.41,
      "common_equity_yi": 7.3672,
      "pb": 0.3,
      "roe_pb": 18.11,
      "watched": false
    },
    {
      "code": "01817",
      "name": "慕尚集团控股",
      "l1": "专业零售",
      "l2": "非H股",
      "price": 0.62,
      "market_cap_yi": 5,
      "ev_yi": 14.8,
      "ee": 33,
      "loss": false,
      "ygc": 1.58,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.94,
        "cash_yi": 1.1,
        "np_ttm_yi": 0.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          1.2,
          2.1,
          0.4,
          2.3
        ],
        "fcf_avg_yi": 1.22,
        "ibd_yi": 5.41,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 7.889999999999999
      },
      "revenue_ttm_yi": 20.36,
      "net_margin": 2.2,
      "roe_by_year": {
        "2023": 5.6719,
        "2024": 4.2805,
        "2025": 4.2036
      },
      "roe_avg": 4.72,
      "common_equity_yi": 7.9046,
      "pb": 0.63,
      "roe_pb": 7.46,
      "watched": false
    },
    {
      "code": "02539",
      "name": "乐摩科技",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 8.825,
      "market_cap_yi": 4.2,
      "ev_yi": 4.3,
      "ee": 4.6,
      "loss": false,
      "ygc": 1.58,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.78,
        "cash_yi": 1.72,
        "np_ttm_yi": 0.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.4,
          0.3,
          0.2,
          1.1
        ],
        "fcf_avg_yi": 0.5,
        "ibd_yi": 0.08,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.64
      },
      "revenue_ttm_yi": 9.17,
      "net_margin": 10.1,
      "roe_by_year": {
        "2023": 76.2292,
        "2024": 43.7894,
        "2025": 25.3301
      },
      "roe_avg": 48.45,
      "common_equity_yi": 5.104,
      "pb": 0.82,
      "roe_pb": 58.88,
      "watched": false
    },
    {
      "code": "01666",
      "name": "同仁堂科技",
      "l1": "药品及生物科技",
      "l2": "H股",
      "price": 3.105,
      "market_cap_yi": 33.9,
      "ev_yi": 25.1,
      "ee": 8.2,
      "loss": false,
      "ygc": 1.57,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 32.99,
        "cash_yi": 47.9,
        "np_ttm_yi": 3.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.6,
          5.5,
          4.5,
          -2,
          14.3
        ],
        "fcf_avg_yi": 6.180000000000001,
        "ibd_yi": 19.11,
        "k": 0.589,
        "k_src": "profit",
        "iv_yi": 53.35751
      },
      "revenue_ttm_yi": 57.7,
      "net_margin": 5.3,
      "roe_by_year": {
        "2023": 8.8271,
        "2024": 7.4037,
        "2025": 5.4484
      },
      "roe_avg": 7.23,
      "common_equity_yi": 73.043,
      "pb": 0.46,
      "roe_pb": 15.57,
      "watched": false
    },
    {
      "code": "02015",
      "name": "理想汽车-W",
      "l1": "汽车",
      "l2": "非H股",
      "price": 44.76,
      "market_cap_yi": 752.5,
      "ev_yi": 1095.6,
      "ee": null,
      "loss": true,
      "ygc": 1.57,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 747.18,
        "cash_yi": 401.33,
        "np_ttm_yi": -46.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          49,
          22.5,
          441.9,
          82,
          -128.2
        ],
        "fcf_avg_yi": 93.44,
        "ibd_yi": 146.92,
        "k": 0.992,
        "k_src": "equity",
        "iv_yi": 1179.29952
      },
      "revenue_ttm_yi": 1047.9,
      "net_margin": -4.4,
      "roe_by_year": {
        "2023": 22.2933,
        "2024": 12.2615,
        "2025": 1.5672
      },
      "roe_avg": 12.04,
      "common_equity_yi": 654.287,
      "pb": 1.15,
      "roe_pb": 10.47,
      "watched": false
    },
    {
      "code": "03316",
      "name": "滨江服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 20.9,
      "market_cap_yi": 49.2,
      "ev_yi": 77.1,
      "ee": 12.6,
      "loss": false,
      "ygc": 1.57,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 35.88,
        "cash_yi": 7.51,
        "np_ttm_yi": 6.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.3,
          11,
          9,
          5.4,
          7.9
        ],
        "fcf_avg_yi": 7.12,
        "ibd_yi": 0.07,
        "k": 0.983,
        "k_src": "profit",
        "iv_yi": 77.30312
      },
      "revenue_ttm_yi": 43.75,
      "net_margin": 14,
      "roe_by_year": {
        "2023": 36.0219,
        "2024": 36.2251,
        "2025": 37.2034
      },
      "roe_avg": 36.48,
      "common_equity_yi": 17.1556,
      "pb": 2.87,
      "roe_pb": 12.72,
      "watched": false
    },
    {
      "code": "00799",
      "name": "IGG",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 2.92,
      "market_cap_yi": 28.5,
      "ev_yi": 20.9,
      "ee": 4.2,
      "loss": false,
      "ygc": 1.56,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 9.63,
        "cash_yi": 17.32,
        "np_ttm_yi": 4.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.2,
          -2.1,
          0,
          9.1,
          4.8
        ],
        "fcf_avg_yi": 2.8,
        "ibd_yi": 0.7,
        "k": 0.994,
        "k_src": "equity",
        "iv_yi": 44.35228000000001
      },
      "revenue_ttm_yi": 49.83,
      "net_margin": 10,
      "roe_by_year": {
        "2023": 2.6825,
        "2024": 19.8324,
        "2025": 17.6511
      },
      "roe_avg": 13.39,
      "common_equity_yi": 27.6359,
      "pb": 1.03,
      "roe_pb": 12.98,
      "watched": false
    },
    {
      "code": "00864",
      "name": "永利地产发展",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.146,
      "market_cap_yi": 0.5,
      "ev_yi": 1,
      "ee": null,
      "loss": true,
      "ygc": 1.56,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.62,
        "cash_yi": 0.1,
        "np_ttm_yi": -1.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0.1,
          0.2,
          0.1
        ],
        "fcf_avg_yi": 0.12,
        "ibd_yi": 0.52,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.7799999999999999
      },
      "revenue_ttm_yi": 0.17,
      "net_margin": -817.6,
      "roe_by_year": {
        "2023": -5.1842,
        "2024": -31.4396,
        "2025": -58.493
      },
      "roe_avg": -31.71,
      "common_equity_yi": 2.0251,
      "pb": 0.25,
      "roe_pb": -128.41,
      "watched": false
    },
    {
      "code": "01538",
      "name": "中奥到家",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.83,
      "market_cap_yi": 6,
      "ev_yi": 8.9,
      "ee": 8.9,
      "loss": false,
      "ygc": 1.56,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 8.38,
        "cash_yi": 5.05,
        "np_ttm_yi": 1.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          0.6,
          0.9,
          0.3,
          1.2
        ],
        "fcf_avg_yi": 0.5599999999999999,
        "ibd_yi": 0.07,
        "k": 0.883,
        "k_src": "profit",
        "iv_yi": 9.342139999999999
      },
      "revenue_ttm_yi": 18.55,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 8.4852,
        "2024": 8.8455,
        "2025": 9.0998
      },
      "roe_avg": 8.81,
      "common_equity_yi": 11.5467,
      "pb": 0.52,
      "roe_pb": 16.95,
      "watched": false
    },
    {
      "code": "02331",
      "name": "李宁",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 13.28,
      "market_cap_yi": 292.4,
      "ev_yi": 260.2,
      "ee": 8.6,
      "loss": false,
      "ygc": 1.56,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 97.82,
        "cash_yi": 130.03,
