{ "params": { "ind": "all", "sort": "ygc", "page": 8, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "00220", "name": "统一企业中国", "l1": "食物饮品", "l2": "非H股", "price": 7.685, "market_cap_yi": 282.7, "ev_yi": 393.4, "ee": 18.2, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 126.8, "cash_yi": 16.1, "np_ttm_yi": 21.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.4, 9.8, 20.9, 36.8, 22 ], "fcf_avg_yi": 21.979999999999997, "ibd_yi": 25.56, "k": 1, "k_src": "profit", "iv_yi": 210.33999999999995 }, "revenue_ttm_yi": 319.49, "net_margin": 6.8, "roe_by_year": { "2023": 12.5514, "2024": 13.8089, "2025": 15.187 }, "roe_avg": 13.85, "common_equity_yi": 129.526, "pb": 2.18, "roe_pb": 6.35, "watched": false }, { "code": "00974", "name": "中国顺客隆", "l1": "专业零售", "l2": "非H股", "price": 0.72, "market_cap_yi": 1.8, "ev_yi": 3.3, "ee": null, "loss": true, "ygc": 0.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 0.36, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.4, 0.1, -0.4, 0.4 ], "fcf_avg_yi": 0.2, "ibd_yi": 1, "k": 0.986, "k_src": "equity", "iv_yi": 1.34096 }, "revenue_ttm_yi": 4.31, "net_margin": -4.2, "roe_by_year": { "2023": -16.4753, "2024": -58.9744, "2025": -23.3688 }, "roe_avg": -32.94, "common_equity_yi": 0.6005, "pb": 3, "roe_pb": -10.99, "watched": false }, { "code": "08031", "name": "易通讯集团", "l1": "支援服务", "l2": "非H股 · 创业板", "price": 0.249, "market_cap_yi": 0.8, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.74, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.12, "cash_yi": 0.43, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0, 0.1, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 0.59 }, "revenue_ttm_yi": 0.62, "net_margin": -24.2, "roe_by_year": { "2023": -11.9365, "2024": 33.9062, "2025": -15.2662 }, "roe_avg": 2.23, "common_equity_yi": 0.5427, "pb": 1.47, "roe_pb": 1.52, "watched": false }, { "code": "00822", "name": "嘉瑞国际", "l1": "工业工程", "l2": "非H股", "price": 0.32, "market_cap_yi": 2.4, "ev_yi": 6.3, "ee": null, "loss": true, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.9, "cash_yi": 2.03, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.6, 0.2, -0.8, 0.3 ], "fcf_avg_yi": 0.19999999999999996, "ibd_yi": 2.28, "k": 0.998, "k_src": "equity", "iv_yi": 1.7464999999999995 }, "revenue_ttm_yi": 13.38, "net_margin": -2.7, "roe_by_year": { "2023": -2.2498, "2024": -5.0657, "2025": -2.3797 }, "roe_avg": -3.23, "common_equity_yi": 9.9438, "pb": 0.24, "roe_pb": -13.39, "watched": false }, { "code": "00941", "name": "中国移动", "l1": "电讯", "l2": "红筹股", "price": 80.95, "market_cap_yi": 15251.2, "ev_yi": 21176.4, "ee": 16.1, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 6955.51, "cash_yi": 1024.38, "np_ttm_yi": 1317.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1074.5, 911.6, 1225.2, 1597.6, 759.7 ], "fcf_avg_yi": 1113.7199999999998, "ibd_yi": 988.28, "k": 0.999, "k_src": "profit", "iv_yi": 11162.126699999995 }, "revenue_ttm_yi": 10444.53, "net_margin": 12.6, "roe_by_year": { "2023": 9.9858, "2024": 10.1233, "2025": 9.7213 }, "roe_avg": 9.94, "common_equity_yi": 14568.43, "pb": 1.05, "roe_pb": 9.5, "watched": false }, { "code": "01698", "name": "腾讯音乐-SW", "l1": "媒体及娱乐", "l2": "非H股", "price": 34.04, "market_cap_yi": 957.2, "ev_yi": 1073.4, "ee": 12, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 358.74, "cash_yi": 236.98, "np_ttm_yi": 89.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24.8, 64.3, 61.7, 92.4, 90.4 ], "fcf_avg_yi": 66.72, "ibd_yi": 168.84, "k": 0.954, "k_src": "profit", "iv_yi": 701.51436 }, "revenue_ttm_yi": 339.32, "net_margin": 26.3, "roe_by_year": { "2023": 9.461, "2024": 10.736, "2025": 14.9254 }, "roe_avg": 11.71, "common_equity_yi": 782.72, "pb": 1.22, "roe_pb": 9.57, "watched": false }, { "code": "01748", "name": "信源企业集团", "l1": "工用运输", "l2": "非H股", "price": 1.76, "market_cap_yi": 6.6, "ev_yi": 8.2, "ee": 12.4, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 0.61, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.8, 1.1, 0, 0.4 ], "fcf_avg_yi": 0.62, "ibd_yi": 1.99, "k": 1, "k_src": "profit", "iv_yi": 4.82 }, "revenue_ttm_yi": 3.94, "net_margin": 16.8, "roe_by_year": { "2023": 6.6319, "2024": 11.0572, "2025": 5.944 }, "roe_avg": 7.88, "common_equity_yi": 10.4495, "pb": 0.63, "roe_pb": 12.47, "watched": false }, { "code": "02232", "name": "晶苑国际", "l1": "纺织及服饰", "l2": "非H股", "price": 7.5, "market_cap_yi": 182.2, "ev_yi": 203.8, "ee": 12.6, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.87, "cash_yi": 30.27, "np_ttm_yi": 16.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 17.9, 19.1, -0.2, 8.4 ], "fcf_avg_yi": 10.62, "ibd_yi": 3.23, "k": 0.998, "k_src": "profit", "iv_yi": 132.97351999999998 }, "revenue_ttm_yi": 185.89, "net_margin": 8.7, "roe_by_year": { "2023": 11.7783, "2024": 13.5239, "2025": 14.315 }, "roe_avg": 13.21, "common_equity_yi": 111.4964, "pb": 1.63, "roe_pb": 8.08, "watched": false }, { "code": "08362", "name": "运兴泰集团", "l1": "食物饮品", "l2": "非H股 · 创业板", "price": 0.054, "market_cap_yi": 0.6, "ev_yi": 0.7, "ee": 37, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.12, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, 0.1, 0.1 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": 0.44 }, "revenue_ttm_yi": 1.26, "net_margin": 1.6, "roe_by_year": { "2023": -3.4109, "2024": 0.3234, "2025": -2.488 }, "roe_avg": -1.86, "common_equity_yi": 0.7414, "pb": 0.81, "roe_pb": -2.3, "watched": false }, { "code": "08637", "name": "元续科技", "l1": "半导体", "l2": "非H股 · 创业板", "price": 3.56, "market_cap_yi": 4.5, "ev_yi": 5.5, "ee": 21.8, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.02, "cash_yi": 1.07, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 0.5, 0.3, 0.4 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 1.4, "k": 1, "k_src": "equity", "iv_yi": 3.2700000000000005 }, "revenue_ttm_yi": 2.63, "net_margin": 9.5, "roe_by_year": { "2023": 19.0794, "2024": 9.6162, "2025": 16.9353 }, "roe_avg": 15.21, "common_equity_yi": 3.6748, "pb": 1.22, "roe_pb": 12.42, "watched": false }, { "code": "00294", "name": "长江制衣", "l1": "纺织及服饰", "l2": "非H股", "price": 1.12, "market_cap_yi": 2, "ev_yi": 1.4, "ee": null, "loss": true, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.49, "cash_yi": 1.08, "np_ttm_yi": -0.86, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, -0.1, 0, -0.1 ], "fcf_avg_yi": 0.03999999999999999, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 1.44 }, "revenue_ttm_yi": 1.69, "net_margin": -50.9, "roe_by_year": { "2023": -4.5203, "2024": -6.0377, "2025": -10.5936 }, "roe_avg": -7.05, "common_equity_yi": 7.8086, "pb": 0.26, "roe_pb": -27.53, "watched": false }, { "code": "01184", "name": "S.A.S.DRAGON", "l1": "工业工程", "l2": "非H股", "price": 7.3, "market_cap_yi": 38.9, "ev_yi": 100.3, "ee": 10.4, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 101.41, "cash_yi": 18.82, "np_ttm_yi": 9.