{ "params": { "ind": "all", "sort": "ygc", "page": 9, "q": "", "sig": false, "fcf": "", "screen": false, "big": false, "mine": false }, "pages": 26, "count": 2551, "fcf_counts": { "all": 2551, "end": 241, "yoy": 14, "trend": 243 }, "cap_counts": { "all": 2551, "big": 310 }, "mine_counts": { "all": 2551, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [ { "code": "00033", "name": "INTLGENIUS" }, { "code": "00176", "name": "先机企业集团" }, { "code": "00195", "name": "绿科科技国际" }, { "code": "00274", "name": "复兴亚洲" }, { "code": "00286", "name": "爱帝宫" }, { "code": "00362", "name": "中国天化工" }, { "code": "00444", "name": "SINCEREWATCHHK" }, { "code": "00509", "name": "世纪阳光" }, { "code": "00663", "name": "金山能源" }, { "code": "00702", "name": "中国油气控股" }, { "code": "00845", "name": "恒盛地产" }, { "code": "01034", "name": "富汇国际集团控股" }, { "code": "01101", "name": "华荣能源" }, { "code": "01185", "name": "中国航天万源" }, { "code": "01189", "name": "大湾区聚变力量" }, { "code": "01220", "name": "志道国际" }, { "code": "01293", "name": "广汇宝信" }, { "code": "01326", "name": "传递娱乐" }, { "code": "01598", "name": "21世纪教育" }, { "code": "02019", "name": "德信中国" }, { "code": "02060", "name": "浦江国际" }, { "code": "02088", "name": "西王置业" }, { "code": "02163", "name": "远大住工" }, { "code": "02448", "name": "恒宇集团" }, { "code": "03333", "name": "中国恒大" }, { "code": "06606", "name": "诺辉健康" }, { "code": "06611", "name": "三巽集团" }, { "code": "08039", "name": "中国来骑哦" }, { "code": "08047", "name": "中国海洋发展" }, { "code": "08126", "name": "G.A.控股" }, { "code": "08130", "name": "大地国际集团" }, { "code": "08363", "name": "SDM教育" }, { "code": "08476", "name": "大洋环球控股" }, { "code": "08523", "name": "常满控股" } ], "rows": [ { "code": "03833", "name": "新疆新鑫矿业", "l1": "一般金属及矿石", "l2": "H股", "price": 1.675, "market_cap_yi": 31.5, "ev_yi": 64.5, "ee": 17.3, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.11, "cash_yi": 4.75, "np_ttm_yi": 3.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 8.1, 4.5, 1.3, -2.7 ], "fcf_avg_yi": 3.2, "ibd_yi": 16.92, "k": 0.884, "k_src": "equity", "iv_yi": 17.529719999999998 }, "revenue_ttm_yi": 27.09, "net_margin": 13.7, "roe_by_year": { "2023": 2.9106, "2024": 3.3544, "2025": 3.2604 }, "roe_avg": 3.18, "common_equity_yi": 55.8991, "pb": 0.56, "roe_pb": 5.63, "watched": false }, { "code": "09609", "name": "海伟股份", "l1": "工业工程", "l2": "H股", "price": 5.825, "market_cap_yi": 8, "ev_yi": 3.1, "ee": 18.4, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.36, "cash_yi": 5.24, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2, -1.1, 0, -1.2 ], "fcf_avg_yi": -0.07500000000000001, "ibd_yi": 0.02, "k": 0.998, "k_src": "equity", "iv_yi": 4.46106 }, "revenue_ttm_yi": 3.14, "net_margin": 5.4, "roe_by_year": { "2023": 17.094, "2024": 14.1066, "2025": 5.2284 }, "roe_avg": 12.14, "common_equity_yi": 11.83, "pb": 0.68, "roe_pb": 17.96, "watched": false }, { "code": "09985", "name": "卫龙美味", "l1": "食物饮品", "l2": "非H股", "price": 6.875, "market_cap_yi": 142.3, "ev_yi": 159, "ee": 10.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.65, "cash_yi": 14.92, "np_ttm_yi": 14.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.1, 5.5, 10.3, 10, 10.7 ], "fcf_avg_yi": 8.319999999999999, "ibd_yi": 17.78, "k": 1, "k_src": "profit", "iv_yi": 80.33999999999999 }, "revenue_ttm_yi": 74.56, "net_margin": 19.6, "roe_by_year": { "2023": 15.6782, "2024": 18.2601, "2025": 21.4366 }, "roe_avg": 18.46, "common_equity_yi": 74.9168, "pb": 1.9, "roe_pb": 9.72, "watched": false }, { "code": "00071", "name": "美丽华酒店", "l1": "地产", "l2": "非H股", "price": 9.78, "market_cap_yi": 57.6, "ev_yi": 60.4, "ee": 10, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.47, "cash_yi": 9.58, "np_ttm_yi": 6.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.7, 5.5, 1.8, 1.6 ], "fcf_avg_yi": 2.42, "ibd_yi": 0.54, "k": 0.96, "k_src": "profit", "iv_yi": 31.9104 }, "revenue_ttm_yi": 21.65, "net_margin": 28, "roe_by_year": { "2023": 4.8312, "2024": 3.6093, "2025": 3.2169 }, "roe_avg": 3.89, "common_equity_yi": 185.6645, "pb": 0.31, "roe_pb": 12.53, "watched": false }, { "code": "01647", "name": "雄岸科技", "l1": "建筑", "l2": "非H股", "price": 0.055, "market_cap_yi": 0.6, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.67, "cash_yi": 0.56, "np_ttm_yi": -0.15, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.2, -1, -0.3, 0.1 ], "fcf_avg_yi": -0.01999999999999998, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 0.3300000000000003 }, "revenue_ttm_yi": 4.6, "net_margin": -3.3, "roe_by_year": { "2023": 3.7886, "2024": -1.7467, "2025": -4.9079 }, "roe_avg": -0.96, "common_equity_yi": 3.0025, "pb": 0.2, "roe_pb": -4.78, "watched": false }, { "code": "02720", "name": "乐欣户外", "l1": "家庭电器及用品", "l2": "非H股", "price": 20.5, "market_cap_yi": 22.4, "ev_yi": 21.6, "ee": 38, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.01, "cash_yi": 3.81, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.5, 0.9, 0.5, 0.5 ], "fcf_avg_yi": 1.1, "ibd_yi": 1.91, "k": 0.95, "k_src": "profit", "iv_yi": 12.254999999999999 }, "revenue_ttm_yi": 6.3, "net_margin": 9, "roe_by_year": { "2023": 38.2578, "2024": 127.5421, "2025": -875.3007 }, "roe_avg": -236.5, "common_equity_yi": 3.3198, "pb": 6.75, "roe_pb": -35.05, "watched": false }, { "code": "08419", "name": "AV策划推广", "l1": "家庭电器及用品", "l2": "非H股 · 创业板", "price": 0.07, "market_cap_yi": 0.2, "ev_yi": 1.2, "ee": null, "loss": true, "ygc": 0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.07, "cash_yi": 0.05, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0.1, 0.2, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.54, "k": 1, "k_src": "equity", "iv_yi": 0.11000000000000006 }, "revenue_ttm_yi": 0.94, "net_margin": -5.3, "roe_by_year": { "2023": -19.0856, "2024": 3.0192, "2025": -10.1703 }, "roe_avg": -8.75, "common_equity_yi": 0.4477, "pb": 0.45, "roe_pb": -19.58, "watched": false }, { "code": "09997", "name": "康基医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 9.2, "market_cap_yi": 94.7, "ev_yi": 84, "ee": 15, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.62, "cash_yi": 15.36, "np_ttm_yi": 5.61, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 2.4, 3.4, 5, null ], "fcf_avg_yi": 3.7, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 52.35 }, "revenue_ttm_yi": 10.47, "net_margin": 53.6, "roe_by_year": { "2022": 14.4341, "2023": 14.3539, "2024": 18.5211 }, "roe_avg": 15.77, "common_equity_yi": 25.9438, "pb": 3.65, "roe_pb": 4.32, "watched": false }, { "code": "01955", "name": "庄臣控股", "l1": "支援服务", "l2": "红筹股", "price": 0.625, "market_cap_yi": 2.7, "ev_yi": 5, "ee": 249, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.82, "cash_yi": 2.54, "np_ttm_yi": 0.02, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.8, -0.1, -1, -0.7 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.68, "k": 1, "k_src": "profit", "iv_yi": 1.46 }, "revenue_ttm_yi": 29.82, "net_margin": 0.1, "roe_by_year": { "2023": 2.9185, "2024": 2.6501, "2025": 0.3371 }, "roe_avg": 1.97, "common_equity_yi": 5.3406, "pb": 0.51, "roe_pb": 3.89, "watched": false }, { "code": "02178", "name": "百勤油服", "l1": "石油及天然气", "l2": "非H股", "price": 0.183, "market_cap_yi": 2.7, "ev_yi": 5.9, "ee": 587.7, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.54, "cash_yi": 0.22, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.1, -0.3, 0.1, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 1.11, "k": 0.957, "k_src": "equity", "iv_yi": 1.4450699999999996 }, "revenue_ttm_yi": 1.82, "net_margin": 0.5, "roe_by_year": { "2023": -33.1967, "2024": -9.8919, "2025": 12.3873 }, "roe_avg": -10.23, "common_equity_yi": 1.527, "pb": 1.77, "roe_pb": -5.79, "watched": false }, { "code": "06198", "name": "青岛港", "l1": "工用运输", "l2": "H股", "price": 8.02, "market_cap_yi": 607.8, "ev_yi": 652.9, "ee": 12.6, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.02, "cash_yi": 140.39, "np_ttm_yi": 51.