{ "params": { "ind": "all", "sort": "ygc", "page": 7, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00837", "name": "谭木匠", "l1": "家庭电器及用品", "l2": "非H股", "price": 5.3, "market_cap_yi": 11.2, "ev_yi": 11.8, "ee": 7.3, "loss": false, "ygc": 0.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.28, "cash_yi": 0.7, "np_ttm_yi": 1.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 1.7, 1.1, 1.6 ], "fcf_avg_yi": 1.06, "ibd_yi": 0.2, "k": 0.999, "k_src": "profit", "iv_yi": 11.0889 }, "revenue_ttm_yi": 5.34, "net_margin": 30.3, "roe_by_year": { "2023": 23.2855, "2024": 20.2999, "2025": 18.4479 }, "roe_avg": 20.68, "common_equity_yi": 9.815, "pb": 1.14, "roe_pb": 18.12, "watched": false }, { "code": "00423", "name": "经济日报集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.62, "market_cap_yi": 2.3, "ev_yi": 2.3, "ee": null, "loss": true, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.94, "np_ttm_yi": -0.38, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.4, -0.2, -0.3, -0.1 ], "fcf_avg_yi": 0.04000000000000002, "ibd_yi": 0.01, "k": 0.97, "k_src": "equity", "iv_yi": 2.2601 }, "revenue_ttm_yi": 6.36, "net_margin": -6, "roe_by_year": { "2023": 6.1707, "2024": -4.2136, "2025": -5.5891 }, "roe_avg": -1.21, "common_equity_yi": 6.443, "pb": 0.36, "roe_pb": -3.39, "watched": false }, { "code": "00868", "name": "信义玻璃", "l1": "工业工程", "l2": "非H股", "price": 8.11, "market_cap_yi": 308.1, "ev_yi": 388.9, "ee": 13.4, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 101.32, "cash_yi": 20.32, "np_ttm_yi": 29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 64.9, 38.2, 13.8, 5.1, 38.8 ], "fcf_avg_yi": 32.160000000000004, "ibd_yi": 38.64, "k": 0.998, "k_src": "profit", "iv_yi": 302.67344 }, "revenue_ttm_yi": 205.29, "net_margin": 14.1, "roe_by_year": { "2023": 15.8442, "2024": 10.0761, "2025": 7.6772 }, "roe_avg": 11.2, "common_equity_yi": 369.5589, "pb": 0.83, "roe_pb": 13.43, "watched": false }, { "code": "02502", "name": "金源氢化", "l1": "原材料", "l2": "H股", "price": 0.5, "market_cap_yi": 4.1, "ev_yi": 6.6, "ee": 30.2, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.28, "cash_yi": 1.46, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 2, -0.4, 0.1, 0.8 ], "fcf_avg_yi": 0.5800000000000001, "ibd_yi": 2.81, "k": 0.904, "k_src": "equity", "iv_yi": 4.022800000000001 }, "revenue_ttm_yi": 27, "net_margin": 0.8, "roe_by_year": { "2023": 6.8494, "2024": -1.5981, "2025": -3.5401 }, "roe_avg": 0.57, "common_equity_yi": 9.8741, "pb": 0.42, "roe_pb": 1.37, "watched": false }, { "code": "06812", "name": "永顺控股香港", "l1": "支援服务", "l2": "非H股", "price": 0.255, "market_cap_yi": 1.3, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.77, "cash_yi": 0.68, "np_ttm_yi": -0.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, -0.5, 0.3, -0.2 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.2799999999999998 }, "revenue_ttm_yi": 4.55, "net_margin": -1.1, "roe_by_year": { "2023": 5.1573, "2024": -5.331, "2025": -2.6973 }, "roe_avg": -0.96, "common_equity_yi": 1.7061, "pb": 0.76, "roe_pb": -1.26, "watched": false }, { "code": "08601", "name": "宝燵控股", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.295, "market_cap_yi": 2, "ev_yi": 1.8, "ee": 10.7, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.37, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0, 0.2, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 1.96 }, "revenue_ttm_yi": 1.57, "net_margin": 10.8, "roe_by_year": { "2023": 16.4617, "2024": 19.3985, "2025": 15.8495 }, "roe_avg": 17.24, "common_equity_yi": 1.3837, "pb": 1.45, "roe_pb": 11.93, "watched": false }, { "code": "03306", "name": "江南布衣", "l1": "纺织及服饰", "l2": "非H股", "price": 23.14, "market_cap_yi": 105.1, "ev_yi": 123.8, "ee": 12.4, "loss": false, "ygc": 0.97, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.92, "cash_yi": 5.19, "np_ttm_yi": 9.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 7.8, 14.5, 9.7, 12.3 ], "fcf_avg_yi": 10.279999999999998, "ibd_yi": 6.28, "k": 0.999, "k_src": "profit", "iv_yi": 101.60828999999998 }, "revenue_ttm_yi": 60.46, "net_margin": 16.5, "roe_by_year": { "2023": 40.9119, "2024": 39.4203, "2025": 38.3454 }, "roe_avg": 39.56, "common_equity_yi": 28.4138, "pb": 3.7, "roe_pb": 10.69, "watched": false }, { "code": "00374", "name": "四洲集团", "l1": "食物饮品", "l2": "非H股", "price": 2.55, "market_cap_yi": 8.3, "ev_yi": 19.1, "ee": 159.4, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.42, "cash_yi": 5.86, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 2.2, 2.6, -0.9, 1.8 ], "fcf_avg_yi": 1.56, "ibd_yi": 13.02, "k": 0.937, "k_src": "profit", "iv_yi": 7.908280000000001 }, "revenue_ttm_yi": 33.05, "net_margin": 0.4, "roe_by_year": { "2023": 2.7739, "2024": 0.8397, "2025": 1.0877 }, "roe_avg": 1.57, "common_equity_yi": 10.6567, "pb": 0.78, "roe_pb": 2.01, "watched": false }, { "code": "00393", "name": "旭日企业", "l1": "建筑", "l2": "非H股", "price": 1.32, "market_cap_yi": 16.9, "ev_yi": 14, "ee": 19.1, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.7, "cash_yi": 10.03, "np_ttm_yi": 0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.2, 0.7, 2.5, 1.2 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 0.59, "k": 0.883, "k_src": "profit", "iv_yi": 16.10592 }, "revenue_ttm_yi": 8.56, "net_margin": 8.5, "roe_by_year": { "2023": 1.8151, "2024": 2.3942, "2025": 2.6204 }, "roe_avg": 2.28, "common_equity_yi": 26.3983, "pb": 0.64, "roe_pb": 3.56, "watched": false }, { "code": "00576", "name": "浙江沪杭甬", "l1": "工用运输", "l2": "H股", "price": 6.05, "market_cap_yi": 311.1, "ev_yi": 2001, "ee": 38.2, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2469.96, "cash_yi": 243.54, "np_ttm_yi": 52.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.7, 61.9, 84, 81.6, 25 ], "fcf_avg_yi": 54.239999999999995, "ibd_yi": 395.22, "k": 0.759, "k_src": "profit", "iv_yi": 296.55647999999997 }, "revenue_ttm_yi": 215.78, "net_margin": 24.3, "roe_by_year": { "2023": 14.9673, "2024": 12.8193, "2025": 11.0452 }, "roe_avg": 12.94, "common_equity_yi": 514.2727, "pb": 0.6, "roe_pb": 21.4, "watched": false }, { "code": "00696", "name": "中国民航信息网络", "l1": "软件服务", "l2": "H股", "price": 9.1, "market_cap_yi": 226.8, "ev_yi": 231, "ee": 9.5, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 92.64, "cash_yi": 88.3, "np_ttm_yi": 24.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.6, 10.4, -3.9, 21.7, 20.8 ], "fcf_avg_yi": 14.719999999999999, "ibd_yi": 11.02, "k": 0.961, "k_src": "profit", "iv_yi": 215.72527999999994 }, "revenue_ttm_yi": 89.83, "net_margin": 27.1, "roe_by_year": { "2023": 7.0475, "2024": 9.6983, "2025": 10.1172 }, "roe_avg": 8.95, "common_equity_yi": 250.3005, "pb": 0.91, "roe_pb": 9.88, "watched": false }, { "code": "01496", "name": "亚积邦租赁", "l1": "建筑", "l2": "非H股", "price": 0.204, "market_cap_yi": 1.5, "ev_yi": 1.4, "ee": 15, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.84, "cash_yi": 0.99, "np_ttm_yi": 0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": 1.4300000000000002 }, "revenue_ttm_yi": 1.28, "net_margin": 7, "roe_by_year": { "2023": 4.5811, "2024": 5.2586, "2025": 4.5319 }, "roe_avg": 4.79, "common_equity_yi": 2.0938, "pb": 0.72, "roe_pb": 6.69, "watched": false }, { "code": "08367", "name": "倩碧控股", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.219, "market_cap_yi": 0.2, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.34, "cash_yi": 0.04, "np_ttm_yi": -0.27, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.05, "k": 1, "k_src": "none", "iv_yi": 0.19000000000000003 }, "revenue_ttm_yi": 0.63, "net_margin": -42.9, "roe_by_year": { "2023": 33.8797, "2024": -80.1807, "2025": -870.9254 }, "roe_avg": -305.74, "common_equity_yi": -0.0929, "pb": null, "roe_pb": null, "watched": false }, { "code": "09618", "name": "京东集团-SW", "l1": "专业零售", "l2": "非H股", "price": 106.1, "market_cap_yi": 2429, "ev_yi": 5071.8, "ee": 34.3, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4430.31, "cash_yi": 1024.64, "np_ttm_yi": 147.