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 8.7, 9.4, 5.1, 7.3 ], "fcf_avg_yi": 6.659999999999999, "ibd_yi": 47.93, "k": 0.744, "k_src": "profit", "iv_yi": 27.892559999999996 }, "revenue_ttm_yi": 450.28, "net_margin": 2.1, "roe_by_year": { "2023": 15.8521, "2024": 18.225, "2025": 18.415 }, "roe_avg": 17.5, "common_equity_yi": 33.3703, "pb": 1.17, "roe_pb": 15.01, "watched": false }, { "code": "01643", "name": "现代中药集团", "l1": "药品及生物科技", "l2": "非H股", "price": 0.365, "market_cap_yi": 2.2, "ev_yi": 1.3, "ee": null, "loss": true, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 1.2, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 1.1, 0, -0.6, -0.2 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 1.5899999999999999 }, "revenue_ttm_yi": 1.99, "net_margin": -21.1, "roe_by_year": { "2023": 10.8939, "2024": 2.0207, "2025": -2.7605 }, "roe_avg": 3.38, "common_equity_yi": 4.684, "pb": 0.47, "roe_pb": 7.21, "watched": false }, { "code": "01689", "name": "华禧控股", "l1": "工用支援", "l2": "非H股", "price": 0.455, "market_cap_yi": 2.7, "ev_yi": 3.2, "ee": null, "loss": true, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 0.57, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 1.9499999999999997 }, "revenue_ttm_yi": 1.23, "net_margin": -25.2, "roe_by_year": { "2023": -11.9499, "2024": -42.1047, "2025": -17.8459 }, "roe_avg": -23.97, "common_equity_yi": 1.6021, "pb": 1.69, "roe_pb": -14.22, "watched": false }, { "code": "02100", "name": "百奥家庭互动", "l1": "软件服务", "l2": "非H股", "price": 0.255, "market_cap_yi": 6.2, "ev_yi": 1.8, "ee": null, "loss": true, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.19, "cash_yi": 7.63, "np_ttm_yi": -1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.1, -0.8, -1.1, -0.6 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.14, "k": 0.995, "k_src": "equity", "iv_yi": 4.46755 }, "revenue_ttm_yi": 7.9, "net_margin": -13.2, "roe_by_year": { "2023": -1.8879, "2024": -1.7326, "2025": -4.8748 }, "roe_avg": -2.83, "common_equity_yi": 14.315, "pb": 0.43, "roe_pb": -6.54, "watched": false }, { "code": "09899", "name": "网易云音乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 87.7, "market_cap_yi": 157.1, "ev_yi": 170.2, "ee": 10.2, "loss": false, "ygc": 0.72, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.19, "cash_yi": 24.07, "np_ttm_yi": 16.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.5, 18.2, 1.8, 17.7, 16.1 ], "fcf_avg_yi": 8.86, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 112.66 }, "revenue_ttm_yi": 78.91, "net_margin": 21.2, "roe_by_year": { "2023": 9.03, "2024": 16.7737, "2025": 23.8487 }, "roe_avg": 16.55, "common_equity_yi": 126.4421, "pb": 1.24, "roe_pb": 13.32, "watched": false }, { "code": "02517", "name": "锅圈", "l1": "食物饮品", "l2": "H股", "price": 1.365, "market_cap_yi": 29.9, "ev_yi": 37.5, "ee": 8.1, "loss": false, "ygc": 0.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.38, "cash_yi": 9.39, "np_ttm_yi": 4.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.7, 1.7, 5.4, 4.1, 3.9 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 4.03, "k": 0.955, "k_src": "equity", "iv_yi": 21.1628 }, "revenue_ttm_yi": 85.17, "net_margin": 5.4, "roe_by_year": { "2023": 8.1834, "2024": 7.1976, "2025": 14.0065 }, "roe_avg": 9.8, "common_equity_yi": 29.4839, "pb": 1.01, "roe_pb": 9.66, "watched": false }, { "code": "09906", "name": "宏力医疗管理", "l1": "其他医疗保健", "l2": "非H股", "price": 1.56, "market_cap_yi": 8, "ev_yi": 8.5, "ee": 84.7, "loss": false, "ygc": 0.71, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.34, "cash_yi": 2.87, "np_ttm_yi": 0.1, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1, 0, 0.3, null ], "fcf_avg_yi": 0.425, "ibd_yi": 1.36, "k": 0.99, "k_src": "profit", "iv_yi": 5.7024 }, "revenue_ttm_yi": 7, "net_margin": 1.4, "roe_by_year": { "2022": 8.809, "2023": 7.0209, "2024": 5.5883 }, "roe_avg": 7.14, "common_equity_yi": 5.549, "pb": 1.44, "roe_pb": 4.95, "watched": false }, { "code": "00345", "name": "VITASOYINT'L", "l1": "食物饮品", "l2": "非H股", "price": 6.73, "market_cap_yi": 58.3, "ev_yi": 68.2, "ee": 28.2, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.92, "cash_yi": 10.66, "np_ttm_yi": 2.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, 2.8, 5.8, 6.8, 4.9 ], "fcf_avg_yi": 3.6, "ibd_yi": 4.23, "k": 0.964, "k_src": "equity", "iv_yi": 40.902519999999996 }, "revenue_ttm_yi": 53.52, "net_margin": 4.5, "roe_by_year": { "2023": 3.8858, "2024": 7.7098, "2025": 9.1713 }, "roe_avg": 6.92, "common_equity_yi": 25.6162, "pb": 2.28, "roe_pb": 3.04, "watched": false }, { "code": "01221", "name": "SINOHOTELS", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.4, "market_cap_yi": 14.3, "ev_yi": 7.4, "ee": 8.6, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 7.66, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 10.06 }, "revenue_ttm_yi": 1.11, "net_margin": 76.6, "roe_by_year": { "2023": 1.5575, "2024": 2.489, "2025": 2.3073 }, "roe_avg": 2.12, "common_equity_yi": 37.028, "pb": 0.39, "roe_pb": 5.48, "watched": false }, { "code": "02282", "name": "美高梅中国", "l1": "旅游及消闲设施", "l2": "非H股", "price": 9.85, "market_cap_yi": 318.8, "ev_yi": 501.9, "ee": 12.4, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 217.58, "cash_yi": 34.46, "np_ttm_yi": 40.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8, -21.1, 71.7, 65.4, 64.8 ], "fcf_avg_yi": 34.56, "ibd_yi": 157.94, "k": 1, "k_src": "equity", "iv_yi": 222.12000000000003 }, "revenue_ttm_yi": 313.32, "net_margin": 13, "roe_by_year": { "2023": -99.1165, "2024": -1151.2938, "2025": 268.8629 }, "roe_avg": -327.18, "common_equity_yi": 33.2214, "pb": 9.6, "roe_pb": -34.09, "watched": false }, { "code": "02377", "name": "博奇环保", "l1": "工业工程", "l2": "非H股", "price": 0.75, "market_cap_yi": 5.5, "ev_yi": 18.3, "ee": 9, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.65, "cash_yi": 3.81, "np_ttm_yi": 2.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.1, -0.8, 1.3, 2.2 ], "fcf_avg_yi": 0.28000000000000014, "ibd_yi": 2.72, "k": 0.993, "k_src": "profit", "iv_yi": 3.8627700000000016 }, "revenue_ttm_yi": 21.27, "net_margin": 9.5, "roe_by_year": { "2023": 8.1668, "2024": 7.5063, "2025": 7.3376 }, "roe_avg": 7.67, "common_equity_yi": 33.4315, "pb": 0.16, "roe_pb": 46.62, "watched": false }, { "code": "01621", "name": "域高国际控股", "l1": "石油及天然气", "l2": "非H股", "price": 0.225, "market_cap_yi": 1.9, "ev_yi": 1.9, "ee": 13.8, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.44, "cash_yi": 0.41, "np_ttm_yi": 0.14, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.1, 0.4, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.29, "k": 1, "k_src": "profit", "iv_yi": 1.32 }, "revenue_ttm_yi": 11.54, "net_margin": 1.2, "roe_by_year": { "2023": 8.004, "2024": 5.4581, "2025": 6.6681 }, "roe_avg": 6.71, "common_equity_yi": 2.1932, "pb": 0.87, "roe_pb": 7.75, "watched": false }, { "code": "02338", "name": "潍柴动力", "l1": "工业工程", "l2": "H股", "price": 25.42, "market_cap_yi": 1878.6, "ev_yi": 3472, "ee": 26.7, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2451.63, "cash_yi": 464.87, "np_ttm_yi": 129.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 144.6, -89.8, 202.7, 187.3, 218.8 ], "fcf_avg_yi": 132.72, "ibd_yi": 164.8, "k": 0.802, "k_src": "profit", "iv_yi": 1305.0705400000002 }, "revenue_ttm_yi": 2418.2, "net_margin": 5.4, "roe_by_year": { "2023": 11.82, "2024": 13.7363, "2025": 12.1527 }, "roe_avg": 12.57, "common_equity_yi": 961.0167, "pb": 1.95, "roe_pb": 6.43, "watched": false }, { "code": "02499", "name": "佛朗斯股份", "l1": "工业工程", "l2": "H股", "price": 5.5, "market_cap_yi": 17, "ev_yi": 45.7, "ee": 53.8, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.91, "cash_yi": 2.19, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3, 2.5, 4.7, 4.4 ], "fcf_avg_yi": 3.4, "ibd_yi": 24.44, "k": 1, "k_src": "profit", "iv_yi": 11.749999999999998 }, "revenue_ttm_yi": 18.18, "net_margin": 4.7, "roe_by_year": { "2023": 3.1595, "2024": 9.0409, "2025": 6.7678 }, "roe_avg": 6.32, "common_equity_yi": 13.8014, "pb": 1.23, "roe_pb": 5.13, "watched": false }, { "code": "01586", "name": "力鸿检验", "l1": "支援服务", "l2": "非H股", "price": 1.39, "market_cap_yi": 6.9, "ev_yi": 7.6, "ee": 20.5, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.91, "cash_yi": 1.85, "np_ttm_yi": 0.