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 32.8, 34.4, 30.7, 30.8 ], "fcf_avg_yi": 26.560000000000002, "ibd_yi": 38.84, "k": 0.89, "k_src": "profit", "iv_yi": 326.76349999999996 }, "revenue_ttm_yi": 198.29, "net_margin": 26.2, "roe_by_year": { "2023": 12.6765, "2024": 12.65, "2025": 11.9534 }, "roe_avg": 12.43, "common_equity_yi": 472.0028, "pb": 1.29, "roe_pb": 9.65, "watched": false }, { "code": "06663", "name": "国际永胜集团", "l1": "支援服务", "l2": "非H股", "price": 0.46, "market_cap_yi": 3.1, "ev_yi": 3.1, "ee": null, "loss": true, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.7, "cash_yi": 0.7, "np_ttm_yi": -0.07, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, -0.3, 0.1, 0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 1.6800000000000002 }, "revenue_ttm_yi": 4.13, "net_margin": -1.7, "roe_by_year": { "2023": 6.5676, "2024": 2.0127, "2025": -3.851 }, "roe_avg": 1.58, "common_equity_yi": 1.7046, "pb": 1.82, "roe_pb": 0.87, "watched": false }, { "code": "06898", "name": "中国铝罐", "l1": "工用支援", "l2": "非H股", "price": 0.68, "market_cap_yi": 5.5, "ev_yi": 5.4, "ee": 25.6, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 0.43, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.3, 0.3, 0.4 ], "fcf_avg_yi": 0.26000000000000006, "ibd_yi": 0, "k": 0.982, "k_src": "profit", "iv_yi": 2.9754600000000004 }, "revenue_ttm_yi": 2.37, "net_margin": 8.9, "roe_by_year": { "2023": 6.4069, "2024": 6.4916, "2025": 7.6665 }, "roe_avg": 6.86, "common_equity_yi": 1.2647, "pb": 4.35, "roe_pb": 1.58, "watched": false }, { "code": "08257", "name": "靖洋集团", "l1": "半导体", "l2": "非H股 · 创业板", "price": 0.244, "market_cap_yi": 2.1, "ev_yi": 5.4, "ee": 66.9, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.71, "cash_yi": 0.46, "np_ttm_yi": 0.08, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.1, -0.1, 0.2, null ], "fcf_avg_yi": 0.2, "ibd_yi": 1.32, "k": 1, "k_src": "equity", "iv_yi": 1.14 }, "revenue_ttm_yi": 2.23, "net_margin": 3.6, "roe_by_year": { "2022": -10.6276, "2023": 11.9408, "2024": 2.9863 }, "roe_avg": 1.43, "common_equity_yi": 1.9795, "pb": 1.06, "roe_pb": 1.35, "watched": false }, { "code": "09863", "name": "零跑汽车", "l1": "汽车", "l2": "H股", "price": 35.18, "market_cap_yi": 426, "ev_yi": 944.8, "ee": 132.3, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 638.08, "cash_yi": 119.25, "np_ttm_yi": 7.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -20.3, -37.7, -3.1, 63.2, 78.2 ], "fcf_avg_yi": 16.060000000000002, "ibd_yi": 49, "k": 1, "k_src": "equity", "iv_yi": 230.85000000000002 }, "revenue_ttm_yi": 785.89, "net_margin": 0.9, "roe_by_year": { "2023": -40.625, "2024": -24.9972, "2025": 4.4516 }, "roe_avg": -20.39, "common_equity_yi": 143.5691, "pb": 2.97, "roe_pb": -6.87, "watched": false }, { "code": "00207", "name": "大悦城地产", "l1": "地产", "l2": "红筹股", "price": 0.62, "market_cap_yi": 75.1, "ev_yi": 381.6, "ee": null, "loss": true, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 742.89, "cash_yi": 167.78, "np_ttm_yi": -3.32, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -53.2, 65.4, 78.5, 41.5, null ], "fcf_avg_yi": 33.05, "ibd_yi": 422.91, "k": 0.533, "k_src": "equity", "iv_yi": 40.17220999999999 }, "revenue_ttm_yi": 193.33, "net_margin": -1.7, "roe_by_year": { "2022": 1.7757, "2023": 1.1364, "2024": -0.9885 }, "roe_avg": 0.64, "common_equity_yi": 297.2449, "pb": 0.25, "roe_pb": 2.54, "watched": false }, { "code": "01044", "name": "恒安国际", "l1": "消费者主要零售商", "l2": "非H股", "price": 19.8, "market_cap_yi": 194.8, "ev_yi": 384.9, "ee": 15.9, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 259.39, "cash_yi": 68.73, "np_ttm_yi": 24.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 38.2, 25.7, 23.5, 15.6, 21.9 ], "fcf_avg_yi": 24.98, "ibd_yi": 214.2, "k": 0.997, "k_src": "profit", "iv_yi": 104.01701000000003 }, "revenue_ttm_yi": 223.52, "net_margin": 10.8, "roe_by_year": { "2023": 14.0309, "2024": 11.1264, "2025": 11.8814 }, "roe_avg": 12.35, "common_equity_yi": 219.2279, "pb": 0.89, "roe_pb": 13.89, "watched": false }, { "code": "01790", "name": "达力环保", "l1": "公用事业", "l2": "非H股", "price": 0.555, "market_cap_yi": 4.7, "ev_yi": 10.2, "ee": 23.7, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.92, "cash_yi": 0.45, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 1, 1.3, 0.1 ], "fcf_avg_yi": 0.66, "ibd_yi": 4.57, "k": 1, "k_src": "profit", "iv_yi": 2.4800000000000004 }, "revenue_ttm_yi": 2.07, "net_margin": 20.8, "roe_by_year": { "2023": 5.4646, "2024": 4.8319, "2025": 3.4956 }, "roe_avg": 4.6, "common_equity_yi": 13.9156, "pb": 0.34, "roe_pb": 13.61, "watched": false }, { "code": "01882", "name": "海天国际", "l1": "工业工程", "l2": "非H股", "price": 17.75, "market_cap_yi": 241.3, "ev_yi": 336.9, "ee": 10.6, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 128.46, "cash_yi": 32.85, "np_ttm_yi": 31.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22, 2.8, 9, 9.2, 22 ], "fcf_avg_yi": 13, "ibd_yi": 35.89, "k": 1, "k_src": "profit", "iv_yi": 126.96000000000001 }, "revenue_ttm_yi": 178.17, "net_margin": 17.8, "roe_by_year": { "2023": 13.9086, "2024": 15.5333, "2025": 15.0419 }, "roe_avg": 14.83, "common_equity_yi": 232.2969, "pb": 1.04, "roe_pb": 14.27, "watched": false }, { "code": "02273", "name": "固生堂", "l1": "其他医疗保健", "l2": "非H股", "price": 26.48, "market_cap_yi": 49.9, "ev_yi": 63.7, "ee": 15.1, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 24.72, "cash_yi": 10.78, "np_ttm_yi": 4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 3.3, 3.6, 4.9 ], "fcf_avg_yi": 3.12, "ibd_yi": 15.33, "k": 0.992, "k_src": "equity", "iv_yi": 26.4368 }, "revenue_ttm_yi": 34.07, "net_margin": 12.4, "roe_by_year": { "2023": 12.5415, "2024": 13.1077, "2025": 15.5201 }, "roe_avg": 13.72, "common_equity_yi": 18.7866, "pb": 2.66, "roe_pb": 5.17, "watched": false }, { "code": "02566", "name": "九源基因", "l1": "药品及生物科技", "l2": "H股", "price": 5.23, "market_cap_yi": 10.6, "ev_yi": 12, "ee": 8.5, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.68, "cash_yi": 3.31, "np_ttm_yi": 1.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, 0.9, 0.1, 1.5 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 1.9, "k": 1, "k_src": "profit", "iv_yi": 5.61 }, "revenue_ttm_yi": 12.98, "net_margin": 10.8, "roe_by_year": { "2023": 14.3954, "2024": 11.4741, "2025": 8.7427 }, "roe_avg": 11.54, "common_equity_yi": 16.8702, "pb": 0.63, "roe_pb": 18.36, "watched": false }, { "code": "08246", "name": "中华燃气", "l1": "工业工程", "l2": "非H股 · 创业板", "price": 0.66, "market_cap_yi": 3.3, "ev_yi": 3.5, "ee": null, "loss": true, "ygc": 0.53, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.34, "cash_yi": 1.12, "np_ttm_yi": -0.24, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, 1.6, -1.3, 0.7 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.24, "k": 0.836, "k_src": "equity", "iv_yi": 1.73888 }, "revenue_ttm_yi": 0.79, "net_margin": -30.4, "roe_by_year": { "2023": -6.2046, "2024": -40.6661, "2025": -16.4099 }, "roe_avg": -21.09, "common_equity_yi": 1.6169, "pb": 2.04, "roe_pb": -10.34, "watched": false }, { "code": "00289", "name": "WINGONCO", "l1": "专业零售", "l2": "非H股", "price": 12.8, "market_cap_yi": 31.4, "ev_yi": 31.9, "ee": null, "loss": true, "ygc": 0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.53, "cash_yi": 12.06, "np_ttm_yi": -2.