{ "params": { "ind": "all", "sort": "ygc", "page": 6, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00166", "name": "新时代集团控股", "l1": "黄金及贵金属", "l2": "非H股", "price": 0.031, "market_cap_yi": 2.3, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 1.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.11, "cash_yi": 4.69, "np_ttm_yi": -6.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 2.9, -0.6, -2.8, -0.9 ], "fcf_avg_yi": -0.14000000000000007, "ibd_yi": 0.17, "k": 1, "k_src": "equity", "iv_yi": 3.1199999999999997 }, "revenue_ttm_yi": 149.61, "net_margin": -4.6, "roe_by_year": { "2023": -11.972, "2024": -7.7517, "2025": -75.9045 }, "roe_avg": -31.88, "common_equity_yi": 8.1079, "pb": 0.28, "roe_pb": -112.37, "watched": false }, { "code": "08162", "name": "港银控股", "l1": "黄金及贵金属", "l2": "非H股 · 创业板", "price": 0.58, "market_cap_yi": 4.9, "ev_yi": 8.7, "ee": 14, "loss": false, "ygc": 1.36, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.83, "cash_yi": 1.07, "np_ttm_yi": 0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.2, 0, 0.1, 3.2 ], "fcf_avg_yi": 0.56, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 6.660000000000001 }, "revenue_ttm_yi": 175.74, "net_margin": 0.4, "roe_by_year": { "2023": 54.9494, "2024": 58.2659, "2025": 45.0861 }, "roe_avg": 52.77, "common_equity_yi": 2.1082, "pb": 2.32, "roe_pb": 22.7, "watched": false }, { "code": "00057", "name": "震雄集团", "l1": "工业工程", "l2": "非H股", "price": 1.515, "market_cap_yi": 8.1, "ev_yi": 13.3, "ee": 12.9, "loss": false, "ygc": 1.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.41, "cash_yi": 7.18, "np_ttm_yi": 1.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 0.6, 2.4, -1.6, 3.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 10.85 }, "revenue_ttm_yi": 21.76, "net_margin": 4.7, "roe_by_year": { "2023": 3.303, "2024": 5.0296, "2025": 3.6994 }, "roe_avg": 4.01, "common_equity_yi": 28.6168, "pb": 0.28, "roe_pb": 14.17, "watched": false }, { "code": "00701", "name": "CNTGROUP", "l1": "建筑", "l2": "非H股", "price": 0.112, "market_cap_yi": 1.8, "ev_yi": 2, "ee": null, "loss": true, "ygc": 1.34, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3, "cash_yi": 2.74, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.4, 0.8, -0.2, 0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 1.14, "k": 0.925, "k_src": "equity", "iv_yi": 2.4050000000000007 }, "revenue_ttm_yi": 2.54, "net_margin": -11.8, "roe_by_year": { "2023": -4.9446, "2024": -6.0857, "2025": -4.5651 }, "roe_avg": -5.2, "common_equity_yi": 10.4155, "pb": 0.17, "roe_pb": -30.08, "watched": false }, { "code": "09977", "name": "凤祥股份", "l1": "农业产品", "l2": "H股", "price": 1.99, "market_cap_yi": 26.8, "ev_yi": 42.8, "ee": 15.2, "loss": false, "ygc": 1.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.28, "cash_yi": 3.3, "np_ttm_yi": 2.81, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 5.7, 3.5, 6.1, null ], "fcf_avg_yi": 4.225, "ibd_yi": 9.97, "k": 1, "k_src": "equity", "iv_yi": 35.58 }, "revenue_ttm_yi": 55.05, "net_margin": 5.1, "roe_by_year": { "2022": -25.5849, "2023": 5.6796, "2024": 8.8625 }, "roe_avg": -3.68, "common_equity_yi": 33.0644, "pb": 0.81, "roe_pb": -4.54, "watched": false }, { "code": "00917", "name": "趣致集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 6.065, "market_cap_yi": 13.7, "ev_yi": 4.7, "ee": 1.4, "loss": false, "ygc": 1.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.14, "cash_yi": 16.14, "np_ttm_yi": 3.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -1.1, 1.6, 1.3, 3.6 ], "fcf_avg_yi": 0.72, "ibd_yi": 5.2, "k": 0.999, "k_src": "equity", "iv_yi": 18.12186 }, "revenue_ttm_yi": 18.14, "net_margin": 18.1, "roe_by_year": { "2023": -27.2331, "2024": -291.1812, "2025": 16.0888 }, "roe_avg": -100.78, "common_equity_yi": 21.8324, "pb": 0.63, "roe_pb": -160.6, "watched": false }, { "code": "03933", "name": "联邦制药", "l1": "药品及生物科技", "l2": "非H股", "price": 7.27, "market_cap_yi": 122, "ev_yi": 159.5, "ee": 29.6, "loss": false, "ygc": 1.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 148.17, "cash_yi": 110.69, "np_ttm_yi": 5.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.2, 12.1, 9.8, 13.3, 8.6 ], "fcf_avg_yi": 10.999999999999998, "ibd_yi": 59.48, "k": 1, "k_src": "profit", "iv_yi": 161.20999999999998 }, "revenue_ttm_yi": 118.58, "net_margin": 4.5, "roe_by_year": { "2023": 23.145, "2024": 19.6121, "2025": 13.1266 }, "roe_avg": 18.63, "common_equity_yi": 172.1647, "pb": 0.71, "roe_pb": 26.29, "watched": false }, { "code": "06608", "name": "百融智能-W", "l1": "软件服务", "l2": "非H股", "price": 5.515, "market_cap_yi": 20.8, "ev_yi": 19.7, "ee": null, "loss": true, "ygc": 1.32, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.84, "cash_yi": 6.93, "np_ttm_yi": -4.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.8, 3.1, 2.4, 0.1 ], "fcf_avg_yi": 2.1599999999999997, "ibd_yi": 1.04, "k": 0.998, "k_src": "equity", "iv_yi": 27.435019999999998 }, "revenue_ttm_yi": 22.23, "net_margin": -20, "roe_by_year": { "2023": 7.7956, "2024": 5.944, "2025": 1.4666 }, "roe_avg": 5.07, "common_equity_yi": 41.9808, "pb": 0.5, "roe_pb": 10.23, "watched": false }, { "code": "00228", "name": "中能控股", "l1": "石油及天然气", "l2": "非H股", "price": 0.795, "market_cap_yi": 3.1, "ev_yi": 4.4, "ee": 15.6, "loss": false, "ygc": 1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.5, "cash_yi": 2.24, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.3, 0.6, 0.9, 0.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 1.98, "k": 1, "k_src": "profit", "iv_yi": 4.0600000000000005 }, "revenue_ttm_yi": 1.88, "net_margin": 14.9, "roe_by_year": { "2023": 4.0455, "2024": 1.5611, "2025": 1.3231 }, "roe_avg": 2.31, "common_equity_yi": 19.2543, "pb": 0.16, "roe_pb": 14.35, "watched": false }, { "code": "00287", "name": "永发置业", "l1": "地产", "l2": "非H股", "price": 4.38, "market_cap_yi": 1.5, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.06, "cash_yi": 1.17, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.1, 0.1, 0 ], "fcf_avg_yi": 0.08, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.97 }, "revenue_ttm_yi": 0.19, "net_margin": -26.3, "roe_by_year": { "2023": -4.4807, "2024": -7.166, "2025": -0.5813 }, "roe_avg": -4.08, "common_equity_yi": 8.8969, "pb": 0.17, "roe_pb": -24.18, "watched": false }, { "code": "00333", "name": "黛丽斯国际", "l1": "纺织及服饰", "l2": "非H股", "price": 0.204, "market_cap_yi": 0.5, "ev_yi": 3.9, "ee": null, "loss": true, "ygc": 1.31, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.83, "cash_yi": 0, "np_ttm_yi": -0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.1, 0.4, 0.2, null ], "fcf_avg_yi": 0.22500000000000003, "ibd_yi": 1.52, "k": 0.894, "k_src": "equity", "iv_yi": 0.6526200000000004 }, "revenue_ttm_yi": 8.74, "net_margin": -8.9, "roe_by_year": { "2023": -0.5904, "2024": -8.9206, "2025": -28.9724 }, "roe_avg": -12.83, "common_equity_yi": 2.3121, "pb": 0.22, "roe_pb": -59.32, "watched": false }, { "code": "01585", "name": "雅迪控股", "l1": "汽车", "l2": "非H股", "price": 9.49, "market_cap_yi": 251.6, "ev_yi": 382, "ee": 15.5, "loss": false, "ygc": 1.3, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 201.87, "cash_yi": 71.23, "np_ttm_yi": 24.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.3, 24.3, 22.4, 2.9, 59.6 ], "fcf_avg_yi": 26.5, "ibd_yi": 9.52, "k": 0.998, "k_src": "profit", "iv_yi": 326.05658 }, "revenue_ttm_yi": 360.58, "net_margin": 6.8, "roe_by_year": { "2023": 35.1007, "2024": 14.8305, "2025": 30.2982 }, "roe_avg": 26.74, "common_equity_yi": 103.0693, "pb": 2.44, "roe_pb": 10.96, "watched": false }, { "code": "00411", "name": "南顺(香港)", "l1": "农业产品", "l2": "非H股", "price": 11.5, "market_cap_yi": 23.8, "ev_yi": 17, "ee": 6.7, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.35, "cash_yi": 13.19, "np_ttm_yi": 2.