        "np_ttm_yi": 30.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.6,
          20.2,
          28.6,
          37.6,
          35.6
        ],
        "fcf_avg_yi": 35.12,
        "ibd_yi": 24.36,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 456.87
      },
      "revenue_ttm_yi": 300.17,
      "net_margin": 10,
      "roe_by_year": {
        "2023": 13.0782,
        "2024": 11.9299,
        "2025": 10.9275
      },
      "roe_avg": 11.98,
      "common_equity_yi": 286.5863,
      "pb": 1.02,
      "roe_pb": 11.74,
      "watched": false
    },
    {
      "code": "03737",
      "name": "中智药业",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 0.65,
      "market_cap_yi": 4.8,
      "ev_yi": 9.7,
      "ee": 53.8,
      "loss": false,
      "ygc": 1.56,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.55,
        "cash_yi": 1.62,
        "np_ttm_yi": 0.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          2,
          -0.7,
          0.5,
          1.5
        ],
        "fcf_avg_yi": 0.68,
        "ibd_yi": 0.88,
        "k": 0.992,
        "k_src": "profit",
        "iv_yi": 7.479680000000001
      },
      "revenue_ttm_yi": 16.47,
      "net_margin": 1.1,
      "roe_by_year": {
        "2023": 15.8689,
        "2024": 8.7954,
        "2025": 1.5638
      },
      "roe_avg": 8.74,
      "common_equity_yi": 11.0236,
      "pb": 0.44,
      "roe_pb": 20.08,
      "watched": false
    },
    {
      "code": "06980",
      "name": "八马茶业",
      "l1": "食物饮品",
      "l2": "H股",
      "price": 25.76,
      "market_cap_yi": 18.3,
      "ev_yi": 15.1,
      "ee": 5,
      "loss": false,
      "ygc": 1.56,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.62,
        "cash_yi": 10.79,
        "np_ttm_yi": 3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          1.1,
          2.5,
          1.7,
          2.5
        ],
        "fcf_avg_yi": 1.95,
        "ibd_yi": 1.74,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 28.55
      },
      "revenue_ttm_yi": 25.35,
      "net_margin": 11.8,
      "roe_by_year": {
        "2023": 24.3563,
        "2024": 21.8018,
        "2025": 15.7377
      },
      "roe_avg": 20.63,
      "common_equity_yi": 18.9717,
      "pb": 0.96,
      "roe_pb": 21.39,
      "watched": false
    },
    {
      "code": "00179",
      "name": "德昌电机控股",
      "l1": "汽车",
      "l2": "非H股",
      "price": 13.22,
      "market_cap_yi": 105.2,
      "ev_yi": 139.7,
      "ee": 10,
      "loss": false,
      "ygc": 1.55,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 97.34,
        "cash_yi": 62.41,
        "np_ttm_yi": 13.99,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8.5,
          14.1,
          28.2,
          18.1,
          12.9
        ],
        "fcf_avg_yi": 12.959999999999999,
        "ibd_yi": 26.54,
        "k": 0.987,
        "k_src": "profit",
        "iv_yi": 163.31889
      },
      "revenue_ttm_yi": 252.59,
      "net_margin": 5.5,
      "roe_by_year": {
        "2023": 9.1711,
        "2024": 10.0728,
        "2025": 7.3435
      },
      "roe_avg": 8.86,
      "common_equity_yi": 196.4323,
      "pb": 0.54,
      "roe_pb": 16.55,
      "watched": false
    },
    {
      "code": "01718",
      "name": "宏基集团控股",
      "l1": "建筑",
      "l2": "非H股",
      "price": 0.41,
      "market_cap_yi": 1.1,
      "ev_yi": 2,
      "ee": null,
      "loss": true,
      "ygc": 1.55,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.99,
        "cash_yi": 1.04,
        "np_ttm_yi": -0.26,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0.2,
          0.4,
          -0.2,
          0
        ],
        "fcf_avg_yi": 0.08000000000000002,
        "ibd_yi": 0.04,
        "k": 0.946,
        "k_src": "equity",
        "iv_yi": 1.7028
      },
      "revenue_ttm_yi": 3.55,
      "net_margin": -7.3,
      "roe_by_year": {
        "2023": -19.8612,
        "2024": -72.8339,
        "2025": -51.7873
      },
      "roe_avg": -48.16,
      "common_equity_yi": 0.547,
      "pb": 2.01,
      "roe_pb": -23.95,
      "watched": false
    },
    {
      "code": "06117",
      "name": "日照港裕廊",
      "l1": "工用运输",
      "l2": "H股",
      "price": 0.55,
      "market_cap_yi": 7.8,
      "ev_yi": 12.1,
      "ee": 8.4,
      "loss": false,
      "ygc": 1.55,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 7.22,
        "cash_yi": 2.93,
        "np_ttm_yi": 1.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.6,
          3.2,
          -2.1,
          -1.2,
          2.5
        ],
        "fcf_avg_yi": 1.2000000000000002,
        "ibd_yi": 2.86,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.070000000000002
      },
      "revenue_ttm_yi": 6.34,
      "net_margin": 22.7,
      "roe_by_year": {
        "2023": 8.2494,
        "2024": 7.3116,
        "2025": 5.772
      },
      "roe_avg": 7.11,
      "common_equity_yi": 30.3129,
      "pb": 0.26,
      "roe_pb": 27.64,
      "watched": false
    },
    {
      "code": "08473",
      "name": "弥明生活百货",
      "l1": "其他医疗保健",
      "l2": "非H股 · 创业板",
      "price": 0.101,
      "market_cap_yi": 1,
      "ev_yi": 1,
      "ee": 8.7,
      "loss": false,
      "ygc": 1.55,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.2,
        "cash_yi": 0.24,
        "np_ttm_yi": 0.11,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.1,
          0.1,
          0.2,
          0.1
        ],
        "fcf_avg_yi": 0.14,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1.55
      },
      "revenue_ttm_yi": 1.06,
      "net_margin": 10.4,
      "roe_by_year": {
        "2023": 10.4051,
        "2024": 4.1247,
        "2025": 13.7827
      },
      "roe_avg": 9.44,
      "common_equity_yi": 0.6754,
      "pb": 1.48,
      "roe_pb": 6.37,
      "watched": false
    },
    {
      "code": "00552",
      "name": "中国通信服务",
      "l1": "资讯科技器材",
      "l2": "H股",
      "price": 3.98,
      "market_cap_yi": 234.8,
      "ev_yi": 1033,
      "ee": 29.9,
      "loss": false,
      "ygc": 1.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 900.83,
        "cash_yi": 75.35,
        "np_ttm_yi": 34.51,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          27.4,
          36.8,
          41.4,
          50.6,
          1.8
        ],
        "fcf_avg_yi": 31.6,
        "ibd_yi": 18.45,
        "k": 0.967,
        "k_src": "profit",
        "iv_yi": 360.5943
      },
      "revenue_ttm_yi": 1476.33,
      "net_margin": 2.3,
      "roe_by_year": {
        "2023": 8.6436,
        "2024": 8.1962,
        "2025": 7.7406
      },
      "roe_avg": 8.19,
      "common_equity_yi": 478.512,
      "pb": 0.49,
      "roe_pb": 16.7,
      "watched": false
    },
    {
      "code": "01153",
      "name": "佳源服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.305,
      "market_cap_yi": 1.7,
      "ev_yi": 4.7,
      "ee": 118.3,
      "loss": false,
      "ygc": 1.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.33,
        "cash_yi": 0.48,
        "np_ttm_yi": 0.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.4,
          0.4,
          0.3,
          0.3
        ],
        "fcf_avg_yi": 0.45999999999999996,
        "ibd_yi": 0.02,
        "k": 0.518,
        "k_src": "equity",
        "iv_yi": 2.6210800000000005
      },
      "revenue_ttm_yi": 8.13,
      "net_margin": 0.5,
      "roe_by_year": {
        "2023": 82.4085,
        "2024": -6.063,
        "2025": -195.741
      },
      "roe_avg": -39.8,
