{ "params": { "ind": "all", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "", "screen": true, "big": false, "mine": false }, "screen_rule": { "ee_lt": 19, "ygc_gt": 0.5 }, "pages": 4, "count": 396, "fcf_counts": { "all": 396, "end": 116, "yoy": 6, "trend": 114 }, "cap_counts": { "all": 396, "big": 48 }, "mine_counts": { "all": 396, "mine": 0 }, "watch_count": 0, "watch_updated": null, "triggered": 136, "details_updated_bj": "2026-10-17 13:54", "universe_updated_bj": "2026-10-17 13:49", "quotes_updated_bj": "2026-10-17 14:00", "quote_source": "腾讯", "a_updated_bj": "2026-10-17 14:00", "hkd_cny": 0.8517, "ah_count": 176, "main_period": "2026-06-30", "coverage": { "2026-06-30": 1995, "2025-06-30": 47, "2026-03-31": 403, "2024-12-31": 15, "2026-01-31": 7, "2025-12-31": 26, "2026-04-30": 15, "2025-10-31": 1, "2026-02-28": 23, "2025-09-30": 4, "2025-03-31": 4, "2026-09-30": 3, "2026-05-31": 8 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "00884", "name": "旭辉控股集团", "l1": "地产", "l2": "非H股", "price": 0.033, "market_cap_yi": 5.5, "ev_yi": 667.9, "ee": 3.7, "loss": false, "ygc": 32.99, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1396.11, "cash_yi": 16.21, "np_ttm_yi": 180.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -38, 173.9, 111.8, 104.8, 23.5 ], "fcf_avg_yi": 75.2, "ibd_yi": 390.16, "k": 0.48, "k_src": "equity", "iv_yi": 181.46399999999997 }, "revenue_ttm_yi": 177.08, "net_margin": 101.8, "roe_by_year": { "2023": -36.191, "2024": -43.0217, "2025": 82.1578 }, "roe_avg": 0.98, "common_equity_yi": 253.5655, "pb": 0.02, "roe_pb": 45.26, "watched": false }, { "code": "01118", "name": "高力集团", "l1": "建筑", "l2": "非H股", "price": 1.17, "market_cap_yi": 5.7, "ev_yi": 8.6, "ee": 6.4, "loss": false, "ygc": 26.78, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.51, "cash_yi": 4.16, "np_ttm_yi": 1.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.7, 21.6, 20.1, 15.3, 13.9 ], "fcf_avg_yi": 17.32, "ibd_yi": 2.88, "k": 0.875, "k_src": "profit", "iv_yi": 152.67 }, "revenue_ttm_yi": 29.78, "net_margin": 4.5, "roe_by_year": { "2023": 11.3951, "2024": 11.9287, "2025": 10.4602 }, "roe_avg": 11.26, "common_equity_yi": 13.7206, "pb": 0.42, "roe_pb": 27.11, "watched": false }, { "code": "06288", "name": "FASTRETAIL-DRS", "l1": "纺织及服饰", "l2": "预托证券", "price": 37.4, "market_cap_yi": 101.4, "ev_yi": 300.4, "ee": 1.3, "loss": false, "ygc": 21.48, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 693.28, "cash_yi": 483.6, "np_ttm_yi": 222.63, "period": "2026-05-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 207.1, 174.5, 182.5, 267.6, 194.6 ], "fcf_avg_yi": 205.26, "ibd_yi": 241.57, "k": 0.949, "k_src": "profit", "iv_yi": 2177.60387 }, "revenue_ttm_yi": 1651.48, "net_margin": 13.5, "roe_by_year": { "2023": 17.5125, "2024": 19.3853, "2025": 20.1885 }, "roe_avg": 19.03, "common_equity_yi": 996.3234, "pb": 0.1, "roe_pb": 186.97, "watched": false }, { "code": "01225", "name": "隆成金融", "l1": "其他医疗保健", "l2": "非H股", "price": 0.315, "market_cap_yi": 0.6, "ev_yi": 2.3, "ee": 6.1, "loss": false, "ygc": 18.54, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.25, "cash_yi": 0.51, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.6, -0.2, 3.3, 2.5 ], "fcf_avg_yi": 1.1, "ibd_yi": 0.35, "k": 0.997, "k_src": "equity", "iv_yi": 11.12652 }, "revenue_ttm_yi": 0.54, "net_margin": 70.4, "roe_by_year": { "2023": -50.3659, "2024": -51.3837, "2025": 28.3909 }, "roe_avg": -24.45, "common_equity_yi": 3.0309, "pb": 0.2, "roe_pb": -123.52, "watched": false }, { "code": "01563", "name": "友联国际教育租赁", "l1": "支援服务", "l2": "非H股", "price": 0.117, "market_cap_yi": 1.7, "ev_yi": 5.9, "ee": 13.1, "loss": false, "ygc": 18.43, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.07, "cash_yi": 3.32, "np_ttm_yi": 0.45, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.9, 1.5, null, 2.4, 1.6 ], "fcf_avg_yi": 3.35, "ibd_yi": 1.49, "k": 0.887, "k_src": "profit", "iv_yi": 31.337709999999998 }, "revenue_ttm_yi": 7.54, "net_margin": 6, "roe_by_year": { "2024": 1.0888, "2025": 1.8276 }, "roe_avg": 1.46, "common_equity_yi": 24.6717, "pb": 0.07, "roe_pb": 21.16, "watched": false }, { "code": "01263", "name": "栢能集团", "l1": "资讯科技器材", "l2": "非H股", "price": 5.58, "market_cap_yi": 18.4, "ev_yi": 27.1, "ee": 9.2, "loss": false, "ygc": 17.21, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.7, "cash_yi": 18.04, "np_ttm_yi": 2.94, "period": "2025-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.1, 19, 32, 16.7, null ], "fcf_avg_yi": 30.95, "ibd_yi": 10.96, "k": 1, "k_src": "profit", "iv_yi": 316.58000000000004 }, "revenue_ttm_yi": 106.19, "net_margin": 2.8, "roe_by_year": { "2022": 23.6677, "2023": 2.1646, "2024": 9.3038 }, "roe_avg": 11.71, "common_equity_yi": 27.9236, "pb": 0.66, "roe_pb": 17.77, "watched": false }, { "code": "01232", "name": "金轮天地控股", "l1": "地产", "l2": "非H股", "price": 0.44, "market_cap_yi": 0.8, "ev_yi": 24.8, "ee": 1.9, "loss": false, "ygc": 14.33, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.83, "cash_yi": 0.77, "np_ttm_yi": 12.