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 200.2, 349.1, 395.1, 442.8, 48.1 ], "fcf_avg_yi": 287.06, "ibd_yi": 917.53, "k": 0.776, "k_src": "equity", "iv_yi": 2310.70296 }, "revenue_ttm_yi": 13134.38, "net_margin": 1.1, "roe_by_year": { "2023": 10.8561, "2024": 17.5546, "2025": 8.4546 }, "roe_avg": 12.29, "common_equity_yi": 2191.18, "pb": 1.11, "roe_pb": 11.09, "watched": false }, { "code": "00953", "name": "邵氏兄弟控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.128, "market_cap_yi": 1.5, "ev_yi": -0.3, "ee": null, "loss": true, "ygc": 0.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.65, "cash_yi": 2.47, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -0.2, -0.3, -0.1, -0.5 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 1.4100000000000001 }, "revenue_ttm_yi": 0.66, "net_margin": -47, "roe_by_year": { "2023": -0.6426, "2024": -1.3138, "2025": -3.4234 }, "roe_avg": -1.79, "common_equity_yi": 3.79, "pb": 0.4, "roe_pb": -4.53, "watched": false }, { "code": "00975", "name": "MONGOLMINING", "l1": "煤炭", "l2": "非H股", "price": 7.93, "market_cap_yi": 69.3, "ev_yi": 109.6, "ee": 13.4, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 65.66, "cash_yi": 20.05, "np_ttm_yi": 8.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 10.6, 24.7, 2.5, 0.4 ], "fcf_avg_yi": 8.08, "ibd_yi": 26.88, "k": 0.883, "k_src": "equity", "iv_yi": 65.31551 }, "revenue_ttm_yi": 72.99, "net_margin": 11.2, "roe_by_year": { "2023": 24.1206, "2024": 20.5065, "2025": 0.4919 }, "roe_avg": 15.04, "common_equity_yi": 89.5667, "pb": 0.77, "roe_pb": 19.44, "watched": false }, { "code": "02347", "name": "友和集团", "l1": "专业零售", "l2": "非H股", "price": 0.73, "market_cap_yi": 3, "ev_yi": 2.6, "ee": 17.1, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 1.14, "np_ttm_yi": 0.15, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.2, 0.3, -0.1, 0.6 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 2.8299999999999996 }, "revenue_ttm_yi": 6.51, "net_margin": 2.3, "roe_by_year": { "2023": 8.2659, "2024": 7.4962, "2025": 6.2208 }, "roe_avg": 7.33, "common_equity_yi": 2.3605, "pb": 1.27, "roe_pb": 5.77, "watched": false }, { "code": "09911", "name": "赤子城科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 9.005, "market_cap_yi": 107, "ev_yi": 96.7, "ee": 8.6, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 27.88, "np_ttm_yi": 11.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 3, 7.4, 10.5, 14.2 ], "fcf_avg_yi": 7.8, "ibd_yi": 0.85, "k": 0.957, "k_src": "equity", "iv_yi": 100.51371 }, "revenue_ttm_yi": 78.52, "net_margin": 14.3, "roe_by_year": { "2023": 56.0865, "2024": 36.0855, "2025": 47.0141 }, "roe_avg": 46.4, "common_equity_yi": 31.2131, "pb": 3.43, "roe_pb": 13.53, "watched": false }, { "code": "01338", "name": "霸王集团", "l1": "消费者主要零售商", "l2": "非H股", "price": 0.037, "market_cap_yi": 1, "ev_yi": 1.3, "ee": 16, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.94, "cash_yi": 0.66, "np_ttm_yi": 0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0, 0.1, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.33, "k": 1, "k_src": "equity", "iv_yi": 0.9300000000000002 }, "revenue_ttm_yi": 2.71, "net_margin": 3, "roe_by_year": { "2023": 10.2529, "2024": 4.6005, "2025": 2.6342 }, "roe_avg": 5.83, "common_equity_yi": 1.5077, "pb": 0.66, "roe_pb": 8.79, "watched": false }, { "code": "01612", "name": "永胜医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.725, "market_cap_yi": 4.1, "ev_yi": 7.1, "ee": 8.3, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.74, "cash_yi": 1.74, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.6, -0.2, 0.4 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 2.09, "k": 0.987, "k_src": "equity", "iv_yi": 3.7999500000000004 }, "revenue_ttm_yi": 8.51, "net_margin": 10, "roe_by_year": { "2023": 11.016, "2024": 12.3469, "2025": 16.7917 }, "roe_avg": 13.38, "common_equity_yi": 6.2169, "pb": 0.66, "roe_pb": 20.3, "watched": false }, { "code": "08017", "name": "捷利交易宝", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.945, "market_cap_yi": 5.6, "ev_yi": 3.4, "ee": 6.4, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.49, "cash_yi": 2.74, "np_ttm_yi": 0.53, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0, 0.5, 0.2 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.02, "k": 0.984, "k_src": "profit", "iv_yi": 5.23488 }, "revenue_ttm_yi": 1.65, "net_margin": 32.1, "roe_by_year": { "2023": 6.7467, "2024": 40.8836, "2025": 20.3909 }, "roe_avg": 22.67, "common_equity_yi": 3.5395, "pb": 1.58, "roe_pb": 14.33, "watched": false }, { "code": "08056", "name": "生活概念", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.26, "market_cap_yi": 0.3, "ev_yi": 1.9, "ee": 21, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.68, "cash_yi": 0.09, "np_ttm_yi": 0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, -0.1, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "none", "iv_yi": 0.28 }, "revenue_ttm_yi": 0.27, "net_margin": 33.3, "roe_by_year": { "2023": 17.1812, "2024": -52.2181, "2025": -16.6631 }, "roe_avg": -17.23, "common_equity_yi": -0.5076, "pb": null, "roe_pb": null, "watched": false }, { "code": "00811", "name": "新华文轩", "l1": "媒体及娱乐", "l2": "H股", "price": 8.45, "market_cap_yi": 254.6, "ev_yi": 265.2, "ee": 19.4, "loss": false, "ygc": 0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 78.68, "cash_yi": 67.91, "np_ttm_yi": 13.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.7, 18.1, 21.7, 16.2, 13.3 ], "fcf_avg_yi": 17.4, "ibd_yi": 2.72, "k": 0.982, "k_src": "profit", "iv_yi": 234.88458 }, "revenue_ttm_yi": 112.11, "net_margin": 12.2, "roe_by_year": { "2023": 12.3559, "2024": 11.1633, "2025": 10.5028 }, "roe_avg": 11.34, "common_equity_yi": 153.1769, "pb": 1.66, "roe_pb": 6.82, "watched": false }, { "code": "01982", "name": "南旋控股", "l1": "纺织及服饰", "l2": "非H股", "price": 0.76, "market_cap_yi": 14.8, "ev_yi": 30.6, "ee": 11.5, "loss": false, "ygc": 0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.38, "cash_yi": 4.89, "np_ttm_yi": 2.65, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 4.5, 3.3, -0.3, 2.3 ], "fcf_avg_yi": 2.1199999999999997, "ibd_yi": 11.92, "k": 0.957, "k_src": "profit", "iv_yi": 13.560689999999994 }, "revenue_ttm_yi": 40.82, "net_margin": 6.5, "roe_by_year": { "2023": 15.5285, "2024": 14.3996, "2025": 12.6255 }, "roe_avg": 14.18, "common_equity_yi": 21.0989, "pb": 0.7, "roe_pb": 20.22, "watched": false }, { "code": "02116", "name": "江苏创新", "l1": "原材料", "l2": "非H股", "price": 0.765, "market_cap_yi": 3.1, "ev_yi": 2.4, "ee": 18.6, "loss": false, "ygc": 0.92, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 1.05, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0.4, 0.1, 0.4 ], "fcf_avg_yi": 0.18, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.8499999999999996 }, "revenue_ttm_yi": 2.01, "net_margin": 6.5, "roe_by_year": { "2023": 8.0273, "2024": 6.1095, "2025": 6.619 }, "roe_avg": 6.92, "common_equity_yi": 2.4811, "pb": 1.25, "roe_pb": 5.54, "watched": false }, { "code": "00336", "name": "华宝国际", "l1": "食物饮品", "l2": "非H股", "price": 3.2, "market_cap_yi": 87.8, "ev_yi": 64.9, "ee": null, "loss": true, "ygc": 0.