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1, 1.8, 2.1, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 30.64 }, "revenue_ttm_yi": 43.98, "net_margin": 5.8, "roe_by_year": { "2023": 7.0503, "2024": 10.0242, "2025": 8.9494 }, "roe_avg": 8.67, "common_equity_yi": 29.6702, "pb": 0.8, "roe_pb": 10.81, "watched": false }, { "code": "03613", "name": "同仁堂国药", "l1": "药品及生物科技", "l2": "红筹股", "price": 5.75, "market_cap_yi": 41, "ev_yi": 25.7, "ee": 8.1, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.37, "cash_yi": 18.75, "np_ttm_yi": 3.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 4.5, 4, -2.4, 7.1 ], "fcf_avg_yi": 3.9, "ibd_yi": 1.09, "k": 0.935, "k_src": "profit", "iv_yi": 52.9771 }, "revenue_ttm_yi": 11.95, "net_margin": 26.5, "roe_by_year": { "2023": 14.4664, "2024": 12.5985, "2025": 9.614 }, "roe_avg": 12.23, "common_equity_yi": 35.2175, "pb": 1.16, "roe_pb": 10.5, "watched": false }, { "code": "08070", "name": "侨洋国际控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.975, "market_cap_yi": 1.7, "ev_yi": 2.9, "ee": 6, "loss": false, "ygc": 1.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.41, "cash_yi": 0.19, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.6, 0.3, 0.2 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 2.19 }, "revenue_ttm_yi": 4.12, "net_margin": 11.9, "roe_by_year": { "2023": 19.0936, "2024": 19.1886, "2025": 38.8162 }, "roe_avg": 25.7, "common_equity_yi": 1.3892, "pb": 1.22, "roe_pb": 21, "watched": false }, { "code": "00285", "name": "比亚迪电子", "l1": "资讯科技器材", "l2": "非H股", "price": 22.04, "market_cap_yi": 423, "ev_yi": 828.2, "ee": 37.5, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 459.98, "cash_yi": 54.75, "np_ttm_yi": 22.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22.9, 17.1, 63.2, 38.6, 146.8 ], "fcf_avg_yi": 57.720000000000006, "ibd_yi": 88.48, "k": 1, "k_src": "profit", "iv_yi": 543.47 }, "revenue_ttm_yi": 1811.06, "net_margin": 1.2, "roe_by_year": { "2023": 14.7051, "2024": 13.8198, "2025": 10.5158 }, "roe_avg": 13.01, "common_equity_yi": 344.8095, "pb": 1.23, "roe_pb": 10.61, "watched": false }, { "code": "01277", "name": "力量发展", "l1": "煤炭", "l2": "非H股", "price": 1.825, "market_cap_yi": 133.7, "ev_yi": 190.1, "ee": 17.2, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.99, "cash_yi": 4.56, "np_ttm_yi": 11.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.5, 22.8, 12.2, 19, 8.3 ], "fcf_avg_yi": 18.16, "ibd_yi": 15.01, "k": 1, "k_src": "profit", "iv_yi": 171.15 }, "revenue_ttm_yi": 53.04, "net_margin": 20.8, "roe_by_year": { "2023": 30.3407, "2024": 27.0553, "2025": 10.933 }, "roe_avg": 22.78, "common_equity_yi": 87.8796, "pb": 1.52, "roe_pb": 14.97, "watched": false }, { "code": "02376", "name": "鲁商服务", "l1": "地产", "l2": "H股", "price": 2.6, "market_cap_yi": 3, "ev_yi": 1.7, "ee": 5.8, "loss": false, "ygc": 1.28, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.62, "cash_yi": 3.97, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0.1, -0.1, 0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0.09, "k": 0.986, "k_src": "profit", "iv_yi": 3.82568 }, "revenue_ttm_yi": 5.43, "net_margin": 5.3, "roe_by_year": { "2023": 7.7318, "2024": 8.2776, "2025": 5.8997 }, "roe_avg": 7.3, "common_equity_yi": 5.8632, "pb": 0.51, "roe_pb": 14.27, "watched": false }, { "code": "08092", "name": "ITEHOLDINGS", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.042, "market_cap_yi": 0.3, "ev_yi": 0.2, "ee": 8, "loss": false, "ygc": 1.27, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.04, "cash_yi": 0.18, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.38 }, "revenue_ttm_yi": 0.13, "net_margin": 15.4, "roe_by_year": { "2023": 9.7521, "2024": 10.6831, "2025": 10.0438 }, "roe_avg": 10.16, "common_equity_yi": 0.1724, "pb": 1.74, "roe_pb": 5.84, "watched": false }, { "code": "03309", "name": "希玛医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.775, "market_cap_yi": 8, "ev_yi": 10.6, "ee": 11.9, "loss": false, "ygc": 1.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.54, "cash_yi": 4.72, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 2.2, 0.2, 1.8 ], "fcf_avg_yi": 1, "ibd_yi": 3.77, "k": 0.92, "k_src": "equity", "iv_yi": 10.074 }, "revenue_ttm_yi": 17.87, "net_margin": 5, "roe_by_year": { "2023": 3.3405, "2024": -7.5122, "2025": 5.6903 }, "roe_avg": 0.51, "common_equity_yi": 15.9358, "pb": 0.5, "roe_pb": 1.01, "watched": false }, { "code": "00551", "name": "裕元集团", "l1": "纺织及服饰", "l2": "非H股", "price": 14.52, "market_cap_yi": 198.4, "ev_yi": 320.8, "ee": 16.5, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 172.22, "cash_yi": 41.15, "np_ttm_yi": 19.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 48.9, 52.7, 23.3, 18.6 ], "fcf_avg_yi": 30.9, "ibd_yi": 84.12, "k": 0.934, "k_src": "profit", "iv_yi": 248.47202 }, "revenue_ttm_yi": 544.41, "net_margin": 3.6, "roe_by_year": { "2023": 6.5175, "2024": 9.0434, "2025": 8.4172 }, "roe_avg": 7.99, "common_equity_yi": 308.7405, "pb": 0.64, "roe_pb": 12.44, "watched": false }, { "code": "01205", "name": "中信资源", "l1": "石油及天然气", "l2": "红筹股", "price": 0.49, "market_cap_yi": 32.8, "ev_yi": 77.8, "ee": 29.5, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 55.89, "cash_yi": 8.44, "np_ttm_yi": 2.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.5, 14.7, 6.8, 3.6, 3.4 ], "fcf_avg_yi": 6.8, "ibd_yi": 33.28, "k": 0.948, "k_src": "profit", "iv_yi": 40.915679999999995 }, "revenue_ttm_yi": 93.63, "net_margin": 2.8, "roe_by_year": { "2023": 7.1167, "2024": 7.2276, "2025": 2.0227 }, "roe_avg": 5.46, "common_equity_yi": 81.3651, "pb": 0.4, "roe_pb": 13.53, "watched": false }, { "code": "06868", "name": "天福", "l1": "食物饮品", "l2": "非H股", "price": 2.515, "market_cap_yi": 23.2, "ev_yi": 28.1, "ee": 23.2, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.94, "cash_yi": 7.05, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 3.1, 4.1, 2, 3.9 ], "fcf_avg_yi": 2.98, "ibd_yi": 7.75, "k": 1, "k_src": "profit", "iv_yi": 29.1 }, "revenue_ttm_yi": 12.79, "net_margin": 9.5, "roe_by_year": { "2023": 11.9939, "2024": 7.8214, "2025": 6.9044 }, "roe_avg": 8.91, "common_equity_yi": 17.4578, "pb": 1.33, "roe_pb": 6.7, "watched": false }, { "code": "08610", "name": "BBSBINTL", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.58, "market_cap_yi": 2.5, "ev_yi": 2.9, "ee": 20.9, "loss": false, "ygc": 1.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.95, "cash_yi": 0.52, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 0.1, 0.8, -0.1 ], "fcf_avg_yi": 0.26666666666666666, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 3.1166666666666667 }, "revenue_ttm_yi": 2.37, "net_margin": 5.9, "roe_by_year": { "2023": -22.7319, "2024": 44.6108, "2025": 11.5512 }, "roe_avg": 11.14, "common_equity_yi": 1.5581, "pb": 1.6, "roe_pb": 6.94, "watched": false }, { "code": "01133", "name": "哈尔滨电气", "l1": "工业工程", "l2": "H股", "price": 12.36, "market_cap_yi": 235.4, "ev_yi": 695.5, "ee": 20.9, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 674.88, "cash_yi": 198.56, "np_ttm_yi": 33.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, 43.7, 11.9, -19.3, 28.6 ], "fcf_avg_yi": 14.3, "ibd_yi": 39.42, "k": 0.966, "k_src": "equity", "iv_yi": 291.86724 }, "revenue_ttm_yi": 480.23, "net_margin": 6.9, "roe_by_year": { "2023": 4.4916, "2024": 11.487, "2025": 16.0185 }, "roe_avg": 10.67, "common_equity_yi": 187.808, "pb": 1.25, "roe_pb": 8.51, "watched": false }, { "code": "01516", "name": "融创服务", "l1": "地产", "l2": "非H股", "price": 0.71, "market_cap_yi": 18.3, "ev_yi": 29.7, "ee": 14.5, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.86, "cash_yi": 28.27, "np_ttm_yi": 2.