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.8, -3.2, 3.2, -0.5, 1.2 ], "fcf_avg_yi": 1.9, "ibd_yi": 6.35, "k": 0.854, "k_src": "equity", "iv_yi": 11.46068 }, "revenue_ttm_yi": 5.07, "net_margin": 251.7, "roe_by_year": { "2023": -82.0929, "2024": -257.6402, "2025": 152.117 }, "roe_avg": -62.54, "common_equity_yi": 16.1974, "pb": 0.05, "roe_pb": -1266.21, "watched": false }, { "code": "01627", "name": "安保工程控股", "l1": "建筑", "l2": "非H股", "price": 0.37, "market_cap_yi": 6.3, "ev_yi": 20.7, "ee": 8.2, "loss": false, "ygc": 13.42, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 38.77, "cash_yi": 24.34, "np_ttm_yi": 2.54, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6, 5, 5.5, 2.8, 10.8 ], "fcf_avg_yi": 6.0200000000000005, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 84.54 }, "revenue_ttm_yi": 81.02, "net_margin": 3.1, "roe_by_year": { "2023": 13.0592, "2024": 13.6348, "2025": 15.7205 }, "roe_avg": 14.14, "common_equity_yi": 16.9856, "pb": 0.37, "roe_pb": 38.12, "watched": false }, { "code": "08446", "name": "耀星科技集团", "l1": "媒体及娱乐", "l2": "非H股 · 创业板", "price": 0.435, "market_cap_yi": 0.2, "ev_yi": 1.1, "ee": 5.1, "loss": false, "ygc": 11.2, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.23, "cash_yi": 0.35, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, null, -0.1, 0, 0.9 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.11, "k": 1, "k_src": "equity", "iv_yi": 2.2399999999999998 }, "revenue_ttm_yi": 1.42, "net_margin": 14.8, "roe_by_year": { "2023": -19.6357, "2024": 26.5801, "2025": 12.0673 }, "roe_avg": 6.34, "common_equity_yi": 2.1712, "pb": 0.09, "roe_pb": 68.8, "watched": false }, { "code": "01373", "name": "国际家居零售", "l1": "专业零售", "l2": "非H股", "price": 0.65, "market_cap_yi": 3.9, "ev_yi": 5.2, "ee": 12.9, "loss": false, "ygc": 10.19, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.21, "cash_yi": 2.96, "np_ttm_yi": 0.4, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 4.4, 3.7, 3.3, 3.5 ], "fcf_avg_yi": 3.94, "ibd_yi": 2.62, "k": 1, "k_src": "profit", "iv_yi": 39.74 }, "revenue_ttm_yi": 20.25, "net_margin": 2, "roe_by_year": { "2023": 11.316, "2024": 5.4396, "2025": 5.1936 }, "roe_avg": 7.32, "common_equity_yi": 7.6597, "pb": 0.51, "roe_pb": 14.37, "watched": false }, { "code": "03813", "name": "宝胜国际", "l1": "专业零售", "l2": "非H股", "price": 0.37, "market_cap_yi": 16.6, "ev_yi": 31.9, "ee": 11.9, "loss": false, "ygc": 9.21, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.21, "cash_yi": 13.3, "np_ttm_yi": 2.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.6, 23.5, 30.6, 8.1, 3.1 ], "fcf_avg_yi": 15.779999999999998, "ibd_yi": 11.77, "k": 0.96, "k_src": "profit", "iv_yi": 152.9568 }, "revenue_ttm_yi": 169.37, "net_margin": 1.6, "roe_by_year": { "2023": 5.8972, "2024": 5.6845, "2025": 2.4004 }, "roe_avg": 4.66, "common_equity_yi": 90.1257, "pb": 0.18, "roe_pb": 25.3, "watched": false }, { "code": "00606", "name": "中骏商管", "l1": "地产", "l2": "非H股", "price": 0.24, "market_cap_yi": 4, "ev_yi": -1, "ee": -1.9, "loss": false, "ygc": 8.67, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.83, "cash_yi": 12.93, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 1, 2, 2.6, 1.3 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 0.05, "k": 0.977, "k_src": "profit", "iv_yi": 34.66396 }, "revenue_ttm_yi": 11.93, "net_margin": 4.4, "roe_by_year": { "2023": 9.8313, "2024": 2.1222, "2025": 2.1125 }, "roe_avg": 4.69, "common_equity_yi": 27.9714, "pb": 0.14, "roe_pb": 32.79, "watched": false }, { "code": "01556", "name": "建业建荣", "l1": "建筑", "l2": "非H股", "price": 0.238, "market_cap_yi": 3, "ev_yi": 6.5, "ee": 6.3, "loss": false, "ygc": 8.53, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.26, "cash_yi": 6.76, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.6, 1.3, 2.6, 1.9 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 25.6 }, "revenue_ttm_yi": 15.65, "net_margin": 6.6, "roe_by_year": { "2023": 17.4164, "2024": 16.5803, "2025": 15.8061 }, "roe_avg": 16.6, "common_equity_yi": 7.7931, "pb": 0.38, "roe_pb": 43.12, "watched": false }, { "code": "01303", "name": "汇力资源", "l1": "煤炭", "l2": "非H股", "price": 0.123, "market_cap_yi": 2.2, "ev_yi": 0.9, "ee": 6.1, "loss": false, "ygc": 8.36, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.05, "cash_yi": 9.39, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.2, 0.9, 1, 1.4 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 1.4, "k": 1, "k_src": "equity", "iv_yi": 18.39 }, "revenue_ttm_yi": 19.17, "net_margin": 0.7, "roe_by_year": { "2023": 24.6382, "2024": 17.3095, "2025": 1.0836 }, "roe_avg": 14.34, "common_equity_yi": 10.9555, "pb": 0.2, "roe_pb": 71.43, "watched": false }, { "code": "01703", "name": "谊和股份", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.37, "market_cap_yi": 0.4, "ev_yi": 1.1, "ee": 11.8, "loss": false, "ygc": 8.23, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.81, "cash_yi": 0.15, "np_ttm_yi": 0.09, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 0.7, 0.1, 0.1 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.26, "k": 1, "k_src": "equity", "iv_yi": 3.2900000000000005 }, "revenue_ttm_yi": 2.86, "net_margin": 3.1, "roe_by_year": { "2023": 109.4479, "2024": -129.0677, "2025": 74.6804 }, "roe_avg": 18.35, "common_equity_yi": 0.1684, "pb": 2.38, "roe_pb": 7.73, "watched": false }, { "code": "09909", "name": "宝龙商业", "l1": "地产", "l2": "非H股", "price": 1.985, "market_cap_yi": 10.9, "ev_yi": -12.3, "ee": -6.5, "loss": false, "ygc": 8.16, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.48, "cash_yi": 44.74, "np_ttm_yi": 1.