      "common_equity_yi": 0.2705,
      "pb": 6.28,
      "roe_pb": -6.33,
      "watched": false
    },
    {
      "code": "01180",
      "name": "汇彩控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.92,
      "market_cap_yi": 8.2,
      "ev_yi": 8.1,
      "ee": null,
      "loss": true,
      "ygc": 1.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.89,
        "cash_yi": 2.04,
        "np_ttm_yi": -0.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          -0.7,
          0.8,
          4,
          2.2
        ],
        "fcf_avg_yi": 1.2200000000000002,
        "ibd_yi": 0.96,
        "k": 0.953,
        "k_src": "equity",
        "iv_yi": 12.655840000000001
      },
      "revenue_ttm_yi": 1.03,
      "net_margin": -89.3,
      "roe_by_year": {
        "2023": 40.2338,
        "2024": 103.262,
        "2025": 29.8324
      },
      "roe_avg": 57.78,
      "common_equity_yi": 3.0333,
      "pb": 2.7,
      "roe_pb": 21.37,
      "watched": false
    },
    {
      "code": "08196",
      "name": "福田股份",
      "l1": "工业工程",
      "l2": "非H股 · 创业板",
      "price": 0.76,
      "market_cap_yi": 0.4,
      "ev_yi": 1.5,
      "ee": null,
      "loss": true,
      "ygc": 1.54,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.73,
        "cash_yi": 0.5,
        "np_ttm_yi": -0.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          0.2,
          0,
          -0.3
        ],
        "fcf_avg_yi": 0.06000000000000002,
        "ibd_yi": 0.43,
        "k": 0.921,
        "k_src": "equity",
        "iv_yi": 0.6170700000000001
      },
      "revenue_ttm_yi": 1.31,
      "net_margin": -11.5,
      "roe_by_year": {
        "2023": 3.9299,
        "2024": -9.4815,
        "2025": 0.7246
      },
      "roe_avg": -1.61,
      "common_equity_yi": 0.8049,
      "pb": 0.5,
      "roe_pb": -3.24,
      "watched": false
    },
    {
      "code": "00297",
      "name": "中化化肥",
      "l1": "原材料",
      "l2": "红筹股",
      "price": 1.22,
      "market_cap_yi": 73,
      "ev_yi": 146.9,
      "ee": 11,
      "loss": false,
      "ygc": 1.53,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 102.74,
        "cash_yi": 27.22,
        "np_ttm_yi": 13.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.2,
          8.1,
          18.5,
          7.7,
          16.5
        ],
        "fcf_avg_yi": 10.6,
        "ibd_yi": 18.99,
        "k": 0.979,
        "k_src": "profit",
        "iv_yi": 111.83117
      },
      "revenue_ttm_yi": 248.29,
      "net_margin": 5.4,
      "roe_by_year": {
        "2023": 6.5111,
        "2024": 10.5469,
        "2025": 11.6389
      },
      "roe_avg": 9.57,
      "common_equity_yi": 119.7801,
      "pb": 0.61,
      "roe_pb": 15.7,
      "watched": false
    },
    {
      "code": "01522",
      "name": "京投交通科技",
      "l1": "工业工程",
      "l2": "红筹股",
      "price": 0.191,
      "market_cap_yi": 3.4,
      "ev_yi": 15.5,
      "ee": 31.7,
      "loss": false,
      "ygc": 1.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 17.07,
        "cash_yi": 4.19,
        "np_ttm_yi": 0.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          -1.7,
          -0.3,
          1.7,
          1.8
        ],
        "fcf_avg_yi": 0.38,
        "ibd_yi": 2.47,
        "k": 0.943,
        "k_src": "profit",
        "iv_yi": 5.205359999999999
      },
      "revenue_ttm_yi": 14.6,
      "net_margin": 3.4,
      "roe_by_year": {
        "2023": 6.6012,
        "2024": 6.1131,
        "2025": 4.6962
      },
      "roe_avg": 5.8,
      "common_equity_yi": 25.6618,
      "pb": 0.13,
      "roe_pb": 43.8,
      "watched": false
    },
    {
      "code": "01731",
      "name": "其利工业集团",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 0.73,
      "market_cap_yi": 7,
      "ev_yi": 7,
      "ee": 4.6,
      "loss": false,
      "ygc": 1.53,
      "triggered": true,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 3.82,
        "cash_yi": 3.78,
        "np_ttm_yi": 1.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.7,
          0.3,
          1.2,
          1.8,
          1.2
        ],
        "fcf_avg_yi": 0.76,
        "ibd_yi": 0.65,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.729999999999999
      },
      "revenue_ttm_yi": 16.68,
      "net_margin": 9.1,
      "roe_by_year": {
        "2023": 10.2413,
        "2024": 18.6595,
        "2025": 13.6017
      },
      "roe_avg": 14.17,
      "common_equity_yi": 13.068,
      "pb": 0.54,
      "roe_pb": 26.45,
      "watched": false
    },
    {
      "code": "02038",
      "name": "富智康集团",
      "l1": "资讯科技器材",
      "l2": "非H股",
      "price": 12.4,
      "market_cap_yi": 82.7,
      "ev_yi": 258.9,
      "ee": 66.4,
      "loss": false,
      "ygc": 1.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 231.7,
        "cash_yi": 54.59,
        "np_ttm_yi": 3.9,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10.4,
          18.5,
          0.7,
          17.1,
          -5.5
        ],
        "fcf_avg_yi": 8.24,
        "ibd_yi": 10.15,
        "k": 0.995,
        "k_src": "equity",
        "iv_yi": 126.2058
      },
      "revenue_ttm_yi": 475.02,
      "net_margin": 0.8,
      "roe_by_year": {
        "2023": -7.226,
        "2024": -1.3467,
        "2025": 3.5407
      },
      "roe_avg": -1.68,
      "common_equity_yi": 103.9929,
      "pb": 0.8,
      "roe_pb": -2.11,
      "watched": false
    },
    {
      "code": "08627",
      "name": "旅橙文化",
      "l1": "媒体及娱乐",
      "l2": "非H股 · 创业板",
      "price": 0.051,
      "market_cap_yi": 0.3,
      "ev_yi": -0.2,
      "ee": null,
      "loss": true,
      "ygc": 1.53,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.27,
        "cash_yi": 0.78,
        "np_ttm_yi": -0.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0,
          0,
          0,
          -0.2
        ],
        "fcf_avg_yi": -0.02,
        "ibd_yi": 0.12,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.46
      },
      "revenue_ttm_yi": 0.21,
      "net_margin": -85.7,
      "roe_by_year": {
        "2023": 2.1779,
        "2024": -1.132,
        "2025": -10.0038
      },
      "roe_avg": -2.99,
      "common_equity_yi": 0.6748,
      "pb": 0.44,
      "roe_pb": -6.72,
      "watched": false
    },
    {
      "code": "00857",
      "name": "中国石油股份",
      "l1": "石油及天然气",
      "l2": "H股",
      "price": 9.995,
      "market_cap_yi": 22457.4,
      "ev_yi": 30891.3,
      "ee": 17.5,
      "loss": false,
      "ygc": 1.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11759.02,
        "cash_yi": 2272.05,
        "np_ttm_yi": 1760.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3375.2,
          3922.4,
          4524.5,
          4060.6,
          4120.4
        ],
        "fcf_avg_yi": 4000.62,
        "ibd_yi": 3996.89,
        "k": 0.889,
        "k_src": "profit",
        "iv_yi": 34032.12904
      },
      "revenue_ttm_yi": 29419.39,
      "net_margin": 6,
      "roe_by_year": {
        "2023": 11.4622,
        "2024": 11.104,
        "2025": 10.1464
      },
      "roe_avg": 10.9,
      "common_equity_yi": 16379.74,
      "pb": 1.37,
      "roe_pb": 7.95,
      "watched": false
    },
    {
      "code": "01448",
      "name": "福寿园",
      "l1": "支援服务",
      "l2": "非H股",
      "price": 2.64,
      "market_cap_yi": 52.2,
      "ev_yi": 58,
      "ee": null,
      "loss": true,
      "ygc": 1.52,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 23.73,