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.3, -5.2, 7.7, 1.2, -0.5 ], "fcf_avg_yi": -0.41999999999999993, "ibd_yi": 0.91, "k": 0.983, "k_src": "equity", "iv_yi": 22.76628 }, "revenue_ttm_yi": 64.91, "net_margin": 3.2, "roe_by_year": { "2023": -6.3799, "2024": -8.057, "2025": 3.9282 }, "roe_avg": -3.5, "common_equity_yi": 52.1531, "pb": 0.35, "roe_pb": -9.98, "watched": false }, { "code": "02415", "name": "梅斯健康", "l1": "其他医疗保健", "l2": "非H股", "price": 0.85, "market_cap_yi": 4.4, "ev_yi": 3.1, "ee": 20.7, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.01, "cash_yi": 3.3, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.2, 0.4, 0.5, 0 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 5.45 }, "revenue_ttm_yi": 2.63, "net_margin": 5.7, "roe_by_year": { "2023": 11.2547, "2024": 2.1805, "2025": 1.5261 }, "roe_avg": 4.99, "common_equity_yi": 11.6099, "pb": 0.38, "roe_pb": 13.16, "watched": false }, { "code": "02518", "name": "汽车之家-S", "l1": "专业零售", "l2": "非H股", "price": 39.5, "market_cap_yi": 155, "ev_yi": 188.3, "ee": 19.6, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.13, "cash_yi": 0, "np_ttm_yi": 9.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 33, 24.5, 23.7, 12.3, 7.7 ], "fcf_avg_yi": 20.240000000000002, "ibd_yi": 0, "k": 0.947, "k_src": "equity", "iv_yi": 191.67280000000002 }, "revenue_ttm_yi": 54.87, "net_margin": 17.6, "roe_by_year": { "2023": 8.0946, "2024": 7.0222, "2025": 6.1406 }, "roe_avg": 7.09, "common_equity_yi": 218.3601, "pb": 0.71, "roe_pb": 9.98, "watched": false }, { "code": "02663", "name": "应力控股", "l1": "建筑", "l2": "非H股", "price": 0.62, "market_cap_yi": 2.9, "ev_yi": 3, "ee": 27.5, "loss": false, "ygc": 1.24, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.12, "cash_yi": 0.99, "np_ttm_yi": 0.11, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 1, 0.3, 0.1 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.19, "k": 1, "k_src": "profit", "iv_yi": 3.6000000000000005 }, "revenue_ttm_yi": 3.46, "net_margin": 3.2, "roe_by_year": { "2023": 16.6784, "2024": 13.0589, "2025": 4.904 }, "roe_avg": 11.55, "common_equity_yi": 2.2878, "pb": 1.27, "roe_pb": 9.11, "watched": false }, { "code": "00506", "name": "中国食品", "l1": "食物饮品", "l2": "红筹股", "price": 3.79, "market_cap_yi": 90.3, "ev_yi": 104.8, "ee": 11.6, "loss": false, "ygc": 1.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 83.92, "cash_yi": 58.98, "np_ttm_yi": 9.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 2.5, 17.8, 20.7, 21.7 ], "fcf_avg_yi": 13.24, "ibd_yi": 0.55, "k": 0.581, "k_src": "profit", "iv_yi": 110.87222999999999 }, "revenue_ttm_yi": 225.56, "net_margin": 4, "roe_by_year": { "2023": 14.4349, "2024": 13.7935, "2025": 12.9053 }, "roe_avg": 13.71, "common_equity_yi": 70.8865, "pb": 1.27, "roe_pb": 10.76, "watched": false }, { "code": "01975", "name": "新兴印刷", "l1": "工用支援", "l2": "非H股", "price": 0.535, "market_cap_yi": 2.2, "ev_yi": 3.5, "ee": 27.1, "loss": false, "ygc": 1.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.32, "cash_yi": 0, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1, 0.2, -0.3, null ], "fcf_avg_yi": 0.35, "ibd_yi": 0.79, "k": 1, "k_src": "equity", "iv_yi": 2.71 }, "revenue_ttm_yi": 2.37, "net_margin": 5.5, "roe_by_year": { "2023": 3.5393, "2024": -20.8297, "2025": 3.9822 }, "roe_avg": -4.44, "common_equity_yi": 3.1466, "pb": 0.7, "roe_pb": -6.34, "watched": false }, { "code": "00277", "name": "太兴置业", "l1": "地产", "l2": "非H股", "price": 1.136, "market_cap_yi": 2.7, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 1.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.92, "cash_yi": 2.44, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.34, "k": 1, "k_src": "equity", "iv_yi": 3.3 }, "revenue_ttm_yi": 0.43, "net_margin": -53.5, "roe_by_year": { "2023": -0.3754, "2024": -2.1365, "2025": -1.0457 }, "roe_avg": -1.19, "common_equity_yi": 22.2388, "pb": 0.12, "roe_pb": -9.77, "watched": false }, { "code": "06668", "name": "星盛商业", "l1": "地产", "l2": "非H股", "price": 1.395, "market_cap_yi": 12.1, "ev_yi": 15.7, "ee": 11.2, "loss": false, "ygc": 1.22, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.23, "cash_yi": 6.57, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.9, 2.4, 1, 1 ], "fcf_avg_yi": 1.46, "ibd_yi": 6.34, "k": 0.997, "k_src": "equity", "iv_yi": 14.78551 }, "revenue_ttm_yi": 5.79, "net_margin": 24.4, "roe_by_year": { "2023": 14.1921, "2024": 12.3398, "2025": 11.3454 }, "roe_avg": 12.63, "common_equity_yi": 12.7831, "pb": 0.95, "roe_pb": 13.34, "watched": false }, { "code": "00303", "name": "VTECHHOLDINGS", "l1": "资讯科技器材", "l2": "非H股", "price": 51.95, "market_cap_yi": 112.2, "ev_yi": 139, "ee": 15, "loss": false, "ygc": 1.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.09, "cash_yi": 18.27, "np_ttm_yi": 9.28, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, 14.5, 21.3, 14.1, 6.4 ], "fcf_avg_yi": 12.580000000000002, "ibd_yi": 8.77, "k": 1, "k_src": "profit", "iv_yi": 135.3 }, "revenue_ttm_yi": 140.29, "net_margin": 6.6, "roe_by_year": { "2023": 26.0374, "2024": 24.3214, "2025": 20.7633 }, "roe_avg": 23.71, "common_equity_yi": 44.7893, "pb": 2.51, "roe_pb": 9.46, "watched": false }, { "code": "01433", "name": "常达控股", "l1": "工用支援", "l2": "非H股", "price": 0.081, "market_cap_yi": 1.4, "ev_yi": 2.4, "ee": 4.7, "loss": false, "ygc": 1.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.76, "cash_yi": 0.74, "np_ttm_yi": 0.51, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, 0.6, null ], "fcf_avg_yi": 0.15, "ibd_yi": 0.54, "k": 1, "k_src": "equity", "iv_yi": 1.7 }, "revenue_ttm_yi": 5.04, "net_margin": 10.1, "roe_by_year": { "2022": 5.137, "2023": -11.8243, "2024": 28.0561 }, "roe_avg": 7.12, "common_equity_yi": 2.2098, "pb": 0.63, "roe_pb": 11.24, "watched": false }, { "code": "01618", "name": "中国中冶", "l1": "建筑", "l2": "H股", "price": 1.315, "market_cap_yi": 492.4, "ev_yi": 4786, "ee": 871.8, "loss": false, "ygc": 1.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6219.22, "cash_yi": 591.96, "np_ttm_yi": 5.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 176.4, 138.4, 13, 9.9, 90.5 ], "fcf_avg_yi": 85.64, "ibd_yi": 668.49, "k": 0.763, "k_src": "profit", "iv_yi": 595.04081 }, "revenue_ttm_yi": 3937.54, "net_margin": 0.1, "roe_by_year": { "2023": 6.5045, "2024": 4.5195, "2025": 0.8561 }, "roe_avg": 3.96, "common_equity_yi": 1025.798, "pb": 0.48, "roe_pb": 8.25, "watched": false }, { "code": "01876", "name": "百威亚太", "l1": "食物饮品", "l2": "非H股", "price": 6.08, "market_cap_yi": 685.8, "ev_yi": 816.1, "ee": 21.9, "loss": false, "ygc": 1.2, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 308.47, "cash_yi": 173.2, "np_ttm_yi": 37.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 82.7, 75.4, 93, 54.3, 45.3 ], "fcf_avg_yi": 70.14000000000001, "ibd_yi": 21.05, "k": 0.963, "k_src": "profit", "iv_yi": 821.9686500000001 }, "revenue_ttm_yi": 396.62, "net_margin": 9.4, "roe_by_year": { "2023": 7.9076, "2024": 6.9245, "2025": 4.7833 }, "roe_avg": 6.54, "common_equity_yi": 672.6445, "pb": 1.02, "roe_pb": 6.41, "watched": false }, { "code": "00038", "name": "第一拖拉机股份", "l1": "工业工程", "l2": "H股", "price": 7.935, "market_cap_yi": 118.5, "ev_yi": 192.9, "ee": 23.4, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 85.18, "cash_yi": 10.74, "np_ttm_yi": 8.