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.6, 2.8, 4.4, 3.5, 4.2 ], "fcf_avg_yi": 4.8999999999999995, "ibd_yi": 4.59, "k": 0.998, "k_src": "profit", "iv_yi": 88.9717 }, "revenue_ttm_yi": 25.16, "net_margin": 7.6, "roe_by_year": { "2023": 15.6694, "2024": 6.8911, "2025": 7.0027 }, "roe_avg": 9.85, "common_equity_yi": 35.9277, "pb": 0.3, "roe_pb": 32.48, "watched": false }, { "code": "00382", "name": "中汇集团", "l1": "支援服务", "l2": "非H股", "price": 0.425, "market_cap_yi": 4.3, "ev_yi": 26, "ee": 7, "loss": false, "ygc": 7.96, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 40.65, "cash_yi": 15.84, "np_ttm_yi": 3.72, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 3.8, 5.5, 6, 2.1 ], "fcf_avg_yi": 4.3, "ibd_yi": 19.75, "k": 0.876, "k_src": "profit", "iv_yi": 34.24284 }, "revenue_ttm_yi": 24.27, "net_margin": 15.3, "roe_by_year": { "2023": 18.9753, "2024": 18.7888, "2025": 12.0226 }, "roe_avg": 16.6, "common_equity_yi": 45.2405, "pb": 0.1, "roe_pb": 174.6, "watched": false }, { "code": "01969", "name": "中国春来", "l1": "支援服务", "l2": "非H股", "price": 0.965, "market_cap_yi": 9.9, "ev_yi": 34.6, "ee": 4, "loss": false, "ygc": 7.72, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.85, "cash_yi": 2.19, "np_ttm_yi": 8.59, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 11.3, 9.5, 8.9, 11.7 ], "fcf_avg_yi": 8.66, "ibd_yi": 12.39, "k": 1, "k_src": "profit", "iv_yi": 76.39999999999999 }, "revenue_ttm_yi": 18.56, "net_margin": 46.3, "roe_by_year": { "2023": 23.2338, "2024": 21.7379, "2025": 19.6697 }, "roe_avg": 21.55, "common_equity_yi": 50.425, "pb": 0.2, "roe_pb": 109.75, "watched": false }, { "code": "00380", "name": "中国管业", "l1": "建筑", "l2": "非H股", "price": 0.116, "market_cap_yi": 1.3, "ev_yi": -1, "ee": -2.2, "loss": false, "ygc": 7.7, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.5, "cash_yi": 3.82, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.6, 0.3, 0.9, 1.7 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.81, "k": 1, "k_src": "profit", "iv_yi": 10.01 }, "revenue_ttm_yi": 5.74, "net_margin": 8, "roe_by_year": { "2023": 8.3328, "2024": 11.2773, "2025": 6.6219 }, "roe_avg": 8.74, "common_equity_yi": 7.8352, "pb": 0.17, "roe_pb": 52.7, "watched": false }, { "code": "00077", "name": "进智公共交通", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.5, "market_cap_yi": 1.2, "ev_yi": 2, "ee": 12.3, "loss": false, "ygc": 7.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.59, "cash_yi": 0.82, "np_ttm_yi": 0.16, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.2, 0.9, 0.9, 1.1 ], "fcf_avg_yi": 0.9399999999999998, "ibd_yi": 1.02, "k": 1, "k_src": "equity", "iv_yi": 9.2 }, "revenue_ttm_yi": 3.85, "net_margin": 4.2, "roe_by_year": { "2023": -20.6128, "2024": 22.1867, "2025": 44.6341 }, "roe_avg": 15.4, "common_equity_yi": 0.387, "pb": 3.1, "roe_pb": 4.97, "watched": false }, { "code": "00610", "name": "WAIKEEHOLD", "l1": "建筑", "l2": "非H股", "price": 0.905, "market_cap_yi": 6.1, "ev_yi": 24.1, "ee": 3.4, "loss": false, "ygc": 7.5, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 57.02, "cash_yi": 30.46, "np_ttm_yi": 7.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, 8.6, 2.2, 6.5, 8 ], "fcf_avg_yi": 4.220000000000001, "ibd_yi": 4.95, "k": 0.676, "k_src": "equity", "iv_yi": 45.77196000000001 }, "revenue_ttm_yi": 114.98, "net_margin": 6.2, "roe_by_year": { "2023": -17.5871, "2024": -48.4317, "2025": -68.7438 }, "roe_avg": -44.92, "common_equity_yi": 21.8469, "pb": 0.28, "roe_pb": -160.88, "watched": false }, { "code": "02779", "name": "中国新华教育", "l1": "支援服务", "l2": "非H股", "price": 0.345, "market_cap_yi": 4.7, "ev_yi": 9.9, "ee": 3.1, "loss": false, "ygc": 7.46, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.81, "cash_yi": 1.62, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 3.8, 3.6, 4.5, 3.3 ], "fcf_avg_yi": 3.8600000000000003, "ibd_yi": 5.17, "k": 1, "k_src": "profit", "iv_yi": 35.05 }, "revenue_ttm_yi": 6.6, "net_margin": 48.5, "roe_by_year": { "2023": 9.1694, "2024": 9.1928, "2025": 8.7045 }, "roe_avg": 9.02, "common_equity_yi": 42.6478, "pb": 0.11, "roe_pb": 81.87, "watched": false }, { "code": "01527", "name": "天洁环境", "l1": "工业工程", "l2": "H股", "price": 2.13, "market_cap_yi": 2.4, "ev_yi": 9.3, "ee": 4.9, "loss": false, "ygc": 7.22, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.29, "cash_yi": 7.35, "np_ttm_yi": 1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.6, 1.9, 2.3, 1.2 ], "fcf_avg_yi": 1.1400000000000001, "ibd_yi": 1.43, "k": 1, "k_src": "profit", "iv_yi": 17.32 }, "revenue_ttm_yi": 10.75, "net_margin": 17.9, "roe_by_year": { "2023": 5.0114, "2024": 9.2753, "2025": 8.1811 }, "roe_avg": 7.49, "common_equity_yi": 11.6272, "pb": 0.21, "roe_pb": 36.28, "watched": false }, { "code": "00833", "name": "华讯", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.455, "market_cap_yi": 1.8, "ev_yi": 3.1, "ee": 17, "loss": false, "ygc": 7.