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -0.2, 1.5, -0.6, 1.3 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 1.02, "k": 0.998, "k_src": "equity", "iv_yi": 16.207520000000002 }, "revenue_ttm_yi": 7.64, "net_margin": -31.5, "roe_by_year": { "2023": 0.6684, "2024": -5.2238, "2025": -1.9852 }, "roe_avg": -2.18, "common_equity_yi": 141.3216, "pb": 0.22, "roe_pb": -9.81, "watched": false }, { "code": "02610", "name": "南山铝业国际", "l1": "一般金属及矿石", "l2": "非H股", "price": 22.68, "market_cap_yi": 119.8, "ev_yi": 104.5, "ee": 6.9, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.79, "cash_yi": 45.41, "np_ttm_yi": 15.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.3, 0.9, 1.5, 22.2, -2.3 ], "fcf_avg_yi": 2.6, "ibd_yi": 0, "k": 0.869, "k_src": "profit", "iv_yi": 62.05529 }, "revenue_ttm_yi": 65.8, "net_margin": 23.1, "roe_by_year": { "2023": 14.9622, "2024": 36.8124, "2025": 26.1163 }, "roe_avg": 25.96, "common_equity_yi": 139.8619, "pb": 0.86, "roe_pb": 30.31, "watched": false }, { "code": "09961", "name": "携程集团-S", "l1": "旅游及消闲设施", "l2": "非H股", "price": 315, "market_cap_yi": 1689.4, "ev_yi": 2662.4, "ee": 11, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 982.85, "cash_yi": 0, "np_ttm_yi": 242.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 21.4, 214, 190.3, 135.8 ], "fcf_avg_yi": 116.1, "ibd_yi": 269.64, "k": 0.99, "k_src": "equity", "iv_yi": 882.4464 }, "revenue_ttm_yi": 656.07, "net_margin": 36.9, "roe_by_year": { "2023": 8.46, "2024": 12.8937, "2025": 21.2403 }, "roe_avg": 14.2, "common_equity_yi": 1591.89, "pb": 1.06, "roe_pb": 13.38, "watched": false }, { "code": "01081", "name": "大金重工", "l1": "工业工程", "l2": "H股", "price": 23.26, "market_cap_yi": 248.5, "ev_yi": 240.3, "ee": 20.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 72.69, "cash_yi": 80.85, "np_ttm_yi": 11.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 7.4, 9.2, 9.7 ], "fcf_avg_yi": 6.675, "ibd_yi": 21.5, "k": 1, "k_src": "profit", "iv_yi": 126.1 }, "revenue_ttm_yi": 65.85, "net_margin": 17.6, "roe_by_year": { "2023": 6.3356, "2024": 6.6808, "2025": 14.1882 }, "roe_avg": 9.07, "common_equity_yi": 144.3717, "pb": 1.72, "roe_pb": 5.27, "watched": false }, { "code": "01579", "name": "颐海国际", "l1": "食物饮品", "l2": "非H股", "price": 15.4, "market_cap_yi": 136, "ev_yi": 126.8, "ee": 13.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.58, "cash_yi": 17.5, "np_ttm_yi": 9.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 8.5, 6.3, 6.3, 6.6 ], "fcf_avg_yi": 5.92, "ibd_yi": 1.1, "k": 0.923, "k_src": "profit", "iv_yi": 69.7788 }, "revenue_ttm_yi": 70.32, "net_margin": 13.1, "roe_by_year": { "2023": 18.663, "2024": 15.7533, "2025": 18.2832 }, "roe_avg": 17.57, "common_equity_yi": 46.0846, "pb": 2.95, "roe_pb": 5.95, "watched": false }, { "code": "01912", "name": "康特隆", "l1": "半导体", "l2": "非H股", "price": 2.685, "market_cap_yi": 10.5, "ev_yi": 11.4, "ee": null, "loss": true, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.01, "cash_yi": 0.07, "np_ttm_yi": -0.96, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 2.1, 0.1, 0.8 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.72, "k": 1, "k_src": "none", "iv_yi": 5.3500000000000005 }, "revenue_ttm_yi": 3.55, "net_margin": -27, "roe_by_year": { "2023": -34.1621, "2024": -42.1443, "2025": -298.8434 }, "roe_avg": -125.05, "common_equity_yi": -0.1422, "pb": null, "roe_pb": null, "watched": false }, { "code": "02011", "name": "进腾集团", "l1": "纺织及服饰", "l2": "非H股", "price": 1.1, "market_cap_yi": 5.4, "ev_yi": 7, "ee": 31.7, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.06, "cash_yi": 1.48, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.1, 0.3, 1.1 ], "fcf_avg_yi": 0.28, "ibd_yi": 1.51, "k": 0.995, "k_src": "equity", "iv_yi": 2.7561500000000003 }, "revenue_ttm_yi": 3.28, "net_margin": 6.7, "roe_by_year": { "2023": -44.7908, "2024": 21.233, "2025": 12.0265 }, "roe_avg": -3.84, "common_equity_yi": 2.2156, "pb": 2.44, "roe_pb": -1.58, "watched": false }, { "code": "02145", "name": "上美股份", "l1": "其他医疗保健", "l2": "H股", "price": 22, "market_cap_yi": 73.3, "ev_yi": 84.6, "ee": 12.3, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.39, "cash_yi": 6.86, "np_ttm_yi": 6.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, -0.2, 6.6, 3, 6.9 ], "fcf_avg_yi": 3.8, "ibd_yi": 6.96, "k": 0.978, "k_src": "profit", "iv_yi": 37.066199999999995 }, "revenue_ttm_yi": 88.26, "net_margin": 7.8, "roe_by_year": { "2023": 24.8298, "2024": 37.1983, "2025": 44.4645 }, "roe_avg": 35.5, "common_equity_yi": 25.5945, "pb": 2.86, "roe_pb": 12.39, "watched": false }, { "code": "02408", "name": "遇见小面", "l1": "旅游及消闲设施", "l2": "H股", "price": 3.96, "market_cap_yi": 24, "ev_yi": 34.8, "ee": 27.2, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.18, "cash_yi": 2.35, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.7, 1.8, 2.1, 3.2 ], "fcf_avg_yi": 1.95, "ibd_yi": 9.61, "k": 1, "k_src": "equity", "iv_yi": 12.24 }, "revenue_ttm_yi": 18.59, "net_margin": 6.9, "roe_by_year": { "2023": 115.1232, "2024": 70.7583, "2025": 22.5898 }, "roe_avg": 69.49, "common_equity_yi": 7.9989, "pb": 3, "roe_pb": 23.16, "watched": false }, { "code": "06090", "name": "不同集团", "l1": "家庭电器及用品", "l2": "非H股", "price": 35.04, "market_cap_yi": 26.4, "ev_yi": 21.4, "ee": 19, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.31, "cash_yi": 8.29, "np_ttm_yi": 1.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.1, 0.7, 0.9, 0.4 ], "fcf_avg_yi": 0.525, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 13.44 }, "revenue_ttm_yi": 15.31, "net_margin": 7.4, "roe_by_year": { "2023": -21.179, "2024": -75.4928, "2025": 12.3992 }, "roe_avg": -28.09, "common_equity_yi": 10.9072, "pb": 2.42, "roe_pb": -11.61, "watched": false }, { "code": "06633", "name": "青瓷游戏", "l1": "软件服务", "l2": "非H股", "price": 2.21, "market_cap_yi": 13, "ev_yi": 10.9, "ee": 3, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.43, "cash_yi": 3.49, "np_ttm_yi": 3.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -0.3, -0.1, 0.1, 0.2 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.44, "k": 1, "k_src": "equity", "iv_yi": 6.65 }, "revenue_ttm_yi": 3.79, "net_margin": 96.8, "roe_by_year": { "2023": -2.1289, "2024": 2.8696, "2025": 6.5387 }, "roe_avg": 2.43, "common_equity_yi": 21.7395, "pb": 0.6, "roe_pb": 4.06, "watched": false }, { "code": "06890", "name": "康利国际控股", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.625, "market_cap_yi": 3.2, "ev_yi": 10.5, "ee": 15.8, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.69, "cash_yi": 0.43, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, -0.6, 2.3, -0.7 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 3.99, "k": 1, "k_src": "equity", "iv_yi": 1.639999999999999 }, "revenue_ttm_yi": 17.85, "net_margin": 3.7, "roe_by_year": { "2023": 10.4174, "2024": 11.1869, "2025": 4.4761 }, "roe_avg": 8.69, "common_equity_yi": 9.5052, "pb": 0.34, "roe_pb": 25.82, "watched": false }, { "code": "00001", "name": "长和", "l1": "综合企业", "l2": "非H股", "price": 65.9, "market_cap_yi": 2149.7, "ev_yi": 3941.7, "ee": 11.9, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3863.93, "cash_yi": 1557.68, "np_ttm_yi": 331.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 102.5, 275.7, 236.8, 295.2, 376.9 ], "fcf_avg_yi": 257.41999999999996, "ibd_yi": 2750.33, "k": 0.777, "k_src": "profit", "iv_yi": 1073.46435 }, "revenue_ttm_yi": 2445.99, "net_margin": 13.6, "roe_by_year": { "2023": 4.4026, "2024": 3.1681, "2025": 2.1578 }, "roe_avg": 3.24, "common_equity_yi": 5024.3794, "pb": 0.43, "roe_pb": 7.58, "watched": false }, { "code": "00083", "name": "信和置业", "l1": "地产", "l2": "非H股", "price": 10.5, "market_cap_yi": 857.3, "ev_yi": 740.5, "ee": 18.6, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 150.66, "cash_yi": 268.02, "np_ttm_yi": 39.