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.38, "cash_yi": 36.58, "np_ttm_yi": -4.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.7, 3.1, 5, 3.8, 6.6 ], "fcf_avg_yi": 5.639999999999999, "ibd_yi": 1.73, "k": 0.873, "k_src": "equity", "iv_yi": 79.66125 }, "revenue_ttm_yi": 37.42, "net_margin": -10.8, "roe_by_year": { "2023": 1.8593, "2024": -3.1395, "2025": -3.315 }, "roe_avg": -1.53, "common_equity_yi": 112.9326, "pb": 0.78, "roe_pb": -1.97, "watched": false }, { "code": "00361", "name": "汉成发展控股", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.041, "market_cap_yi": 2, "ev_yi": 2.7, "ee": null, "loss": true, "ygc": 0.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.29, "cash_yi": 0.63, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.4, 0, -0.3 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.19, "k": 0.99, "k_src": "equity", "iv_yi": 1.8215999999999999 }, "revenue_ttm_yi": 2.19, "net_margin": -2.7, "roe_by_year": { "2023": -7.8186, "2024": -1.045, "2025": -9.9315 }, "roe_avg": -6.27, "common_equity_yi": 2.3974, "pb": 0.83, "roe_pb": -7.51, "watched": false }, { "code": "00921", "name": "海信家电", "l1": "家庭电器及用品", "l2": "H股", "price": 20.36, "market_cap_yi": 304, "ev_yi": 611, "ee": 22.1, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 563.98, "cash_yi": 40.94, "np_ttm_yi": 27.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 32.1, 31.5, 96.3, 37.4, 36.8 ], "fcf_avg_yi": 46.82000000000001, "ibd_yi": 37.2, "k": 0.587, "k_src": "profit", "iv_yi": 277.02878000000004 }, "revenue_ttm_yi": 853.54, "net_margin": 3.2, "roe_by_year": { "2023": 22.6095, "2024": 23.0604, "2025": 19.3568 }, "roe_avg": 21.68, "common_equity_yi": 174.5748, "pb": 1.74, "roe_pb": 12.45, "watched": false }, { "code": "09696", "name": "天齐锂业", "l1": "一般金属及矿石", "l2": "H股", "price": 23.9, "market_cap_yi": 586.3, "ev_yi": 737.3, "ee": 16, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 236.56, "cash_yi": 51.56, "np_ttm_yi": 46.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.3, 185.8, 182.5, 10.3, -6.4 ], "fcf_avg_yi": 76.9, "ibd_yi": 169.32, "k": 0.816, "k_src": "equity", "iv_yi": 531.41184 }, "revenue_ttm_yi": 177.25, "net_margin": 26, "roe_by_year": { "2023": 14.0828, "2024": -18.1851, "2025": 1.0662 }, "roe_avg": -1.01, "common_equity_yi": 491.6836, "pb": 1.19, "roe_pb": -0.85, "watched": false }, { "code": "00560", "name": "珠江船务", "l1": "工用运输", "l2": "红筹股", "price": 0.58, "market_cap_yi": 5.5, "ev_yi": 19.3, "ee": 35.2, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.01, "cash_yi": 6.28, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 1.6, 1.6, -1.1, 0.6 ], "fcf_avg_yi": 0.72, "ibd_yi": 7.83, "k": 0.88, "k_src": "profit", "iv_yi": 4.9719999999999995 }, "revenue_ttm_yi": 22.22, "net_margin": 2.5, "roe_by_year": { "2023": 3.5897, "2024": 3.6814, "2025": 1.6284 }, "roe_avg": 2.97, "common_equity_yi": 28.6681, "pb": 0.19, "roe_pb": 15.46, "watched": false }, { "code": "00788", "name": "中国铁塔", "l1": "电讯", "l2": "H股", "price": 9.11, "market_cap_yi": 1365.6, "ev_yi": 2754.3, "ee": 20.6, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1455.27, "cash_yi": 66.55, "np_ttm_yi": 133.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 278.3, 364.7, -6.4, 196.8, 256 ], "fcf_avg_yi": 217.88000000000002, "ibd_yi": 1013.92, "k": 1, "k_src": "profit", "iv_yi": 1231.43 }, "revenue_ttm_yi": 995.03, "net_margin": 13.4, "roe_by_year": { "2023": 4.9836, "2024": 5.3959, "2025": 5.7591 }, "roe_avg": 5.38, "common_equity_yi": 2057.07, "pb": 0.66, "roe_pb": 8.1, "watched": false }, { "code": "01316", "name": "耐世特", "l1": "汽车", "l2": "红筹股", "price": 4.425, "market_cap_yi": 94.6, "ev_yi": 162.5, "ee": 19.2, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 117.32, "cash_yi": 40.63, "np_ttm_yi": 8.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 1.9, 6.5, 11.9, 10.1 ], "fcf_avg_yi": 6.0600000000000005, "ibd_yi": 5.51, "k": 0.886, "k_src": "profit", "iv_yi": 84.80792000000001 }, "revenue_ttm_yi": 320.32, "net_margin": 2.6, "roe_by_year": { "2023": 1.8851, "2024": 3.1308, "2025": 4.9874 }, "roe_avg": 3.33, "common_equity_yi": 146.6351, "pb": 0.65, "roe_pb": 5.17, "watched": false }, { "code": "02489", "name": "集海黄金", "l1": "黄金及贵金属", "l2": "非H股", "price": 0.775, "market_cap_yi": 15.8, "ev_yi": 12.4, "ee": 9.7, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.76, "cash_yi": 11.5, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.4, 1, 1.6, 0.8 ], "fcf_avg_yi": 1.06, "ibd_yi": 2.35, "k": 0.717, "k_src": "profit", "iv_yi": 14.16075 }, "revenue_ttm_yi": 6.78, "net_margin": 18.9, "roe_by_year": { "2023": 9.4126, "2024": 12.2437, "2025": 9.8611 }, "roe_avg": 10.51, "common_equity_yi": 14.2268, "pb": 1.11, "roe_pb": 9.46, "watched": false }, { "code": "03998", "name": "波司登", "l1": "纺织及服饰", "l2": "非H股", "price": 4.405, "market_cap_yi": 439.9, "ev_yi": 519.9, "ee": 13, "loss": false, "ygc": 0.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 110.59, "cash_yi": 29.77, "np_ttm_yi": 39.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.9, 25.4, 67.8, 26.5, 53.5 ], "fcf_avg_yi": 38.82, "ibd_yi": 16.69, "k": 0.99, "k_src": "profit", "iv_yi": 397.26719999999995 }, "revenue_ttm_yi": 273.5, "net_margin": 14.6, "roe_by_year": { "2023": 23.3925, "2024": 22.926, "2025": 22.7049 }, "roe_avg": 23.01, "common_equity_yi": 182.6613, "pb": 2.41, "roe_pb": 9.55, "watched": false }, { "code": "00690", "name": "联康生物科技集团", "l1": "药品及生物科技", "l2": "非H股", "price": 0.067, "market_cap_yi": 3.4, "ev_yi": 3.4, "ee": 8, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.36, "cash_yi": 1.38, "np_ttm_yi": 0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.4, 0.3, 0.3 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 0.74, "k": 1, "k_src": "equity", "iv_yi": 3.04 }, "revenue_ttm_yi": 4.84, "net_margin": 8.7, "roe_by_year": { "2023": 31.3666, "2024": 28.4047, "2025": 25.2613 }, "roe_avg": 28.34, "common_equity_yi": 3.8973, "pb": 0.87, "roe_pb": 32.49, "watched": false }, { "code": "00867", "name": "康哲药业", "l1": "药品及生物科技", "l2": "非H股", "price": 10.2, "market_cap_yi": 211.4, "ev_yi": 201.6, "ee": 13.1, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.93, "cash_yi": 25.72, "np_ttm_yi": 15.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.1, 30.3, 21.8, 8.1, 2.4 ], "fcf_avg_yi": 17.14, "ibd_yi": 8.83, "k": 1, "k_src": "profit", "iv_yi": 188.29 }, "revenue_ttm_yi": 87.11, "net_margin": 17.6, "roe_by_year": { "2023": 15.9482, "2024": 10.1772, "2025": 8.8343 }, "roe_avg": 11.65, "common_equity_yi": 179.4692, "pb": 1.18, "roe_pb": 9.89, "watched": false }, { "code": "01786", "name": "铁建装备", "l1": "工业工程", "l2": "H股", "price": 0.645, "market_cap_yi": 8.3, "ev_yi": 32.5, "ee": 22.3, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.22, "cash_yi": 11.93, "np_ttm_yi": 1.