        "cash_yi": 16.49,
        "np_ttm_yi": -1.87,
        "period": "2025-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.7,
          7.8,
          10.7,
          6.3,
          null
        ],
        "fcf_avg_yi": 8.375,
        "ibd_yi": 1.35,
        "k": 0.801,
        "k_src": "profit",
        "iv_yi": 79.21089
      },
      "revenue_ttm_yi": 15.88,
      "net_margin": -11.8,
      "roe_by_year": {
        "2022": 12.5218,
        "2023": 13.8865,
        "2024": 6.4999
      },
      "roe_avg": 10.97,
      "common_equity_yi": 42.9124,
      "pb": 1.22,
      "roe_pb": 9.02,
      "watched": false
    },
    {
      "code": "01675",
      "name": "亚信科技",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 3.605,
      "market_cap_yi": 28.9,
      "ev_yi": 50.8,
      "ee": null,
      "loss": true,
      "ygc": 1.51,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 31.08,
        "cash_yi": 9.17,
        "np_ttm_yi": -1.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.4,
          5,
          4.8,
          -2,
          3.5
        ],
        "fcf_avg_yi": 3.54,
        "ibd_yi": 1,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 43.57
      },
      "revenue_ttm_yi": 59.03,
      "net_margin": -2.8,
      "roe_by_year": {
        "2023": 7.9486,
        "2024": 8.1954,
        "2025": 1.7311
      },
      "roe_avg": 5.96,
      "common_equity_yi": 59.7537,
      "pb": 0.48,
      "roe_pb": 12.32,
      "watched": false
    },
    {
      "code": "01066",
      "name": "威高股份",
      "l1": "其他医疗保健",
      "l2": "H股",
      "price": 3.345,
      "market_cap_yi": 128.3,
      "ev_yi": 166.8,
      "ee": 12.1,
      "loss": false,
      "ygc": 1.5,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 93.94,
        "cash_yi": 53.23,
        "np_ttm_yi": 13.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          23.9,
          11.8,
          21.1,
          21.4,
          17.2
        ],
        "fcf_avg_yi": 19.080000000000002,
        "ibd_yi": 40.74,
        "k": 0.945,
        "k_src": "profit",
        "iv_yi": 192.10905
      },
      "revenue_ttm_yi": 135.94,
      "net_margin": 10.1,
      "roe_by_year": {
        "2023": 9.0551,
        "2024": 8.9465,
        "2025": 6.7372
      },
      "roe_avg": 8.25,
      "common_equity_yi": 243.9296,
      "pb": 0.53,
      "roe_pb": 15.68,
      "watched": false
    },
    {
      "code": "02633",
      "name": "雅各臣科研制药",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 0.96,
      "market_cap_yi": 16.4,
      "ev_yi": 23.6,
      "ee": 8.9,
      "loss": false,
      "ygc": 1.5,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.8,
        "cash_yi": 3.27,
        "np_ttm_yi": 2.66,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.8,
          5,
          3.2,
          2.6,
          1.7
        ],
        "fcf_avg_yi": 3.0599999999999996,
        "ibd_yi": 8.04,
        "k": 0.952,
        "k_src": "profit",
        "iv_yi": 24.590159999999994
      },
      "revenue_ttm_yi": 13.86,
      "net_margin": 19.2,
      "roe_by_year": {
        "2023": 10.4512,
        "2024": 12.4688,
        "2025": 12.6485
      },
      "roe_avg": 11.86,
      "common_equity_yi": 20.4491,
      "pb": 0.8,
      "roe_pb": 14.78,
      "watched": false
    },
    {
      "code": "08060",
      "name": "国联通信",
      "l1": "工业工程",
      "l2": "非H股 · 创业板",
      "price": 0.106,
      "market_cap_yi": 0.3,
      "ev_yi": 0.3,
      "ee": 13.5,
      "loss": false,
      "ygc": 1.5,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.71,
        "cash_yi": 0.74,
        "np_ttm_yi": 0.02,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.1,
          0,
          0,
          -0.1
        ],
        "fcf_avg_yi": -0.02,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 0.44999999999999996
      },
      "revenue_ttm_yi": 1.42,
      "net_margin": 1.4,
      "roe_by_year": {
        "2023": -2.4566,
        "2024": -4.1232,
        "2025": 3.368
      },
      "roe_avg": -1.07,
      "common_equity_yi": 0.7041,
      "pb": 0.43,
      "roe_pb": -2.51,
      "watched": false
    },
    {
      "code": "00623",
      "name": "金桥集团控股",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 1.8,
      "market_cap_yi": 7,
      "ev_yi": 1.9,
      "ee": 0.5,
      "loss": false,
      "ygc": 1.49,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.28,
        "cash_yi": 7.4,
        "np_ttm_yi": 3.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          -0.1,
          0.2,
          0.7,
          0.3
        ],
        "fcf_avg_yi": 0.3,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.4
      },
      "revenue_ttm_yi": 3.14,
      "net_margin": 115,
      "roe_by_year": {
        "2023": 5.868,
        "2024": 5.8839,
        "2025": 4.1541
      },
      "roe_avg": 5.3,
      "common_equity_yi": 19.7539,
      "pb": 0.35,
      "roe_pb": 14.96,
      "watched": false
    },
    {
      "code": "01407",
      "name": "交运燃气",
      "l1": "石油及天然气",
      "l2": "非H股",
      "price": 0.64,
      "market_cap_yi": 2.4,
      "ev_yi": 2.4,
      "ee": 10,
      "loss": false,
      "ygc": 1.49,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.33,
        "cash_yi": 2.32,
        "np_ttm_yi": 0.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          0.3,
          0.1,
          0.1
        ],
        "fcf_avg_yi": 0.2,
        "ibd_yi": 0.69,
        "k": 0.983,
        "k_src": "profit",
        "iv_yi": 3.5682899999999997
      },
      "revenue_ttm_yi": 3.17,
      "net_margin": 7.6,
      "roe_by_year": {
        "2023": 8.8404,
        "2024": 10.37,
        "2025": 9.3046
      },
      "roe_avg": 9.51,
      "common_equity_yi": 3.1697,
      "pb": 0.76,
      "roe_pb": 12.55,
      "watched": false
    },
    {
      "code": "01235",
      "name": "专业旅运",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 0.275,
      "market_cap_yi": 1.2,
      "ev_yi": 1.2,
      "ee": 24.6,
      "loss": false,
      "ygc": 1.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.87,
        "cash_yi": 0.84,
        "np_ttm_yi": 0.05,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          0.1,
          0.2,
          0.2,
          0.1
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 0.06,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.7799999999999998
      },
      "revenue_ttm_yi": 3.17,
      "net_margin": 1.6,
      "roe_by_year": {
        "2023": 14.1036,
        "2024": 5.0512,
        "2025": 9.1431
      },
      "roe_avg": 9.43,
      "common_equity_yi": 0.5926,
      "pb": 2.02,
      "roe_pb": 4.66,
      "watched": false
    },
    {
      "code": "06858",
      "name": "本间高尔夫",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 2.89,
      "market_cap_yi": 14.9,
      "ev_yi": 12.5,
      "ee": 26,
      "loss": false,
      "ygc": 1.48,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 5.46,
        "cash_yi": 7.86,
        "np_ttm_yi": 0.48,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.9,
          1.6,
          2.2,
          1.9,
          0.3
        ],
        "fcf_avg_yi": 1.78,
        "ibd_yi": 3.58,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 22.080000000000002
      },
      "revenue_ttm_yi": 9.64,
      "net_margin": 5,
      "roe_by_year": {
        "2023": 17.6225,
        "2024": -0.9363,