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.7, -7.8, 6, 31.1, 15.1 ], "fcf_avg_yi": 19.619999999999997, "ibd_yi": 37.13, "k": 0.995, "k_src": "profit", "iv_yi": 424.95455 }, "revenue_ttm_yi": 80.54, "net_margin": 49.5, "roe_by_year": { "2023": 2.683, "2024": 2.3981, "2025": 2.6737 }, "roe_avg": 2.58, "common_equity_yi": 1510.1913, "pb": 0.57, "roe_pb": 4.55, "watched": false }, { "code": "00497", "name": "资本策略地产", "l1": "地产", "l2": "非H股", "price": 0.13, "market_cap_yi": 14.3, "ev_yi": 75.5, "ee": null, "loss": true, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79.28, "cash_yi": 18.04, "np_ttm_yi": -7.29, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 4.9, 10.2, 3.3, 9.8 ], "fcf_avg_yi": 5.66, "ibd_yi": 67.47, "k": 1, "k_src": "equity", "iv_yi": 7.170000000000002 }, "revenue_ttm_yi": 12.62, "net_margin": -57.8, "roe_by_year": { "2023": -3.0296, "2024": -13.1568, "2025": -6.6568 }, "roe_avg": -7.61, "common_equity_yi": 113.1572, "pb": 0.13, "roe_pb": -60.25, "watched": false }, { "code": "00994", "name": "中天宏信", "l1": "公用事业", "l2": "非H股", "price": 0.25, "market_cap_yi": 2.7, "ev_yi": 4.2, "ee": null, "loss": true, "ygc": 0.5, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.85, "cash_yi": 1.37, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0, -0.2, 0 ], "fcf_avg_yi": 0, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 1.35 }, "revenue_ttm_yi": 0.68, "net_margin": -45.6, "roe_by_year": { "2023": -20.2747, "2024": -21.1534, "2025": -24.8701 }, "roe_avg": -22.1, "common_equity_yi": 1.8619, "pb": 1.45, "roe_pb": -15.24, "watched": false }, { "code": "02361", "name": "中康科技控股", "l1": "软件服务", "l2": "非H股", "price": 3.94, "market_cap_yi": 15.2, "ev_yi": 15.4, "ee": 21.7, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.18, "cash_yi": 0.99, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.3, 0.8, 0.9, 0.7 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 7.53 }, "revenue_ttm_yi": 4.33, "net_margin": 16.4, "roe_by_year": { "2023": 14.5929, "2024": 15.65, "2025": 12.7544 }, "roe_avg": 14.33, "common_equity_yi": 7.2888, "pb": 2.09, "roe_pb": 6.87, "watched": false }, { "code": "00168", "name": "青岛啤酒股份", "l1": "食物饮品", "l2": "H股", "price": 41.4, "market_cap_yi": 603.1, "ev_yi": 805.2, "ee": 17.5, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 232.59, "cash_yi": 24.86, "np_ttm_yi": 46.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.1, 31, 11.6, 30.1, 23.4 ], "fcf_avg_yi": 28.04, "ibd_yi": 0.78, "k": 0.973, "k_src": "profit", "iv_yi": 296.25904 }, "revenue_ttm_yi": 316.37, "net_margin": 14.6, "roe_by_year": { "2023": 16.122, "2024": 15.3778, "2025": 15.3681 }, "roe_avg": 15.62, "common_equity_yi": 313.5132, "pb": 1.92, "roe_pb": 8.12, "watched": false }, { "code": "01208", "name": "五矿资源", "l1": "一般金属及矿石", "l2": "红筹股", "price": 7.635, "market_cap_yi": 835.4, "ev_yi": 1045.3, "ee": 14.4, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 577.13, "cash_yi": 213.27, "np_ttm_yi": 72.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 126.1, 18.5, 75, 49.2, 113 ], "fcf_avg_yi": 76.36, "ibd_yi": 263.45, "k": 0.577, "k_src": "profit", "iv_yi": 411.64334 }, "revenue_ttm_yi": 544.61, "net_margin": 13.3, "roe_by_year": { "2023": 0.4223, "2024": 5.8422, "2025": 13.8069 }, "roe_avg": 6.69, "common_equity_yi": 390.2782, "pb": 2.14, "roe_pb": 3.13, "watched": false }, { "code": "01609", "name": "天星医疗", "l1": "其他医疗保健", "l2": "H股", "price": 67, "market_cap_yi": 31.3, "ev_yi": 24.4, "ee": 19.2, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.31, "cash_yi": 8.2, "np_ttm_yi": 1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.5, 0.6, 0.7, 1.2 ], "fcf_avg_yi": 0.75, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 15.39 }, "revenue_ttm_yi": 4.32, "net_margin": 29.4, "roe_by_year": { "2023": 17.3835, "2024": 22.5504, "2025": 25.3494 }, "roe_avg": 21.76, "common_equity_yi": 13.0208, "pb": 2.4, "roe_pb": 9.05, "watched": false }, { "code": "01651", "name": "津上机床中国", "l1": "工业工程", "l2": "非H股", "price": 40.56, "market_cap_yi": 127.3, "ev_yi": 133.8, "ee": 12.2, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.61, "cash_yi": 7.15, "np_ttm_yi": 10.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 7.1, 4.2, 3.1, 10.1 ], "fcf_avg_yi": 5.5, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 62.12 }, "revenue_ttm_yi": 51.84, "net_margin": 21.1, "roe_by_year": { "2023": 18.3528, "2024": 26.8146, "2025": 32.3694 }, "roe_avg": 25.85, "common_equity_yi": 36.2755, "pb": 3.51, "roe_pb": 7.36, "watched": false }, { "code": "02076", "name": "BOSS直聘-W", "l1": "支援服务", "l2": "非H股", "price": 63.25, "market_cap_yi": 506.5, "ev_yi": 538.9, "ee": 11.7, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.27, "cash_yi": 25.8, "np_ttm_yi": 46.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.8, 6.6, 20.9, 26.9, 44.3 ], "fcf_avg_yi": 22.499999999999996, "ibd_yi": 2.16, "k": 0.999, "k_src": "equity", "iv_yi": 248.39136 }, "revenue_ttm_yi": 87.09, "net_margin": 52.9, "roe_by_year": { "2023": 8.7693, "2024": 11.2004, "2025": 15.6761 }, "roe_avg": 11.88, "common_equity_yi": 210.321, "pb": 2.41, "roe_pb": 4.93, "watched": false }, { "code": "02370", "name": "力高健康生活", "l1": "地产", "l2": "非H股", "price": 1.18, "market_cap_yi": 2, "ev_yi": 4, "ee": null, "loss": true, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.27, "cash_yi": 0.89, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, 0.5, -0.3, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.15, "k": 0.859, "k_src": "equity", "iv_yi": 0.9792600000000001 }, "revenue_ttm_yi": 3.86, "net_margin": -3.6, "roe_by_year": { "2023": -3.3732, "2024": -10.2632, "2025": -6.9246 }, "roe_avg": -6.85, "common_equity_yi": 2.4297, "pb": 0.82, "roe_pb": -8.33, "watched": false }, { "code": "06822", "name": "科劲国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.38, "market_cap_yi": 2.3, "ev_yi": 2.9, "ee": null, "loss": true, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.55, "cash_yi": 0.87, "np_ttm_yi": -0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.2, -0.1, -0.2, 0.2 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 1.07, "k": 0.932, "k_src": "equity", "iv_yi": 1.1183999999999998 }, "revenue_ttm_yi": 3.91, "net_margin": -18.4, "roe_by_year": { "2023": -2.5303, "2024": 3.8269, "2025": -21.8197 }, "roe_avg": -6.84, "common_equity_yi": 3.5889, "pb": 0.64, "roe_pb": -10.67, "watched": false }, { "code": "08023", "name": "邝文记", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.345, "market_cap_yi": 1.8, "ev_yi": 2, "ee": 16.7, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.48, "cash_yi": 0.27, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.2, 0, 0 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.14, "k": 0.943, "k_src": "profit", "iv_yi": 0.87699 }, "revenue_ttm_yi": 1.47, "net_margin": 8.2, "roe_by_year": { "2023": 11.3897, "2024": 6.4889, "2025": 10.4162 }, "roe_avg": 9.43, "common_equity_yi": 1.2186, "pb": 1.48, "roe_pb": 6.39, "watched": false }, { "code": "08225", "name": "中国医疗集团", "l1": "药品及生物科技", "l2": "非H股 · 创业板", "price": 0.078, "market_cap_yi": 0.7, "ev_yi": 0.7, "ee": null, "loss": true, "ygc": 0.49, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.35, "cash_yi": 0.34, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, 0, 0.1, 0.1 ], "fcf_avg_yi": 0, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.34 }, "revenue_ttm_yi": 0.3, "net_margin": -46.7, "roe_by_year": { "2023": -51.0819, "2024": -18.7134, "2025": -23.7976 }, "roe_avg": -31.2, "common_equity_yi": 0.6489, "pb": 1.08, "roe_pb": -28.92, "watched": false }, { "code": "00664", "name": "铜师傅", "l1": "家庭电器及用品", "l2": "H股", "price": 10.8, "market_cap_yi": 5.9, "ev_yi": 6, "ee": 31.8, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.52, "cash_yi": 1.38, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0, 0.6, 0.4, -0.3 ], "fcf_avg_yi": 0.175, "ibd_yi": 0.28, "k": 1, "k_src": "profit", "iv_yi": 2.8499999999999996 }, "revenue_ttm_yi": 6.51, "net_margin": 2.9, "roe_by_year": { "2023": 14.3239, "2024": 21.3667, "2025": 11.0465 }, "roe_avg": 15.58, "common_equity_yi": 7.9233, "pb": 0.74, "roe_pb": 20.92, "watched": false }, { "code": "00861", "name": "神州控股", "l1": "软件服务", "l2": "红筹股", "price": 1.975, "market_cap_yi": 28.2, "ev_yi": 90, "ee": null, "loss": true, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 116.71, "cash_yi": 18, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 4.3, 5.9, 4.7, 3.9 ], "fcf_avg_yi": 4.42, "ibd_yi": 40.58, "k": 0.626, "k_src": "equity", "iv_yi": 13.534120000000003 }, "revenue_ttm_yi": 197.9, "net_margin": -0.2, "roe_by_year": { "2023": -25.0209, "2024": -4.1882, "2025": 0.5425 }, "roe_avg": -9.56, "common_equity_yi": 58.4947, "pb": 0.48, "roe_pb": -19.82, "watched": false }, { "code": "01690", "name": "立基工程控股", "l1": "建筑", "l2": "非H股", "price": 0.142, "market_cap_yi": 1.7, "ev_yi": 1.8, "ee": 10.1, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.73, "cash_yi": 0.61, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.3, 0.3, 0.1, 0.2 ], "fcf_avg_yi": 0.02, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.81 }, "revenue_ttm_yi": 2.34, "net_margin": 7.7, "roe_by_year": { "2023": 4.9821, "2024": 1.3693, "2025": 10.4554 }, "roe_avg": 5.6, "common_equity_yi": 1.0963, "pb": 1.55, "roe_pb": 3.61, "watched": false }, { "code": "01815", "name": "珠峰黄金", "l1": "黄金及贵金属", "l2": "非H股", "price": 1.4, "market_cap_yi": 16.9, "ev_yi": 8, "ee": 7.8, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.5, "cash_yi": 12.45, "np_ttm_yi": 1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, 0.7, -0.6, 0.2, 1.4 ], "fcf_avg_yi": -0.3, "ibd_yi": 1.31, "k": 1, "k_src": "equity", "iv_yi": 8.139999999999999 }, "revenue_ttm_yi": 10.98, "net_margin": 9.3, "roe_by_year": { "2023": -2.5848, "2024": -1.7501, "2025": 7.2755 }, "roe_avg": 0.98, "common_equity_yi": 17.7219, "pb": 0.95, "roe_pb": 1.03, "watched": false }, { "code": "02373", "name": "美丽田园医疗健康", "l1": "其他医疗保健", "l2": "非H股", "price": 17, "market_cap_yi": 35.9, "ev_yi": 75.3, "ee": 19.6, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.64, "cash_yi": 7.12, "np_ttm_yi": 3.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.8, 2.4, 4.7, 6.8, 9.3 ], "fcf_avg_yi": 2.48, "ibd_yi": 13.18, "k": 0.927, "k_src": "profit", "iv_yi": 17.371980000000004 }, "revenue_ttm_yi": 34.23, "net_margin": 11.2, "roe_by_year": { "2023": 43.5388, "2024": 26.1616, "2025": 32.2946 }, "roe_avg": 34, "common_equity_yi": 14.0553, "pb": 2.55, "roe_pb": 13.31, "watched": false }, { "code": "02535", "name": "泓基集团", "l1": "建筑", "l2": "非H股", "price": 0.54, "market_cap_yi": 9.2, "ev_yi": 8.7, "ee": null, "loss": true, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.34, "cash_yi": 2.82, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, -0.2, 0.1, 0.1 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 4.3999999999999995 }, "revenue_ttm_yi": 2.39, "net_margin": -2.1, "roe_by_year": { "2023": 18.8928, "2024": 16.1698, "2025": 6.1678 }, "roe_avg": 13.74, "common_equity_yi": 2.2349, "pb": 4.12, "roe_pb": 3.34, "watched": false }, { "code": "09901", "name": "新东方-S", "l1": "支援服务", "l2": "非H股", "price": 48.14, "market_cap_yi": 635.6, "ev_yi": 784.6, "ee": 24.2, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 304.58, "cash_yi": 142.93, "np_ttm_yi": 32.4, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -95.3, 58.6, 59.7, 45.8, 53.2 ], "fcf_avg_yi": 24.400000000000002, "ibd_yi": 57.87, "k": 0.922, "k_src": "equity", "iv_yi": 303.3933200000001 }, "revenue_ttm_yi": 385.96, "net_margin": 8.4, "roe_by_year": { "2023": 8.3897, "2024": 9.9953, "2025": 12.4257 }, "roe_avg": 10.27, "common_equity_yi": 271.7716, "pb": 2.34, "roe_pb": 4.39, "watched": false }, { "code": "01091", "name": "南方锰业", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.47, "market_cap_yi": 23.7, "ev_yi": 79.7, "ee": 26.1, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 60.41, "cash_yi": 4.38, "np_ttm_yi": 3.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, -1, -7.8, 9.3, 9.7 ], "fcf_avg_yi": 3.5, "ibd_yi": 28.14, "k": 1, "k_src": "equity", "iv_yi": 11.239999999999998 }, "revenue_ttm_yi": 61.9, "net_margin": 4.9, "roe_by_year": { "2023": 2.033, "2024": -26.3482, "2025": 6.3253 }, "roe_avg": -6, "common_equity_yi": 29.0689, "pb": 0.82, "roe_pb": -7.36, "watched": false }, { "code": "02172", "name": "微创脑科学", "l1": "其他医疗保健", "l2": "非H股", "price": 8.055, "market_cap_yi": 39, "ev_yi": 36, "ee": 19.5, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.15, "cash_yi": 6.11, "np_ttm_yi": 1.85, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.8, -0.5, 2.3, 1.5 ], "fcf_avg_yi": 1.22, "ibd_yi": 0.16, "k": 1, "k_src": "equity", "iv_yi": 18.15 }, "revenue_ttm_yi": 7.9, "net_margin": 23.4, "roe_by_year": { "2023": 9.3651, "2024": 15.1919, "2025": 10.5191 }, "roe_avg": 11.69, "common_equity_yi": 17.9754, "pb": 2.17, "roe_pb": 5.39, "watched": false }, { "code": "02429", "name": "友宝在线", "l1": "食物饮品", "l2": "H股", "price": 1.5, "market_cap_yi": 12.5, "ev_yi": 12.2, "ee": null, "loss": true, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.65, "cash_yi": 5.92, "np_ttm_yi": -1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.1, 0.4, -0.2, 0.6 ], "fcf_avg_yi": 0.09999999999999999, "ibd_yi": 1.06, "k": 1, "k_src": "equity", "iv_yi": 5.859999999999999 }, "revenue_ttm_yi": 27.4, "net_margin": -3.6, "roe_by_year": { "2023": -33.9395, "2024": -22.6325, "2025": -6.9515 }, "roe_avg": -21.17, "common_equity_yi": 11.0892, "pb": 1.13, "roe_pb": -18.78, "watched": false }, { "code": "02698", "name": "乐舒适", "l1": "消费者主要零售商", "l2": "非H股", "price": 26.14, "market_cap_yi": 138.2, "ev_yi": 118.2, "ee": 11.9, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.25, "cash_yi": 28.23, "np_ttm_yi": 9.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -1.2, 6.2, 5.5, 4.4 ], "fcf_avg_yi": 3.725, "ibd_yi": 0.67, "k": 1, "k_src": "profit", "iv_yi": 64.81 }, "revenue_ttm_yi": 44.32, "net_margin": 22.5, "roe_by_year": { "2023": 119.6139, "2024": 84.4365, "2025": 31.1803 }, "roe_avg": 78.41, "common_equity_yi": 45.0969, "pb": 3.06, "roe_pb": 25.59, "watched": false }, { "code": "02722", "name": "重庆机电", "l1": "工业工程", "l2": "H股", "price": 1.47, "market_cap_yi": 46.1, "ev_yi": 138, "ee": 15.3, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 118.81, "cash_yi": 21.81, "np_ttm_yi": 9.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 1.7, -0.5, 5.2, 2.3 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 21.49, "k": 0.947, "k_src": "profit", "iv_yi": 21.70524 }, "revenue_ttm_yi": 107.24, "net_margin": 8.4, "roe_by_year": { "2023": 3.9768, "2024": 5.4661, "2025": 9.0335 }, "roe_avg": 6.16, "common_equity_yi": 94.1244, "pb": 0.49, "roe_pb": 12.57, "watched": false }, { "code": "09690", "name": "途虎-W", "l1": "专业零售", "l2": "非H股", "price": 11.37, "market_cap_yi": 79.8, "ev_yi": 147.4, "ee": 49.5, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 82.75, "cash_yi": 15.12, "np_ttm_yi": 2.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, -7.1, 6.6, 10, 7.5 ], "fcf_avg_yi": 2.5, "ibd_yi": 2.55, "k": 1, "k_src": "equity", "iv_yi": 37.57 }, "revenue_ttm_yi": 173.62, "net_margin": 1.7, "roe_by_year": { "2023": -92.4748, "2024": 10.3793, "2025": 8.4766 }, "roe_avg": -24.54, "common_equity_yi": 47.0685, "pb": 1.7, "roe_pb": -14.47, "watched": false }, { "code": "00564", "name": "中创智领", "l1": "汽车", "l2": "H股", "price": 11.15, "market_cap_yi": 233, "ev_yi": 457.1, "ee": 13.5, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 270.52, "cash_yi": 35.89, "np_ttm_yi": 33.