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.4, -0.3, 0.6, 2.6, 0.3 ], "fcf_avg_yi": -0.4400000000000001, "ibd_yi": 0.11, "k": 0.998, "k_src": "profit", "iv_yi": 7.405159999999998 }, "revenue_ttm_yi": 34.94, "net_margin": 4.2, "roe_by_year": { "2023": 2.4655, "2024": 2.1546, "2025": 2.3565 }, "roe_avg": 2.33, "common_equity_yi": 63.4049, "pb": 0.13, "roe_pb": 17.77, "watched": false }, { "code": "02342", "name": "京信通信", "l1": "资讯科技器材", "l2": "非H股", "price": 0.915, "market_cap_yi": 24.4, "ev_yi": 47.8, "ee": 208, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 37.28, "cash_yi": 13.27, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.8, 2.5, 1.1, 3.3 ], "fcf_avg_yi": 1.8, "ibd_yi": 8.91, "k": 0.976, "k_src": "equity", "iv_yi": 21.823359999999997 }, "revenue_ttm_yi": 40.33, "net_margin": 0.6, "roe_by_year": { "2023": 0.1832, "2024": -18.7665, "2025": 1.1966 }, "roe_avg": -5.8, "common_equity_yi": 29.9518, "pb": 0.81, "roe_pb": -7.11, "watched": false }, { "code": "02600", "name": "中国铝业", "l1": "一般金属及矿石", "l2": "H股", "price": 7.27, "market_cap_yi": 1404.1, "ev_yi": 1743.4, "ee": 10, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1045.85, "cash_yi": 431.1, "np_ttm_yi": 174.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 317.4, 229.9, 201.4, 221.9, 246 ], "fcf_avg_yi": 243.32, "ibd_yi": 598.17, "k": 0.552, "k_src": "profit", "iv_yi": 1250.90376 }, "revenue_ttm_yi": 2501.3, "net_margin": 7, "roe_by_year": { "2023": 11.696, "2024": 19.1081, "2025": 17.5869 }, "roe_avg": 16.13, "common_equity_yi": 845.0291, "pb": 1.66, "roe_pb": 9.71, "watched": false }, { "code": "02880", "name": "辽港股份", "l1": "工用运输", "l2": "H股", "price": 0.67, "market_cap_yi": 302, "ev_yi": 342, "ee": 27.7, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 132.88, "cash_yi": 87.24, "np_ttm_yi": 12.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 38.2, 0.3, 26.7, 36.5, 51.9 ], "fcf_avg_yi": 30.72, "ibd_yi": 87.51, "k": 0.877, "k_src": "profit", "iv_yi": 269.17761 }, "revenue_ttm_yi": 110.16, "net_margin": 11.2, "roe_by_year": { "2023": 3.4266, "2024": 2.8816, "2025": 3.2612 }, "roe_avg": 3.19, "common_equity_yi": 405.1302, "pb": 0.75, "roe_pb": 4.28, "watched": false }, { "code": "09636", "name": "九方智投控股", "l1": "软件服务", "l2": "非H股", "price": 27.08, "market_cap_yi": 106.5, "ev_yi": 115.8, "ee": 130.1, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 32.23, "cash_yi": 22.95, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.3, 4.3, 16.2, 7.7 ], "fcf_avg_yi": 7.26, "ibd_yi": 0.72, "k": 1, "k_src": "profit", "iv_yi": 94.83 }, "revenue_ttm_yi": 26.2, "net_margin": 3.4, "roe_by_year": { "2023": 18.6593, "2024": 17.4642, "2025": 40.3035 }, "roe_avg": 25.48, "common_equity_yi": 27.8539, "pb": 3.82, "roe_pb": 6.66, "watched": false }, { "code": "00291", "name": "华润啤酒", "l1": "食物饮品", "l2": "红筹股", "price": 19.83, "market_cap_yi": 547.9, "ev_yi": 763.6, "ee": 27.8, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 355.48, "cash_yi": 139.76, "np_ttm_yi": 27.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 35.2, 51.9, 16.3, 41.2, 53.3 ], "fcf_avg_yi": 39.58, "ibd_yi": 52.92, "k": 1, "k_src": "profit", "iv_yi": 482.63999999999993 }, "revenue_ttm_yi": 382.83, "net_margin": 7.2, "roe_by_year": { "2023": 17.9754, "2024": 15.2903, "2025": 10.542 }, "roe_avg": 14.6, "common_equity_yi": 355.73, "pb": 1.54, "roe_pb": 9.48, "watched": false }, { "code": "01681", "name": "康臣药业", "l1": "药品及生物科技", "l2": "非H股", "price": 15.68, "market_cap_yi": 111.9, "ev_yi": 116.9, "ee": 9.9, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.7, "cash_yi": 12.69, "np_ttm_yi": 11.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 9, 7.7, 9.8, 11.4 ], "fcf_avg_yi": 8.84, "ibd_yi": 2.29, "k": 0.996, "k_src": "profit", "iv_yi": 98.4048 }, "revenue_ttm_yi": 36.33, "net_margin": 32.3, "roe_by_year": { "2023": 23.1712, "2024": 23.5745, "2025": 24.9765 }, "roe_avg": 23.91, "common_equity_yi": 47.6094, "pb": 2.35, "roe_pb": 10.17, "watched": false }, { "code": "01910", "name": "新秀丽", "l1": "纺织及服饰", "l2": "非H股", "price": 13.14, "market_cap_yi": 152.6, "ev_yi": 334.6, "ee": 18.5, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 243.48, "cash_yi": 45.69, "np_ttm_yi": 18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23, 15, 30, 32.6, 29 ], "fcf_avg_yi": 25.919999999999998, "ibd_yi": 159.16, "k": 0.92, "k_src": "profit", "iv_yi": 134.0716 }, "revenue_ttm_yi": 241.35, "net_margin": 7.5, "roe_by_year": { "2023": 33.5911, "2024": 23.613, "2025": 18.7858 }, "roe_avg": 25.33, "common_equity_yi": 102.7152, "pb": 1.49, "roe_pb": 17.05, "watched": false }, { "code": "06639", "name": "瑞尔集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.83, "market_cap_yi": 8.8, "ev_yi": 16.9, "ee": 76.7, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.77, "cash_yi": 5.37, "np_ttm_yi": 0.22, "period": "2025-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.2, 2.1, 1.8, null ], "fcf_avg_yi": 1.3, "ibd_yi": 10.27, "k": 0.961, "k_src": "equity", "iv_yi": 7.784100000000001 }, "revenue_ttm_yi": 16.88, "net_margin": 1.3, "roe_by_year": { "2022": -13.8508, "2023": 1.0198, "2024": 1.2677 }, "roe_avg": -3.85, "common_equity_yi": 17.1386, "pb": 0.51, "roe_pb": -7.51, "watched": false }, { "code": "06960", "name": "双登股份", "l1": "工业工程", "l2": "H股", "price": 4.905, "market_cap_yi": 17.8, "ev_yi": 46.3, "ee": 67.2, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.19, "cash_yi": 12.64, "np_ttm_yi": 0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -0.7, 5, 0.9, 7.9 ], "fcf_avg_yi": 1.78, "ibd_yi": 14.71, "k": 1, "k_src": "equity", "iv_yi": 15.73 }, "revenue_ttm_yi": 54.74, "net_margin": 1.3, "roe_by_year": { "2023": 20.2032, "2024": 15.7997, "2025": 8.7818 }, "roe_avg": 14.93, "common_equity_yi": 33.6328, "pb": 0.53, "roe_pb": 28.21, "watched": false }, { "code": "00045", "name": "大酒店", "l1": "旅游及消闲设施", "l2": "非H股", "price": 4.995, "market_cap_yi": 70.9, "ev_yi": 223.2, "ee": 39, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 159.08, "cash_yi": 6.62, "np_ttm_yi": 5.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.7, 30.9, 40.7, 17 ], "fcf_avg_yi": 18.98, "ibd_yi": 134.96, "k": 0.999, "k_src": "equity", "iv_yi": 61.398540000000004 }, "revenue_ttm_yi": 76.26, "net_margin": 7.5, "roe_by_year": { "2023": 0.4039, "2024": -2.6311, "2025": 0.895 }, "roe_avg": -0.44, "common_equity_yi": 315.3618, "pb": 0.22, "roe_pb": -1.98, "watched": false }, { "code": "00536", "name": "贸易通", "l1": "软件服务", "l2": "非H股", "price": 1.13, "market_cap_yi": 7.7, "ev_yi": 8.8, "ee": 11.8, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.47, "cash_yi": 0.33, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.7, 0.6, 0.6 ], "fcf_avg_yi": 0.64, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 6.73 }, "revenue_ttm_yi": 2.34, "net_margin": 32.1, "roe_by_year": { "2023": 27.1771, "2024": 21.7108, "2025": 22.0701 }, "roe_avg": 23.65, "common_equity_yi": 3.2552, "pb": 2.37, "roe_pb": 10, "watched": false }, { "code": "00598", "name": "中国外运", "l1": "工用运输", "l2": "H股", "price": 4.4, "market_cap_yi": 420.6, "ev_yi": 630.8, "ee": 16.6, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 349.81, "cash_yi": 127.35, "np_ttm_yi": 38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 27.2, 52.5, 38.3, 25.6, 14.3 ], "fcf_avg_yi": 31.580000000000002, "ibd_yi": 56.92, "k": 0.945, "k_src": "profit", "iv_yi": 364.98735 }, "revenue_ttm_yi": 927.38, "net_margin": 4.1, "roe_by_year": { "2023": 11.6294, "2024": 10.1269, "2025": 9.9479 }, "roe_avg": 10.57, "common_equity_yi": 413.1868, "pb": 1.02, "roe_pb": 10.38, "watched": false }, { "code": "02457", "name": "步阳国际", "l1": "汽车", "l2": "非H股", "price": 0.415, "market_cap_yi": 3.5, "ev_yi": 3.6, "ee": 90.3, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1, "cash_yi": 0.89, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 1.3, -0.4, 0.1, 0.1 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 3.0400000000000005 }, "revenue_ttm_yi": 4.29, "net_margin": 0.9, "roe_by_year": { "2023": 11.0413, "2024": 4.9095, "2025": 2.7266 }, "roe_avg": 6.23, "common_equity_yi": 4.0954, "pb": 0.85, "roe_pb": 7.28, "watched": false }, { "code": "02497", "name": "富景中国控股", "l1": "农业产品", "l2": "非H股", "price": 0.55, "market_cap_yi": 2.3, "ev_yi": 2, "ee": 3.4, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 2.29, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.3, 0.3, -0.7 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 1.48, "k": 1, "k_src": "profit", "iv_yi": 2.0100000000000002 }, "revenue_ttm_yi": 1.92, "net_margin": 29.7, "roe_by_year": { "2023": 15.6266, "2024": 12.6597, "2025": 12.4395 }, "roe_avg": 13.58, "common_equity_yi": 5.667, "pb": 0.41, "roe_pb": 33.45, "watched": false }, { "code": "06690", "name": "海尔智家", "l1": "家庭电器及用品", "l2": "H股", "price": 20.12, "market_cap_yi": 1799.4, "ev_yi": 3092.9, "ee": 17.3, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1825.37, "cash_yi": 498.73, "np_ttm_yi": 178.