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.1, 0.8, 1.3, -0.3 ], "fcf_avg_yi": 0.7200000000000001, "ibd_yi": 1.59, "k": 0.63, "k_src": "profit", "iv_yi": 4.699800000000001 }, "revenue_ttm_yi": 12.54, "net_margin": 3, "roe_by_year": { "2023": 19.943, "2024": 18.5274, "2025": 8.4528 }, "roe_avg": 15.64, "common_equity_yi": 4.3059, "pb": 1.6, "roe_pb": 9.76, "watched": false }, { "code": "01766", "name": "中国中车", "l1": "工业工程", "l2": "H股", "price": 5.42, "market_cap_yi": 1753.9, "ev_yi": 4144, "ee": 29.8, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3256.48, "cash_yi": 276.29, "np_ttm_yi": 139.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 146.9, 165.4, 66.2, 168.7, 148 ], "fcf_avg_yi": 139.04000000000002, "ibd_yi": 171.18, "k": 0.802, "k_src": "profit", "iv_yi": 1199.39902 }, "revenue_ttm_yi": 2849.87, "net_margin": 4.9, "roe_by_year": { "2023": 7.412, "2024": 7.5133, "2025": 7.7326 }, "roe_avg": 7.55, "common_equity_yi": 1764.7709, "pb": 0.99, "roe_pb": 7.6, "watched": false }, { "code": "01894", "name": "恒益控股", "l1": "建筑", "l2": "非H股", "price": 0.58, "market_cap_yi": 1.2, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.34, "cash_yi": 1.03, "np_ttm_yi": -0.26, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, -0.1, -0.5, 0.2 ], "fcf_avg_yi": -0.019999999999999983, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.8200000000000002 }, "revenue_ttm_yi": 1.57, "net_margin": -16.6, "roe_by_year": { "2023": -2.4953, "2024": -15.7726, "2025": -16.8996 }, "roe_avg": -11.72, "common_equity_yi": 1.7441, "pb": 0.69, "roe_pb": -17.04, "watched": false }, { "code": "03628", "name": "仁恒实业控股", "l1": "工业工程", "l2": "非H股", "price": 0.198, "market_cap_yi": 1.4, "ev_yi": 1.8, "ee": 25.6, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.94, "cash_yi": 0.55, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, 0.2, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.9500000000000001 }, "revenue_ttm_yi": 1.29, "net_margin": 5.4, "roe_by_year": { "2023": 11.5531, "2024": 5.5967, "2025": 10.2297 }, "roe_avg": 9.13, "common_equity_yi": 1.366, "pb": 1.02, "roe_pb": 8.9, "watched": false }, { "code": "06618", "name": "京东健康", "l1": "药品及生物科技", "l2": "非H股", "price": 38.56, "market_cap_yi": 1047.8, "ev_yi": 1070.5, "ee": 17.2, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 227.15, "cash_yi": 204.46, "np_ttm_yi": 62.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 29.1, 36.3, 45.4, 43.3, 101.7 ], "fcf_avg_yi": 51.160000000000004, "ibd_yi": 8.75, "k": 1, "k_src": "equity", "iv_yi": 707.3100000000001 }, "revenue_ttm_yi": 790.39, "net_margin": 7.9, "roe_by_year": { "2023": 4.5505, "2024": 7.9586, "2025": 9.324 }, "roe_avg": 7.28, "common_equity_yi": 614.5611, "pb": 1.7, "roe_pb": 4.27, "watched": false }, { "code": "06936", "name": "顺丰控股", "l1": "工用运输", "l2": "H股", "price": 29.24, "market_cap_yi": 1559, "ev_yi": 2438, "ee": 22.4, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1146.17, "cash_yi": 250.18, "np_ttm_yi": 108.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -31.2, 185.2, 141, 228.4, 180.5 ], "fcf_avg_yi": 140.78, "ibd_yi": 584.21, "k": 0.981, "k_src": "profit", "iv_yi": 1053.36837 }, "revenue_ttm_yi": 3168.75, "net_margin": 3.4, "roe_by_year": { "2023": 9.1978, "2024": 11.0079, "2025": 11.6226 }, "roe_avg": 10.61, "common_equity_yi": 1027.8624, "pb": 1.52, "roe_pb": 6.99, "watched": false }, { "code": "06959", "name": "长久股份", "l1": "专业零售", "l2": "非H股", "price": 2.9, "market_cap_yi": 5, "ev_yi": 6.6, "ee": 6.6, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.97, "cash_yi": 1.4, "np_ttm_yi": 0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.8, 0.7, 1, -2 ], "fcf_avg_yi": 0.32, "ibd_yi": 1.18, "k": 1, "k_src": "profit", "iv_yi": 3.4200000000000004 }, "revenue_ttm_yi": 14.21, "net_margin": 7, "roe_by_year": { "2023": 132.8542, "2024": 50.6394, "2025": 28.0805 }, "roe_avg": 70.52, "common_equity_yi": 5.3342, "pb": 0.94, "roe_pb": 75.24, "watched": false }, { "code": "08307", "name": "密迪斯肌", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.14, "market_cap_yi": 0.5, "ev_yi": 0.8, "ee": 80, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.1, "np_ttm_yi": 0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0.1, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 0.34 }, "revenue_ttm_yi": 0.42, "net_margin": 2.4, "roe_by_year": { "2023": -24.5193, "2024": -44.5956, "2025": 19.8705 }, "roe_avg": -16.41, "common_equity_yi": 0.0461, "pb": 10.85, "roe_pb": -1.51, "watched": false }, { "code": "01060", "name": "大麦娱乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 0.435, "market_cap_yi": 111.1, "ev_yi": 162.5, "ee": 23.1, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 87.95, "cash_yi": 35.74, "np_ttm_yi": 7.05, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.2, 5.6, 8.1, -12.3, 24.9 ], "fcf_avg_yi": 4.22, "ibd_yi": 2.78, "k": 0.985, "k_src": "equity", "iv_yi": 74.0326 }, "revenue_ttm_yi": 80.24, "net_margin": 8.8, "roe_by_year": { "2023": 1.9118, "2024": 2.2759, "2025": 4.2661 }, "roe_avg": 2.82, "common_equity_yi": 168.3241, "pb": 0.66, "roe_pb": 4.27, "watched": false }, { "code": "01114", "name": "BRILLIANCECHI", "l1": "汽车", "l2": "红筹股", "price": 1.795, "market_cap_yi": 77.1, "ev_yi": 52.2, "ee": 4.9, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.44, "cash_yi": 44.45, "np_ttm_yi": 10.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.2, 12.5, -10.6, -3.6, -7.2 ], "fcf_avg_yi": 1.0600000000000003, "ibd_yi": 1.24, "k": 0.958, "k_src": "equity", "iv_yi": 51.54998 }, "revenue_ttm_yi": 12.96, "net_margin": 82, "roe_by_year": { "2023": 15.0833, "2024": 8.0361, "2025": 8.434 }, "roe_avg": 10.52, "common_equity_yi": 206.1097, "pb": 0.37, "roe_pb": 28.12, "watched": false }, { "code": "01475", "name": "日清食品", "l1": "食物饮品", "l2": "非H股", "price": 6.235, "market_cap_yi": 55.4, "ev_yi": 50.8, "ee": 16.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.14, "cash_yi": 14.01, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.9, 2.9, 2.9, 3.3 ], "fcf_avg_yi": 2.5, "ibd_yi": 0.02, "k": 0.948, "k_src": "profit", "iv_yi": 36.96252 }, "revenue_ttm_yi": 35.76, "net_margin": 8.6, "roe_by_year": { "2023": 9.1877, "2024": 5.5434, "2025": 8.9088 }, "roe_avg": 7.88, "common_equity_yi": 33.7045, "pb": 1.64, "roe_pb": 4.79, "watched": false }, { "code": "01650", "name": "HYGIEIAGROUP", "l1": "支援服务", "l2": "非H股", "price": 0.173, "market_cap_yi": 2.9, "ev_yi": 3.3, "ee": 36.2, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.64, "cash_yi": 0.28, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.13, "k": 0.996, "k_src": "equity", "iv_yi": 1.9422000000000004 }, "revenue_ttm_yi": 4.41, "net_margin": 2, "roe_by_year": { "2023": 1.4729, "2024": 2.6129, "2025": 9.8179 }, "roe_avg": 4.63, "common_equity_yi": 1.3529, "pb": 2.14, "roe_pb": 2.16, "watched": false }, { "code": "01858", "name": "春立医疗", "l1": "其他医疗保健", "l2": "H股", "price": 7.2, "market_cap_yi": 43.2, "ev_yi": 34.9, "ee": 12.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.42, "cash_yi": 13.74, "np_ttm_yi": 2.