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.6, 10.2, 29.2, 20.2, 5.3 ], "fcf_avg_yi": 15.5, "ibd_yi": 78.18, "k": 0.955, "k_src": "profit", "iv_yi": 107.63804999999999 }, "revenue_ttm_yi": 401.36, "net_margin": 8.5, "roe_by_year": { "2023": 17.291, "2024": 18.6326, "2025": 18.6667 }, "roe_avg": 18.2, "common_equity_yi": 236.8701, "pb": 0.98, "roe_pb": 18.5, "watched": false }, { "code": "01070", "name": "TCL电子", "l1": "家庭电器及用品", "l2": "红筹股", "price": 16.28, "market_cap_yi": 349.5, "ev_yi": 896.8, "ee": 34.7, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 704.11, "cash_yi": 123.78, "np_ttm_yi": 25.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 3.8, 9.3, 16.1, 35.9 ], "fcf_avg_yi": 12.28, "ibd_yi": 77.35, "k": 0.943, "k_src": "profit", "iv_yi": 159.58389 }, "revenue_ttm_yi": 1089.21, "net_margin": 2.4, "roe_by_year": { "2023": 4.4836, "2024": 10.3761, "2025": 13.7087 }, "roe_avg": 9.52, "common_equity_yi": 177.6506, "pb": 1.97, "roe_pb": 4.84, "watched": false }, { "code": "02382", "name": "舜宇光学科技", "l1": "资讯科技器材", "l2": "非H股", "price": 57.7, "market_cap_yi": 530.2, "ev_yi": 731.4, "ee": 15.2, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 241.54, "cash_yi": 34.99, "np_ttm_yi": 48.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 48.7, 43, 1.8, 11.9, 31.5 ], "fcf_avg_yi": 27.380000000000003, "ibd_yi": 60.52, "k": 0.974, "k_src": "profit", "iv_yi": 241.81498 }, "revenue_ttm_yi": 454.83, "net_margin": 10.6, "roe_by_year": { "2023": 4.9678, "2024": 11.4401, "2025": 17.2096 }, "roe_avg": 11.21, "common_equity_yi": 289.0056, "pb": 1.83, "roe_pb": 6.11, "watched": false }, { "code": "02648", "name": "安井食品", "l1": "食物饮品", "l2": "H股", "price": 65.5, "market_cap_yi": 262.1, "ev_yi": 259.1, "ee": 17.2, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.67, "cash_yi": 46.76, "np_ttm_yi": 15.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.9, 4.6, 12, 14.4 ], "fcf_avg_yi": 8.475, "ibd_yi": 8.96, "k": 0.986, "k_src": "profit", "iv_yi": 120.83429999999998 }, "revenue_ttm_yi": 178.55, "net_margin": 8.4, "roe_by_year": { "2023": 12.1615, "2024": 11.6091, "2025": 9.5569 }, "roe_avg": 11.11, "common_equity_yi": 158.3481, "pb": 1.66, "roe_pb": 6.71, "watched": false }, { "code": "03396", "name": "联想控股", "l1": "资讯科技器材", "l2": "H股", "price": 18.21, "market_cap_yi": 365.4, "ev_yi": 3870.5, "ee": 149.4, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7666.28, "cash_yi": 752.96, "np_ttm_yi": 25.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 123.1, 332.6, -58.2, 143, 87.8 ], "fcf_avg_yi": 125.66, "ibd_yi": 1675, "k": 0.507, "k_src": "equity", "iv_yi": 169.62191999999996 }, "revenue_ttm_yi": 6872.91, "net_margin": 0.4, "roe_by_year": { "2023": -6.4814, "2024": 0.2393, "2025": 1.9256 }, "roe_avg": -1.44, "common_equity_yi": 554.8527, "pb": 0.66, "roe_pb": -2.18, "watched": false }, { "code": "00999", "name": "小菜园", "l1": "旅游及消闲设施", "l2": "非H股", "price": 8.2, "market_cap_yi": 81.4, "ev_yi": 96.8, "ee": 15.5, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 17.98, "cash_yi": 2.54, "np_ttm_yi": 6.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 3.4, 5.6, 5.8, 7.6 ], "fcf_avg_yi": 4.779999999999999, "ibd_yi": 13.33, "k": 1, "k_src": "profit", "iv_yi": 37.01 }, "revenue_ttm_yi": 55.34, "net_margin": 11.3, "roe_by_year": { "2023": 112.2509, "2024": 38.857, "2025": 29.7604 }, "roe_avg": 60.29, "common_equity_yi": 24.076, "pb": 3.38, "roe_pb": 17.83, "watched": false }, { "code": "01093", "name": "石药集团", "l1": "药品及生物科技", "l2": "非H股", "price": 8.88, "market_cap_yi": 871.5, "ev_yi": 939.6, "ee": 12.6, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 165.9, "cash_yi": 96.66, "np_ttm_yi": 74.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.8, 49, 22.9, 18.6, 35.5 ], "fcf_avg_yi": 30.959999999999997, "ibd_yi": 6.52, "k": 0.984, "k_src": "profit", "iv_yi": 393.34416 }, "revenue_ttm_yi": 313.27, "net_margin": 23.7, "roe_by_year": { "2023": 18.5276, "2024": 13.2219, "2025": 11.8641 }, "roe_avg": 14.54, "common_equity_yi": 376.2411, "pb": 2.32, "roe_pb": 6.28, "watched": false }, { "code": "01109", "name": "华润置地", "l1": "地产", "l2": "红筹股", "price": 31.06, "market_cap_yi": 1886.4, "ev_yi": 6507.4, "ee": 27.8, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6588.58, "cash_yi": 973.77, "np_ttm_yi": 233.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 48.4, -6.7, 460.9, 455.7, 378.9 ], "fcf_avg_yi": 267.43999999999994, "ibd_yi": 2621.48, "k": 0.823, "k_src": "profit", "iv_yi": 844.9658699999997 }, "revenue_ttm_yi": 2543.86, "net_margin": 9.2, "roe_by_year": { "2023": 12.3264, "2024": 9.5194, "2025": 9.0421 }, "roe_avg": 10.3, "common_equity_yi": 2921.6549, "pb": 0.65, "roe_pb": 15.95, "watched": false }, { "code": "02657", "name": "林清轩", "l1": "其他医疗保健", "l2": "H股", "price": 51.5, "market_cap_yi": 61, "ev_yi": 53.8, "ee": 12.4, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.95, "cash_yi": 12.18, "np_ttm_yi": 4.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.2, 1.1, 2.2, 3.3 ], "fcf_avg_yi": 1.6, "ibd_yi": 0.93, "k": 1, "k_src": "equity", "iv_yi": 27.25 }, "revenue_ttm_yi": 28.97, "net_margin": 15, "roe_by_year": { "2023": 19.8452, "2024": 34.5287, "2025": 29.4523 }, "roe_avg": 27.94, "common_equity_yi": 20.947, "pb": 2.91, "roe_pb": 9.6, "watched": false }, { "code": "06929", "name": "业聚医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 3.8, "market_cap_yi": 26.8, "ev_yi": 24.8, "ee": 8.3, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.76, "cash_yi": 4.77, "np_ttm_yi": 3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.4, 1.1, 0.1, 0.1 ], "fcf_avg_yi": 0.78, "ibd_yi": 0.46, "k": 0.998, "k_src": "equity", "iv_yi": 12.08578 }, "revenue_ttm_yi": 13.43, "net_margin": 22.3, "roe_by_year": { "2023": 13.0464, "2024": 10.4284, "2025": 10.3921 }, "roe_avg": 11.29, "common_equity_yi": 28.4855, "pb": 0.94, "roe_pb": 12, "watched": false }, { "code": "08249", "name": "瑞远智控", "l1": "工业工程", "l2": "H股 · 创业板", "price": 0.092, "market_cap_yi": 0.4, "ev_yi": 1, "ee": null, "loss": true, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.57, "cash_yi": 0, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 0, 0, 0 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.02, "k": 1, "k_src": "none", "iv_yi": 0.18000000000000002 }, "revenue_ttm_yi": 0.33, "net_margin": -3, "roe_by_year": { "2023": 6.9736, "2024": 2.4585, "2025": 2.4251 }, "roe_avg": 3.95, "common_equity_yi": -0.5356, "pb": null, "roe_pb": null, "watched": false }, { "code": "08427", "name": "万顺瑞强集团", "l1": "建筑", "l2": "非H股 · 创业板", "price": 2.95, "market_cap_yi": 0.4, "ev_yi": 0.3, "ee": null, "loss": true, "ygc": 0.45, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.27, "cash_yi": 0.39, "np_ttm_yi": -0.03, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 0, -0.1, 0 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.18 }, "revenue_ttm_yi": 0.59, "net_margin": -5.1, "roe_by_year": { "2023": 0.3022, "2024": 0.2246, "2025": -5.2652 }, "roe_avg": -1.58, "common_equity_yi": 0.6246, "pb": 0.64, "roe_pb": -2.47, "watched": false }, { "code": "00103", "name": "首佳科技", "l1": "工业工程", "l2": "红筹股", "price": 1.665, "market_cap_yi": 7.3, "ev_yi": 21.8, "ee": 70.2, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.82, "cash_yi": 4.35, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.4, 0, 1, 0.1 ], "fcf_avg_yi": 0.52, "ibd_yi": 6.35, "k": 1, "k_src": "profit", "iv_yi": 3.2 }, "revenue_ttm_yi": 22.82, "net_margin": 1.4, "roe_by_year": { "2023": 3.7346, "2024": 1.8213, "2025": 2.915 }, "roe_avg": 2.82, "common_equity_yi": 16.9112, "pb": 0.43, "roe_pb": 6.54, "watched": false }, { "code": "00512", "name": "远大医药", "l1": "药品及生物科技", "l2": "非H股", "price": 4.59, "market_cap_yi": 138.8, "ev_yi": 226.4, "ee": 23.7, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 93.38, "cash_yi": 5.41, "np_ttm_yi": 9.