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 35.1, 9.7, 11, 7.2 ], "fcf_avg_yi": 13.620000000000001, "ibd_yi": 5.65, "k": 0.999, "k_src": "profit", "iv_yi": 141.14871000000002 }, "revenue_ttm_yi": 117.81, "net_margin": 7, "roe_by_year": { "2023": 15.7635, "2024": 13.2214, "2025": 10.8867 }, "roe_avg": 13.29, "common_equity_yi": 82.2046, "pb": 1.44, "roe_pb": 9.22, "watched": false }, { "code": "00266", "name": "天德地产", "l1": "地产", "l2": "非H股", "price": 1.85, "market_cap_yi": 7.5, "ev_yi": 7, "ee": null, "loss": true, "ygc": 1.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.23, "cash_yi": 5.15, "np_ttm_yi": -2.17, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.2, 1.7, 1.3, 1.1 ], "fcf_avg_yi": 1.36, "ibd_yi": 1.78, "k": 0.526, "k_src": "equity", "iv_yi": 8.926220000000002 }, "revenue_ttm_yi": 2.64, "net_margin": -82.2, "roe_by_year": { "2023": 4.5218, "2024": -7.7649, "2025": -6.4702 }, "roe_avg": -3.24, "common_equity_yi": 32.1436, "pb": 0.23, "roe_pb": -13.88, "watched": false }, { "code": "01836", "name": "九兴控股", "l1": "纺织及服饰", "l2": "非H股", "price": 13.11, "market_cap_yi": 94.3, "ev_yi": 100.6, "ee": 11.9, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.62, "cash_yi": 14.32, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 12.7, 11.4, 14.2, 7.3 ], "fcf_avg_yi": 9.939999999999998, "ibd_yi": 1.83, "k": 1, "k_src": "profit", "iv_yi": 111.88999999999999 }, "revenue_ttm_yi": 108.46, "net_margin": 7.8, "roe_by_year": { "2023": 13.7627, "2024": 15.8863, "2025": 12.5519 }, "roe_avg": 14.07, "common_equity_yi": 73.3135, "pb": 1.29, "roe_pb": 10.94, "watched": false }, { "code": "00135", "name": "昆仑能源", "l1": "公用事业", "l2": "红筹股", "price": 7.56, "market_cap_yi": 555, "ev_yi": 643.1, "ee": 11.7, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 519.86, "cash_yi": 399.57, "np_ttm_yi": 54.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 41.4, 91.5, 92.3, 64.2, 65.5 ], "fcf_avg_yi": 70.97999999999999, "ibd_yi": 213.05, "k": 0.732, "k_src": "profit", "iv_yi": 656.10624 }, "revenue_ttm_yi": 1964.78, "net_margin": 2.8, "roe_by_year": { "2023": 9.2123, "2024": 9.2692, "2025": 8.0448 }, "roe_avg": 8.84, "common_equity_yi": 693.96, "pb": 0.8, "roe_pb": 11.06, "watched": false }, { "code": "01412", "name": "隽思集团", "l1": "工用支援", "l2": "非H股", "price": 1.02, "market_cap_yi": 4.6, "ev_yi": 7, "ee": 28, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.68, "cash_yi": 0.29, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 1.7, -0.1, 1.1, -0.6 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.87, "k": 1, "k_src": "profit", "iv_yi": 5.42 }, "revenue_ttm_yi": 10.3, "net_margin": 2.4, "roe_by_year": { "2023": 9.5555, "2024": 15.0429, "2025": 6.6704 }, "roe_avg": 10.42, "common_equity_yi": 7.7998, "pb": 0.59, "roe_pb": 17.67, "watched": false }, { "code": "03983", "name": "中海石油化学", "l1": "原材料", "l2": "H股", "price": 1.825, "market_cap_yi": 71.7, "ev_yi": 111.8, "ee": 13.3, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 50.36, "cash_yi": 7.51, "np_ttm_yi": 8.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.6, 8, 7.9, 9.2, 9.7 ], "fcf_avg_yi": 10.680000000000001, "ibd_yi": 24.29, "k": 0.936, "k_src": "profit", "iv_yi": 84.25872000000003 }, "revenue_ttm_yi": 118.03, "net_margin": 7.1, "roe_by_year": { "2023": 13.5909, "2024": 5.8365, "2025": 5.2333 }, "roe_avg": 8.22, "common_equity_yi": 188.2491, "pb": 0.38, "roe_pb": 21.58, "watched": false }, { "code": "06687", "name": "聚水潭", "l1": "软件服务", "l2": "非H股", "price": 10.85, "market_cap_yi": 39.8, "ev_yi": 41.9, "ee": null, "loss": true, "ygc": 1.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.01, "cash_yi": 28.86, "np_ttm_yi": -15.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.8, 2.1, 2.8, 4 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 0.46, "k": 0.998, "k_src": "equity", "iv_yi": 47.1056 }, "revenue_ttm_yi": 12.34, "net_margin": -122.6, "roe_by_year": { "2023": 18.7987, "2024": -0.3326, "2025": 136.9602 }, "roe_avg": 51.81, "common_equity_yi": 11.525, "pb": 3.45, "roe_pb": 15, "watched": false }, { "code": "09927", "name": "赛力斯", "l1": "汽车", "l2": "H股", "price": 35.14, "market_cap_yi": 791.9, "ev_yi": 1467.5, "ee": 113, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 877.1, "cash_yi": 144.38, "np_ttm_yi": 12.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -47.3, 26.4, 148.4, 239.5 ], "fcf_avg_yi": 91.75, "ibd_yi": 50.17, "k": 0.922, "k_src": "equity", "iv_yi": 932.7966200000001 }, "revenue_ttm_yi": 1599.48, "net_margin": 0.8, "roe_by_year": { "2023": -21.4645, "2024": 50.2402, "2025": 22.4014 }, "roe_avg": 17.06, "common_equity_yi": 374.7457, "pb": 2.11, "roe_pb": 8.07, "watched": false }, { "code": "00331", "name": "丰盛生活服务", "l1": "支援服务", "l2": "非H股", "price": 5.31, "market_cap_yi": 20.4, "ev_yi": 47.4, "ee": 13.1, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.02, "cash_yi": 0, "np_ttm_yi": 3.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 3.7, 1.1, 2.8, null ], "fcf_avg_yi": 2.75, "ibd_yi": 3.6, "k": 0.999, "k_src": "profit", "iv_yi": 23.876099999999997 }, "revenue_ttm_yi": 68.91, "net_margin": 5.3, "roe_by_year": { "2023": 59.3827, "2024": 40.2976, "2025": 30.0858 }, "roe_avg": 43.26, "common_equity_yi": 11.9696, "pb": 1.7, "roe_pb": 25.38, "watched": false }, { "code": "00467", "name": "联合能源集团", "l1": "石油及天然气", "l2": "非H股", "price": 0.425, "market_cap_yi": 93.6, "ev_yi": 199.4, "ee": 17.2, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 135.04, "cash_yi": 29.25, "np_ttm_yi": 11.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.7, 18.7, 5.7, 10.5, 8.1 ], "fcf_avg_yi": 11.14, "ibd_yi": 31.28, "k": 1, "k_src": "equity", "iv_yi": 109.37 }, "revenue_ttm_yi": 193.71, "net_margin": 6, "roe_by_year": { "2023": -11.9261, "2024": 11.9302, "2025": 8.4409 }, "roe_avg": 2.81, "common_equity_yi": 122.6225, "pb": 0.76, "roe_pb": 3.69, "watched": false }, { "code": "01497", "name": "燕之屋", "l1": "食物饮品", "l2": "H股", "price": 5.84, "market_cap_yi": 22.9, "ev_yi": 22.8, "ee": 10.3, "loss": false, "ygc": 1.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.77, "cash_yi": 6.91, "np_ttm_yi": 2.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.8, 1, 1.4, 3.9 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.98, "k": 0.961, "k_src": "profit", "iv_yi": 26.840729999999997 }, "revenue_ttm_yi": 21.68, "net_margin": 10.2, "roe_by_year": { "2023": 32.877, "2024": 20.6274, "2025": 24.235 }, "roe_avg": 25.91, "common_equity_yi": 8.0927, "pb": 2.83, "roe_pb": 9.16, "watched": false }, { "code": "08501", "name": "庄皇集团公司", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.85, "market_cap_yi": 1.4, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": 1.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.97, "cash_yi": 1.1, "np_ttm_yi": -0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0.3, -0.2, 0.2 ], "fcf_avg_yi": 0.06, "ibd_yi": 0.02, "k": 0.971, "k_src": "equity", "iv_yi": 1.63128 }, "revenue_ttm_yi": 3.04, "net_margin": -3.9, "roe_by_year": { "2023": -0.9989, "2024": -2.9473, "2025": -11.8998 }, "roe_avg": -5.28, "common_equity_yi": 0.9506, "pb": 1.47, "roe_pb": -3.59, "watched": false }, { "code": "02107", "name": "第一服务控股", "l1": "地产", "l2": "非H股", "price": 0.38, "market_cap_yi": 4.1, "ev_yi": 9.1, "ee": null, "loss": true, "ygc": 1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.74, "cash_yi": 4.13, "np_ttm_yi": -0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0.8, 0.1, 0 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.02, "k": 0.897, "k_src": "equity", "iv_yi": 4.76307 }, "revenue_ttm_yi": 13.06, "net_margin": -4.6, "roe_by_year": { "2023": 8.8791, "2024": -1.8911, "2025": -9.0621 }, "roe_avg": -0.69, "common_equity_yi": 5.5273, "pb": 0.74, "roe_pb": -0.93, "watched": false }, { "code": "06820", "name": "友谊时光", "l1": "软件服务", "l2": "非H股", "price": 0.35, "market_cap_yi": 6.5, "ev_yi": 6.6, "ee": 5.4, "loss": false, "ygc": 1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.06, "cash_yi": 1.94, "np_ttm_yi": 1.