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.2, 4.8, -0.5, 3.5 ], "fcf_avg_yi": 1.54, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 29.14 }, "revenue_ttm_yi": 9.75, "net_margin": 28.5, "roe_by_year": { "2023": 9.9273, "2024": 4.3876, "2025": 9.3893 }, "roe_avg": 7.9, "common_equity_yi": 30.481, "pb": 1.42, "roe_pb": 5.58, "watched": false }, { "code": "02152", "name": "苏新服务", "l1": "地产", "l2": "H股", "price": 3.98, "market_cap_yi": 3.4, "ev_yi": 11.7, "ee": 17.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.19, "cash_yi": 2.58, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.5, 0.9, -0.5, 0.5 ], "fcf_avg_yi": 0.1, "ibd_yi": 1.24, "k": 0.969, "k_src": "profit", "iv_yi": 2.26746 }, "revenue_ttm_yi": 10.05, "net_margin": 6.7, "roe_by_year": { "2023": 9.6471, "2024": 8.0592, "2025": 7.9564 }, "roe_avg": 8.55, "common_equity_yi": 8.5329, "pb": 0.4, "roe_pb": 21.47, "watched": false }, { "code": "09857", "name": "柠萌影视", "l1": "媒体及娱乐", "l2": "非H股", "price": 2.35, "market_cap_yi": 7.2, "ev_yi": 11.3, "ee": 22.6, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.51, "cash_yi": 7.43, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, -2.1, 3.5, -2.6, -3 ], "fcf_avg_yi": 0.01999999999999984, "ibd_yi": 2.77, "k": 1, "k_src": "equity", "iv_yi": 4.859999999999998 }, "revenue_ttm_yi": 10.02, "net_margin": 5, "roe_by_year": { "2023": 8.6053, "2024": -7.7402, "2025": 1.3374 }, "roe_avg": 0.73, "common_equity_yi": 23.8648, "pb": 0.3, "roe_pb": 2.43, "watched": false }, { "code": "00772", "name": "阅文集团", "l1": "媒体及娱乐", "l2": "非H股", "price": 22.3, "market_cap_yi": 191.8, "ev_yi": 204, "ee": null, "loss": true, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.35, "cash_yi": 26.17, "np_ttm_yi": -14.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.8, 12.5, 9.5, 24.1, -3.7 ], "fcf_avg_yi": 10.24, "ibd_yi": 1.57, "k": 1, "k_src": "equity", "iv_yi": 127.00000000000001 }, "revenue_ttm_yi": 77.07, "net_margin": -19.3, "roe_by_year": { "2023": 4.3528, "2024": -1.1188, "2025": -4.3234 }, "roe_avg": -0.36, "common_equity_yi": 174.7081, "pb": 1.1, "roe_pb": -0.33, "watched": false }, { "code": "00874", "name": "白云山", "l1": "药品及生物科技", "l2": "H股", "price": 13.3, "market_cap_yi": 305.2, "ev_yi": 631.4, "ee": 24.6, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 463.37, "cash_yi": 118.88, "np_ttm_yi": 25.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.2, 56.2, 24.8, 23.1, -14.7 ], "fcf_avg_yi": 26.720000000000006, "ibd_yi": 174.54, "k": 0.947, "k_src": "profit", "iv_yi": 200.32838000000004 }, "revenue_ttm_yi": 779.13, "net_margin": 3.3, "roe_by_year": { "2023": 12.1093, "2024": 8.0072, "2025": 8.0961 }, "roe_avg": 9.4, "common_equity_yi": 391.3205, "pb": 0.78, "roe_pb": 12.06, "watched": false }, { "code": "01112", "name": "H&H国际控股", "l1": "其他医疗保健", "l2": "非H股", "price": 21.68, "market_cap_yi": 119.2, "ev_yi": 230.4, "ee": 31.3, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 129.71, "cash_yi": 18.56, "np_ttm_yi": 7.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.8, 13.7, 10.1, 12.5, 14.4 ], "fcf_avg_yi": 13.7, "ibd_yi": 76.41, "k": 1, "k_src": "equity", "iv_yi": 79.15 }, "revenue_ttm_yi": 160.3, "net_margin": 4.6, "roe_by_year": { "2023": 9.3566, "2024": -0.8873, "2025": 3.3232 }, "roe_avg": 3.93, "common_equity_yi": 65.1378, "pb": 1.83, "roe_pb": 2.15, "watched": false }, { "code": "02020", "name": "安踏体育", "l1": "纺织及服饰", "l2": "非H股", "price": 77.95, "market_cap_yi": 1856.7, "ev_yi": 2151.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 494.99, "cash_yi": 169.94, "np_ttm_yi": 160.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 109.5, 110.6, 186.6, 141.3, 195.8 ], "fcf_avg_yi": 148.76, "ibd_yi": 313.42, "k": 0.906, "k_src": "profit", "iv_yi": 1217.77272 }, "revenue_ttm_yi": 851.82, "net_margin": 18.8, "roe_by_year": { "2023": 23.8435, "2024": 27.5574, "2025": 21.3127 }, "roe_avg": 24.24, "common_equity_yi": 716.73, "pb": 2.59, "roe_pb": 9.36, "watched": false }, { "code": "02080", "name": "奥克斯国际", "l1": "地产", "l2": "非H股", "price": 0.73, "market_cap_yi": 3.1, "ev_yi": 4.2, "ee": 13.4, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.71, "cash_yi": 0.65, "np_ttm_yi": 0.31, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, 0, 0.2, 0.1 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 2.0599999999999996 }, "revenue_ttm_yi": 2.81, "net_margin": 11, "roe_by_year": { "2023": 7.2398, "2024": 9.9875, "2025": 12.7765 }, "roe_avg": 10, "common_equity_yi": 2.6582, "pb": 1.17, "roe_pb": 8.58, "watched": false }, { "code": "00189", "name": "东岳集团", "l1": "原材料", "l2": "非H股", "price": 10.04, "market_cap_yi": 148.2, "ev_yi": 136.2, "ee": 7.2, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 46.65, "cash_yi": 60.67, "np_ttm_yi": 18.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 11.6, -6.4, 2.7, 20.4 ], "fcf_avg_yi": 5.319999999999999, "ibd_yi": 0.3, "k": 0.854, "k_src": "profit", "iv_yi": 96.98877999999999 }, "revenue_ttm_yi": 149.52, "net_margin": 12.6, "roe_by_year": { "2023": 4.5847, "2024": 6.028, "2025": 12.3985 }, "roe_avg": 7.67, "common_equity_yi": 152.157, "pb": 0.97, "roe_pb": 7.88, "watched": false }, { "code": "00247", "name": "TSTPROPERTIES", "l1": "地产", "l2": "非H股", "price": 19.35, "market_cap_yi": 370.7, "ev_yi": 304.9, "ee": 12.9, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 159.69, "cash_yi": 276.65, "np_ttm_yi": 23.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.6, -7.8, 6, 31.1, 15.2 ], "fcf_avg_yi": 19.62, "ibd_yi": 45.35, "k": 0.563, "k_src": "profit", "iv_yi": 240.68249999999998 }, "revenue_ttm_yi": 81.06, "net_margin": 29.2, "roe_by_year": { "2023": 2.6902, "2024": 2.4108, "2025": 2.715 }, "roe_avg": 2.61, "common_equity_yi": 887.2151, "pb": 0.42, "roe_pb": 6.24, "watched": false }, { "code": "02189", "name": "嘉涛(香港)控股", "l1": "支援服务", "l2": "非H股", "price": 0.495, "market_cap_yi": 4.2, "ev_yi": 6.4, "ee": 21.4, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.76, "cash_yi": 0.53, "np_ttm_yi": 0.3, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.9, -0.6, 0.7, 0.9 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 2.42, "k": 1, "k_src": "profit", "iv_yi": 2.71 }, "revenue_ttm_yi": 3.12, "net_margin": 9.6, "roe_by_year": { "2023": 15.9086, "2024": 5.0248, "2025": 7.6871 }, "roe_avg": 9.54, "common_equity_yi": 4.0057, "pb": 1.05, "roe_pb": 9.1, "watched": false }, { "code": "08281", "name": "中国金典集团", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.255, "market_cap_yi": 2.2, "ev_yi": 1.9, "ee": 16.2, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.39, "cash_yi": 0.65, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0.2, 0, 0.1 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 1.44 }, "revenue_ttm_yi": 2.74, "net_margin": 4.4, "roe_by_year": { "2023": 2.6956, "2024": 1.1289, "2025": 3.8218 }, "roe_avg": 2.55, "common_equity_yi": 2.7043, "pb": 0.81, "roe_pb": 3.13, "watched": false }, { "code": "08545", "name": "佰悦集团", "l1": "家庭电器及用品", "l2": "非H股 · 创业板", "price": 0.037, "market_cap_yi": 0.4, "ev_yi": 0.4, "ee": null, "loss": true, "ygc": 0.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 0.52, "np_ttm_yi": -0.