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12, 6.8, 17.5, 11.8, 1.2 ], "fcf_avg_yi": 9.86, "ibd_yi": 43.87, "k": 0.996, "k_src": "profit", "iv_yi": 59.89944 }, "revenue_ttm_yi": 109.99, "net_margin": 8.7, "roe_by_year": { "2023": 12.8336, "2024": 15.6074, "2025": 7.4103 }, "roe_avg": 11.95, "common_equity_yi": 149.9068, "pb": 0.93, "roe_pb": 12.91, "watched": false }, { "code": "01050", "name": "嘉利国际", "l1": "资讯科技器材", "l2": "非H股", "price": 1.81, "market_cap_yi": 32.2, "ev_yi": 44.8, "ee": 18.7, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.59, "cash_yi": 2.99, "np_ttm_yi": 2.39, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3.8, 2.1, 1.1, -0.5 ], "fcf_avg_yi": 1.7799999999999998, "ibd_yi": 7.09, "k": 1, "k_src": "profit", "iv_yi": 13.699999999999998 }, "revenue_ttm_yi": 30.63, "net_margin": 7.8, "roe_by_year": { "2023": 17.5834, "2024": 19.7396, "2025": 21.3238 }, "roe_avg": 19.55, "common_equity_yi": 12.9077, "pb": 2.49, "roe_pb": 7.84, "watched": false }, { "code": "01170", "name": "信星集团", "l1": "纺织及服饰", "l2": "非H股", "price": 0.395, "market_cap_yi": 2.2, "ev_yi": 4.2, "ee": null, "loss": true, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.46, "cash_yi": 0.42, "np_ttm_yi": -0.62, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 1.1, 0.3, -0.1, -0.5 ], "fcf_avg_yi": 0.06000000000000003, "ibd_yi": 0.07, "k": 0.991, "k_src": "equity", "iv_yi": 0.9414500000000001 }, "revenue_ttm_yi": 5.36, "net_margin": -11.6, "roe_by_year": { "2023": 1.7007, "2024": -3.0338, "2025": -6.9282 }, "roe_avg": -2.75, "common_equity_yi": 8.6286, "pb": 0.25, "roe_pb": -10.8, "watched": false }, { "code": "01302", "name": "先健科技", "l1": "其他医疗保健", "l2": "非H股", "price": 1.415, "market_cap_yi": 55.8, "ev_yi": 61.1, "ee": 105.3, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.81, "cash_yi": 9.54, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.5, 1.3, 0.4, 4 ], "fcf_avg_yi": 1.44, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 23.799999999999997 }, "revenue_ttm_yi": 12.94, "net_margin": 4.5, "roe_by_year": { "2023": 8.396, "2024": 6.4791, "2025": 4.2193 }, "roe_avg": 6.36, "common_equity_yi": 33.1939, "pb": 1.68, "roe_pb": 3.79, "watched": false }, { "code": "01318", "name": "毛戈平", "l1": "其他医疗保健", "l2": "H股", "price": 43.82, "market_cap_yi": 182.8, "ev_yi": 164.8, "ee": 12.3, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.83, "cash_yi": 27.81, "np_ttm_yi": 13.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.5, 6.1, 3.5, 10.1 ], "fcf_avg_yi": 5.159999999999999, "ibd_yi": 0.91, "k": 0.999, "k_src": "profit", "iv_yi": 78.4215 }, "revenue_ttm_yi": 57.3, "net_margin": 23.4, "roe_by_year": { "2023": 49.4085, "2024": 34.8966, "2025": 29.4844 }, "roe_avg": 37.93, "common_equity_yi": 49.6192, "pb": 3.68, "roe_pb": 10.3, "watched": false }, { "code": "01328", "name": "金涌投资", "l1": "支援服务", "l2": "非H股", "price": 3.01, "market_cap_yi": 6.6, "ev_yi": 5.5, "ee": 4.4, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.15, "cash_yi": 2.29, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.6, 0, 0.5, 0.3 ], "fcf_avg_yi": 0.06, "ibd_yi": 0.08, "k": 1, "k_src": "equity", "iv_yi": 2.81 }, "revenue_ttm_yi": 2.54, "net_margin": 49.2, "roe_by_year": { "2023": 6.161, "2024": 7.7333, "2025": -0.8748 }, "roe_avg": 4.34, "common_equity_yi": 10.6606, "pb": 0.62, "roe_pb": 7.01, "watched": false }, { "code": "01721", "name": "FSMHOLDINGS", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.14, "market_cap_yi": 1.2, "ev_yi": 0.5, "ee": null, "loss": true, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.14, "cash_yi": 1.84, "np_ttm_yi": -0.38, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, -0.1, -0.2, null ], "fcf_avg_yi": -0.05, "ibd_yi": 0.82, "k": 1, "k_src": "equity", "iv_yi": 0.5200000000000002 }, "revenue_ttm_yi": 0.87, "net_margin": -43.7, "roe_by_year": { "2022": 6.1337, "2023": -14.2087, "2024": -10.6017 }, "roe_avg": -6.23, "common_equity_yi": 1.5657, "pb": 0.77, "roe_pb": -8.12, "watched": false }, { "code": "01860", "name": "汇量科技", "l1": "媒体及娱乐", "l2": "非H股", "price": 10.9, "market_cap_yi": 157.6, "ev_yi": 180.3, "ee": 34.7, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.16, "cash_yi": 12.14, "np_ttm_yi": 5.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 1.2, 2.1, 15.8, 11.2 ], "fcf_avg_yi": 5.9, "ibd_yi": 1.54, "k": 0.984, "k_src": "equity", "iv_yi": 68.48639999999999 }, "revenue_ttm_yi": 155.41, "net_margin": 3.3, "roe_by_year": { "2023": 8.9822, "2024": 6.7654, "2025": 24.4217 }, "roe_avg": 13.39, "common_equity_yi": 29.6743, "pb": 5.31, "roe_pb": 2.52, "watched": false }, { "code": "01935", "name": "嘉宏教育", "l1": "支援服务", "l2": "非H股", "price": 0.76, "market_cap_yi": 10.4, "ev_yi": 16.1, "ee": 9.6, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.27, "cash_yi": 6.73, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 2.6, 6.6, 1, -7.2 ], "fcf_avg_yi": 1.06, "ibd_yi": 11.5, "k": 0.762, "k_src": "profit", "iv_yi": 4.442460000000001 }, "revenue_ttm_yi": 9.51, "net_margin": 17.8, "roe_by_year": { "2023": 15.4267, "2024": 10.9505, "2025": 7.2195 }, "roe_avg": 11.2, "common_equity_yi": 34.146, "pb": 0.3, "roe_pb": 36.77, "watched": false }, { "code": "02423", "name": "贝壳-W", "l1": "地产", "l2": "非H股", "price": 47.46, "market_cap_yi": 1341.7, "ev_yi": 1645.1, "ee": 34.9, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 468.01, "cash_yi": 164.26, "np_ttm_yi": 47.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.7, 76.7, 105.4, 84.1, -9.8 ], "fcf_avg_yi": 55.61999999999999, "ibd_yi": 143.88, "k": 0.999, "k_src": "equity", "iv_yi": 576.0034199999999 }, "revenue_ttm_yi": 886.73, "net_margin": 5.3, "roe_by_year": { "2023": 8.3438, "2024": 5.6684, "2025": 4.3465 }, "roe_avg": 6.12, "common_equity_yi": 655.1688, "pb": 2.05, "roe_pb": 2.99, "watched": false }, { "code": "00016", "name": "新鸿基地产", "l1": "地产", "l2": "非H股", "price": 107.2, "market_cap_yi": 2645.7, "ev_yi": 3905.8, "ee": 21, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1554.93, "cash_yi": 259.84, "np_ttm_yi": 186.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.7, 97.2, 132.4, 264.4, 344.2 ], "fcf_avg_yi": 172.38000000000002, "ibd_yi": 848.3, "k": 0.973, "k_src": "profit", "iv_yi": 1104.6858200000001 }, "revenue_ttm_yi": 818.12, "net_margin": 22.7, "roe_by_year": { "2023": 3.1513, "2024": 3.1484, "2025": 3.4233 }, "roe_avg": 3.24, "common_equity_yi": 5506.0511, "pb": 0.48, "roe_pb": 6.74, "watched": false }, { "code": "02667", "name": "同仁堂医养", "l1": "其他医疗保健", "l2": "H股", "price": 1.65, "market_cap_yi": 6.5, "ev_yi": 9.3, "ee": 37.1, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.8, "cash_yi": 2.11, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.6, 0.7, 1 ], "fcf_avg_yi": 0.48, "ibd_yi": 3.25, "k": 0.754, "k_src": "equity", "iv_yi": 2.7596399999999996 }, "revenue_ttm_yi": 10.99, "net_margin": 2.3, "roe_by_year": { "2023": 6.4955, "2024": 8.2676, "2025": 5.126 }, "roe_avg": 6.63, "common_equity_yi": 5.5766, "pb": 1.17, "roe_pb": 5.69, "watched": false }, { "code": "02685", "name": "量化派", "l1": "专业零售", "l2": "非H股", "price": 3.405, "market_cap_yi": 16.3, "ev_yi": 16.5, "ee": 18.9, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.4, "cash_yi": 1.23, "np_ttm_yi": 0.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.3, 0.1, 2.1, 1 ], "fcf_avg_yi": 0.62, "ibd_yi": 0.61, "k": 1, "k_src": "equity", "iv_yi": 6.82 }, "revenue_ttm_yi": 9.64, "net_margin": 9, "roe_by_year": { "2023": -0.3339, "2024": -14.6986, "2025": 98.5312 }, "roe_avg": 27.83, "common_equity_yi": 13.4285, "pb": 1.21, "roe_pb": 22.93, "watched": false }, { "code": "09658", "name": "特海国际", "l1": "旅游及消闲设施", "l2": "非H股", "price": 8.2, "market_cap_yi": 45.4, "ev_yi": 59.1, "ee": 87, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.93, "cash_yi": 10.06, "np_ttm_yi": 0.