        "2025": 3.9737
      },
      "roe_avg": 6.89,
      "common_equity_yi": 12.3951,
      "pb": 1.2,
      "roe_pb": 5.73,
      "watched": false
    },
    {
      "code": "01999",
      "name": "敏华控股",
      "l1": "家庭电器及用品",
      "l2": "非H股",
      "price": 2.275,
      "market_cap_yi": 74.5,
      "ev_yi": 109.7,
      "ee": 6.9,
      "loss": false,
      "ygc": 1.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 63.61,
        "cash_yi": 27.41,
        "np_ttm_yi": 16,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.9,
          21.9,
          8.9,
          21.1,
          9.3
        ],
        "fcf_avg_yi": 12.819999999999999,
        "ibd_yi": 42.73,
        "k": 0.973,
        "k_src": "profit",
        "iv_yi": 109.83224
      },
      "revenue_ttm_yi": 145.06,
      "net_margin": 11,
      "roe_by_year": {
        "2023": 19.4784,
        "2024": 16.638,
        "2025": 13.4789
      },
      "roe_avg": 16.53,
      "common_equity_yi": 125.2206,
      "pb": 0.59,
      "roe_pb": 27.79,
      "watched": false
    },
    {
      "code": "02039",
      "name": "中集集团",
      "l1": "工用运输",
      "l2": "H股",
      "price": 6.79,
      "market_cap_yi": 358.5,
      "ev_yi": 909.9,
      "ee": null,
      "loss": true,
      "ygc": 1.47,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1032.74,
        "cash_yi": 201.12,
        "np_ttm_yi": -3.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          138.9,
          110.6,
          -27.7,
          57,
          138
        ],
        "fcf_avg_yi": 83.36,
        "ibd_yi": 242.38,
        "k": 0.663,
        "k_src": "profit",
        "iv_yi": 525.3214200000001
      },
      "revenue_ttm_yi": 1594.34,
      "net_margin": -0.2,
      "roe_by_year": {
        "2023": 0.8733,
        "2024": 5.9759,
        "2025": 0.4329
      },
      "roe_avg": 2.43,
      "common_equity_yi": 458.4943,
      "pb": 0.78,
      "roe_pb": 3.1,
      "watched": false
    },
    {
      "code": "02618",
      "name": "京东物流",
      "l1": "工用支援",
      "l2": "非H股",
      "price": 10.27,
      "market_cap_yi": 579.8,
      "ev_yi": 1031.6,
      "ee": 14,
      "loss": false,
      "ygc": 1.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 618.11,
        "cash_yi": 157.61,
        "np_ttm_yi": 73.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.7,
          83.1,
          108.7,
          151.7,
          111.2
        ],
        "fcf_avg_yi": 94.88,
        "ibd_yi": 238.79,
        "k": 0.981,
        "k_src": "equity",
        "iv_yi": 851.13522
      },
      "revenue_ttm_yi": 2432.98,
      "net_margin": 3,
      "roe_by_year": {
        "2023": 1.3008,
        "2024": 11.9785,
        "2025": 12.0848
      },
      "roe_avg": 8.45,
      "common_equity_yi": 568.3034,
      "pb": 1.02,
      "roe_pb": 8.29,
      "watched": false
    },
    {
      "code": "03918",
      "name": "金界控股",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 2.425,
      "market_cap_yi": 91.4,
      "ev_yi": 84.8,
      "ee": 4.1,
      "loss": false,
      "ygc": 1.47,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 21.75,
        "cash_yi": 28.34,
        "np_ttm_yi": 20.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.3,
          12.4,
          16.6,
          13.7,
          21.3
        ],
        "fcf_avg_yi": 11.34,
        "ibd_yi": 7.46,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 134.28
      },
      "revenue_ttm_yi": 46.74,
      "net_margin": 44.8,
      "roe_by_year": {
        "2023": 9.1757,
        "2024": 5.2436,
        "2025": 13.6017
      },
      "roe_avg": 9.34,
      "common_equity_yi": 170.102,
      "pb": 0.54,
      "roe_pb": 17.38,
      "watched": false
    },
    {
      "code": "00081",
      "name": "中国海外宏洋集团",
      "l1": "地产",
      "l2": "红筹股",
      "price": 3.075,
      "market_cap_yi": 93.2,
      "ev_yi": 602,
      "ee": 173,
      "loss": false,
      "ygc": 1.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 788.01,
        "cash_yi": 247.91,
        "np_ttm_yi": 3.48,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -69,
          4.8,
          90.7,
          90.2,
          21.8
        ],
        "fcf_avg_yi": 27.7,
        "ibd_yi": 379.98,
        "k": 0.942,
        "k_src": "profit",
        "iv_yi": 136.52405999999996
      },
      "revenue_ttm_yi": 364.76,
      "net_margin": 1,
      "roe_by_year": {
        "2023": 7.5162,
        "2024": 3.0433,
        "2025": 0.9669
      },
      "roe_avg": 3.84,
      "common_equity_yi": 320.2122,
      "pb": 0.29,
      "roe_pb": 13.2,
      "watched": false
    },
    {
      "code": "02333",
      "name": "长城汽车",
      "l1": "汽车",
      "l2": "H股",
      "price": 7.045,
      "market_cap_yi": 1016,
      "ev_yi": 2166.1,
      "ee": 36.1,
      "loss": false,
      "ygc": 1.46,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1425.97,
        "cash_yi": 275.88,
        "np_ttm_yi": 59.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          222.2,
          -39.9,
          10.4,
          158.9,
          288.5
        ],
        "fcf_avg_yi": 128.02,
        "ibd_yi": 75.6,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 1480.48
      },
      "revenue_ttm_yi": 2325.91,
      "net_margin": 2.6,
      "roe_by_year": {
        "2023": 10.5033,
        "2024": 17.2111,
        "2025": 11.8234
      },
      "roe_avg": 13.18,
      "common_equity_yi": 870.5737,
      "pb": 1.17,
      "roe_pb": 11.29,
      "watched": false
    },
    {
      "code": "03339",
      "name": "中国龙工",
      "l1": "工业工程",
      "l2": "非H股",
      "price": 2.94,
      "market_cap_yi": 107.2,
      "ev_yi": 145.6,
      "ee": 10.1,
      "loss": false,
      "ygc": 1.45,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 75.61,
        "cash_yi": 37.24,
        "np_ttm_yi": 14.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          16.2,
          18,
          12.8,
          11.8
        ],
        "fcf_avg_yi": 11.839999999999998,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 155.64
      },
      "revenue_ttm_yi": 122.77,
      "net_margin": 11.7,
      "roe_by_year": {
        "2023": 6.5435,
        "2024": 9.849,
        "2025": 11.7267
      },
      "roe_avg": 9.37,
      "common_equity_yi": 114.7356,
      "pb": 0.93,
      "roe_pb": 10.03,
      "watched": false
    },
    {
      "code": "03978",
      "name": "卓越教育集团",
      "l1": "支援服务",
      "l2": "非H股",
      "price": 2.395,
      "market_cap_yi": 17.2,
      "ev_yi": 27.7,
      "ee": 8.7,
      "loss": false,
      "ygc": 1.45,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 14.06,
        "cash_yi": 3.47,
        "np_ttm_yi": 3.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2,
          -0.8,
          2.7,
          7.7,
          4.9
        ],
        "fcf_avg_yi": 2.5,
        "ibd_yi": 3.32,
        "k": 0.993,
        "k_src": "equity",
        "iv_yi": 24.97395
      },
      "revenue_ttm_yi": 20.35,
      "net_margin": 15.7,
      "roe_by_year": {
        "2023": 20.1455,
        "2024": 33.4198,
        "2025": 40.5235
      },
      "roe_avg": 31.36,
      "common_equity_yi": 8.8459,
      "pb": 1.94,
      "roe_pb": 16.13,
      "watched": false
    },
    {
      "code": "00540",
      "name": "迅捷环球控股",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 0.177,
      "market_cap_yi": 0.9,
      "ev_yi": 1.4,