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 1.2, -0.5, -0.6, 1.1 ], "fcf_avg_yi": 0.64, "ibd_yi": 0.82, "k": 1, "k_src": "equity", "iv_yi": 7.52 }, "revenue_ttm_yi": 12.24, "net_margin": 10, "roe_by_year": { "2023": -10.2292, "2024": -4.1515, "2025": 7.796 }, "roe_avg": -2.19, "common_equity_yi": 12.7468, "pb": 0.51, "roe_pb": -4.3, "watched": false }, { "code": "09666", "name": "金科服务", "l1": "地产", "l2": "H股", "price": 8.69, "market_cap_yi": 43.9, "ev_yi": 52.5, "ee": null, "loss": true, "ygc": 1.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.48, "cash_yi": 19.8, "np_ttm_yi": -3.28, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 2.4, 5.6, 2.3, null ], "fcf_avg_yi": 3.3, "ibd_yi": 1.39, "k": 0.992, "k_src": "equity", "iv_yi": 50.99872 }, "revenue_ttm_yi": 45.1, "net_margin": -7.3, "roe_by_year": { "2022": -28.0125, "2023": -20.2247, "2024": -15.8096 }, "roe_avg": -21.35, "common_equity_yi": 34.2192, "pb": 1.28, "roe_pb": -16.64, "watched": false }, { "code": "00032", "name": "港通控股", "l1": "支援服务", "l2": "非H股", "price": 6.705, "market_cap_yi": 21.3, "ev_yi": 11.2, "ee": 2.1, "loss": false, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.31, "cash_yi": 16.68, "np_ttm_yi": 5.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.2, 2.9, 0.4, 0.4 ], "fcf_avg_yi": 1.12, "ibd_yi": 2.71, "k": 0.973, "k_src": "equity", "iv_yi": 24.49041 }, "revenue_ttm_yi": 8.04, "net_margin": 66, "roe_by_year": { "2023": 7.3884, "2024": 5.9077, "2025": 9.2987 }, "roe_avg": 7.53, "common_equity_yi": 72.6012, "pb": 0.29, "roe_pb": 25.67, "watched": false }, { "code": "00936", "name": "佳兆业资本", "l1": "工业工程", "l2": "非H股", "price": 0.25, "market_cap_yi": 2.3, "ev_yi": 5.9, "ee": 146.8, "loss": false, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.66, "cash_yi": 0.09, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.9, 0.4, 0.5, 0.5 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.44, "k": 1, "k_src": "equity", "iv_yi": 2.65 }, "revenue_ttm_yi": 1.98, "net_margin": 2, "roe_by_year": { "2023": 3.8399, "2024": -131.6285, "2025": 20.5113 }, "roe_avg": -35.76, "common_equity_yi": 0.3672, "pb": 6.26, "roe_pb": -5.71, "watched": false }, { "code": "02443", "name": "汽车街", "l1": "支援服务", "l2": "非H股", "price": 0.915, "market_cap_yi": 6.5, "ev_yi": 8.8, "ee": null, "loss": true, "ygc": 1.15, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.17, "cash_yi": 0.83, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 0.9, 1.2, 0.1, 0.4 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 2.18, "k": 1, "k_src": "equity", "iv_yi": 7.450000000000001 }, "revenue_ttm_yi": 2.05, "net_margin": -6.8, "roe_by_year": { "2023": -5.8795, "2024": -18.6208, "2025": 0.892 }, "roe_avg": -7.87, "common_equity_yi": 9.104, "pb": 0.71, "roe_pb": -11.02, "watched": false }, { "code": "01005", "name": "MATRIXHOLDINGS", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.39, "market_cap_yi": 2.5, "ev_yi": 5.3, "ee": null, "loss": true, "ygc": 1.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.02, "cash_yi": 0.19, "np_ttm_yi": -1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.8, 0.1, -0.8, -0.7 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.95, "k": 1, "k_src": "equity", "iv_yi": 2.8399999999999994 }, "revenue_ttm_yi": 4.84, "net_margin": -27.3, "roe_by_year": { "2023": -10.7374, "2024": -43.5635, "2025": -40.5452 }, "roe_avg": -31.62, "common_equity_yi": 2.6438, "pb": 0.95, "roe_pb": -33.43, "watched": false }, { "code": "03326", "name": "保发集团", "l1": "纺织及服饰", "l2": "非H股", "price": 0.248, "market_cap_yi": 2.8, "ev_yi": 3.8, "ee": null, "loss": true, "ygc": 1.14, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.62, "cash_yi": 0.62, "np_ttm_yi": -0.08, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, 0.2, 0.4, null ], "fcf_avg_yi": 0.30000000000000004, "ibd_yi": 0.38, "k": 0.983, "k_src": "equity", "iv_yi": 3.1849200000000004 }, "revenue_ttm_yi": 2.45, "net_margin": -3.3, "roe_by_year": { "2022": 4.4183, "2023": 5.3469, "2024": 1.5441 }, "roe_avg": 3.77, "common_equity_yi": 5.5918, "pb": 0.5, "roe_pb": 7.53, "watched": false }, { "code": "01408", "name": "濠江机电", "l1": "建筑", "l2": "非H股", "price": 0.41, "market_cap_yi": 1.7, "ev_yi": 0.5, "ee": 48, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.23, "cash_yi": 1.45, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.3, 0.2, 0, 0.2 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": 1.92 }, "revenue_ttm_yi": 0.51, "net_margin": 2, "roe_by_year": { "2023": -1.7891, "2024": -1.2194, "2025": 1.0664 }, "roe_avg": -0.65, "common_equity_yi": 1.7118, "pb": 0.99, "roe_pb": -0.65, "watched": false }, { "code": "01970", "name": "IMAXCHINA", "l1": "媒体及娱乐", "l2": "非H股", "price": 8.55, "market_cap_yi": 24.8, "ev_yi": 18.9, "ee": 12.7, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.94, "cash_yi": 9.8, "np_ttm_yi": 1.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 0.1, 0.9, 2.1, 4.1 ], "fcf_avg_yi": 1.8199999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 28 }, "revenue_ttm_yi": 5.4, "net_margin": 27.6, "roe_by_year": { "2023": 11.2838, "2024": 8.408, "2025": 12.7711 }, "roe_avg": 10.82, "common_equity_yi": 22.6624, "pb": 1.09, "roe_pb": 9.89, "watched": false }, { "code": "02199", "name": "维珍妮", "l1": "纺织及服饰", "l2": "非H股", "price": 2.37, "market_cap_yi": 24.7, "ev_yi": 66.2, "ee": 26.5, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 49.46, "cash_yi": 7.95, "np_ttm_yi": 2.5, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 9.4, 2.8, 7.1, 5.9 ], "fcf_avg_yi": 5.8, "ibd_yi": 37.99, "k": 1, "k_src": "profit", "iv_yi": 27.959999999999997 }, "revenue_ttm_yi": 68.14, "net_margin": 3.7, "roe_by_year": { "2023": 4.1394, "2024": 5.6284, "2025": 9.0305 }, "roe_avg": 6.27, "common_equity_yi": 27.4044, "pb": 0.9, "roe_pb": 6.95, "watched": false }, { "code": "01662", "name": "义合控股", "l1": "建筑", "l2": "非H股", "price": 0.535, "market_cap_yi": 2.3, "ev_yi": 5.4, "ee": 20.7, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.65, "cash_yi": 1.56, "np_ttm_yi": 0.26, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, 0.7, 0.6, 1.