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, -0.3, 0.1, -0.2 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 0.26 }, "revenue_ttm_yi": 1.42, "net_margin": -0.7, "roe_by_year": { "2023": 0.2475, "2024": -1.0795, "2025": -0.6318 }, "roe_avg": -0.49, "common_equity_yi": 1.7064, "pb": 0.23, "roe_pb": -2.08, "watched": false }, { "code": "00738", "name": "莱尔斯丹", "l1": "纺织及服饰", "l2": "非H股", "price": 0.295, "market_cap_yi": 1.7, "ev_yi": -0.2, "ee": null, "loss": true, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.66, "cash_yi": 2.55, "np_ttm_yi": -0.59, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.3, 0.3, 0, -0.4 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 1.0899999999999999 }, "revenue_ttm_yi": 1.78, "net_margin": -33.1, "roe_by_year": { "2023": -3.7094, "2024": -18.3698, "2025": -13.1594 }, "roe_avg": -11.75, "common_equity_yi": 4.0629, "pb": 0.42, "roe_pb": -28.07, "watched": false }, { "code": "01028", "name": "千百度", "l1": "纺织及服饰", "l2": "非H股", "price": 0.76, "market_cap_yi": 16.1, "ev_yi": 15.1, "ee": null, "loss": true, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.52, "cash_yi": 4.52, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 1, 1.8, 0.2, 1.2 ], "fcf_avg_yi": 0.68, "ibd_yi": 0.68, "k": 0.975, "k_src": "equity", "iv_yi": 10.374 }, "revenue_ttm_yi": 11.66, "net_margin": -0.1, "roe_by_year": { "2023": 1.5162, "2024": 3.7718, "2025": -13.2036 }, "roe_avg": -2.64, "common_equity_yi": 11.2799, "pb": 1.43, "roe_pb": -1.85, "watched": false }, { "code": "01500", "name": "现恒建筑", "l1": "建筑", "l2": "非H股", "price": 0.355, "market_cap_yi": 2.5, "ev_yi": 2.9, "ee": 5.1, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0.4, "np_ttm_yi": 0.57, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -0.1, -0.3, -0.1, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 1.6 }, "revenue_ttm_yi": 3.01, "net_margin": 18.9, "roe_by_year": { "2023": -4.7965, "2024": -7.5007, "2025": 23.5693 }, "roe_avg": 3.76, "common_equity_yi": 2.7151, "pb": 0.92, "roe_pb": 4.08, "watched": false }, { "code": "01987", "name": "BENGSOONMACH", "l1": "建筑", "l2": "非H股", "price": 0.213, "market_cap_yi": 1.8, "ev_yi": 2.2, "ee": 43.2, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.01, "cash_yi": 0.65, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0, 0, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.7, "k": 1, "k_src": "equity", "iv_yi": 1.15 }, "revenue_ttm_yi": 2.24, "net_margin": 2.2, "roe_by_year": { "2023": 0.0616, "2024": 0.8655, "2025": 0.6215 }, "roe_avg": 0.52, "common_equity_yi": 2.0089, "pb": 0.9, "roe_pb": 0.58, "watched": false }, { "code": "02306", "name": "乐华娱乐", "l1": "媒体及娱乐", "l2": "非H股", "price": 1.905, "market_cap_yi": 13.5, "ev_yi": 16.5, "ee": 31.1, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.74, "cash_yi": 3.72, "np_ttm_yi": 0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5, 0, -3.8, 0.6, 1 ], "fcf_avg_yi": 0.56, "ibd_yi": 0.56, "k": 0.987, "k_src": "equity", "iv_yi": 8.646120000000002 }, "revenue_ttm_yi": 10.05, "net_margin": 5.3, "roe_by_year": { "2023": -23.4933, "2024": 3.459, "2025": 4.5857 }, "roe_avg": -5.15, "common_equity_yi": 14.4484, "pb": 0.93, "roe_pb": -5.51, "watched": false }, { "code": "03369", "name": "秦港股份", "l1": "工用运输", "l2": "H股", "price": 2.515, "market_cap_yi": 188.6, "ev_yi": 236.6, "ee": 14.5, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.94, "cash_yi": 15.27, "np_ttm_yi": 16.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 17.2, 13.3, 13.7, 14 ], "fcf_avg_yi": 14, "ibd_yi": 32.23, "k": 0.986, "k_src": "profit", "iv_yi": 121.31744 }, "revenue_ttm_yi": 71.73, "net_margin": 22.8, "roe_by_year": { "2023": 8.5673, "2024": 8.2902, "2025": 8.0797 }, "roe_avg": 8.31, "common_equity_yi": 208.0298, "pb": 0.91, "roe_pb": 9.17, "watched": false }, { "code": "03389", "name": "亨得利", "l1": "专业零售", "l2": "非H股", "price": 0.355, "market_cap_yi": 13.3, "ev_yi": 3.5, "ee": null, "loss": true, "ygc": 0.64, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.13, "cash_yi": 12.22, "np_ttm_yi": -0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 1.8, -1.3, -1.3, 1.1 ], "fcf_avg_yi": -0.26000000000000006, "ibd_yi": 0.89, "k": 0.975, "k_src": "equity", "iv_yi": 8.511750000000001 }, "revenue_ttm_yi": 5.88, "net_margin": -14.5, "roe_by_year": { "2023": 1.0677, "2024": -2.0377, "2025": -0.8624 }, "roe_avg": -0.61, "common_equity_yi": 28.862, "pb": 0.46, "roe_pb": -1.33, "watched": false }, { "code": "00144", "name": "招商局港口", "l1": "工用运输", "l2": "红筹股", "price": 17.2, "market_cap_yi": 615, "ev_yi": 905.1, "ee": 15.4, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 453.7, "cash_yi": 115.55, "np_ttm_yi": 58.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.8, 64.9, 53.7, 68, 77.7 ], "fcf_avg_yi": 64.22, "ibd_yi": 304.24, "k": 0.858, "k_src": "profit", "iv_yi": 389.11158000000006 }, "revenue_ttm_yi": 125.11, "net_margin": 47.1, "roe_by_year": { "2023": 6.2604, "2024": 7.6891, "2025": 6.0282 }, "roe_avg": 6.66, "common_equity_yi": 1010.5579, "pb": 0.61, "roe_pb": 10.94, "watched": false }, { "code": "01310", "name": "香港宽频", "l1": "电讯", "l2": "非H股", "price": 5.82, "market_cap_yi": 73.3, "ev_yi": 194.9, "ee": 105.3, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 130.37, "cash_yi": 8.8, "np_ttm_yi": 1.85, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.8, 11.8, 13.7, 15.5, 12.8 ], "fcf_avg_yi": 13.719999999999999, "ibd_yi": 99.59, "k": 1, "k_src": "equity", "iv_yi": 46.40999999999998 }, "revenue_ttm_yi": 101.89, "net_margin": 1.8, "roe_by_year": { "2023": -31.7839, "2024": 0.3667, "2025": 8.5481 }, "roe_avg": -7.62, "common_equity_yi": 18.7367, "pb": 3.91, "roe_pb": -1.95, "watched": false }, { "code": "01498", "name": "培力农本方", "l1": "药品及生物科技", "l2": "非H股", "price": 0.241, "market_cap_yi": 1.1, "ev_yi": 6, "ee": null, "loss": true, "ygc": 0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.99, "cash_yi": 0.11, "np_ttm_yi": -0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, 0.5, 0.8, 0.2 ], "fcf_avg_yi": 0.38, "ibd_yi": 3.22, "k": 1, "k_src": "equity", "iv_yi": 0.6899999999999996 }, "revenue_ttm_yi": 2.85, "net_margin": -8.4, "roe_by_year": { "2023": -51.5551, "2024": -26.8037, "2025": -29.1482 }, "roe_avg": -35.84, "common_equity_yi": 1.0853, "pb": 1.01, "roe_pb": -35.36, "watched": false }, { "code": "01929", "name": "周大福", "l1": "专业零售", "l2": "非H股", "price": 11.18, "market_cap_yi": 939.5, "ev_yi": 1336.4, "ee": 16.8, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 475.87, "cash_yi": 72.95, "np_ttm_yi": 79.5, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 100.6, 70.8, 116.7, 89.3, 6.4 ], "fcf_avg_yi": 76.75999999999999, "ibd_yi": 235.44, "k": 0.985, "k_src": "profit", "iv_yi": 596.0333499999999 }, "revenue_ttm_yi": 833.49, "net_margin": 9.5, "roe_by_year": { "2023": 22.368, "2024": 22.6907, "2025": 31.3745 }, "roe_avg": 25.48, "common_equity_yi": 273.4796, "pb": 3.44, "roe_pb": 7.42, "watched": false }, { "code": "02130", "name": "嘉泓物流", "l1": "工用运输", "l2": "非H股", "price": 3.07, "market_cap_yi": 7.9, "ev_yi": 15.1, "ee": 68.6, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.46, "cash_yi": 2.7, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.8, 0.7, 0.4, 0.7 ], "fcf_avg_yi": 0.76, "ibd_yi": 4.23, "k": 0.821, "k_src": "profit", "iv_yi": 4.98347 }, "revenue_ttm_yi": 28.02, "net_margin": 0.8, "roe_by_year": { "2023": 13.4983, "2024": 7.3095, "2025": 2.9058 }, "roe_avg": 7.9, "common_equity_yi": 4.9204, "pb": 1.61, "roe_pb": 4.92, "watched": false }, { "code": "03880", "name": "泰德医药", "l1": "药品及生物科技", "l2": "H股", "price": 20.4, "market_cap_yi": 24.6, "ev_yi": 19, "ee": 11.2, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.29, "cash_yi": 7.88, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.4, 0.3, 1, 1.4 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 15.57 }, "revenue_ttm_yi": 5.51, "net_margin": 30.7, "roe_by_year": { "2023": 21.4331, "2024": 20.667, "2025": 22.8386 }, "roe_avg": 21.65, "common_equity_yi": 16.3632, "pb": 1.5, "roe_pb": 14.4, "watched": false }, { "code": "09999", "name": "网易", "l1": "软件服务", "l2": "非H股", "price": 197.7, "market_cap_yi": 5391, "ev_yi": 5721.8, "ee": 17.6, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 606.46, "cash_yi": 272.66, "np_ttm_yi": 325.