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, 0.5, 5.7, 6.1, 4.3 ], "fcf_avg_yi": 2.5200000000000005, "ibd_yi": 15.96, "k": 0.991, "k_src": "equity", "iv_yi": 19.126300000000004 }, "revenue_ttm_yi": 60.99, "net_margin": 1.1, "roe_by_year": { "2023": 10.0621, "2024": 6.9197, "2025": 9.7127 }, "roe_avg": 8.9, "common_equity_yi": 26.9698, "pb": 1.68, "roe_pb": 5.29, "watched": false }, { "code": "01052", "name": "越秀交通基建", "l1": "工用运输", "l2": "红筹股", "price": 3.39, "market_cap_yi": 48.3, "ev_yi": 217.2, "ee": 38.9, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 259.29, "cash_yi": 19.34, "np_ttm_yi": 5.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22, 18.7, 21.6, 16.9, 21.7 ], "fcf_avg_yi": 20.18, "ibd_yi": 192.97, "k": 0.704, "k_src": "profit", "iv_yi": 19.83168000000001 }, "revenue_ttm_yi": 43.73, "net_margin": 12.8, "roe_by_year": { "2023": 6.7004, "2024": 5.5988, "2025": 4.4701 }, "roe_avg": 5.59, "common_equity_yi": 121.9022, "pb": 0.4, "roe_pb": 14.11, "watched": false }, { "code": "01557", "name": "剑虹集团控股", "l1": "建筑", "l2": "非H股", "price": 0.545, "market_cap_yi": 2.2, "ev_yi": 3.5, "ee": 2.9, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.31, "cash_yi": 0.01, "np_ttm_yi": 1.22, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.4, 0.5, -0.1, -0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 0.5, "k": 1, "k_src": "equity", "iv_yi": 0.9100000000000001 }, "revenue_ttm_yi": 0.77, "net_margin": 158.4, "roe_by_year": { "2023": 416.8486, "2024": 104.7432, "2025": -1056.8201 }, "roe_avg": -178.41, "common_equity_yi": 0.5129, "pb": 4.29, "roe_pb": -41.59, "watched": false }, { "code": "01979", "name": "天宝集团", "l1": "工业工程", "l2": "非H股", "price": 1.34, "market_cap_yi": 11.8, "ev_yi": 42.1, "ee": 17.2, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.82, "cash_yi": 1.44, "np_ttm_yi": 2.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.8, 3.2, 1.6, 3.9, 0.2 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 8.81, "k": 0.996, "k_src": "profit", "iv_yi": 4.810680000000001 }, "revenue_ttm_yi": 46.48, "net_margin": 5.2, "roe_by_year": { "2023": 21.4319, "2024": 21.8696, "2025": 18.8577 }, "roe_avg": 20.72, "common_equity_yi": 19.9547, "pb": 0.59, "roe_pb": 35.04, "watched": false }, { "code": "02381", "name": "蚬壳电业", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.38, "market_cap_yi": 6.5, "ev_yi": 6.5, "ee": null, "loss": true, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.44, "cash_yi": 0.46, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 0.2, 0.3, 0 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 2.64 }, "revenue_ttm_yi": 1.61, "net_margin": -3.7, "roe_by_year": { "2023": 15.5033, "2024": 19.9062, "2025": 7.2648 }, "roe_avg": 14.22, "common_equity_yi": 1.0683, "pb": 6.08, "roe_pb": 2.34, "watched": false }, { "code": "02400", "name": "心动公司", "l1": "软件服务", "l2": "非H股", "price": 40.52, "market_cap_yi": 167, "ev_yi": 143.1, "ee": 9.6, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.45, "cash_yi": 37.79, "np_ttm_yi": 14.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.2, -4.2, 2.2, 12.5, 13.9 ], "fcf_avg_yi": 3.6400000000000006, "ibd_yi": 1.13, "k": 0.943, "k_src": "equity", "iv_yi": 68.89558 }, "revenue_ttm_yi": 59.94, "net_margin": 24.9, "roe_by_year": { "2023": -4.6165, "2024": 38.4339, "2025": 48.5459 }, "roe_avg": 27.45, "common_equity_yi": 40.344, "pb": 4.14, "roe_pb": 6.63, "watched": false }, { "code": "08028", "name": "天时资源", "l1": "一般金属及矿石", "l2": "非H股 · 创业板", "price": 0.178, "market_cap_yi": 0.8, "ev_yi": 0.8, "ee": 7.7, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.71, "cash_yi": 0.75, "np_ttm_yi": 0.1, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, -0.2, -0.1, 0.1 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.26, "k": 0.674, "k_src": "equity", "iv_yi": 0.33026 }, "revenue_ttm_yi": 2.08, "net_margin": 4.8, "roe_by_year": { "2023": -42.6932, "2024": -25.5853, "2025": 17.3394 }, "roe_avg": -16.98, "common_equity_yi": 0.6183, "pb": 1.29, "roe_pb": -13.12, "watched": false }, { "code": "00058", "name": "新威国际", "l1": "建筑", "l2": "非H股", "price": 0.205, "market_cap_yi": 0.9, "ev_yi": 2.5, "ee": null, "loss": true, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.67, "cash_yi": 0.05, "np_ttm_yi": -0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.2, -0.2, 0 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 0.36000000000000004 }, "revenue_ttm_yi": 1.56, "net_margin": -21.2, "roe_by_year": { "2023": -38.9616, "2024": -72.9009, "2025": -89.9075 }, "roe_avg": -67.26, "common_equity_yi": 0.1102, "pb": 8.17, "roe_pb": -8.24, "watched": false }, { "code": "00128", "name": "安宁控股", "l1": "专业零售", "l2": "非H股", "price": 0.48, "market_cap_yi": 6.7, "ev_yi": 6.1, "ee": 101.3, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.07, "cash_yi": 0.69, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.3, 0, 1.3, -0.5 ], "fcf_avg_yi": 0.2, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 2.69 }, "revenue_ttm_yi": 0.18, "net_margin": 33.3, "roe_by_year": { "2023": -1.7859, "2024": -0.7552, "2025": 2.3684 }, "roe_avg": -0.06, "common_equity_yi": 8.838, "pb": 0.76, "roe_pb": -0.08, "watched": false }, { "code": "00525", "name": "广深铁路股份", "l1": "旅游及消闲设施", "l2": "H股", "price": 2.3, "market_cap_yi": 202.7, "ev_yi": 238.6, "ee": 15.8, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 83.2, "cash_yi": 47.32, "np_ttm_yi": 15.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -18.5, 0.9, 14.2, 27.8 ], "fcf_avg_yi": 4.76, "ibd_yi": 13.29, "k": 1, "k_src": "equity", "iv_yi": 81.63 }, "revenue_ttm_yi": 295.06, "net_margin": 5.1, "roe_by_year": { "2023": 4.0956, "2024": 3.9633, "2025": 5.1471 }, "roe_avg": 4.4, "common_equity_yi": 289.6113, "pb": 0.7, "roe_pb": 6.29, "watched": false }, { "code": "00688", "name": "中国海外发展", "l1": "地产", "l2": "红筹股", "price": 13.17, "market_cap_yi": 1227.7, "ev_yi": 4349.9, "ee": 39.1, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4556.98, "cash_yi": 1206.97, "np_ttm_yi": 111.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 126.5, -179.2, 280, 421.9, 111.1 ], "fcf_avg_yi": 152.06, "ibd_yi": 2197.16, "k": 0.932, "k_src": "profit", "iv_yi": 494.3421200000001 }, "revenue_ttm_yi": 1824.69, "net_margin": 6.1, "roe_by_year": { "2023": 7.0405, "2024": 4.1494, "2025": 3.3026 }, "roe_avg": 4.83, "common_equity_yi": 3926.8076, "pb": 0.31, "roe_pb": 15.45, "watched": false }, { "code": "01747", "name": "HOMECONTROL", "l1": "家庭电器及用品", "l2": "非H股", "price": 3.91, "market_cap_yi": 17.8, "ev_yi": 18.3, "ee": 65.2, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.63, "cash_yi": 2.16, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.9, 1, 0.5 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 7.1000000000000005 }, "revenue_ttm_yi": 6.66, "net_margin": 4.2, "roe_by_year": { "2023": -6.8725, "2024": 10.4535, "2025": 20.2858 }, "roe_avg": 7.96, "common_equity_yi": 2.9514, "pb": 6.03, "roe_pb": 1.32, "watched": false }, { "code": "01997", "name": "九龙仓置业", "l1": "地产", "l2": "非H股", "price": 30.46, "market_cap_yi": 787.7, "ev_yi": 1118.6, "ee": null, "loss": true, "ygc": 0.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 356.44, "cash_yi": 17.39, "np_ttm_yi": -18.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 61.9, 57.9, 52, 57.1, 60.1 ], "fcf_avg_yi": 57.8, "ibd_yi": 271.05, "k": 0.976, "k_src": "equity", "iv_yi": 316.55584 }, "revenue_ttm_yi": 112.39, "net_margin": -16.1, "roe_by_year": { "2023": 2.4968, "2024": 0.4699, "2025": -2.304 }, "roe_avg": 0.22, "common_equity_yi": 1562.1045, "pb": 0.5, "roe_pb": 0.44, "watched": false } ] }