      "ee": 68.5,
      "loss": false,
      "ygc": 1.44,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.97,
        "cash_yi": 0.5,
        "np_ttm_yi": 0.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0.2,
          -0.2,
          0.3
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 0.2,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 1.3
      },
      "revenue_ttm_yi": 3.51,
      "net_margin": 0.6,
      "roe_by_year": {
        "2023": -6.8292,
        "2024": 21.7163,
        "2025": 8.4695
      },
      "roe_avg": 7.79,
      "common_equity_yi": 0.798,
      "pb": 1.13,
      "roe_pb": 6.9,
      "watched": false
    },
    {
      "code": "01752",
      "name": "澳洲成峰高教",
      "l1": "支援服务",
      "l2": "非H股",
      "price": 0.108,
      "market_cap_yi": 2.1,
      "ev_yi": 3.2,
      "ee": 17.9,
      "loss": false,
      "ygc": 1.44,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.12,
        "cash_yi": 0,
        "np_ttm_yi": 0.18,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.5,
          0.3,
          0.4,
          null
        ],
        "fcf_avg_yi": 0.35,
        "ibd_yi": 0.47,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 3.0300000000000002
      },
      "revenue_ttm_yi": 1.78,
      "net_margin": 10.1,
      "roe_by_year": {
        "2023": 3.903,
        "2024": 6.7287,
        "2025": 7.288
      },
      "roe_avg": 5.97,
      "common_equity_yi": 2.3912,
      "pb": 0.88,
      "roe_pb": 6.8,
      "watched": false
    },
    {
      "code": "02695",
      "name": "印象大红袍",
      "l1": "旅游及消闲设施",
      "l2": "H股",
      "price": 1.17,
      "market_cap_yi": 1.4,
      "ev_yi": 1.6,
      "ee": 5.9,
      "loss": false,
      "ygc": 1.44,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 1.41,
        "cash_yi": 1.14,
        "np_ttm_yi": 0.28,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -0.1,
          0.6,
          0.3,
          0
        ],
        "fcf_avg_yi": 0.2,
        "ibd_yi": 0.91,
        "k": 0.901,
        "k_src": "equity",
        "iv_yi": 2.0092299999999996
      },
      "revenue_ttm_yi": 1.42,
      "net_margin": 19.7,
      "roe_by_year": {
        "2023": 22.6448,
        "2024": 17.9514,
        "2025": 12.2385
      },
      "roe_avg": 17.61,
      "common_equity_yi": 3.0659,
      "pb": 0.46,
      "roe_pb": 38.57,
      "watched": false
    },
    {
      "code": "00151",
      "name": "中国旺旺",
      "l1": "食物饮品",
      "l2": "非H股",
      "price": 2.86,
      "market_cap_yi": 284.4,
      "ev_yi": 314,
      "ee": 8.2,
      "loss": false,
      "ygc": 1.43,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 87.04,
        "cash_yi": 57.39,
        "np_ttm_yi": 38.37,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          34.9,
          36.8,
          47.1,
          35.2,
          35.2
        ],
        "fcf_avg_yi": 37.839999999999996,
        "ibd_yi": 28.12,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 407.66999999999996
      },
      "revenue_ttm_yi": 244.01,
      "net_margin": 15.7,
      "roe_by_year": {
        "2023": 25.7307,
        "2024": 25.4191,
        "2025": 20.3866
      },
      "roe_avg": 23.85,
      "common_equity_yi": 198.9582,
      "pb": 1.43,
      "roe_pb": 16.68,
      "watched": false
    },
    {
      "code": "00533",
      "name": "金利来集团",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 0.795,
      "market_cap_yi": 6.6,
      "ev_yi": 10,
      "ee": null,
      "loss": true,
      "ygc": 1.43,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.64,
        "cash_yi": 3.27,
        "np_ttm_yi": -0.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          0.1,
          0.1,
          0.5,
          1.2
        ],
        "fcf_avg_yi": 0.68,
        "ibd_yi": 0.6,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 9.47
      },
      "revenue_ttm_yi": 9.77,
      "net_margin": -7.5,
      "roe_by_year": {
        "2023": 2.6245,
        "2024": 2.1275,
        "2025": -0.8923
      },
      "roe_avg": 1.29,
      "common_equity_yi": 39.034,
      "pb": 0.17,
      "roe_pb": 7.61,
      "watched": false
    },
    {
      "code": "01284",
      "name": "新传企划",
      "l1": "媒体及娱乐",
      "l2": "非H股",
      "price": 0.52,
      "market_cap_yi": 2.7,
      "ev_yi": 2.1,
      "ee": 20.7,
      "loss": false,
      "ygc": 1.43,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.55,
        "cash_yi": 1.18,
        "np_ttm_yi": 0.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          0.4,
          0.3,
          0.3
        ],
        "fcf_avg_yi": 0.3,
        "ibd_yi": 0.31,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.87
      },
      "revenue_ttm_yi": 1.63,
      "net_margin": 6.1,
      "roe_by_year": {
        "2023": 10.6712,
        "2024": 6.7867,
        "2025": 6.6801
      },
      "roe_avg": 8.05,
      "common_equity_yi": 1.5108,
      "pb": 1.79,
      "roe_pb": 4.5,
      "watched": false
    },
    {
      "code": "00640",
      "name": "星谦发展",
      "l1": "原材料",
      "l2": "非H股",
      "price": 2.33,
      "market_cap_yi": 5.9,
      "ev_yi": 5.2,
      "ee": 5.1,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 2.11,
        "cash_yi": 2.78,
        "np_ttm_yi": 1.02,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          -0.3,
          1.9,
          0.5,
          0.7
        ],
        "fcf_avg_yi": 0.5599999999999999,
        "ibd_yi": 0.05,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 8.33
      },
      "revenue_ttm_yi": 7.39,
      "net_margin": 13.8,
      "roe_by_year": {
        "2023": 13.4014,
        "2024": 18.3068,
        "2025": 20.1667
      },
      "roe_avg": 17.29,
      "common_equity_yi": 6.2444,
      "pb": 0.94,
      "roe_pb": 18.3,
      "watched": false
    },
    {
      "code": "01100",
      "name": "飞达控股",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 1.28,
      "market_cap_yi": 4.7,
      "ev_yi": 9,
      "ee": 8.2,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.53,
        "cash_yi": 1.91,
        "np_ttm_yi": 1.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          1.5,
          1,
          -0.4,
          1
        ],
        "fcf_avg_yi": 0.72,
        "ibd_yi": 1.95,
        "k": 0.926,
        "k_src": "profit",
        "iv_yi": 6.63016
      },
      "revenue_ttm_yi": 15.69,
      "net_margin": 7,
      "roe_by_year": {
        "2023": 11.0401,
        "2024": 5.1238,
        "2025": 10.1632
      },
      "roe_avg": 8.78,
      "common_equity_yi": 10.9026,
      "pb": 0.43,
      "roe_pb": 20.36,
      "watched": false
    },
    {
      "code": "02602",
      "name": "万物云",
      "l1": "地产",
      "l2": "H股",
      "price": 19.44,
      "market_cap_yi": 189.9,
      "ev_yi": 301.8,
      "ee": 44.1,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 211.17,
        "cash_yi": 93.02,
        "np_ttm_yi": 6.84,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          25.5,
          22.1,
          22.1,
          12.8,
          13.5
        ],
        "fcf_avg_yi": 19.2,
        "ibd_yi": 2.33,
        "k": 0.947,
        "k_src": "profit",
        "iv_yi": 267.70743
      },
      "revenue_ttm_yi": 382.47,
      "net_margin": 1.8,
      "roe_by_year": {
        "2023": 11.4761,
        "2024": 6.7567,
        "2025": 4.4128
      },
      "roe_avg": 7.55,
      "common_equity_yi": 144.8047,