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 218.2, 250.7, 310.6, 374.7, 486.9 ], "fcf_avg_yi": 328.21999999999997, "ibd_yi": 126.04, "k": 0.991, "k_src": "profit", "iv_yi": 3397.96062 }, "revenue_ttm_yi": 1166.03, "net_margin": 27.9, "roe_by_year": { "2023": 25.6894, "2024": 22.5862, "2025": 22.5832 }, "roe_avg": 23.62, "common_equity_yi": 1670.9054, "pb": 3.23, "roe_pb": 7.32, "watched": false }, { "code": "00317", "name": "中船防务", "l1": "工业工程", "l2": "H股", "price": 14, "market_cap_yi": 301.7, "ev_yi": 515.8, "ee": 39.1, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 382.29, "cash_yi": 139.57, "np_ttm_yi": 13.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 40.7, 17.7, 27.6, -24, -6.1 ], "fcf_avg_yi": 11.18, "ibd_yi": 38.48, "k": 0.882, "k_src": "profit", "iv_yi": 187.76898 }, "revenue_ttm_yi": 214.94, "net_margin": 6.1, "roe_by_year": { "2023": 0.3004, "2024": 2.2035, "2025": 5.5923 }, "roe_avg": 2.7, "common_equity_yi": 189.8761, "pb": 1.59, "roe_pb": 1.7, "watched": false }, { "code": "01308", "name": "海丰国际", "l1": "工用运输", "l2": "非H股", "price": 49.52, "market_cap_yi": 1143.6, "ev_yi": 1181.1, "ee": 13.6, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 52.12, "cash_yi": 14.45, "np_ttm_yi": 86.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 73.1, 105.5, 25.7, 64.5, 89 ], "fcf_avg_yi": 71.55999999999999, "ibd_yi": 22.3, "k": 0.995, "k_src": "profit", "iv_yi": 704.21125 }, "revenue_ttm_yi": 246.1, "net_margin": 35.3, "roe_by_year": { "2023": 26.1443, "2024": 47.6212, "2025": 50.0898 }, "roe_avg": 41.29, "common_equity_yi": 192.8796, "pb": 5.93, "roe_pb": 6.96, "watched": false }, { "code": "02097", "name": "蜜雪集团", "l1": "食物饮品", "l2": "H股", "price": 167.5, "market_cap_yi": 541.6, "ev_yi": 539.4, "ee": 9.8, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 58.11, "cash_yi": 60.28, "np_ttm_yi": 54.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.4, 11.7, 21, 45.6, 53.5 ], "fcf_avg_yi": 27.839999999999996, "ibd_yi": 2.28, "k": 0.993, "k_src": "profit", "iv_yi": 334.04519999999997 }, "revenue_ttm_yi": 339.01, "net_margin": 16.2, "roe_by_year": { "2023": 34.9345, "2024": 34.8473, "2025": 29.8783 }, "roe_avg": 33.22, "common_equity_yi": 267.3099, "pb": 2.03, "roe_pb": 16.4, "watched": false }, { "code": "02313", "name": "申洲国际", "l1": "纺织及服饰", "l2": "非H股", "price": 37.34, "market_cap_yi": 477.9, "ev_yi": 516.5, "ee": 11.3, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.38, "cash_yi": 152.8, "np_ttm_yi": 45.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.9, 30.8, 41.4, 34, 28.1 ], "fcf_avg_yi": 29.439999999999998, "ibd_yi": 149.13, "k": 1, "k_src": "profit", "iv_yi": 298.07 }, "revenue_ttm_yi": 302.07, "net_margin": 15.1, "roe_by_year": { "2023": 14.3265, "2024": 18.1623, "2025": 15.8846 }, "roe_avg": 16.12, "common_equity_yi": 373.3913, "pb": 1.28, "roe_pb": 12.6, "watched": false }, { "code": "03303", "name": "巨涛海洋石油服务", "l1": "石油及天然气", "l2": "非H股", "price": 0.38, "market_cap_yi": 8.1, "ev_yi": 13.8, "ee": null, "loss": true, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.15, "cash_yi": 6.41, "np_ttm_yi": -0.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -1.7, 2.6, 3.4, -2.5 ], "fcf_avg_yi": 0.36, "ibd_yi": 5.01, "k": 1, "k_src": "equity", "iv_yi": 5 }, "revenue_ttm_yi": 6.91, "net_margin": -11.7, "roe_by_year": { "2023": 13.5669, "2024": 8.8397, "2025": 2.1011 }, "roe_avg": 8.17, "common_equity_yi": 21.2569, "pb": 0.38, "roe_pb": 21.44, "watched": false }, { "code": "03332", "name": "中生联合", "l1": "其他医疗保健", "l2": "H股", "price": 0.192, "market_cap_yi": 1.5, "ev_yi": 3, "ee": 15.2, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.78, "cash_yi": 1.24, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.4, -0.1, 0.6 ], "fcf_avg_yi": 0.16, "ibd_yi": 1.91, "k": 1, "k_src": "equity", "iv_yi": 0.9300000000000002 }, "revenue_ttm_yi": 8.33, "net_margin": 2.4, "roe_by_year": { "2023": 14.9891, "2024": 8.952, "2025": 6.0822 }, "roe_avg": 10.01, "common_equity_yi": 4.1705, "pb": 0.36, "roe_pb": 27.82, "watched": false }, { "code": "08036", "name": "电子交易集团", "l1": "软件服务", "l2": "非H股 · 创业板", "price": 0.048, "market_cap_yi": 0.5, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.07, "cash_yi": 0.12, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0, -0.1, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.31 }, "revenue_ttm_yi": 0.22, "net_margin": -27.3, "roe_by_year": { "2023": 3.1053, "2024": -4.4165, "2025": -6.3211 }, "roe_avg": -2.54, "common_equity_yi": 0.4865, "pb": 1.03, "roe_pb": -2.48, "watched": false }, { "code": "08090", "name": "宝盖新材", "l1": "工业工程", "l2": "H股 · 创业板", "price": 3.85, "market_cap_yi": 1.9, "ev_yi": 2, "ee": 9.3, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.26, "cash_yi": 0.21, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, null, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 1.1800000000000002 }, "revenue_ttm_yi": 1.37, "net_margin": 15.3, "roe_by_year": { "2023": 20.3768, "2024": 16.0666, "2025": 15.9384 }, "roe_avg": 17.46, "common_equity_yi": 1.4516, "pb": 1.31, "roe_pb": 13.34, "watched": false }, { "code": "00300", "name": "美的集团", "l1": "家庭电器及用品", "l2": "H股", "price": 93.95, "market_cap_yi": 6424.8, "ev_yi": 9820.9, "ee": 22.1, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4173.09, "cash_yi": 746.14, "np_ttm_yi": 443.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 286.2, 273.1, 515.9, 526.7, 422 ], "fcf_avg_yi": 404.78, "ibd_yi": 836.4, "k": 0.991, "k_src": "profit", "iv_yi": 3921.9221399999997 }, "revenue_ttm_yi": 4672.23, "net_margin": 9.5, "roe_by_year": { "2023": 22.054, "2024": 20.3036, "2025": 19.9765 }, "roe_avg": 20.78, "common_equity_yi": 2128.6106, "pb": 3.02, "roe_pb": 6.88, "watched": false }, { "code": "01809", "name": "浦林成山", "l1": "汽车", "l2": "非H股", "price": 6.305, "market_cap_yi": 34.3, "ev_yi": 75.9, "ee": 7.6, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 48.84, "cash_yi": 7.24, "np_ttm_yi": 9.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.2, 2.1, 5.6, 6.6, 6.2 ], "fcf_avg_yi": 2.06, "ibd_yi": 6.85, "k": 1, "k_src": "profit", "iv_yi": 20.990000000000002 }, "revenue_ttm_yi": 118.88, "net_margin": 8.4, "roe_by_year": { "2023": 20.9064, "2024": 21.9052, "2025": 15.8386 }, "roe_avg": 19.55, "common_equity_yi": 71.6448, "pb": 0.48, "roe_pb": 40.84, "watched": false }, { "code": "02018", "name": "瑞声科技", "l1": "资讯科技器材", "l2": "非H股", "price": 35.7, "market_cap_yi": 350.2, "ev_yi": 518.5, "ee": 20.4, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 226.7, "cash_yi": 54.06, "np_ttm_yi": 25.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 24.5, 30.9, 29.3, 45 ], "fcf_avg_yi": 27.02, "ibd_yi": 103.62, "k": 0.975, "k_src": "equity", "iv_yi": 215.124 }, "revenue_ttm_yi": 330.05, "net_margin": 7.7, "roe_by_year": { "2023": 3.4011, "2024": 8.0528, "2025": 10.664 }, "roe_avg": 7.37, "common_equity_yi": 240.9688, "pb": 1.45, "roe_pb": 5.07, "watched": false }, { "code": "01113", "name": "长实集团", "l1": "地产", "l2": "非H股", "price": 44.5, "market_cap_yi": 1326.4, "ev_yi": 1517.3, "ee": 13.1, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 757.47, "cash_yi": 563.29, "np_ttm_yi": 115.