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 2.99, "k": 1, "k_src": "equity", "iv_yi": 2.57 }, "revenue_ttm_yi": 7.78, "net_margin": 3.3, "roe_by_year": { "2023": 4.506, "2024": 8.1318, "2025": 6.2754 }, "roe_avg": 6.3, "common_equity_yi": 4.1973, "pb": 0.55, "roe_pb": 11.5, "watched": false }, { "code": "01837", "name": "五谷磨房", "l1": "食物饮品", "l2": "非H股", "price": 1.35, "market_cap_yi": 25.2, "ev_yi": 17.1, "ee": 5.4, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.04, "cash_yi": 11.19, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.5, 1.6, 2.5, 2 ], "fcf_avg_yi": 1.72, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 28.259999999999998 }, "revenue_ttm_yi": 28.41, "net_margin": 11.1, "roe_by_year": { "2023": 11.5706, "2024": 12.8844, "2025": 16.5262 }, "roe_avg": 13.66, "common_equity_yi": 17.1229, "pb": 1.47, "roe_pb": 9.28, "watched": false }, { "code": "02279", "name": "雍禾医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 2.125, "market_cap_yi": 9.5, "ev_yi": 11.2, "ee": 9.2, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.12, "cash_yi": 7.43, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, -3.5, -1.8, 1.7, 4.8 ], "fcf_avg_yi": 0.76, "ibd_yi": 4.36, "k": 1, "k_src": "equity", "iv_yi": 10.669999999999998 }, "revenue_ttm_yi": 19.27, "net_margin": 6.3, "roe_by_year": { "2023": -43.2296, "2024": -27.3214, "2025": 9.8125 }, "roe_avg": -20.25, "common_equity_yi": 8.2546, "pb": 1.15, "roe_pb": -17.59, "watched": false }, { "code": "08426", "name": "雅居投资控股", "l1": "地产", "l2": "非H股 · 创业板", "price": 0.26, "market_cap_yi": 1.8, "ev_yi": 2.1, "ee": 10, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 0.21, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.2, 0.3, -0.3 ], "fcf_avg_yi": 0.18, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.01 }, "revenue_ttm_yi": 4.45, "net_margin": 4.7, "roe_by_year": { "2023": 11.5993, "2024": 10.939, "2025": 13.8961 }, "roe_avg": 12.14, "common_equity_yi": 1.4091, "pb": 1.28, "roe_pb": 9.51, "watched": false }, { "code": "08616", "name": "新威工程集团", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.098, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": 18.8, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.61, "cash_yi": 0.66, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0.1, 0.2, 0.3 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 0.8999999999999999 }, "revenue_ttm_yi": 1.57, "net_margin": 2.5, "roe_by_year": { "2023": -0.4264, "2024": -7.3724, "2025": 2.4075 }, "roe_avg": -1.8, "common_equity_yi": 1.5693, "pb": 0.51, "roe_pb": -3.53, "watched": false }, { "code": "00293", "name": "国泰航空", "l1": "旅游及消闲设施", "l2": "非H股", "price": 13.35, "market_cap_yi": 691.4, "ev_yi": 1714.4, "ee": 14.4, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1082.53, "cash_yi": 59.58, "np_ttm_yi": 118.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, 126, 177.7, 132.7, 140.5 ], "fcf_avg_yi": 126.1, "ibd_yi": 552.59, "k": 1, "k_src": "equity", "iv_yi": 767.99 }, "revenue_ttm_yi": 1150.53, "net_margin": 10.3, "roe_by_year": { "2023": 14.6444, "2024": 17.0752, "2025": 19.231 }, "roe_avg": 16.98, "common_equity_yi": 503.9153, "pb": 1.37, "roe_pb": 12.38, "watched": false }, { "code": "01099", "name": "国药控股", "l1": "药品及生物科技", "l2": "H股", "price": 15.72, "market_cap_yi": 417.8, "ev_yi": 1889.8, "ee": 26.6, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2680.87, "cash_yi": 310.45, "np_ttm_yi": 70.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 70.5, 185.5, 148.4, 95.8, 125.2 ], "fcf_avg_yi": 125.08, "ibd_yi": 813.16, "k": 0.621, "k_src": "profit", "iv_yi": 464.56388999999996 }, "revenue_ttm_yi": 5719.24, "net_margin": 1.2, "roe_by_year": { "2023": 12.6936, "2024": 9.1873, "2025": 8.788 }, "roe_avg": 10.22, "common_equity_yi": 851.9406, "pb": 0.49, "roe_pb": 20.85, "watched": false }, { "code": "03899", "name": "中集安瑞科", "l1": "石油及天然气", "l2": "红筹股", "price": 6.81, "market_cap_yi": 122.4, "ev_yi": 227.3, "ee": 20.9, "loss": false, "ygc": 1.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 184.76, "cash_yi": 76.03, "np_ttm_yi": 10.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, 21, 9.3, 13.3, 7.3 ], "fcf_avg_yi": 9.66, "ibd_yi": 31.37, "k": 0.965, "k_src": "profit", "iv_yi": 136.3159 }, "revenue_ttm_yi": 265.79, "net_margin": 4.1, "roe_by_year": { "2023": 10.9352, "2024": 9.6331, "2025": 9.6028 }, "roe_avg": 10.06, "common_equity_yi": 127.191, "pb": 0.96, "roe_pb": 10.45, "watched": false }, { "code": "01591", "name": "汛和集团", "l1": "建筑", "l2": "非H股", "price": 0.123, "market_cap_yi": 0.6, "ev_yi": 0.2, "ee": null, "loss": true, "ygc": 1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.25, "cash_yi": 0.66, "np_ttm_yi": -0.13, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.2, 0.4, -0.1, -0.3 ], "fcf_avg_yi": 1.1102230246251566e-17, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.6600000000000001 }, "revenue_ttm_yi": 1.42, "net_margin": -9.2, "roe_by_year": { "2023": 31.3263, "2024": -3.9848, "2025": -10.2405 }, "roe_avg": 5.7, "common_equity_yi": 1.266, "pb": 0.47, "roe_pb": 12.03, "watched": false }, { "code": "02230", "name": "羚邦集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.192, "market_cap_yi": 3.3, "ev_yi": 4.4, "ee": 9, "loss": false, "ygc": 1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.07, "cash_yi": 1.95, "np_ttm_yi": 0.49, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.2, 1.1, -0.5 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 3.63 }, "revenue_ttm_yi": 5.67, "net_margin": 8.6, "roe_by_year": { "2023": 8.492, "2024": 8.7, "2025": 8.8937 }, "roe_avg": 8.7, "common_equity_yi": 5.6707, "pb": 0.58, "roe_pb": 14.94, "watched": false }, { "code": "08069", "name": "飞道旅游科技", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.34, "market_cap_yi": 0.1, "ev_yi": 0.1, "ee": null, "loss": true, "ygc": 1.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.57, "cash_yi": 0.54, "np_ttm_yi": -0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, 0, 0.1, -0.1 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 0.10999999999999999 }, "revenue_ttm_yi": 2.74, "net_margin": -3.6, "roe_by_year": { "2024": -2.1076, "2025": -22.5371 }, "roe_avg": -12.32, "common_equity_yi": 0.4154, "pb": 0.24, "roe_pb": -51.19, "watched": false }, { "code": "00780", "name": "同程旅行", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.96, "market_cap_yi": 199.7, "ev_yi": 321.5, "ee": 13, "loss": false, "ygc": 1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 194.87, "cash_yi": 67.82, "np_ttm_yi": 24.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.3, -2.3, 30.3, 25.5, 37.5 ], "fcf_avg_yi": 21.259999999999998, "ibd_yi": 53.93, "k": 0.959, "k_src": "equity", "iv_yi": 217.20390999999995 }, "revenue_ttm_yi": 203.42, "net_margin": 12.2, "roe_by_year": { "2023": 9.2965, "2024": 10.4729, "2025": 11.1439 }, "roe_avg": 10.3, "common_equity_yi": 236.0353, "pb": 0.85, "roe_pb": 12.18, "watched": false }, { "code": "06119", "name": "天源集团", "l1": "工用运输", "l2": "非H股", "price": 0.44, "market_cap_yi": 2.2, "ev_yi": 2.3, "ee": 16.6, "loss": false, "ygc": 1.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.08, "np_ttm_yi": 0.14, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -0.9, 0.4, 0.1, null ], "fcf_avg_yi": 0.325, "ibd_yi": 0.01, "k": 0.72, "k_src": "profit", "iv_yi": 2.3904 }, "revenue_ttm_yi": 2.63, "net_margin": 5.3, "roe_by_year": { "2022": 5.8264, "2023": 6.4614, "2024": 6.9247 }, "roe_avg": 6.4, "common_equity_yi": 2.9403, "pb": 0.75, "roe_pb": 8.56, "watched": false }, { "code": "01335", "name": "顺泰控股", "l1": "公用事业", "l2": "非H股", "price": 0.093, "market_cap_yi": 1.9, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 1.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.74, "cash_yi": 1.96, "np_ttm_yi": -0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0.1, 0, 0.2 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 2.05 }, "revenue_ttm_yi": 0.43, "net_margin": -174.4, "roe_by_year": { "2023": -1.793, "2024": -4.8731, "2025": -11.889 }, "roe_avg": -6.19, "common_equity_yi": 5.3918, "pb": 0.35, "roe_pb": -17.55, "watched": false }, { "code": "01785", "name": "成都高速", "l1": "工用运输", "l2": "H股", "price": 1.95, "market_cap_yi": 27.5, "ev_yi": 55.4, "ee": 10.1, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 47.16, "cash_yi": 16.4, "np_ttm_yi": 5.