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 158.7, 120.5, 159.9, 162.4, 171.5 ], "fcf_avg_yi": 154.6, "ibd_yi": 445.12, "k": 0.975, "k_src": "profit", "iv_yi": 1559.61975 }, "revenue_ttm_yi": 2979.69, "net_margin": 6, "roe_by_year": { "2023": 16.8521, "2024": 17.6276, "2025": 16.9674 }, "roe_avg": 17.15, "common_equity_yi": 1196.78, "pb": 1.5, "roe_pb": 11.41, "watched": false }, { "code": "09956", "name": "安能物流", "l1": "工用运输", "l2": "非H股", "price": 12.13, "market_cap_yi": 121.9, "ev_yi": 125.6, "ee": 16.1, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.57, "cash_yi": 21.78, "np_ttm_yi": 7.79, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 8.6, 13.5, 20.3, null ], "fcf_avg_yi": 9.775, "ibd_yi": 10.06, "k": 0.969, "k_src": "equity", "iv_yi": 106.07643 }, "revenue_ttm_yi": 119.12, "net_margin": 6.5, "roe_by_year": { "2022": -19.4662, "2023": 17.4234, "2024": 25.9837 }, "roe_avg": 7.98, "common_equity_yi": 37.0854, "pb": 3.29, "roe_pb": 2.43, "watched": false }, { "code": "00158", "name": "万邦投资", "l1": "地产", "l2": "非H股", "price": 57.85, "market_cap_yi": 12.3, "ev_yi": 10.5, "ee": null, "loss": true, "ygc": 0.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 2.4, "np_ttm_yi": -4.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.8, 0.9, 0.9, 0.9 ], "fcf_avg_yi": 0.82, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.6 }, "revenue_ttm_yi": 1.46, "net_margin": -298.6, "roe_by_year": { "2023": -1.7284, "2024": -2.1634, "2025": -9.5023 }, "roe_avg": -4.46, "common_equity_yi": 56.1973, "pb": 0.22, "roe_pb": -20.4, "watched": false }, { "code": "00932", "name": "顺腾国际控股", "l1": "其他医疗保健", "l2": "非H股", "price": 0.029, "market_cap_yi": 0.8, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 0.07, "np_ttm_yi": -0.23, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.3, 0.2, 0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 0.78, "k": 1, "k_src": "equity", "iv_yi": 0.6900000000000002 }, "revenue_ttm_yi": 1.77, "net_margin": -13, "roe_by_year": { "2023": 0.3581, "2024": -23.4195, "2025": -21.5326 }, "roe_avg": -14.86, "common_equity_yi": 0.9728, "pb": 0.82, "roe_pb": -18.08, "watched": false }, { "code": "01285", "name": "嘉士利集团", "l1": "食物饮品", "l2": "非H股", "price": 1.43, "market_cap_yi": 5.1, "ev_yi": 12.6, "ee": 8, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.47, "cash_yi": 3.77, "np_ttm_yi": 1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, -0.4, 2.2, 1.6 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 8.06, "k": 0.976, "k_src": "equity", "iv_yi": 4.4017599999999995 }, "revenue_ttm_yi": 16.87, "net_margin": 9.4, "roe_by_year": { "2023": 6.6169, "2024": 5.5829, "2025": 10.7829 }, "roe_avg": 7.66, "common_equity_yi": 10.5725, "pb": 0.48, "roe_pb": 15.88, "watched": false }, { "code": "01631", "name": "REFHOLDINGS", "l1": "工用支援", "l2": "非H股", "price": 1.29, "market_cap_yi": 3.4, "ev_yi": 3.1, "ee": 153, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.52, "cash_yi": 0.86, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.3, 0.2, 0.3 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.14, "k": 1, "k_src": "profit", "iv_yi": 2.92 }, "revenue_ttm_yi": 0.82, "net_margin": 2.4, "roe_by_year": { "2023": 13.6069, "2024": 7.4354, "2025": 3.6605 }, "roe_avg": 8.23, "common_equity_yi": 0.9463, "pb": 3.59, "roe_pb": 2.29, "watched": false }, { "code": "02549", "name": "卡罗特", "l1": "家庭电器及用品", "l2": "非H股", "price": 4, "market_cap_yi": 18.8, "ev_yi": 19.9, "ee": 6.9, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.27, "cash_yi": 4.15, "np_ttm_yi": 2.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.1, 2.4, 3.5, -0.5 ], "fcf_avg_yi": 1.2, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 16.15 }, "revenue_ttm_yi": 24.31, "net_margin": 11.9, "roe_by_year": { "2023": 131.6358, "2024": 48.1586, "2025": 19.3615 }, "roe_avg": 66.39, "common_equity_yi": 14.5248, "pb": 1.29, "roe_pb": 51.29, "watched": false }, { "code": "03818", "name": "中国动向", "l1": "纺织及服饰", "l2": "非H股", "price": 0.27, "market_cap_yi": 13.6, "ev_yi": 9.9, "ee": null, "loss": true, "ygc": 0.86, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.76, "cash_yi": 13.51, "np_ttm_yi": -1.58, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, 0.3, 1.4, 0.7, 0.5 ], "fcf_avg_yi": 0.05999999999999992, "ibd_yi": 2.37, "k": 1, "k_src": "equity", "iv_yi": 11.739999999999998 }, "revenue_ttm_yi": 17.15, "net_margin": -9.2, "roe_by_year": { "2023": -6.8234, "2024": 2.2644, "2025": -1.762 }, "roe_avg": -2.11, "common_equity_yi": 87.3029, "pb": 0.16, "roe_pb": -13.53, "watched": false }, { "code": "02161", "name": "健倍苗苗", "l1": "药品及生物科技", "l2": "非H股", "price": 1.6, "market_cap_yi": 11.2, "ev_yi": 15.5, "ee": 8.7, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.58, "cash_yi": 1.06, "np_ttm_yi": 1.78, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 1.6, 1.9, 1.1 ], "fcf_avg_yi": 1.2399999999999998, "ibd_yi": 3.48, "k": 0.959, "k_src": "profit", "iv_yi": 9.570819999999998 }, "revenue_ttm_yi": 7.37, "net_margin": 24.2, "roe_by_year": { "2023": 13.3385, "2024": 19.2197, "2025": 18.6008 }, "roe_avg": 17.05, "common_equity_yi": 9.537, "pb": 1.17, "roe_pb": 14.52, "watched": false }, { "code": "02391", "name": "涂鸦智能-W", "l1": "软件服务", "l2": "非H股", "price": 12.85, "market_cap_yi": 67.1, "ev_yi": 17.1, "ee": 3.6, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.4, "cash_yi": 59.39, "np_ttm_yi": 4.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8.4, -5, 2.5, 4.8, 5.2 ], "fcf_avg_yi": -0.18000000000000008, "ibd_yi": 0.63, "k": 1, "k_src": "equity", "iv_yi": 56.96 }, "revenue_ttm_yi": 23.37, "net_margin": 20.2, "roe_by_year": { "2023": -6.2414, "2024": 0.5053, "2025": 5.7033 }, "roe_avg": -0.01, "common_equity_yi": 69.9917, "pb": 0.96, "roe_pb": -0.01, "watched": false }, { "code": "01861", "name": "保宝龙科技", "l1": "原材料", "l2": "非H股", "price": 2.3, "market_cap_yi": 4.6, "ev_yi": 5.1, "ee": null, "loss": true, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.63, "cash_yi": 1.18, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.4, 0.5, 0.2, 0.7 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 0.53, "k": 1, "k_src": "profit", "iv_yi": 3.8499999999999988 }, "revenue_ttm_yi": 5.86, "net_margin": -1.2, "roe_by_year": { "2023": 19.7561, "2024": 10.7426, "2025": 16.7169 }, "roe_avg": 15.74, "common_equity_yi": 3.2985, "pb": 1.39, "roe_pb": 11.29, "watched": false }, { "code": "02129", "name": "LEGIONCONSO", "l1": "工用运输", "l2": "非H股", "price": 0.255, "market_cap_yi": 2.7, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.36, "cash_yi": 0.82, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.5, -0.1, 0.4 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 0.92, "k": 0.99, "k_src": "equity", "iv_yi": 2.277 }, "revenue_ttm_yi": 3.4, "net_margin": -3.8, "roe_by_year": { "2023": 7.301, "2024": 9.8201, "2025": -9.1978 }, "roe_avg": 2.64, "common_equity_yi": 2.6121, "pb": 1.03, "roe_pb": 2.56, "watched": false }, { "code": "02155", "name": "森松国际", "l1": "工业工程", "l2": "非H股", "price": 6.13, "market_cap_yi": 66.4, "ev_yi": 91.4, "ee": 77.5, "loss": false, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.74, "cash_yi": 26.72, "np_ttm_yi": 1.