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 162.9, 0.7, -35.9, 62, 144.3 ], "fcf_avg_yi": 66.8, "ibd_yi": 421.41, "k": 0.983, "k_src": "profit", "iv_yi": 796.1120399999999 }, "revenue_ttm_yi": 641.85, "net_margin": 18.1, "roe_by_year": { "2023": 4.5305, "2024": 3.5311, "2025": 2.7667 }, "roe_avg": 3.61, "common_equity_yi": 3474.5995, "pb": 0.38, "roe_pb": 9.46, "watched": false }, { "code": "01587", "name": "欣融国际", "l1": "食物饮品", "l2": "非H股", "price": 0.49, "market_cap_yi": 2.8, "ev_yi": 2.5, "ee": null, "loss": true, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.73, "cash_yi": 2, "np_ttm_yi": -0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, -0.1, -0.1, 0.2 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 1.11, "k": 1, "k_src": "profit", "iv_yi": 1.6899999999999997 }, "revenue_ttm_yi": 6.56, "net_margin": -1.2, "roe_by_year": { "2023": 4.4315, "2024": 9.0845, "2025": 11.0798 }, "roe_avg": 8.2, "common_equity_yi": 4.8191, "pb": 0.58, "roe_pb": 14.11, "watched": false }, { "code": "01913", "name": "普拉达", "l1": "纺织及服饰", "l2": "非H股", "price": 39.22, "market_cap_yi": 854.7, "ev_yi": 1261.4, "ee": 20, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 487.99, "cash_yi": 79.27, "np_ttm_yi": 63.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 66.7, 65.5, 31.1, 89.7, 85.9 ], "fcf_avg_yi": 67.78, "ibd_yi": 241.42, "k": 0.995, "k_src": "profit", "iv_yi": 513.07175 }, "revenue_ttm_yi": 477.38, "net_margin": 13.2, "roe_by_year": { "2023": 18.294, "2024": 20.3294, "2025": 18.9793 }, "roe_avg": 19.2, "common_equity_yi": 356.1267, "pb": 2.4, "roe_pb": 8, "watched": false }, { "code": "02486", "name": "普乐师集团控股", "l1": "媒体及娱乐", "l2": "非H股", "price": 3.9, "market_cap_yi": 3.8, "ev_yi": 4.8, "ee": 23, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.52, "cash_yi": 1.46, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 0.1, -0.7, 0.4 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.54, "k": 0.979, "k_src": "profit", "iv_yi": 2.27128 }, "revenue_ttm_yi": 9.65, "net_margin": 2.2, "roe_by_year": { "2023": 2.6915, "2024": 2.6392, "2025": 4.7153 }, "roe_avg": 3.35, "common_equity_yi": 4.7828, "pb": 0.79, "roe_pb": 4.21, "watched": false }, { "code": "03600", "name": "现代牙科", "l1": "其他医疗保健", "l2": "非H股", "price": 7.555, "market_cap_yi": 60.1, "ev_yi": 63.8, "ee": 10.6, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.92, "cash_yi": 7.2, "np_ttm_yi": 6.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.7, 3.8, 3.4, 6.2 ], "fcf_avg_yi": 3.44, "ibd_yi": 5.29, "k": 1, "k_src": "profit", "iv_yi": 36.31 }, "revenue_ttm_yi": 34.67, "net_margin": 17.4, "roe_by_year": { "2023": 16.32, "2024": 15.2577, "2025": 19.8836 }, "roe_avg": 17.15, "common_equity_yi": 30.6919, "pb": 1.96, "roe_pb": 8.76, "watched": false }, { "code": "08052", "name": "陆庆娱乐", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.041, "market_cap_yi": 0.2, "ev_yi": 0.6, "ee": 64, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.45, "cash_yi": 0.01, "np_ttm_yi": 0.01, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.1, 0.2, null ], "fcf_avg_yi": 0.025, "ibd_yi": 0.14, "k": 1, "k_src": "none", "iv_yi": 0.11999999999999998 }, "revenue_ttm_yi": 1.03, "net_margin": 1, "roe_by_year": { "2022": 58.1558, "2023": -37.6347, "2024": 78.5391 }, "roe_avg": 33.02, "common_equity_yi": -0.0802, "pb": null, "roe_pb": null, "watched": false }, { "code": "00099", "name": "王氏国际", "l1": "工业工程", "l2": "非H股", "price": 1.205, "market_cap_yi": 4.9, "ev_yi": 20.4, "ee": 52.3, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.38, "cash_yi": 4.88, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.5, 2.9, 1.7, 1.6 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 11.57, "k": 1, "k_src": "equity", "iv_yi": 2.910000000000001 }, "revenue_ttm_yi": 21.9, "net_margin": 1.8, "roe_by_year": { "2023": 3.4369, "2024": -20.9584, "2025": -4.7685 }, "roe_avg": -7.43, "common_equity_yi": 30.9297, "pb": 0.16, "roe_pb": -46.9, "watched": false }, { "code": "00123", "name": "越秀地产", "l1": "地产", "l2": "红筹股", "price": 3.23, "market_cap_yi": 110.7, "ev_yi": 1487.7, "ee": null, "loss": true, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2588.57, "cash_yi": 349.62, "np_ttm_yi": -12.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -59.5, 25.5, 82.2, 214.7, 137 ], "fcf_avg_yi": 79.97999999999999, "ibd_yi": 1043.34, "k": 0.615, "k_src": "profit", "iv_yi": 65.23920000000003 }, "revenue_ttm_yi": 755.32, "net_margin": -1.6, "roe_by_year": { "2023": 6.1811, "2024": 1.8758, "2025": 0.1 }, "roe_avg": 2.72, "common_equity_yi": 554.3795, "pb": 0.2, "roe_pb": 13.62, "watched": false }, { "code": "00306", "name": "冠忠巴士集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.405, "market_cap_yi": 9.8, "ev_yi": 28, "ee": 13.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 25.06, "cash_yi": 5.83, "np_ttm_yi": 2.14, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.9, 0.5, 1.5, 4.1 ], "fcf_avg_yi": 1.64, "ibd_yi": 16.15, "k": 0.948, "k_src": "equity", "iv_yi": 5.76384 }, "revenue_ttm_yi": 24.76, "net_margin": 8.6, "roe_by_year": { "2023": 1.6745, "2024": 6.3838, "2025": 11.1339 }, "roe_avg": 6.4, "common_equity_yi": 20.212, "pb": 0.48, "roe_pb": 13.19, "watched": false }, { "code": "02536", "name": "百乐皇宫", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.965, "market_cap_yi": 6.6, "ev_yi": 6.6, "ee": 54.7, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.94, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.2, 0, 0 ], "fcf_avg_yi": 0.3, "ibd_yi": 1.01, "k": 0.992, "k_src": "profit", "iv_yi": 3.89856 }, "revenue_ttm_yi": 5.4, "net_margin": 2.2, "roe_by_year": { "2023": 2.0055, "2024": 2.9257, "2025": 2.4757 }, "roe_avg": 2.47, "common_equity_yi": 5.0079, "pb": 1.32, "roe_pb": 1.87, "watched": false }, { "code": "02883", "name": "中海油田服务", "l1": "石油及天然气", "l2": "H股", "price": 7.53, "market_cap_yi": 494.8, "ev_yi": 774, "ee": 19.9, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 361.75, "cash_yi": 62.82, "np_ttm_yi": 38.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 37.3, 27.6, 36.2, 49.5, 53.7 ], "fcf_avg_yi": 40.86, "ibd_yi": 160.09, "k": 0.934, "k_src": "profit", "iv_yi": 290.78222000000005 }, "revenue_ttm_yi": 507.5, "net_margin": 7.7, "roe_by_year": { "2023": 7.4353, "2024": 7.3431, "2025": 8.5022 }, "roe_avg": 7.76, "common_equity_yi": 473.1218, "pb": 1.05, "roe_pb": 7.42, "watched": false }, { "code": "03750", "name": "宁德时代", "l1": "工业工程", "l2": "H股", "price": 440.8, "market_cap_yi": 13032.4, "ev_yi": 16637.5, "ee": 19.6, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7249.26, "cash_yi": 3405.86, "np_ttm_yi": 850, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 129.9, 592, 658.1, 908.8 ], "fcf_avg_yi": 572.2, "ibd_yi": 985.06, "k": 0.938, "k_src": "profit", "iv_yi": 7637.946400000001 }, "revenue_ttm_yi": 5217.32, "net_margin": 16.3, "roe_by_year": { "2023": 24.6845, "2024": 23.4046, "2025": 24.7249 }, "roe_avg": 24.27, "common_equity_yi": 3793.5371, "pb": 3.44, "roe_pb": 7.07, "watched": false }, { "code": "08372", "name": "君百延集团", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.159, "market_cap_yi": 1.1, "ev_yi": 0.8, "ee": 11.1, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.15, "cash_yi": 0.47, "np_ttm_yi": 0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 0.65 }, "revenue_ttm_yi": 0.89, "net_margin": 7.9, "roe_by_year": { "2023": 7.7773, "2024": 8.8365, "2025": 7.3803 }, "roe_avg": 8, "common_equity_yi": 1.0348, "pb": 1.06, "roe_pb": 7.52, "watched": false }, { "code": "00004", "name": "九龙仓集团", "l1": "地产", "l2": "非H股", "price": 19.6, "market_cap_yi": 510.2, "ev_yi": 680.3, "ee": null, "loss": true, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 365.64, "cash_yi": 188.87, "np_ttm_yi": -4.