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5, "cash_yi": 3.64, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2, 2.1, 1.1, 0.8 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 2.23, "k": 0.931, "k_src": "profit", "iv_yi": 12.670910000000003 }, "revenue_ttm_yi": 10.14, "net_margin": 1.8, "roe_by_year": { "2023": 17.6118, "2024": 9.5824, "2025": 6.8708 }, "roe_avg": 11.35, "common_equity_yi": 6.1754, "pb": 0.29, "roe_pb": 38.96, "watched": false }, { "code": "02325", "name": "云康集团", "l1": "药品及生物科技", "l2": "非H股", "price": 0.585, "market_cap_yi": 3.1, "ev_yi": 3.8, "ee": 6.2, "loss": false, "ygc": 7.04, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.28, "cash_yi": 14.6, "np_ttm_yi": 0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -1.8, 2.7, 2.3, 2.5 ], "fcf_avg_yi": 1.42, "ibd_yi": 6.88, "k": 0.995, "k_src": "equity", "iv_yi": 21.810399999999998 }, "revenue_ttm_yi": 5.41, "net_margin": 11.3, "roe_by_year": { "2023": -4.4035, "2024": -48.6322, "2025": 0.254 }, "roe_avg": -17.59, "common_equity_yi": 11.5794, "pb": 0.27, "roe_pb": -65.72, "watched": false }, { "code": "01317", "name": "枫叶教育", "l1": "支援服务", "l2": "非H股", "price": 0.156, "market_cap_yi": 3.8, "ev_yi": 38.3, "ee": 12.4, "loss": false, "ygc": 6.9, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.8, "cash_yi": 7.31, "np_ttm_yi": 3.09, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.8, 1.6, 1.3, 3.8, 3.3 ], "fcf_avg_yi": 3.3600000000000003, "ibd_yi": 14.7, "k": 1, "k_src": "equity", "iv_yi": 26.21 }, "revenue_ttm_yi": 11.09, "net_margin": 27.9, "roe_by_year": { "2023": 0.3466, "2024": 1.0176, "2025": 18.0544 }, "roe_avg": 6.47, "common_equity_yi": 19.6605, "pb": 0.19, "roe_pb": 33.49, "watched": false }, { "code": "03399", "name": "粤运交通", "l1": "旅游及消闲设施", "l2": "H股", "price": 1.165, "market_cap_yi": 7.9, "ev_yi": 29.1, "ee": 11, "loss": false, "ygc": 6.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.25, "cash_yi": 17.86, "np_ttm_yi": 2.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 5.6, 8.6, 8.4, 5.4 ], "fcf_avg_yi": 6.4, "ibd_yi": 21.19, "k": 0.835, "k_src": "equity", "iv_yi": 50.65945 }, "revenue_ttm_yi": 74.26, "net_margin": 3.6, "roe_by_year": { "2023": 11.1772, "2024": 11.8237, "2025": 10.786 }, "roe_avg": 11.26, "common_equity_yi": 23.7643, "pb": 0.33, "roe_pb": 33.88, "watched": false }, { "code": "09998", "name": "光荣控股", "l1": "建筑", "l2": "非H股", "price": 0.485, "market_cap_yi": 3.3, "ev_yi": 4, "ee": 3.9, "loss": false, "ygc": 6.31, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.7, "cash_yi": 6.96, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.5, 0.9, 3.1, 3.2 ], "fcf_avg_yi": 1.4, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": 20.83 }, "revenue_ttm_yi": 11.7, "net_margin": 8.9, "roe_by_year": { "2023": 4.1107, "2024": 28.0765, "2025": 32.7056 }, "roe_avg": 21.63, "common_equity_yi": 3.6357, "pb": 0.91, "roe_pb": 23.83, "watched": false }, { "code": "00831", "name": "利亚零售", "l1": "食物饮品", "l2": "非H股", "price": 0.375, "market_cap_yi": 2.5, "ev_yi": 5.3, "ee": 16.6, "loss": false, "ygc": 6.23, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.33, "cash_yi": 1.51, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.6, 1.6, 1.9, 1.5 ], "fcf_avg_yi": 1.56, "ibd_yi": 1.54, "k": 1, "k_src": "profit", "iv_yi": 15.570000000000002 }, "revenue_ttm_yi": 12.99, "net_margin": 2.5, "roe_by_year": { "2023": 8.7703, "2024": 3.6915, "2025": 5.2622 }, "roe_avg": 5.91, "common_equity_yi": 5.6023, "pb": 0.45, "roe_pb": 13.24, "watched": false }, { "code": "08432", "name": "太平洋酒吧", "l1": "旅游及消闲设施", "l2": "非H股 · 创业板", "price": 0.044, "market_cap_yi": 0.3, "ev_yi": 1, "ee": 8.6, "loss": false, "ygc": 6.23, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.02, "cash_yi": 0.02, "np_ttm_yi": 0.12, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 0.4, 0.5 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.86, "k": 0.73, "k_src": "equity", "iv_yi": 1.8688000000000002 }, "revenue_ttm_yi": 1.76, "net_margin": 6.8, "roe_by_year": { "2023": 2.749, "2024": -124.729, "2025": 105.6472 }, "roe_avg": -5.44, "common_equity_yi": 0.1805, "pb": 1.66, "roe_pb": -3.28, "watched": false }, { "code": "00169", "name": "万达酒店发展", "l1": "地产", "l2": "非H股", "price": 0.088, "market_cap_yi": 3.5, "ev_yi": 6.2, "ee": 0.4, "loss": false, "ygc": 6.2, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.56, "cash_yi": 4.68, "np_ttm_yi": 15.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 0.2, 0.7, 1.8, 2.6 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 0.02, "k": 0.925, "k_src": "equity", "iv_yi": 21.7005 }, "revenue_ttm_yi": 1.04, "net_margin": 1519.2, "roe_by_year": { "2023": 6.2613, "2024": -24.7311, "2025": 91.9129 }, "roe_avg": 24.48, "common_equity_yi": 15.9264, "pb": 0.22, "roe_pb": 111.4, "watched": false }, { "code": "06110", "name": "滔搏", "l1": "专业零售", "l2": "非H股", "price": 1.065, "market_cap_yi": 56.2, "ev_yi": 92.9, "ee": 7.3, "loss": false, "ygc": 5.93, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 54.45, "cash_yi": 17.74, "np_ttm_yi": 12.67, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 49.7, 39.9, 27.3, 33.8, 24.4 ], "fcf_avg_yi": 35.019999999999996, "ibd_yi": 34.89, "k": 1, "k_src": "profit", "iv_yi": 333.04999999999995 }, "revenue_ttm_yi": 257.4, "net_margin": 4.9, "roe_by_year": { "2023": 22.487, "2024": 13.6029, "2025": 14.3297 }, "roe_avg": 16.81, "common_equity_yi": 86.22, "pb": 0.65, "roe_pb": 25.78, "watched": false }, { "code": "00104", "name": "ASIACOMMHOLD", "l1": "专业零售", "l2": "非H股", "price": 0.22, "market_cap_yi": 1.4, "ev_yi": 1.8, "ee": 5.1, "loss": false, "ygc": 5.79, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 1.57, "np_ttm_yi": 0.35, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.6, 0.5, 0.9, 0.6 ], "fcf_avg_yi": 0.76, "ibd_yi": 1.07, "k": 1, "k_src": "profit", "iv_yi": 8.1 }, "revenue_ttm_yi": 5.91, "net_margin": 5.9, "roe_by_year": { "2023": 5.789, "2024": 5.5195, "2025": 8.5978 }, "roe_avg": 6.64, "common_equity_yi": 4.2017, "pb": 0.33, "roe_pb": 19.91, "watched": false }, { "code": "02290", "name": "龙丰集团", "l1": "专业零售", "l2": "非H股", "price": 4.17, "market_cap_yi": 17.8, "ev_yi": 27.9, "ee": 11.7, "loss": false, "ygc": 5.78, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.67, "cash_yi": 0.54, "np_ttm_yi": 2.38, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 6.1, 10.8, 12.8, 14.5 ], "fcf_avg_yi": 11.05, "ibd_yi": 8.2, "k": 1, "k_src": "equity", "iv_yi": 102.84 }, "revenue_ttm_yi": 28.94, "net_margin": 8.2, "roe_by_year": { "2023": 252.5352, "2024": 196.0092, "2025": 594.6961 }, "roe_avg": 347.75, "common_equity_yi": 0.4072, "pb": 43.71, "roe_pb": 7.96, "watched": false }, { "code": "03990", "name": "美的置业", "l1": "地产", "l2": "非H股", "price": 2.34, "market_cap_yi": 28.6, "ev_yi": 55.2, "ee": 10.9, "loss": false, "ygc": 5.65, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.56, "cash_yi": 11.19, "np_ttm_yi": 5.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 30.5, 28.4, 34.3, -23.7, 9.5 ], "fcf_avg_yi": 15.799999999999997, "ibd_yi": 3.23, "k": 0.973, "k_src": "equity", "iv_yi": 161.47907999999998 }, "revenue_ttm_yi": 40.35, "net_margin": 12.6, "roe_by_year": { "2023": 3.6417, "2024": -13.6257, "2025": 11.4114 }, "roe_avg": 0.48, "common_equity_yi": 49.2317, "pb": 0.58, "roe_pb": 0.82, "watched": false }, { "code": "01895", "name": "鑫苑服务", "l1": "地产", "l2": "非H股", "price": 0.271, "market_cap_yi": 1.4, "ev_yi": 5.6, "ee": 5.7, "loss": false, "ygc": 5.57, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.65, "cash_yi": 2.38, "np_ttm_yi": 0.98, "period": "2025-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 2.5, 0.1, 0.3, 0.3 ], "fcf_avg_yi": 0.58, "ibd_yi": 0.3, "k": 0.99, "k_src": "equity", "iv_yi": 7.8012 }, "revenue_ttm_yi": 9.05, "net_margin": 10.8, "roe_by_year": { "2023": 5.3617, "2024": 15.5068, "2025": 15.8194 }, "roe_avg": 12.23, "common_equity_yi": 6.5203, "pb": 0.21, "roe_pb": 56.96, "watched": false }, { "code": "00240", "name": "利基控股", "l1": "建筑", "l2": "非H股", "price": 1.36, "market_cap_yi": 14.4, "ev_yi": 37.6, "ee": 9.2, "loss": false, "ygc": 5.04, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.06, "cash_yi": 28.85, "np_ttm_yi": 4.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.8, 1.8, 4.5, 6.9 ], "fcf_avg_yi": 4.48, "ibd_yi": 1.11, "k": 1, "k_src": "profit", "iv_yi": 72.54 }, "revenue_ttm_yi": 113.88, "net_margin": 3.6, "roe_by_year": { "2023": 21.1894, "2024": 17.2265, "2025": 16.216 }, "roe_avg": 18.21, "common_equity_yi": 25.6422, "pb": 0.56, "roe_pb": 32.43, "watched": false }, { "code": "01237", "name": "中科生物", "l1": "家庭电器及用品", "l2": "非H股", "price": 0.705, "market_cap_yi": 0.6, "ev_yi": 3, "ee": 5.8, "loss": false, "ygc": 5.02, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.49, "cash_yi": 1.07, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 2, 0.2, 0.2, 0.2 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 2.26, "k": 1, "k_src": "equity", "iv_yi": 3.0100000000000007 }, "revenue_ttm_yi": 5.22, "net_margin": 10, "roe_by_year": { "2023": -0.2699, "2024": 0.3415, "2025": 4.9902 }, "roe_avg": 1.69, "common_equity_yi": 9.3006, "pb": 0.06, "roe_pb": 26.15, "watched": false }, { "code": "01354", "name": "经发物业", "l1": "地产", "l2": "H股", "price": 2.7, "market_cap_yi": 1.5, "ev_yi": 4.8, "ee": 7.2, "loss": false, "ygc": 4.98, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.16, "cash_yi": 2.82, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.4, 1.1, 1.1, 0.2 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 0.02, "k": 0.982, "k_src": "profit", "iv_yi": 7.463200000000001 }, "revenue_ttm_yi": 11.66, "net_margin": 5.7, "roe_by_year": { "2023": 54.0027, "2024": 31.6535, "2025": 22.2057 }, "roe_avg": 35.95, "common_equity_yi": 3.5272, "pb": 0.43, "roe_pb": 84.54, "watched": false }, { "code": "08222", "name": "壹照明", "l1": "家庭电器及用品", "l2": "非H股 · 创业板", "price": 0.065, "market_cap_yi": 0.2, "ev_yi": 0.3, "ee": 9.3, "loss": false, "ygc": 4.95, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.14, "cash_yi": 0.06, "np_ttm_yi": 0.03, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 0.99 }, "revenue_ttm_yi": 0.6, "net_margin": 5, "roe_by_year": { "2023": -79.6912, "2024": -73.411, "2025": 57.7566 }, "roe_avg": -31.78, "common_equity_yi": 0.0644, "pb": 3.11, "roe_pb": -10.23, "watched": false }, { "code": "00102", "name": "凯升控股", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.047, "market_cap_yi": 1.8, "ev_yi": 2.3, "ee": 1.1, "loss": false, "ygc": 4.93, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.71, "cash_yi": 4.12, "np_ttm_yi": 2.12, "period": "2024-12-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.4, 0.7, 1.2, null ], "fcf_avg_yi": 0.575, "ibd_yi": 0.32, "k": 0.93, "k_src": "equity", "iv_yi": 8.8815 }, "revenue_ttm_yi": 3.84, "net_margin": 55.2, "roe_by_year": { "2022": 0.3732, "2023": -26.3394, "2024": 8.9965 }, "roe_avg": -5.66, "common_equity_yi": 24.6115, "pb": 0.07, "roe_pb": -77.34, "watched": false }, { "code": "01200", "name": "美联集团", "l1": "地产", "l2": "非H股", "price": 1.7, "market_cap_yi": 10.4, "ev_yi": 29.5, "ee": 6, "loss": false, "ygc": 4.87, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.24, "cash_yi": 11.13, "np_ttm_yi": 4.