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, 0.2, 1, 7.2, 0.8 ], "fcf_avg_yi": 3.3, "ibd_yi": 4, "k": 1, "k_src": "profit", "iv_yi": 55.72 }, "revenue_ttm_yi": 68.41, "net_margin": 1.7, "roe_by_year": { "2023": 23.4692, "2024": 15.6347, "2025": 11.2624 }, "roe_avg": 16.79, "common_equity_yi": 52.681, "pb": 1.26, "roe_pb": 13.32, "watched": false }, { "code": "02262", "name": "梁志天设计集团", "l1": "建筑", "l2": "非H股", "price": 0.345, "market_cap_yi": 3.4, "ev_yi": 3.6, "ee": 32.5, "loss": false, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.46, "cash_yi": 1.28, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.4, 0.2, 0.3, 0.4 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.34, "k": 0.97, "k_src": "equity", "iv_yi": 2.8518 }, "revenue_ttm_yi": 3.66, "net_margin": 3, "roe_by_year": { "2023": -5.9722, "2024": 0.5939, "2025": 3.5938 }, "roe_avg": -0.59, "common_equity_yi": 2.8607, "pb": 1.19, "roe_pb": -0.5, "watched": false }, { "code": "03699", "name": "光大永年", "l1": "地产", "l2": "红筹股", "price": 0.52, "market_cap_yi": 2, "ev_yi": 3.7, "ee": 22, "loss": false, "ygc": 0.84, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 0.49, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 1.67 }, "revenue_ttm_yi": 0.46, "net_margin": 37, "roe_by_year": { "2023": 1.9878, "2024": 2.572, "2025": 1.9621 }, "roe_avg": 2.17, "common_equity_yi": 9.9695, "pb": 0.2, "roe_pb": 10.84, "watched": false }, { "code": "02416", "name": "易点云", "l1": "软件服务", "l2": "非H股", "price": 2.625, "market_cap_yi": 10.9, "ev_yi": 31.6, "ee": 14.3, "loss": false, "ygc": 0.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.58, "cash_yi": 6.87, "np_ttm_yi": 2.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 6, 3, 3.9, 3.1 ], "fcf_avg_yi": 2.7800000000000002, "ibd_yi": 25.59, "k": 1, "k_src": "equity", "iv_yi": 9.080000000000005 }, "revenue_ttm_yi": 16.26, "net_margin": 13.6, "roe_by_year": { "2023": 265.5332, "2024": 5.2456, "2025": 10.098 }, "roe_avg": 93.63, "common_equity_yi": 14.4069, "pb": 0.76, "roe_pb": 123.75, "watched": false }, { "code": "00288", "name": "万洲国际", "l1": "食物饮品", "l2": "非H股", "price": 6.455, "market_cap_yi": 705.4, "ev_yi": 1120.9, "ee": 10.6, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 652.28, "cash_yi": 149.91, "np_ttm_yi": 106.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 65.4, 57.2, 56.7, 129.9, 134.3 ], "fcf_avg_yi": 88.70000000000002, "ibd_yi": 334.35, "k": 0.827, "k_src": "profit", "iv_yi": 581.0171200000001 }, "revenue_ttm_yi": 1953.31, "net_margin": 5.4, "roe_by_year": { "2023": 6.4742, "2024": 15.733, "2025": 14.3446 }, "roe_avg": 12.18, "common_equity_yi": 760.2327, "pb": 0.93, "roe_pb": 13.13, "watched": false }, { "code": "01623", "name": "海隆控股", "l1": "石油及天然气", "l2": "非H股", "price": 0.24, "market_cap_yi": 3.5, "ev_yi": 37.1, "ee": 60.9, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.69, "cash_yi": 6.05, "np_ttm_yi": 0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 2.7, -0.4, 1.4, 2.4 ], "fcf_avg_yi": 1.8400000000000003, "ibd_yi": 21.57, "k": 1, "k_src": "equity", "iv_yi": 2.8800000000000017 }, "revenue_ttm_yi": 49.09, "net_margin": 1.2, "roe_by_year": { "2023": 4.4903, "2024": 0.8569, "2025": -10.3815 }, "roe_avg": -1.68, "common_equity_yi": 29.0385, "pb": 0.12, "roe_pb": -13.92, "watched": false }, { "code": "01898", "name": "中煤能源", "l1": "煤炭", "l2": "H股", "price": 10.37, "market_cap_yi": 1729.1, "ev_yi": 2911.5, "ee": 19, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1797.74, "cash_yi": 229.56, "np_ttm_yi": 153.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 376.7, 338.8, 253.9, 160.6, 80 ], "fcf_avg_yi": 242, "ibd_yi": 773.66, "k": 0.754, "k_src": "profit", "iv_yi": 1414.4286000000002 }, "revenue_ttm_yi": 1467.46, "net_margin": 10.5, "roe_by_year": { "2023": 14.7059, "2024": 12.2846, "2025": 9.2884 }, "roe_avg": 12.09, "common_equity_yi": 1664.0184, "pb": 1.04, "roe_pb": 11.64, "watched": false }, { "code": "02367", "name": "巨子生物", "l1": "其他医疗保健", "l2": "非H股", "price": 22.6, "market_cap_yi": 204.4, "ev_yi": 164.6, "ee": 9.8, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.73, "cash_yi": 48.53, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 7.8, 14.2, 17.9, 13.5 ], "fcf_avg_yi": 11.84, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 166.81 }, "revenue_ttm_yi": 53.24, "net_margin": 31.4, "roe_by_year": { "2023": 40.3511, "2024": 35.9596, "2025": 22.5014 }, "roe_avg": 32.94, "common_equity_yi": 93.5803, "pb": 2.18, "roe_pb": 15.08, "watched": false }, { "code": "01378", "name": "中国宏桥", "l1": "一般金属及矿石", "l2": "非H股", "price": 19.64, "market_cap_yi": 1642.5, "ev_yi": 2119, "ee": 7.7, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 976.55, "cash_yi": 461.44, "np_ttm_yi": 274.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 219.9, -26.6, 151.3, 211.5, 278.4 ], "fcf_avg_yi": 166.9, "ibd_yi": 685.25, "k": 0.925, "k_src": "profit", "iv_yi": 1336.80075 }, "revenue_ttm_yi": 1688.21, "net_margin": 16.3, "roe_by_year": { "2023": 12.9687, "2024": 22.3673, "2025": 18.8326 }, "roe_avg": 18.06, "common_equity_yi": 1331.079, "pb": 1.23, "roe_pb": 14.63, "watched": false }, { "code": "02488", "name": "元征科技", "l1": "汽车", "l2": "H股", "price": 6.2, "market_cap_yi": 21.7, "ev_yi": 28.9, "ee": 8.9, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.04, "cash_yi": 5.84, "np_ttm_yi": 3.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.1, 0.8, 3.2, 4.3 ], "fcf_avg_yi": 1.56, "ibd_yi": 3.69, "k": 0.995, "k_src": "profit", "iv_yi": 17.66125 }, "revenue_ttm_yi": 21.99, "net_margin": 14.7, "roe_by_year": { "2023": 15.7931, "2024": 29.4557, "2025": 27.9864 }, "roe_avg": 24.41, "common_equity_yi": 12.1786, "pb": 1.78, "roe_pb": 13.7, "watched": false }, { "code": "06601", "name": "朝云集团", "l1": "消费者主要零售商", "l2": "非H股", "price": 2.305, "market_cap_yi": 26.2, "ev_yi": 20.4, "ee": 7.8, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.46, "cash_yi": 14.23, "np_ttm_yi": 2.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, 0.6, 3.1, -0.1, 2.6 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.51, "k": 1, "k_src": "equity", "iv_yi": 21.32 }, "revenue_ttm_yi": 22.84, "net_margin": 11.5, "roe_by_year": { "2023": 6.0932, "2024": 6.8729, "2025": 7.4379 }, "roe_avg": 6.8, "common_equity_yi": 30.7268, "pb": 0.85, "roe_pb": 7.98, "watched": false }, { "code": "08620", "name": "亚洲速运", "l1": "工用运输", "l2": "非H股 · 创业板", "price": 0.146, "market_cap_yi": 0.8, "ev_yi": 1.7, "ee": null, "loss": true, "ygc": 0.81, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.07, "cash_yi": 0.15, "np_ttm_yi": -0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.7, "k": 1, "k_src": "equity", "iv_yi": 0.65 }, "revenue_ttm_yi": 2.89, "net_margin": -0.3, "roe_by_year": { "2023": -12.752, "2024": -10.2048, "2025": -3.4236 }, "roe_avg": -8.79, "common_equity_yi": 0.2814, "pb": 2.84, "roe_pb": -3.09, "watched": false }, { "code": "07618", "name": "京东工业", "l1": "工用支援", "l2": "非H股", "price": 12.98, "market_cap_yi": 300.1, "ev_yi": 312.1, "ee": 12.6, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 78.3, "cash_yi": 66.33, "np_ttm_yi": 24.