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7, 6.6, 9.9, 3, -4.1 ], "fcf_avg_yi": 4.4799999999999995, "ibd_yi": 28.48, "k": 0.908, "k_src": "profit", "iv_yi": 29.70976 }, "revenue_ttm_yi": 28.74, "net_margin": 19.1, "roe_by_year": { "2023": 14.7794, "2024": 11.6245, "2025": 11.5476 }, "roe_avg": 12.65, "common_equity_yi": 52.2827, "pb": 0.53, "roe_pb": 24.05, "watched": false }, { "code": "02869", "name": "绿城服务", "l1": "地产", "l2": "非H股", "price": 4.165, "market_cap_yi": 110.3, "ev_yi": 159.5, "ee": 16.4, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 102.12, "cash_yi": 47.8, "np_ttm_yi": 9.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 2.4, 9.3, 11.5, 14.1 ], "fcf_avg_yi": 8.68, "ibd_yi": 2.62, "k": 0.906, "k_src": "profit", "iv_yi": 119.57387999999999 }, "revenue_ttm_yi": 197.46, "net_margin": 4.9, "roe_by_year": { "2023": 8.3347, "2024": 10.3339, "2025": 11.1777 }, "roe_avg": 9.95, "common_equity_yi": 79.4755, "pb": 1.39, "roe_pb": 7.17, "watched": false }, { "code": "02885", "name": "彼岸控股", "l1": "工业工程", "l2": "非H股", "price": 0.91, "market_cap_yi": 3.1, "ev_yi": 2.5, "ee": 83, "loss": false, "ygc": 1.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.6, "cash_yi": 1.21, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.1, 0.3, 0.2 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 3.3499999999999996 }, "revenue_ttm_yi": 2.52, "net_margin": 1.2, "roe_by_year": { "2023": -0.9396, "2024": -1.0342, "2025": 1.1402 }, "roe_avg": -0.28, "common_equity_yi": 2.1317, "pb": 1.45, "roe_pb": -0.19, "watched": false }, { "code": "00051", "name": "海港企业", "l1": "旅游及消闲设施", "l2": "非H股", "price": 5.35, "market_cap_yi": 32.3, "ev_yi": 35.4, "ee": null, "loss": true, "ygc": 1.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.84, "cash_yi": 8.77, "np_ttm_yi": -1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9, -1.4, 2.3, 2.1, 3.1 ], "fcf_avg_yi": 3.0199999999999996, "ibd_yi": 4.1, "k": 0.995, "k_src": "equity", "iv_yi": 34.69564999999999 }, "revenue_ttm_yi": 12.31, "net_margin": -8.2, "roe_by_year": { "2023": -0.7265, "2024": -0.4904, "2025": -1.6029 }, "roe_avg": -0.94, "common_equity_yi": 130.7949, "pb": 0.25, "roe_pb": -3.81, "watched": false }, { "code": "00927", "name": "富士高实业", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.425, "market_cap_yi": 1.8, "ev_yi": 1.7, "ee": null, "loss": true, "ygc": 1.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.8, "cash_yi": 2.88, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.4, -0.1, 1.1, -0.6 ], "fcf_avg_yi": 2.2204460492503132e-17, "ibd_yi": 0.6, "k": 0.848, "k_src": "equity", "iv_yi": 1.93344 }, "revenue_ttm_yi": 6.97, "net_margin": -3.3, "roe_by_year": { "2023": 2.9309, "2024": -6.7385, "2025": -5.0311 }, "roe_avg": -2.95, "common_equity_yi": 4.7966, "pb": 0.38, "roe_pb": -7.85, "watched": false }, { "code": "02317", "name": "味丹国际", "l1": "食物饮品", "l2": "非H股", "price": 0.68, "market_cap_yi": 8.8, "ev_yi": 10.8, "ee": 8.6, "loss": false, "ygc": 1.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.12, "cash_yi": 2.14, "np_ttm_yi": 1.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -2.5, 1.6, 3.1, 1.3 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 1.52, "k": 0.999, "k_src": "equity", "iv_yi": 9.410580000000001 }, "revenue_ttm_yi": 27.15, "net_margin": 4.6, "roe_by_year": { "2023": 2.3841, "2024": 5.3779, "2025": 5.6011 }, "roe_avg": 4.45, "common_equity_yi": 20.7358, "pb": 0.42, "roe_pb": 10.5, "watched": false }, { "code": "00105", "name": "凯联国际酒店", "l1": "地产", "l2": "非H股", "price": 5, "market_cap_yi": 15.3, "ev_yi": 14.9, "ee": null, "loss": true, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.17, "cash_yi": 4.62, "np_ttm_yi": -4.19, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.2, 1.6, 1.3, 1.1 ], "fcf_avg_yi": 1.3400000000000003, "ibd_yi": 1.78, "k": 1, "k_src": "equity", "iv_yi": 16.240000000000002 }, "revenue_ttm_yi": 2.56, "net_margin": -163.7, "roe_by_year": { "2023": 4.8689, "2024": -7.4729, "2025": -6.9245 }, "roe_avg": -3.18, "common_equity_yi": 57.876, "pb": 0.26, "roe_pb": -12.01, "watched": false }, { "code": "01346", "name": "利华控股集团", "l1": "纺织及服饰", "l2": "非H股", "price": 1.4, "market_cap_yi": 7.6, "ev_yi": 8.6, "ee": 7.8, "loss": false, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.84, "cash_yi": 1.86, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.2, 0.5, 1.8, 1.2 ], "fcf_avg_yi": 0.64, "ibd_yi": 0.19, "k": 1, "k_src": "profit", "iv_yi": 8.07 }, "revenue_ttm_yi": 15.23, "net_margin": 7.2, "roe_by_year": { "2023": 30.8441, "2024": 29.4134, "2025": 23.9073 }, "roe_avg": 28.05, "common_equity_yi": 4.7965, "pb": 1.58, "roe_pb": 17.71, "watched": false }, { "code": "01545", "name": "设计都会", "l1": "专业零售", "l2": "非H股", "price": 0.178, "market_cap_yi": 3, "ev_yi": 2.7, "ee": 271.7, "loss": false, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.26, "cash_yi": 1.56, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.6, 0.7, 0.4, 0.5 ], "fcf_avg_yi": 0.24, "ibd_yi": 0.6, "k": 0.945, "k_src": "equity", "iv_yi": 3.1752 }, "revenue_ttm_yi": 2.74, "net_margin": 0.4, "roe_by_year": { "2023": 5.4059, "2024": 0.5957, "2025": -3.3144 }, "roe_avg": 0.9, "common_equity_yi": 2.6344, "pb": 1.14, "roe_pb": 0.79, "watched": false }, { "code": "01967", "name": "信恳智能", "l1": "工业工程", "l2": "非H股", "price": 0.255, "market_cap_yi": 0.7, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.63, "cash_yi": 0.57, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.7, -0.4, 0.4, -0.1 ], "fcf_avg_yi": 0.01999999999999999, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 0.7399999999999999 }, "revenue_ttm_yi": 2.67, "net_margin": -0.7, "roe_by_year": { "2023": -8.6602, "2024": 0.6069, "2025": 1.5129 }, "roe_avg": -2.18, "common_equity_yi": 2.4735, "pb": 0.28, "roe_pb": -7.7, "watched": false }, { "code": "02008", "name": "凤凰卫视", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.2, "market_cap_yi": 5.1, "ev_yi": 8.6, "ee": null, "loss": true, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.1, "cash_yi": 14.45, "np_ttm_yi": -1.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 1.5, -1.1, 2.8, -2.1 ], "fcf_avg_yi": -0.2200000000000001, "ibd_yi": 4.95, "k": 0.744, "k_src": "equity", "iv_yi": 5.431199999999999 }, "revenue_ttm_yi": 20.01, "net_margin": -5.5, "roe_by_year": { "2023": -7.8339, "2024": -8.3527, "2025": -8.1172 }, "roe_avg": -8.1, "common_equity_yi": 23.439, "pb": 0.22, "roe_pb": -37.23, "watched": false }, { "code": "09689", "name": "金泰丰国际控股", "l1": "石油及天然气", "l2": "非H股", "price": 0.52, "market_cap_yi": 4.9, "ev_yi": 7.1, "ee": 22.1, "loss": false, "ygc": 1.06, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.39, "cash_yi": 0.21, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 1, 0.8, -1.7, 3 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 5.18 }, "revenue_ttm_yi": 18.56, "net_margin": 1.7, "roe_by_year": { "2023": -0.3551, "2024": -2.0703, "2025": -2.51 }, "roe_avg": -1.65, "common_equity_yi": 4.4968, "pb": 1.09, "roe_pb": -1.51, "watched": false }, { "code": "00178", "name": "莎莎国际", "l1": "其他医疗保健", "l2": "非H股", "price": 1.285, "market_cap_yi": 34, "ev_yi": 40, "ee": 22.6, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.93, "cash_yi": 3.9, "np_ttm_yi": 1.77, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 3.8, 4.7, 4.1, 5.2 ], "fcf_avg_yi": 3.66, "ibd_yi": 4.72, "k": 1, "k_src": "equity", "iv_yi": 35.78 }, "revenue_ttm_yi": 38.7, "net_margin": 4.6, "roe_by_year": { "2023": 19.0892, "2024": 6.3882, "2025": 16.4322 }, "roe_avg": 13.97, "common_equity_yi": 11.3235, "pb": 3, "roe_pb": 4.65, "watched": false }, { "code": "00265", "name": "港誉智慧城市服务", "l1": "地产", "l2": "非H股", "price": 1.215, "market_cap_yi": 2.7, "ev_yi": 3, "ee": 33.7, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.5, "cash_yi": 1.08, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.2, -0.4, 1.1, 0.4 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0.3, "k": 0.794, "k_src": "equity", "iv_yi": 2.8425200000000004 }, "revenue_ttm_yi": 2.58, "net_margin": 3.5, "roe_by_year": { "2023": 5.6588, "2024": 10.6497, "2025": 6.5737 }, "roe_avg": 7.63, "common_equity_yi": 2.8529, "pb": 0.95, "roe_pb": 8.06, "watched": false }, { "code": "01530", "name": "三生制药", "l1": "药品及生物科技", "l2": "非H股", "price": 14.47, "market_cap_yi": 309.7, "ev_yi": 290.9, "ee": 3.5, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 48.14, "cash_yi": 67.85, "np_ttm_yi": 82.