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, -0.1, 4.7, 5.9, 4.8 ], "fcf_avg_yi": 4.180000000000001, "ibd_yi": 2.32, "k": 1, "k_src": "equity", "iv_yi": 50.61000000000001 }, "revenue_ttm_yi": 55.47, "net_margin": 8.8, "roe_by_year": { "2023": -6.2494, "2024": 38.8057, "2025": 35.2618 }, "roe_avg": 22.61, "common_equity_yi": 14.0951, "pb": 0.74, "roe_pb": 30.64, "watched": false }, { "code": "03709", "name": "赢家时尚", "l1": "纺织及服饰", "l2": "非H股", "price": 3.925, "market_cap_yi": 23.7, "ev_yi": 41.4, "ee": 10.4, "loss": false, "ygc": 4.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.47, "cash_yi": 3.8, "np_ttm_yi": 3.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.2, 15.2, 14.5, 8.4, 13.9 ], "fcf_avg_yi": 12.44, "ibd_yi": 13, "k": 1, "k_src": "profit", "iv_yi": 115.19999999999999 }, "revenue_ttm_yi": 59.09, "net_margin": 6.7, "roe_by_year": { "2023": 19.5506, "2024": 10.3128, "2025": 8.6986 }, "roe_avg": 12.85, "common_equity_yi": 46.8017, "pb": 0.51, "roe_pb": 25.38, "watched": false }, { "code": "08416", "name": "HMINTLHLDGS", "l1": "工用支援", "l2": "非H股 · 创业板", "price": 0.124, "market_cap_yi": 0.4, "ev_yi": 0.2, "ee": 2.7, "loss": false, "ygc": 4.85, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.64, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.3, -0.1, 0.2 ], "fcf_avg_yi": 0.14000000000000004, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 1.9400000000000004 }, "revenue_ttm_yi": 1.05, "net_margin": 5.7, "roe_by_year": { "2023": 6.8378, "2024": -9.158, "2025": 9.9587 }, "roe_avg": 2.55, "common_equity_yi": 0.7611, "pb": 0.53, "roe_pb": 4.84, "watched": false }, { "code": "02210", "name": "京城佳业", "l1": "地产", "l2": "H股", "price": 2, "market_cap_yi": 2.5, "ev_yi": 9.8, "ee": 17.2, "loss": false, "ygc": 4.83, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.87, "cash_yi": 7.44, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.8, 0, 2.1, 0.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 0.32, "k": 0.98, "k_src": "profit", "iv_yi": 12.0736 }, "revenue_ttm_yi": 24.55, "net_margin": 2.3, "roe_by_year": { "2023": 14.3981, "2024": 9.4398, "2025": 5.9455 }, "roe_avg": 9.93, "common_equity_yi": 8.8779, "pb": 0.28, "roe_pb": 35.26, "watched": false }, { "code": "01890", "name": "中国科培", "l1": "支援服务", "l2": "非H股", "price": 0.83, "market_cap_yi": 14.2, "ev_yi": 31.4, "ee": 4.4, "loss": false, "ygc": 4.74, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.92, "cash_yi": 13.73, "np_ttm_yi": 7.06, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 7, 6.9, 8.4, 3.7 ], "fcf_avg_yi": 6.5, "ibd_yi": 11.37, "k": 1, "k_src": "profit", "iv_yi": 67.36 }, "revenue_ttm_yi": 20.58, "net_margin": 34.3, "roe_by_year": { "2023": 18.2546, "2024": 17.4047, "2025": 13.8772 }, "roe_avg": 16.51, "common_equity_yi": 59.0779, "pb": 0.24, "roe_pb": 68.7, "watched": false }, { "code": "08140", "name": "人和科技", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.11, "market_cap_yi": 0.7, "ev_yi": 0.3, "ee": 2.4, "loss": false, "ygc": 4.73, "triggered": true, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 0.19, "cash_yi": 0.55, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.5, 0.4, 0.1 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 3.3100000000000005 }, "revenue_ttm_yi": 0.57, "net_margin": 24.6, "roe_by_year": { "2023": 21.2933, "2024": 16.2191, "2025": 7.2965 }, "roe_avg": 14.94, "common_equity_yi": 1.9657, "pb": 0.36, "roe_pb": 41.94, "watched": false }, { "code": "09916", "name": "兴业物联", "l1": "地产", "l2": "非H股", "price": 0.365, "market_cap_yi": 1.2, "ev_yi": 1.3, "ee": 3.3, "loss": false, "ygc": 4.73, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 2.29, "np_ttm_yi": 0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.3, 0.5, 0.1, 0 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 5.680000000000001 }, "revenue_ttm_yi": 4.26, "net_margin": 9.6, "roe_by_year": { "2023": 9.2514, "2024": 9.4359, "2025": 8.6203 }, "roe_avg": 9.1, "common_equity_yi": 5.5957, "pb": 0.21, "roe_pb": 42.45, "watched": false }, { "code": "00321", "name": "德永佳集团", "l1": "纺织及服饰", "l2": "非H股", "price": 0.9, "market_cap_yi": 10.6, "ev_yi": 15.5, "ee": 10.9, "loss": false, "ygc": 4.66, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.53, "cash_yi": 10.64, "np_ttm_yi": 1.42, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 7.7, 2.3, 3.9, 3.1 ], "fcf_avg_yi": 4.62, "ibd_yi": 7.47, "k": 1, "k_src": "profit", "iv_yi": 49.370000000000005 }, "revenue_ttm_yi": 45.44, "net_margin": 3.1, "roe_by_year": { "2023": 2.6968, "2024": 2.4301, "2025": 3.311 }, "roe_avg": 2.81, "common_equity_yi": 43.6368, "pb": 0.24, "roe_pb": 11.58, "watched": false }, { "code": "02001", "name": "新高教集团", "l1": "支援服务", "l2": "非H股", "price": 0.47, "market_cap_yi": 7.9, "ev_yi": 59, "ee": 7.1, "loss": false, "ygc": 4.57, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.26, "cash_yi": 4.65, "np_ttm_yi": 8.32, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.7, 7.3, 6.9, 5.7 ], "fcf_avg_yi": 6.22, "ibd_yi": 30.41, "k": 0.99, "k_src": "profit", "iv_yi": 36.075599999999994 }, "revenue_ttm_yi": 26.36, "net_margin": 31.6, "roe_by_year": { "2023": 20.9639, "2024": 19.7807, "2025": 18.2913 }, "roe_avg": 19.68, "common_equity_yi": 54.3011, "pb": 0.15, "roe_pb": 135.26, "watched": false }, { "code": "00915", "name": "道和环球", "l1": "工用支援", "l2": "非H股", "price": 0.044, "market_cap_yi": 0.6, "ev_yi": 0.2, "ee": 4, "loss": false, "ygc": 4.52, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.82, "cash_yi": 1.26, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.2, 0.1, 0 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.35, "k": 