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.3, 19.7, 13.7, 12.9, 20.8 ], "fcf_avg_yi": 17.48, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 241.04000000000002 }, "revenue_ttm_yi": 267.64, "net_margin": 9.3, "roe_by_year": { "2023": -0.879, "2024": 1054.1214, "2025": 39.5634 }, "roe_avg": 364.27, "common_equity_yi": 116.8857, "pb": 2.57, "roe_pb": 141.88, "watched": false }, { "code": "09987", "name": "百胜中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 352, "market_cap_yi": 1014.6, "ev_yi": 1289.7, "ee": 19.3, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 327.6, "cash_yi": 33.03, "np_ttm_yi": 66.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 72.1, 98.4, 104.3, 102, 103 ], "fcf_avg_yi": 95.96000000000001, "ibd_yi": 126.89, "k": 0.934, "k_src": "profit", "iv_yi": 808.6011600000002 }, "revenue_ttm_yi": 852.79, "net_margin": 7.8, "roe_by_year": { "2023": 12.8346, "2024": 15.0169, "2025": 16.7282 }, "roe_avg": 14.86, "common_equity_yi": 364.8599, "pb": 2.78, "roe_pb": 5.34, "watched": false }, { "code": "00468", "name": "纷美包装", "l1": "工用支援", "l2": "非H股", "price": 2.274, "market_cap_yi": 27.3, "ev_yi": 31.2, "ee": null, "loss": true, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6, "cash_yi": 2.11, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 2.6, 3.5, 1.6, 1.6 ], "fcf_avg_yi": 1.9599999999999997, "ibd_yi": 0.11, "k": 0.999, "k_src": "profit", "iv_yi": 21.5784 }, "revenue_ttm_yi": 17.11, "net_margin": -1.3, "roe_by_year": { "2023": 8.8461, "2024": 8.9814, "2025": 1.7552 }, "roe_avg": 6.53, "common_equity_yi": 28.9507, "pb": 0.94, "roe_pb": 6.92, "watched": false }, { "code": "01300", "name": "俊知集团", "l1": "资讯科技器材", "l2": "非H股", "price": 2.385, "market_cap_yi": 35.9, "ev_yi": 47.3, "ee": 16.4, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.75, "cash_yi": 5.35, "np_ttm_yi": 2.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.6, 6.7, 4.6, 5.3 ], "fcf_avg_yi": 3.7199999999999998, "ibd_yi": 14.25, "k": 1, "k_src": "equity", "iv_yi": 28.299999999999997 }, "revenue_ttm_yi": 31.53, "net_margin": 9.2, "roe_by_year": { "2023": -0.6382, "2024": -0.225, "2025": 2.9521 }, "roe_avg": 0.7, "common_equity_yi": 38.2093, "pb": 0.94, "roe_pb": 0.74, "watched": false }, { "code": "03808", "name": "中国重汽", "l1": "工业工程", "l2": "红筹股", "price": 33.12, "market_cap_yi": 778.8, "ev_yi": 1604.9, "ee": 20.3, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1104.09, "cash_yi": 188.25, "np_ttm_yi": 79.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -57.8, 93.9, 88.1, 78.4, 65.9 ], "fcf_avg_yi": 53.7, "ibd_yi": 47.45, "k": 0.902, "k_src": "profit", "iv_yi": 611.3756 }, "revenue_ttm_yi": 1295.04, "net_margin": 6.1, "roe_by_year": { "2023": 13.9571, "2024": 14.3883, "2025": 16.2954 }, "roe_avg": 14.88, "common_equity_yi": 472.2422, "pb": 1.65, "roe_pb": 9.02, "watched": false }, { "code": "08042", "name": "高奥士人才集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.119, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": null, "loss": true, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.29, "cash_yi": 0.34, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0, -0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 0.6300000000000001 }, "revenue_ttm_yi": 2.31, "net_margin": 0, "roe_by_year": { "2023": -6.5446, "2024": -4.2666, "2025": 4.3016 }, "roe_avg": -2.17, "common_equity_yi": 0.5262, "pb": 1.52, "roe_pb": -1.43, "watched": false }, { "code": "08152", "name": "明梁控股", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.082, "market_cap_yi": 0.4, "ev_yi": 0.8, "ee": 5, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.58, "cash_yi": 0.22, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.1, 0.1, -0.2 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.1, "k": 0.99, "k_src": "equity", "iv_yi": 0.3168000000000001 }, "revenue_ttm_yi": 1.12, "net_margin": 13.4, "roe_by_year": { "2023": 6.9736, "2024": -12.6813, "2025": 8.9325 }, "roe_avg": 1.07, "common_equity_yi": 1.0182, "pb": 0.39, "roe_pb": 2.74, "watched": false }, { "code": "09908", "name": "嘉兴燃气", "l1": "公用事业", "l2": "H股", "price": 8.5, "market_cap_yi": 10, "ev_yi": 27.4, "ee": 19.3, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.59, "cash_yi": 5.01, "np_ttm_yi": 1.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.6, 1.1, 1.6, 2.3 ], "fcf_avg_yi": 1.26, "ibd_yi": 9.22, "k": 0.937, "k_src": "profit", "iv_yi": 7.8614299999999995 }, "revenue_ttm_yi": 33.79, "net_margin": 4.2, "roe_by_year": { "2023": 25.5996, "2024": 17.4026, "2025": 12.7883 }, "roe_avg": 18.6, "common_equity_yi": 12.5919, "pb": 0.79, "roe_pb": 23.42, "watched": false }, { "code": "00418", "name": "方正控股", "l1": "软件服务", "l2": "红筹股", "price": 0.635, "market_cap_yi": 6.2, "ev_yi": 7.4, "ee": 27.5, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.29, "cash_yi": 1.07, "np_ttm_yi": 0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.3, 0.6, 0.3 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.01, "k": 0.998, "k_src": "profit", "iv_yi": 4.850280000000001 }, "revenue_ttm_yi": 7.97, "net_margin": 3.4, "roe_by_year": { "2023": 5.5583, "2024": 4.3113, "2025": 2.6692 }, "roe_avg": 4.18, "common_equity_yi": 9.8284, "pb": 0.63, "roe_pb": 6.63, "watched": false }, { "code": "01362", "name": "新龙移动", "l1": "资讯科技器材", "l2": "非H股", "price": 0.845, "market_cap_yi": 2, "ev_yi": 2, "ee": 22.1, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.39, "cash_yi": 0.4, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.3, 0.3, -0.2, 0.2 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 1.5699999999999998 }, "revenue_ttm_yi": 10.85, "net_margin": 0.8, "roe_by_year": { "2023": 5.5984, "2024": 5.8732, "2025": 3.8199 }, "roe_avg": 5.1, "common_equity_yi": 1.5191, "pb": 1.32, "roe_pb": 3.87, "watched": false }, { "code": "01767", "name": "TSWONDERS", "l1": "食物饮品", "l2": "非H股", "price": 0.385, "market_cap_yi": 3.3, "ev_yi": 3, "ee": 14.2, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.53, "cash_yi": 0.84, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.3, 0.2, 0.3, 0.1 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.07, "k": 1, "k_src": "profit", "iv_yi": 2.57 }, "revenue_ttm_yi": 4.01, "net_margin": 5.2, "roe_by_year": { "2023": 7.7047, "2024": 8.1425, "2025": 3.4821 }, "roe_avg": 6.44, "common_equity_yi": 4.8116, "pb": 0.69, "roe_pb": 9.39, "watched": false }, { "code": "01985", "name": "美高域", "l1": "软件服务", "l2": "非H股", "price": 2.325, "market_cap_yi": 6.1, "ev_yi": 9.2, "ee": 34.1, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.71, "cash_yi": 0.6, "np_ttm_yi": 0.27, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.6, -0.2, 1.7, 0.1 ], "fcf_avg_yi": 0.52, "ibd_yi": 1.05, "k": 1, "k_src": "profit", "iv_yi": 4.75 }, "revenue_ttm_yi": 11.49, "net_margin": 2.3, "roe_by_year": { "2023": 18.4002, "2024": 4.0389, "2025": 13.4424 }, "roe_avg": 11.96, "common_equity_yi": 2.0024, "pb": 3.05, "roe_pb": 3.93, "watched": false }, { "code": "01024", "name": "快手-W", "l1": "媒体及娱乐", "l2": "非H股", "price": 29.3, "market_cap_yi": 1074.1, "ev_yi": 2132.1, "ee": 13.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1174.93, "cash_yi": 116.96, "np_ttm_yi": 157.