      "pb": 1.31,
      "roe_pb": 5.76,
      "watched": false
    },
    {
      "code": "02683",
      "name": "华新手袋国际控股",
      "l1": "纺织及服饰",
      "l2": "非H股",
      "price": 1.1,
      "market_cap_yi": 3.8,
      "ev_yi": 3.5,
      "ee": 4.6,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.25,
        "cash_yi": 1.58,
        "np_ttm_yi": 0.76,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.1,
          0.6,
          0.7,
          0.4
        ],
        "fcf_avg_yi": 0.4,
        "ibd_yi": 0.18,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": 5.3406
      },
      "revenue_ttm_yi": 7.5,
      "net_margin": 10.1,
      "roe_by_year": {
        "2023": 11.2545,
        "2024": 23.1926,
        "2025": 27.5378
      },
      "roe_avg": 20.66,
      "common_equity_yi": 2.9345,
      "pb": 1.29,
      "roe_pb": 15.96,
      "watched": false
    },
    {
      "code": "03320",
      "name": "华润医药",
      "l1": "药品及生物科技",
      "l2": "红筹股",
      "price": 4.605,
      "market_cap_yi": 246.4,
      "ev_yi": 995.4,
      "ee": 24,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1749.92,
        "cash_yi": 156.22,
        "np_ttm_yi": 41.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          82.2,
          80.8,
          124.2,
          143.3,
          169.3
        ],
        "fcf_avg_yi": 119.96,
        "ibd_yi": 617.64,
        "k": 0.47,
        "k_src": "profit",
        "iv_yi": 346.9446
      },
      "revenue_ttm_yi": 2721.65,
      "net_margin": 1.5,
      "roe_by_year": {
        "2023": 8.6112,
        "2024": 7.1141,
        "2025": 8.1191
      },
      "roe_avg": 7.95,
      "common_equity_yi": 527.9645,
      "pb": 0.47,
      "roe_pb": 17.03,
      "watched": false
    },
    {
      "code": "06093",
      "name": "和泓服务",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.66,
      "market_cap_yi": 3.1,
      "ev_yi": 11.4,
      "ee": null,
      "loss": true,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 9.88,
        "cash_yi": 1.26,
        "np_ttm_yi": -0.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2,
          -0.3,
          0.7,
          -0.2,
          -0.1
        ],
        "fcf_avg_yi": 0.41999999999999993,
        "ibd_yi": 0.93,
        "k": 0.963,
        "k_src": "equity",
        "iv_yi": 4.3623899999999995
      },
      "revenue_ttm_yi": 12.75,
      "net_margin": -4.8,
      "roe_by_year": {
        "2023": 11.8784,
        "2024": 7.8254,
        "2025": -10.199
      },
      "roe_avg": 3.17,
      "common_equity_yi": 5.8231,
      "pb": 0.53,
      "roe_pb": 5.95,
      "watched": false
    },
    {
      "code": "06831",
      "name": "绿茶集团",
      "l1": "旅游及消闲设施",
      "l2": "非H股",
      "price": 4.6,
      "market_cap_yi": 25.8,
      "ev_yi": 38.5,
      "ee": 7.1,
      "loss": false,
      "ygc": 1.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 24.56,
        "cash_yi": 11.83,
        "np_ttm_yi": 5.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.8,
          1.3,
          4.9,
          4,
          7
        ],
        "fcf_avg_yi": 3.8,
        "ibd_yi": 13.46,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 36.37
      },
      "revenue_ttm_yi": 51.47,
      "net_margin": 10.6,
      "roe_by_year": {
        "2023": 66.9746,
        "2024": 59.0877,
        "2025": 38.5675
      },
      "roe_avg": 54.88,
      "common_equity_yi": 15.8206,
      "pb": 1.63,
      "roe_pb": 33.65,
      "watched": false
    },
    {
      "code": "00716",
      "name": "胜狮货柜",
      "l1": "工用运输",
      "l2": "非H股",
      "price": 0.375,
      "market_cap_yi": 7.6,
      "ev_yi": 15.1,
      "ee": 22.9,
      "loss": false,
      "ygc": 1.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 22.66,
        "cash_yi": 14.09,
        "np_ttm_yi": 0.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.4,
          3.9,
          -1.8,
          -5.1,
          -4.9
        ],
        "fcf_avg_yi": 0.9,
        "ibd_yi": 11.01,
        "k": 0.879,
        "k_src": "profit",
        "iv_yi": 10.61832
      },
      "revenue_ttm_yi": 29.03,
      "net_margin": 2.3,
      "roe_by_year": {
        "2023": 3.3876,
        "2024": 6.1462,
        "2025": 3.126
      },
      "roe_avg": 4.22,
      "common_equity_yi": 37.813,
      "pb": 0.2,
      "roe_pb": 21,
      "watched": false
    },
    {
      "code": "06808",
      "name": "高鑫零售",
      "l1": "消费者主要零售商",
      "l2": "非H股",
      "price": 1.09,
      "market_cap_yi": 88.6,
      "ev_yi": 351.6,
      "ee": null,
      "loss": true,
      "ygc": 1.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 327.99,
        "cash_yi": 65.03,
        "np_ttm_yi": -3.19,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          16,
          28.5,
          -3.7,
          25.5,
          0.9
        ],
        "fcf_avg_yi": 13.440000000000001,
        "ibd_yi": 75.27,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 124.16000000000001
      },
      "revenue_ttm_yi": 634.42,
      "net_margin": -0.5,
      "roe_by_year": {
        "2023": -7.1459,
        "2024": 1.9519,
        "2025": -1.7043
      },
      "roe_avg": -2.3,
      "common_equity_yi": 173.4,
      "pb": 0.51,
      "roe_pb": -4.5,
      "watched": false
    },
    {
      "code": "09959",
      "name": "联易融科技-W",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 2.33,
      "market_cap_yi": 42.4,
      "ev_yi": 12.9,
      "ee": null,
      "loss": true,
      "ygc": 1.4,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 10.23,
        "cash_yi": 39.71,
        "np_ttm_yi": -0.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8.9,
          16.9,
          -4.6,
          5.9,
          1.1
        ],
        "fcf_avg_yi": 2.0799999999999996,
        "ibd_yi": 1.17,
        "k": 0.999,
        "k_src": "equity",
        "iv_yi": 59.28066
      },
      "revenue_ttm_yi": 11.87,
      "net_margin": -2.9,
      "roe_by_year": {
        "2023": -4.6269,
        "2024": -9.8572,
        "2025": -5.9359
      },
      "roe_avg": -6.81,
      "common_equity_yi": 67.4054,
      "pb": 0.63,
      "roe_pb": -10.82,
      "watched": false
    },
    {
      "code": "00771",
      "name": "自动系统",
      "l1": "软件服务",
      "l2": "非H股",
      "price": 0.695,
      "market_cap_yi": 5,
      "ev_yi": 8.7,
      "ee": null,
      "loss": true,
      "ygc": 1.39,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 8.38,
        "cash_yi": 4.65,
        "np_ttm_yi": -2.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          0.5,
          1,
          -0.7
        ],
        "fcf_avg_yi": 0.24,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.960000000000001
      },
      "revenue_ttm_yi": 22.82,
      "net_margin": -9.7,
      "roe_by_year": {
        "2023": 6.1985,
        "2024": 6.7047,
        "2025": 3.5622
      },
      "roe_avg": 5.49,
      "common_equity_yi": 16.9633,
      "pb": 0.29,
      "roe_pb": 18.62,
      "watched": false
    },
    {
      "code": "02669",
      "name": "中海物业",
      "l1": "地产",
      "l2": "红筹股",
      "price": 3.345,
      "market_cap_yi": 93.6,
      "ev_yi": 135.2,
      "ee": 10.4,
      "loss": false,
      "ygc": 1.39,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 72.85,
        "cash_yi": 30.93,
        "np_ttm_yi": 12.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.4,
          9.4,
          13.6,
          12,