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.7, 46.2, 14.5, 28, 33 ], "fcf_avg_yi": 26.880000000000003, "ibd_yi": 148.99, "k": 0.962, "k_src": "equity", "iv_yi": 296.95016 }, "revenue_ttm_yi": 94.04, "net_margin": -4.3, "roe_by_year": { "2023": 0.6416, "2024": -2.3043, "2025": 0.0353 }, "roe_avg": -0.54, "common_equity_yi": 1273.7286, "pb": 0.4, "roe_pb": -1.35, "watched": false }, { "code": "00848", "name": "茂业国际", "l1": "专业零售", "l2": "非H股", "price": 0.176, "market_cap_yi": 7.7, "ev_yi": 138.6, "ee": null, "loss": true, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 225.82, "cash_yi": 2.1, "np_ttm_yi": -6.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.7, 11.3, 15.8, 13.8, 11.8 ], "fcf_avg_yi": 11.679999999999998, "ibd_yi": 111.32, "k": 0.585, "k_src": "equity", "iv_yi": 4.434299999999993 }, "revenue_ttm_yi": 27.68, "net_margin": -23.2, "roe_by_year": { "2023": -0.705, "2024": -0.7392, "2025": -3.9971 }, "roe_avg": -1.81, "common_equity_yi": 124.0923, "pb": 0.06, "roe_pb": -29.23, "watched": false }, { "code": "06168", "name": "周六福", "l1": "专业零售", "l2": "H股", "price": 11.16, "market_cap_yi": 40.6, "ev_yi": 51.3, "ee": 7, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.08, "cash_yi": 5.43, "np_ttm_yi": 7.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.7, -0.4, 3.7, 3.9, 0.4 ], "fcf_avg_yi": 2.46, "ibd_yi": 6.56, "k": 1, "k_src": "profit", "iv_yi": 23.470000000000002 }, "revenue_ttm_yi": 50.49, "net_margin": 14.5, "roe_by_year": { "2023": 31.6501, "2024": 29.179, "2025": 22.5654 }, "roe_avg": 27.8, "common_equity_yi": 42.2996, "pb": 0.96, "roe_pb": 28.96, "watched": false }, { "code": "01565", "name": "成实外教育", "l1": "支援服务", "l2": "非H股", "price": 0.168, "market_cap_yi": 4.3, "ev_yi": 31.4, "ee": 89.6, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 33.25, "cash_yi": 4.76, "np_ttm_yi": 0.35, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.6, 1.2, 3.5, 3.8 ], "fcf_avg_yi": 2.275, "ibd_yi": 24.91, "k": 0.95, "k_src": "profit", "iv_yi": 2.4699999999999998 }, "revenue_ttm_yi": 10.94, "net_margin": 3.2, "roe_by_year": { "2023": 3.9128, "2024": 5.3609, "2025": 6.7988 }, "roe_avg": 5.36, "common_equity_yi": 8.7121, "pb": 0.49, "roe_pb": 10.85, "watched": false }, { "code": "06667", "name": "美因基因", "l1": "药品及生物科技", "l2": "非H股", "price": 7.19, "market_cap_yi": 13.5, "ev_yi": 11.5, "ee": 46, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.24, "cash_yi": 4.25, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, 1.3, 0.6, -0.2 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": 7.76 }, "revenue_ttm_yi": 3.58, "net_margin": 7, "roe_by_year": { "2023": 4.7573, "2024": 7.1528, "2025": 4.4094 }, "roe_avg": 5.44, "common_equity_yi": 6.0555, "pb": 2.23, "roe_pb": 2.44, "watched": false }, { "code": "08217", "name": "菊福堂生物", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.108, "market_cap_yi": 0.3, "ev_yi": 0.6, "ee": 2.8, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 0.08, "np_ttm_yi": 0.21, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 0, -0.1, 0.1 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 0.16999999999999996 }, "revenue_ttm_yi": 0.33, "net_margin": 63.6, "roe_by_year": { "2023": -41.6723, "2024": -19.5542, "2025": 59.9797 }, "roe_avg": -0.42, "common_equity_yi": 0.4462, "pb": 0.67, "roe_pb": -0.62, "watched": false }, { "code": "00546", "name": "阜丰集团", "l1": "食物饮品", "l2": "非H股", "price": 4.205, "market_cap_yi": 89.8, "ev_yi": 223.6, "ee": 21.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 272.53, "cash_yi": 138.73, "np_ttm_yi": 10.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22.7, 25.7, -6.2, 17.3, 2.4 ], "fcf_avg_yi": 12.379999999999999, "ibd_yi": 212.56, "k": 1, "k_src": "profit", "iv_yi": 49.96999999999997 }, "revenue_ttm_yi": 277.14, "net_margin": 3.7, "roe_by_year": { "2023": 19.1611, "2024": 12.9664, "2025": 13.0424 }, "roe_avg": 15.06, "common_equity_yi": 195.8938, "pb": 0.46, "roe_pb": 32.85, "watched": false }, { "code": "01789", "name": "爱康医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 4.515, "market_cap_yi": 41.4, "ev_yi": 38.5, "ee": 10.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.88, "cash_yi": 10.79, "np_ttm_yi": 3.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.2, -1.6, 2.9, 2.7 ], "fcf_avg_yi": 1.24, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 23.06 }, "revenue_ttm_yi": 15.53, "net_margin": 24.1, "roe_by_year": { "2023": 7.8567, "2024": 10.8915, "2025": 12.2172 }, "roe_avg": 10.32, "common_equity_yi": 27.543, "pb": 1.5, "roe_pb": 6.87, "watched": false }, { "code": "01880", "name": "中国中免", "l1": "旅游及消闲设施", "l2": "H股", "price": 43.14, "market_cap_yi": 1006.7, "ev_yi": 961.9, "ee": 23.1, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 217.95, "cash_yi": 270.52, "np_ttm_yi": 41.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 61.7, -64.1, 133.2, 68.2, 47.9 ], "fcf_avg_yi": 49.38, "ibd_yi": 103.15, "k": 0.852, "k_src": "profit", "iv_yi": 563.31684 }, "revenue_ttm_yi": 531.98, "net_margin": 7.8, "roe_by_year": { "2023": 13.3195, "2024": 7.9616, "2025": 6.6036 }, "roe_avg": 9.29, "common_equity_yi": 574.07, "pb": 1.75, "roe_pb": 5.3, "watched": false }, { "code": "02167", "name": "天润云", "l1": "软件服务", "l2": "非H股", "price": 4.4, "market_cap_yi": 6.5, "ev_yi": 6.4, "ee": 7.8, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.89, "cash_yi": 1.98, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, 0, 0.3, 0.4 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 3.67 }, "revenue_ttm_yi": 5.69, "net_margin": 14.4, "roe_by_year": { "2023": -1.8326, "2024": 6.9543, "2025": 11.5253 }, "roe_avg": 5.55, "common_equity_yi": 5.77, "pb": 1.13, "roe_pb": 4.93, "watched": false }, { "code": "02291", "name": "心泰医疗", "l1": "其他医疗保健", "l2": "H股", "price": 13.44, "market_cap_yi": 39.2, "ev_yi": 29.3, "ee": 14.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.41, "cash_yi": 12.34, "np_ttm_yi": 2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.5, 0.7, 1.4, 1.4 ], "fcf_avg_yi": 0.96, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 21.93 }, "revenue_ttm_yi": 5.08, "net_margin": 40.2, "roe_by_year": { "2023": 8.2552, "2024": 12.5164, "2025": 11.8854 }, "roe_avg": 10.89, "common_equity_yi": 20.0366, "pb": 1.96, "roe_pb": 5.56, "watched": false }, { "code": "02507", "name": "西锐", "l1": "工业工程", "l2": "非H股", "price": 39.78, "market_cap_yi": 124, "ev_yi": 143.6, "ee": 12.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.38, "cash_yi": 25.82, "np_ttm_yi": 11.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.5, 4.3, 1.6, 5, 2.4 ], "fcf_avg_yi": 4.56, "ibd_yi": 1.88, "k": 1, "k_src": "profit", "iv_yi": 69.53999999999999 }, "revenue_ttm_yi": 102.83, "net_margin": 10.8, "roe_by_year": { "2023": 21.1442, "2024": 19.2374, "2025": 16.6702 }, "roe_avg": 19.02, "common_equity_yi": 63.2346, "pb": 1.96, "roe_pb": 9.7, "watched": false } ] }