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -132.8, -43, 158.8, 297.9, 267.2 ], "fcf_avg_yi": 109.61999999999998, "ibd_yi": 390.34, "k": 1, "k_src": "equity", "iv_yi": 822.8199999999999 }, "revenue_ttm_yi": 1443.73, "net_margin": 10.9, "roe_by_year": { "2023": 14.3903, "2024": 27.614, "2025": 26.3023 }, "roe_avg": 22.77, "common_equity_yi": 822.39, "pb": 1.31, "roe_pb": 17.43, "watched": false }, { "code": "01202", "name": "四威科技", "l1": "资讯科技器材", "l2": "H股", "price": 1.41, "market_cap_yi": 4.8, "ev_yi": 1.7, "ee": 4, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.55, "cash_yi": 6.06, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.2, -1.3, 0.7, -0.6 ], "fcf_avg_yi": -0.18, "ibd_yi": 0, "k": 0.869, "k_src": "equity", "iv_yi": 3.70194 }, "revenue_ttm_yi": 5.43, "net_margin": 8.1, "roe_by_year": { "2023": 0.3617, "2024": 0.1479, "2025": 0.3824 }, "roe_avg": 0.3, "common_equity_yi": 8.2286, "pb": 0.58, "roe_pb": 0.51, "watched": false }, { "code": "01258", "name": "中国有色矿业", "l1": "一般金属及矿石", "l2": "红筹股", "price": 14.11, "market_cap_yi": 468.9, "ev_yi": 462.4, "ee": 11.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.09, "cash_yi": 137.35, "np_ttm_yi": 39.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.2, 51, 30.5, 40.5, 49 ], "fcf_avg_yi": 38.44, "ibd_yi": 5.88, "k": 0.704, "k_src": "profit", "iv_yi": 363.17248 }, "revenue_ttm_yi": 269, "net_margin": 14.5, "roe_by_year": { "2023": 15.8035, "2024": 19.4796, "2025": 17.0773 }, "roe_avg": 17.45, "common_equity_yi": 187.8241, "pb": 2.5, "roe_pb": 6.99, "watched": false }, { "code": "01361", "name": "361度", "l1": "纺织及服饰", "l2": "非H股", "price": 4.9, "market_cap_yi": 90.5, "ev_yi": 77.5, "ee": 5.6, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.85, "cash_yi": 51.81, "np_ttm_yi": 13.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 3.5, 3.4, -2, 5.3 ], "fcf_avg_yi": 2.7600000000000002, "ibd_yi": 4.79, "k": 0.93, "k_src": "profit", "iv_yi": 69.3966 }, "revenue_ttm_yi": 116.01, "net_margin": 11.9, "roe_by_year": { "2023": 11.2937, "2024": 12.446, "2025": 13.4566 }, "roe_avg": 12.4, "common_equity_yi": 113.5144, "pb": 0.8, "roe_pb": 15.55, "watched": false }, { "code": "01696", "name": "复锐医疗科技", "l1": "其他医疗保健", "l2": "非H股", "price": 1.82, "market_cap_yi": 7.3, "ev_yi": 13.4, "ee": 16.8, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.91, "cash_yi": 5.25, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -2.9, 2.5, 1.1, 0.5 ], "fcf_avg_yi": 0.62, "ibd_yi": 5.37, "k": 0.922, "k_src": "profit", "iv_yi": 5.60576 }, "revenue_ttm_yi": 25.51, "net_margin": 3.1, "roe_by_year": { "2023": 7.1331, "2024": 5.484, "2025": 4.0293 }, "roe_avg": 5.55, "common_equity_yi": 32.3379, "pb": 0.23, "roe_pb": 24.58, "watched": false }, { "code": "02319", "name": "蒙牛乳业", "l1": "食物饮品", "l2": "非H股", "price": 18.8, "market_cap_yi": 619.9, "ev_yi": 1080.1, "ee": 57.7, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 543.12, "cash_yi": 80.1, "np_ttm_yi": 18.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 68.6, 74.6, 65.4, 69.3, 76.2 ], "fcf_avg_yi": 70.82, "ibd_yi": 307.23, "k": 0.994, "k_src": "profit", "iv_yi": 478.18357999999995 }, "revenue_ttm_yi": 854.73, "net_margin": 2.2, "roe_by_year": { "2023": 11.3937, "2024": 0.2434, "2025": 3.7654 }, "roe_avg": 5.13, "common_equity_yi": 406.6003, "pb": 1.52, "roe_pb": 3.37, "watched": false }, { "code": "03888", "name": "金山软件", "l1": "软件服务", "l2": "非H股", "price": 25.54, "market_cap_yi": 299, "ev_yi": 326, "ee": 11.5, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 73.23, "cash_yi": 38.27, "np_ttm_yi": 28.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.6, 20.6, 30.1, 41.6, 19.5 ], "fcf_avg_yi": 26.080000000000002, "ibd_yi": 2.68, "k": 0.772, "k_src": "equity", "iv_yi": 228.81307999999999 }, "revenue_ttm_yi": 99.65, "net_margin": 28.4, "roe_by_year": { "2023": 2.3704, "2024": 7.0938, "2025": 8.2671 }, "roe_avg": 5.91, "common_equity_yi": 270.8309, "pb": 1.1, "roe_pb": 5.35, "watched": false }, { "code": "06715", "name": "鲟龙科技", "l1": "食物饮品", "l2": "H股", "price": 48.92, "market_cap_yi": 45.4, "ev_yi": 38.7, "ee": 11, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.11, "cash_yi": 13.97, "np_ttm_yi": 3.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 1.2, 2.6, 2.5, 2.7 ], "fcf_avg_yi": 2.25, "ibd_yi": 0.9, "k": 0.98, "k_src": "profit", "iv_yi": 34.8586 }, "revenue_ttm_yi": 8.29, "net_margin": 42.5, "roe_by_year": { "2023": 20.3453, "2024": 19.2592, "2025": 19.2116 }, "roe_avg": 19.61, "common_equity_yi": 30.8874, "pb": 1.47, "roe_pb": 13.34, "watched": false }, { "code": "01971", "name": "弘阳服务", "l1": "地产", "l2": "非H股", "price": 0.34, "market_cap_yi": 1.2, "ev_yi": 5.4, "ee": null, "loss": true, "ygc": 0.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.59, "cash_yi": 2.99, "np_ttm_yi": -0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -2, 1.1, -0.6, -1.4 ], "fcf_avg_yi": -0.19999999999999998, "ibd_yi": 0, "k": 0.919, "k_src": "equity", "iv_yi": 0.9098100000000005 }, "revenue_ttm_yi": 9.55, "net_margin": -6.1, "roe_by_year": { "2023": 1.2371, "2024": 1.6148, "2025": -4.3856 }, "roe_avg": -0.51, "common_equity_yi": 8.6365, "pb": 0.14, "roe_pb": -3.68, "watched": false }, { "code": "02636", "name": "传音控股", "l1": "资讯科技器材", "l2": "H股", "price": 34.62, "market_cap_yi": 579.5, "ev_yi": 750.1, "ee": 23.9, "loss": false, "ygc": 0.76, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 288.18, "cash_yi": 116.41, "np_ttm_yi": 31.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 11.1, 110.3, 21.5, 3.7 ], "fcf_avg_yi": 36.64999999999999, "ibd_yi": 41.13, "k": 0.993, "k_src": "profit", "iv_yi": 438.68753999999984 }, "revenue_ttm_yi": 719.45, "net_margin": 4.4, "roe_by_year": { "2023": 32.6918, "2024": 28.9872, "2025": 12.6641 }, "roe_avg": 24.78, "common_equity_yi": 211.6463, "pb": 2.74, "roe_pb": 9.05, "watched": false }, { "code": "01368", "name": "特步国际", "l1": "纺织及服饰", "l2": "非H股", "price": 3.645, "market_cap_yi": 87.4, "ev_yi": 120.7, "ee": 9.5, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.75, "cash_yi": 34.49, "np_ttm_yi": 12.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.9, 7.6, 9.9, 6.8 ], "fcf_avg_yi": 5.319999999999999, "ibd_yi": 22.24, "k": 1, "k_src": "profit", "iv_yi": 65.45 }, "revenue_ttm_yi": 141.08, "net_margin": 9, "roe_by_year": { "2023": 12.0422, "2024": 14.1007, "2025": 14.5101 }, "roe_avg": 13.55, "common_equity_yi": 108.0274, "pb": 0.81, "roe_pb": 16.75, "watched": false }, { "code": "08451", "name": "日光控股", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.09, "market_cap_yi": 0.6, "ev_yi": 0.5, "ee": 13, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.18, "cash_yi": 0.26, "np_ttm_yi": 0.04, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 0.45 }, "revenue_ttm_yi": 0.78, "net_margin": 5.1, "roe_by_year": { "2023": 3.9153, "2024": 4.1977, "2025": 2.7264 }, "roe_avg": 3.61, "common_equity_yi": 1.0391, "pb": 0.58, "roe_pb": 6.26, "watched": false }, { "code": "09860", "name": "艾迪康控股", "l1": "其他医疗保健", "l2": "非H股", "price": 4.44, "market_cap_yi": 27.4, "ev_yi": 45.7, "ee": 198.6, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.8, "cash_yi": 8.71, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 6, 2.1, 1.1, 1.2 ], "fcf_avg_yi": 2.8999999999999995, "ibd_yi": 16.15, "k": 0.957, "k_src": "profit", "iv_yi": 20.632919999999995 }, "revenue_ttm_yi": 26.53, "net_margin": 0.9, "roe_by_year": { "2023": 21.1713, "2024": 2.8017, "2025": 1.095 }, "roe_avg": 8.36, "common_equity_yi": 17.4586, "pb": 1.57, "roe_pb": 5.32, "watched": false } ] }