1, "k_src": "profit", "iv_yi": 2.71 }, "revenue_ttm_yi": 2.37, "net_margin": 1.7, "roe_by_year": { "2023": 16.0885, "2024": 18.1532, "2025": 0.4795 }, "roe_avg": 11.57, "common_equity_yi": 1.0983, "pb": 0.55, "roe_pb": 21.19, "watched": false }, { "code": "06169", "name": "宇华教育", "l1": "支援服务", "l2": "非H股", "price": 0.355, "market_cap_yi": 13, "ev_yi": 26.2, "ee": 3.3, "loss": false, "ygc": 4.46, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.83, "cash_yi": 17.5, "np_ttm_yi": 7.94, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.6, 17.3, -19.3, -2.2, 7.7 ], "fcf_avg_yi": 4.220000000000001, "ibd_yi": 1.06, "k": 0.988, "k_src": "profit", "iv_yi": 57.93632 }, "revenue_ttm_yi": 24.82, "net_margin": 32, "roe_by_year": { "2023": 17.8105, "2024": 5.5218, "2025": 11.4249 }, "roe_avg": 11.59, "common_equity_yi": 90.6588, "pb": 0.14, "roe_pb": 80.8, "watched": false }, { "code": "02528", "name": "尚晋国际控股", "l1": "专业零售", "l2": "非H股", "price": 0.81, "market_cap_yi": 2.8, "ev_yi": 5.2, "ee": 6.5, "loss": false, "ygc": 4.43, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 0.74, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.4, 1.5, 0.8, 1.4 ], "fcf_avg_yi": 1.3, "ibd_yi": 1.35, "k": 1, "k_src": "equity", "iv_yi": 12.39 }, "revenue_ttm_yi": 7.45, "net_margin": 10.7, "roe_by_year": { "2023": -7.0541, "2024": -40.6873, "2025": 31.8708 }, "roe_avg": -5.29, "common_equity_yi": 2.2708, "pb": 1.23, "roe_pb": -4.29, "watched": false }, { "code": "06626", "name": "越秀服务", "l1": "地产", "l2": "红筹股", "price": 1.77, "market_cap_yi": 22.6, "ev_yi": 19.4, "ee": 7.5, "loss": false, "ygc": 4.4, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.44, "cash_yi": 35.64, "np_ttm_yi": 2.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.7, 7.3, 6.7, 3.7, 4.9 ], "fcf_avg_yi": 6.459999999999999, "ibd_yi": 0.82, "k": 1, "k_src": "profit", "iv_yi": 99.41999999999999 }, "revenue_ttm_yi": 38.55, "net_margin": 6.7, "roe_by_year": { "2023": 14.6096, "2024": 10.1605, "2025": 7.7993 }, "roe_avg": 10.86, "common_equity_yi": 36.879, "pb": 0.61, "roe_pb": 17.72, "watched": false }, { "code": "01778", "name": "彩生活", "l1": "地产", "l2": "非H股", "price": 0.131, "market_cap_yi": 2.1, "ev_yi": 4.4, "ee": 17.5, "loss": false, "ygc": 4.39, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.89, "cash_yi": 9.37, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 3.3, 0.9, 0.9, 1.2 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 0.31, "k": 0.647, "k_src": "profit", "iv_yi": 9.22622 }, "revenue_ttm_yi": 20.69, "net_margin": 1.2, "roe_by_year": { "2023": 0.5398, "2024": 0.4429, "2025": 0.5552 }, "roe_avg": 0.51, "common_equity_yi": 43.779, "pb": 0.05, "roe_pb": 10.69, "watched": false }, { "code": "08512", "name": "凯富善集团控股", "l1": "消费者主要零售商", "l2": "非H股 · 创业板", "price": 0.365, "market_cap_yi": 2.9, "ev_yi": 1.4, "ee": 2.1, "loss": false, "ygc": 4.38, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.69, "cash_yi": 3.2, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 2.5, 0.3, 1.3 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 12.689999999999998 }, "revenue_ttm_yi": 7.71, "net_margin": 8.7, "roe_by_year": { "2023": 22.5093, "2024": 29.7489, "2025": 14.5425 }, "roe_avg": 22.27, "common_equity_yi": 6.6708, "pb": 0.43, "roe_pb": 51.22, "watched": false }, { "code": "03348", "name": "中国鹏飞集团", "l1": "工业工程", "l2": "非H股", "price": 1.1, "market_cap_yi": 4.7, "ev_yi": 15.2, "ee": 14.8, "loss": false, "ygc": 4.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.12, "cash_yi": 7.49, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, -0.7, 0.2, 3.9, 1.2 ], "fcf_avg_yi": 1.32, "ibd_yi": 0.01, "k": 0.989, "k_src": "profit", "iv_yi": 20.45252 }, "revenue_ttm_yi": 13.89, "net_margin": 7.4, "roe_by_year": { "2023": 16.6745, "2024": 7.2975, "2025": 10.3573 }, "roe_avg": 11.44, "common_equity_yi": 10.2913, "pb": 0.46, "roe_pb": 25.06, "watched": false }, { "code": "01502", "name": "金融街物业", "l1": "地产", "l2": "H股", "price": 1.9, "market_cap_yi": 6, "ev_yi": 2, "ee": 1.9, "loss": false, "ygc": 4.34, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.57, "cash_yi": 15.04, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2, 1.2, 1.6, 1.5 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 0.23, "k": 0.885, "k_src": "profit", "iv_yi": 26.02785 }, "revenue_ttm_yi": 20.18, "net_margin": 5.5, "roe_by_year": { "2023": 10.5628, "2024": 9.1258, "2025": 8.1266 }, "roe_avg": 9.27, "common_equity_yi": 13.4653, "pb": 0.45, "roe_pb": 20.81, "watched": false }, { "code": "01245", "name": "NIRAKU", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.244, "market_cap_yi": 2.5, "ev_yi": 16.8, "ee": 18.2, "loss": false, "ygc": 4.25, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.29, "cash_yi": 5.03, "np_ttm_yi": 0.92, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.5, 2.8, 1.5, 1.5 ], "fcf_avg_yi": 2.1399999999999997, "ibd_yi": 15.8, "k": 1, "k_src": "equity", "iv_yi": 10.629999999999999 }, "revenue_ttm_yi": 14.55, "net_margin": 6.3, "roe_by_year": { "2023": 2.0651, "2024": 2.9924, "2025": 10.1955 }, "roe_avg": 5.08, "common_equity_yi": 9.2554, "pb": 0.27, "roe_pb": 18.82, "watched": false }, { "code": "08480", "name": "飞霓控股", "l1": "纺织及服饰", "l2": "非H股 · 创业板", "price": 0.12, "market_cap_yi": 0.9, "ev_yi": 1.1, "ee": 3.3, "loss": false, "ygc": 4.19, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 