          10.3
        ],
        "fcf_avg_yi": 10.14,
        "ibd_yi": 0.96,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 130.45041
      },
      "revenue_ttm_yi": 152.84,
      "net_margin": 8.5,
      "roe_by_year": {
        "2023": 36.7842,
        "2024": 32.7327,
        "2025": 24.9434
      },
      "roe_avg": 31.49,
      "common_equity_yi": 62.3572,
      "pb": 1.5,
      "roe_pb": 20.98,
      "watched": false
    },
    {
      "code": "00175",
      "name": "吉利汽车",
      "l1": "汽车",
      "l2": "非H股",
      "price": 15.01,
      "market_cap_yi": 1378.9,
      "ev_yi": 2816.2,
      "ee": 16.9,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2049.82,
        "cash_yi": 593.62,
        "np_ttm_yi": 166.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          92.5,
          56.8,
          70.2,
          199.6,
          293.5
        ],
        "fcf_avg_yi": 142.52,
        "ibd_yi": 89.87,
        "k": 0.987,
        "k_src": "equity",
        "iv_yi": 1903.8736499999998
      },
      "revenue_ttm_yi": 3674.42,
      "net_margin": 4.5,
      "roe_by_year": {
        "2023": 6.8214,
        "2024": 19.8891,
        "2025": 18.8359
      },
      "roe_avg": 15.18,
      "common_equity_yi": 945.8702,
      "pb": 1.46,
      "roe_pb": 10.41,
      "watched": false
    },
    {
      "code": "00746",
      "name": "理文化工",
      "l1": "原材料",
      "l2": "非H股",
      "price": 4.44,
      "market_cap_yi": 31.2,
      "ev_yi": 43.5,
      "ee": 8.5,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 13.85,
        "cash_yi": 1.57,
        "np_ttm_yi": 5.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.1,
          8.8,
          1.2,
          2.6,
          4.4
        ],
        "fcf_avg_yi": 5.0200000000000005,
        "ibd_yi": 8.58,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 43.190000000000005
      },
      "revenue_ttm_yi": 35.13,
      "net_margin": 14.5,
      "roe_by_year": {
        "2023": 7.009,
        "2024": 8.2191,
        "2025": 9.1015
      },
      "roe_avg": 8.11,
      "common_equity_yi": 60.0501,
      "pb": 0.52,
      "roe_pb": 15.61,
      "watched": false
    },
    {
      "code": "01897",
      "name": "美亨实业",
      "l1": "建筑",
      "l2": "非H股",
      "price": 0.47,
      "market_cap_yi": 1.6,
      "ev_yi": 1.1,
      "ee": 22.4,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 0.73,
        "cash_yi": 1.21,
        "np_ttm_yi": 0.05,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          0.1,
          1.2,
          0.3,
          -0.7
        ],
        "fcf_avg_yi": 0.1,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 2.21
      },
      "revenue_ttm_yi": 2.83,
      "net_margin": 1.8,
      "roe_by_year": {
        "2023": 2.1643,
        "2024": 1.7341,
        "2025": 1.1352
      },
      "roe_avg": 1.68,
      "common_equity_yi": 4.6618,
      "pb": 0.34,
      "roe_pb": 4.89,
      "watched": false
    },
    {
      "code": "09885",
      "name": "药师帮",
      "l1": "药品及生物科技",
      "l2": "非H股",
      "price": 3.395,
      "market_cap_yi": 20,
      "ev_yi": 62.5,
      "ee": 33.6,
      "loss": false,
      "ygc": 1.38,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 50.61,
        "cash_yi": 8.07,
        "np_ttm_yi": 1.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6.1,
          0.5,
          4.3,
          6.3,
          6.2
        ],
        "fcf_avg_yi": 2.2399999999999998,
        "ibd_yi": 2.96,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 27.509999999999998
      },
      "revenue_ttm_yi": 214.1,
      "net_margin": 0.9,
      "roe_by_year": {
        "2023": 262.3766,
        "2024": 1.4161,
        "2025": 6.4239
      },
      "roe_avg": 90.07,
      "common_equity_yi": 23.8305,
      "pb": 0.84,
      "roe_pb": 107.32,
      "watched": false
    },
    {
      "code": "01663",
      "name": "汉港控股",
      "l1": "地产",
      "l2": "非H股",
      "price": 0.047,
      "market_cap_yi": 1,
      "ev_yi": 12.8,
      "ee": null,
      "loss": true,
      "ygc": 1.37,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 13.73,
        "cash_yi": 0.55,
        "np_ttm_yi": -1.27,
        "period": "2026-03-31",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.8,
          1.2,
          -0.4,
          0.8,
          -0.1
        ],
        "fcf_avg_yi": 0.66,
        "ibd_yi": 5.63,
        "k": 0.899,
        "k_src": "equity",
        "iv_yi": 1.3664800000000006
      },
      "revenue_ttm_yi": 4.32,
      "net_margin": -29.4,
      "roe_by_year": {
        "2023": 3.0704,
        "2024": 1.0836,
        "2025": -7.4892
      },
      "roe_avg": -1.11,
      "common_equity_yi": 16.2876,
      "pb": 0.06,
      "roe_pb": -18.11,
      "watched": false
    },
    {
      "code": "02219",
      "name": "朝聚眼科",
      "l1": "其他医疗保健",
      "l2": "非H股",
      "price": 2.415,
      "market_cap_yi": 14.4,
      "ev_yi": 18.7,
      "ee": 11.3,
      "loss": false,
      "ygc": 1.37,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 6.48,
        "cash_yi": 2.17,
        "np_ttm_yi": 1.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          1.5,
          2.9,
          2.6,
          1.1
        ],
        "fcf_avg_yi": 2,
        "ibd_yi": 2.48,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 19.689999999999998
      },
      "revenue_ttm_yi": 13.73,
      "net_margin": 12,
      "roe_by_year": {
        "2023": 9.8824,
        "2024": 8.3433,
        "2025": 7.7739
      },
      "roe_avg": 8.67,
      "common_equity_yi": 23.2309,
      "pb": 0.62,
      "roe_pb": 13.98,
      "watched": false
    },
    {
      "code": "02302",
      "name": "中核国际",
      "l1": "一般金属及矿石",
      "l2": "红筹股",
      "price": 2.86,
      "market_cap_yi": 11.9,
      "ev_yi": 6.5,
      "ee": 3.8,
      "loss": false,
      "ygc": 1.37,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.93,
        "cash_yi": 6.36,
        "np_ttm_yi": 1.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.1,
          0.7,
          1.3,
          2.6
        ],
        "fcf_avg_yi": 1,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 16.35
      },
      "revenue_ttm_yi": 18.32,
      "net_margin": 9.2,
      "roe_by_year": {
        "2023": 24.9596,
        "2024": 34.3863,
        "2025": 24.945
      },
      "roe_avg": 28.1,
      "common_equity_yi": 7.5953,
      "pb": 1.57,
      "roe_pb": 17.93,
      "watched": false
    },
    {
      "code": "02510",
      "name": "德翔海运",
      "l1": "工用运输",
      "l2": "非H股",
      "price": 13.81,
      "market_cap_yi": 195.8,
      "ev_yi": 190.9,
      "ee": 7.5,
      "loss": false,
      "ygc": 1.37,
      "triggered": false,
      "fcf_growth": [],
      "detail": {
        "total_liabilities_yi": 33.18,
        "cash_yi": 38.1,
        "np_ttm_yi": 25.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          44.1,
          79.1,
          -18.9,
          -4.5,
          21.2
        ],
        "fcf_avg_yi": 24.199999999999996,
        "ibd_yi": 11.38,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 268.71999999999997
      },
      "revenue_ttm_yi": 89.37,
      "net_margin": 28.5,
      "roe_by_year": {
        "2023": 1.0561,
        "2024": 19.5357,
        "2025": 16.0621
      },
      "roe_avg": 12.22,
      "common_equity_yi": 148.9485,
      "pb": 1.31,
      "roe_pb": 9.29,
      "watched": false
    }
  ]
}