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 11.6, 13.8, 22.4, 91.3 ], "fcf_avg_yi": 28.679999999999996, "ibd_yi": 13.87, "k": 0.955, "k_src": "profit", "iv_yi": 325.44489999999996 }, "revenue_ttm_yi": 178.66, "net_margin": 46.3, "roe_by_year": { "2023": 11.4931, "2024": 14.1861, "2025": 39.781 }, "roe_avg": 21.82, "common_equity_yi": 275.191, "pb": 1.13, "roe_pb": 19.39, "watched": false }, { "code": "01986", "name": "彩客新能源", "l1": "原材料", "l2": "非H股", "price": 0.895, "market_cap_yi": 7.4, "ev_yi": 16.2, "ee": 20.2, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.05, "cash_yi": 5.58, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 0.9, -0.3, 0.6, 1.2 ], "fcf_avg_yi": 0.8200000000000001, "ibd_yi": 4.53, "k": 0.838, "k_src": "equity", "iv_yi": 7.7515 }, "revenue_ttm_yi": 23.99, "net_margin": 3.3, "roe_by_year": { "2023": 1.4778, "2024": -1.1528, "2025": -0.3037 }, "roe_avg": 0.01, "common_equity_yi": 20.0607, "pb": 0.37, "roe_pb": 0.02, "watched": false }, { "code": "06883", "name": "颖通控股", "l1": "其他医疗保健", "l2": "非H股", "price": 1.97, "market_cap_yi": 22.8, "ev_yi": 19.7, "ee": 8.1, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.29, "cash_yi": 7.41, "np_ttm_yi": 2.43, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 1.3, 2.1, 2.8 ], "fcf_avg_yi": 1.7, "ibd_yi": 0.54, "k": 1, "k_src": "profit", "iv_yi": 23.87 }, "revenue_ttm_yi": 21.52, "net_margin": 11.3, "roe_by_year": { "2023": 41.5462, "2024": 39.4993, "2025": 22.1452 }, "roe_avg": 34.4, "common_equity_yi": 15.0696, "pb": 1.51, "roe_pb": 22.73, "watched": false }, { "code": "01841", "name": "优越集团控股", "l1": "工用支援", "l2": "非H股", "price": 0.47, "market_cap_yi": 1.6, "ev_yi": 1.2, "ee": 39, "loss": false, "ygc": 1.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.29, "cash_yi": 0.72, "np_ttm_yi": 0.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.1, 0, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 1.65 }, "revenue_ttm_yi": 0.98, "net_margin": 3.1, "roe_by_year": { "2023": 8.2038, "2024": -1.4692, "2025": 3.2661 }, "roe_avg": 3.33, "common_equity_yi": 0.9825, "pb": 1.63, "roe_pb": 2.05, "watched": false }, { "code": "02031", "name": "澳至尊", "l1": "其他医疗保健", "l2": "非H股", "price": 0.485, "market_cap_yi": 3.1, "ev_yi": 2.8, "ee": 8.4, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.35, "cash_yi": 0.69, "np_ttm_yi": 0.33, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.4, 0.4, 0.4 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 3.15 }, "revenue_ttm_yi": 2.65, "net_margin": 12.5, "roe_by_year": { "2023": 18.3528, "2024": 15.1109, "2025": 18.4522 }, "roe_avg": 17.31, "common_equity_yi": 1.8863, "pb": 1.64, "roe_pb": 10.53, "watched": false }, { "code": "02543", "name": "大行科工", "l1": "家庭电器及用品", "l2": "H股", "price": 32.12, "market_cap_yi": 9, "ev_yi": 7.6, "ee": 8.3, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.91, "cash_yi": 5.28, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 0.1, 0.8, 0.3 ], "fcf_avg_yi": 0.45, "ibd_yi": 0.6, "k": 1, "k_src": "profit", "iv_yi": 9.18 }, "revenue_ttm_yi": 8.13, "net_margin": 11.3, "roe_by_year": { "2023": 48.2487, "2024": 48.5579, "2025": 19.4261 }, "roe_avg": 38.74, "common_equity_yi": 5.6303, "pb": 1.6, "roe_pb": 24.24, "watched": false }, { "code": "06862", "name": "海底捞", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.365, "market_cap_yi": 444.6, "ev_yi": 508.8, "ee": 12.5, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 113.73, "cash_yi": 49.44, "np_ttm_yi": 40.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.6, 53, 83.7, 63.3, 39.2 ], "fcf_avg_yi": 46.519999999999996, "ibd_yi": 59.08, "k": 0.999, "k_src": "equity", "iv_yi": 455.10443999999995 }, "revenue_ttm_yi": 448.59, "net_margin": 9, "roe_by_year": { "2023": 47.4341, "2024": 42.8779, "2025": 39.6115 }, "roe_avg": 43.31, "common_equity_yi": 97.6518, "pb": 4.55, "roe_pb": 9.51, "watched": false }, { "code": "00625", "name": "希音-W", "l1": "专业零售", "l2": "非H股", "price": 37.16, "market_cap_yi": 1343.9, "ev_yi": 2917.5, "ee": 13, "loss": false, "ygc": 1.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1780.85, "cash_yi": 207.26, "np_ttm_yi": 223.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 100, 80.5, 183.8 ], "fcf_avg_yi": 121.43333333333334, "ibd_yi": 60.96, "k": 1, "k_src": "profit", "iv_yi": 1360.6333333333334 }, "revenue_ttm_yi": 2885.22, "net_margin": 7.8, "roe_by_year": { "2023": -22.2924, "2024": -31.1459, "2025": -25.8097 }, "roe_avg": -26.42, "common_equity_yi": -307.444, "pb": null, "roe_pb": null, "watched": false }, { "code": "01513", "name": "丽珠医药", "l1": "药品及生物科技", "l2": "H股", "price": 21.26, "market_cap_yi": 218.7, "ev_yi": 233.9, "ee": 14, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 89.94, "cash_yi": 73.51, "np_ttm_yi": 16.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 18.3, 24.3, 24.1, 25.7 ], "fcf_avg_yi": 19.66, "ibd_yi": 34.4, "k": 0.924, "k_src": "profit", "iv_yi": 217.79604 }, "revenue_ttm_yi": 107.48, "net_margin": 15.6, "roe_by_year": { "2023": 13.9954, "2024": 14.7723, "2025": 14.5816 }, "roe_avg": 14.45, "common_equity_yi": 133.6583, "pb": 1.64, "roe_pb": 8.83, "watched": false }, { "code": "01842", "name": "植华集团", "l1": "纺织及服饰", "l2": "非H股", "price": 0.026, "market_cap_yi": 0.3, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.86, "cash_yi": 0.46, "np_ttm_yi": -0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, -0.1, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": 0.30000000000000004 }, "revenue_ttm_yi": 2.05, "net_margin": -11.7, "roe_by_year": { "2023": 0.8038, "2024": -3.3231, "2025": -21.4122 }, "roe_avg": -7.98, "common_equity_yi": 0.838, "pb": 0.36, "roe_pb": -22.28, "watched": false }, { "code": "02589", "name": "沪上阿姨", "l1": "食物饮品", "l2": "H股", "price": 59, "market_cap_yi": 52.9, "ev_yi": 50.3, "ee": 8.1, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.21, "cash_yi": 13.82, "np_ttm_yi": 6.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.2, 5.6, 4, 7.2 ], "fcf_avg_yi": 4.04, "ibd_yi": 1.47, "k": 1, "k_src": "profit", "iv_yi": 52.75 }, "revenue_ttm_yi": 52.37, "net_margin": 11.8, "roe_by_year": { "2023": 64.46, "2024": 32.5182, "2025": 32.2474 }, "roe_avg": 43.08, "common_equity_yi": 21.5562, "pb": 2.45, "roe_pb": 17.55, "watched": false }, { "code": "03778", "name": "中国织材控股", "l1": "纺织及服饰", "l2": "非H股", "price": 2.83, "market_cap_yi": 3, "ev_yi": 8.8, "ee": 62.8, "loss": false, "ygc": 1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.82, "cash_yi": 2.03, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.1, -1, 0.8, 0.9 ], "fcf_avg_yi": 0.52, "ibd_yi": 4.22, "k": 1, "k_src": "equity", "iv_yi": 3.0100000000000002 }, "revenue_ttm_yi": 10.45, "net_margin": 1.3, "roe_by_year": { "2023": -3.7793, "2024": -1.7199, "2025": -1.0069 }, "roe_avg": -2.17, "common_equity_yi": 6.6378, "pb": 0.45, "roe_pb": -4.8, "watched": false } ] }