1.05, "np_ttm_yi": 0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.3, 0.4, 0.7 ], "fcf_avg_yi": 0.3, "ibd_yi": 0.28, "k": 1, "k_src": "equity", "iv_yi": 3.7699999999999996 }, "revenue_ttm_yi": 3.64, "net_margin": 9.1, "roe_by_year": { "2023": 9.4679, "2024": 6.4255, "2025": 15.3715 }, "roe_avg": 10.42, "common_equity_yi": 3.4531, "pb": 0.26, "roe_pb": 39.99, "watched": false }, { "code": "01581", "name": "进升集团控股", "l1": "建筑", "l2": "非H股", "price": 0.285, "market_cap_yi": 1, "ev_yi": 3.3, "ee": 18.2, "loss": false, "ygc": 4.15, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.6, "cash_yi": 0.32, "np_ttm_yi": 0.18, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.8, 0.7, 0.3 ], "fcf_avg_yi": 0.47999999999999987, "ibd_yi": 0.97, "k": 1, "k_src": "equity", "iv_yi": 4.1499999999999995 }, "revenue_ttm_yi": 7.43, "net_margin": 2.4, "roe_by_year": { "2023": 9.0519, "2024": 12.4599, "2025": 6.7752 }, "roe_avg": 9.43, "common_equity_yi": 2.7468, "pb": 0.36, "roe_pb": 25.9, "watched": false }, { "code": "08373", "name": "靛蓝星", "l1": "建筑", "l2": "非H股 · 创业板", "price": 0.9, "market_cap_yi": 0.4, "ev_yi": 1.2, "ee": 6.5, "loss": false, "ygc": 4.15, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.89, "cash_yi": 1.06, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0.3, 0.1, 0 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.2, "k": 1, "k_src": "equity", "iv_yi": 1.6600000000000001 }, "revenue_ttm_yi": 5.36, "net_margin": 3.5, "roe_by_year": { "2023": 7.1687, "2024": 19.8552, "2025": 10.5081 }, "roe_avg": 12.51, "common_equity_yi": 1.2273, "pb": 0.33, "roe_pb": 38.39, "watched": false }, { "code": "02176", "name": "赛迪顾问", "l1": "支援服务", "l2": "H股", "price": 0.46, "market_cap_yi": 2.7, "ev_yi": 2.7, "ee": 7.8, "loss": false, "ygc": 4, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.9, "cash_yi": 1.86, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.6, 0.9, 1.1, 0.8 ], "fcf_avg_yi": 0.9, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 10.799999999999999 }, "revenue_ttm_yi": 2.36, "net_margin": 14.8, "roe_by_year": { "2023": 42.0568, "2024": 45.2997, "2025": 47.8419 }, "roe_avg": 45.07, "common_equity_yi": 0.7012, "pb": 3.85, "roe_pb": 11.7, "watched": false }, { "code": "01161", "name": "奥思集团", "l1": "其他医疗保健", "l2": "非H股", "price": 1.245, "market_cap_yi": 7.2, "ev_yi": 9.4, "ee": 11.1, "loss": false, "ygc": 3.93, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.34, "cash_yi": 8.1, "np_ttm_yi": 0.85, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 2.3, 3.5, 3.5 ], "fcf_avg_yi": 2.16, "ibd_yi": 1.4, "k": 1, "k_src": "profit", "iv_yi": 28.300000000000004 }, "revenue_ttm_yi": 8.97, "net_margin": 9.5, "roe_by_year": { "2023": 35.9826, "2024": 21.9202, "2025": 24.4537 }, "roe_avg": 27.45, "common_equity_yi": 3.6209, "pb": 1.99, "roe_pb": 13.81, "watched": false }, { "code": "01641", "name": "红星冷链", "l1": "地产", "l2": "H股", "price": 3.395, "market_cap_yi": 2.8, "ev_yi": 2.8, "ee": 6.2, "loss": false, "ygc": 3.85, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.57, "cash_yi": 3.54, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 2.2, -1.2, 1.4, 1.3 ], "fcf_avg_yi": 0.925, "ibd_yi": 2, "k": 1, "k_src": "profit", "iv_yi": 10.79 }, "revenue_ttm_yi": 2.29, "net_margin": 20.1, "roe_by_year": { "2023": 8.7687, "2024": 9.7166, "2025": 9.0577 }, "roe_avg": 9.18, "common_equity_yi": 10.7026, "pb": 0.26, "roe_pb": 35.09, "watched": false }, { "code": "00887", "name": "英皇钟表珠宝", "l1": "专业零售", "l2": "非H股", "price": 0.295, "market_cap_yi": 18.2, "ev_yi": 14, "ee": 2.8, "loss": false, "ygc": 3.82, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.88, "cash_yi": 13.07, "np_ttm_yi": 5.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.7, 5.1, 2.7, 6.4, 8.7 ], "fcf_avg_yi": 6.119999999999999, "ibd_yi": 4.76, "k": 1, "k_src": "profit", "iv_yi": 69.50999999999999 }, "revenue_ttm_yi": 52.08, "net_margin": 9.7, "roe_by_year": { "2023": 6.0499, "2024": 5.0042, "2025": 8.4649 }, "roe_avg": 6.51, "common_equity_yi": 51.0384, "pb": 0.36, "roe_pb": 18.25, "watched": false }, { "code": "00420", "name": "福田实业", "l1": "纺织及服饰", "l2": "红筹股", "price": 0.62, "market_cap_yi": 6.5, "ev_yi": 3.8, "ee": 4.1, "loss": false, "ygc": 3.77, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.9, "cash_yi": 12.85, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, 6.6, 1.8, -0.2, 2.4 ], "fcf_avg_yi": 1.5, "ibd_yi": 1.56, "k": 0.931, "k_src": "equity", "iv_yi": 24.47599 }, "revenue_ttm_yi": 36.93, "net_margin": 2.5, "roe_by_year": { "2023": 1.5688, "2024": 0.4384, "2025": 2.1982 }, "roe_avg": 1.4, "common_equity_yi": 28.323, "pb": 0.23, "roe_pb": 6.11, "watched": false }, { "code": "00912", "name": "信佳国际", "l1": "家庭电器及用品", "l2": "非H股", "price": 1.12, "market_cap_yi": 2.7, "ev_yi": 4.7, "ee": 13, "loss": false, "ygc": 3.67, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.4, "cash_yi": 2.4, "np_ttm_yi": 0.36, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.7, 1.4, 1.6, 0.1 ], "fcf_avg_yi": 0.76, "ibd_yi": 0.06, "k": 0.997, "k_src": "profit", "iv_yi": 9.910179999999999 }, "revenue_ttm_yi": 15.39, "net_margin": 2.3, "roe_by_year": { "2023": 4.0489, "2024": 4.3901, "2025": 5.0318 }, "roe_avg": 4.49, "common_equity_yi": 7.2568, "pb": 0.37, "roe_pb": 12.07, "watched": false }, { "code": "02165", "name": "领悦服务集团", "l1": "地产", "l2": "非H股", "price": 2.03, "market_cap_yi": 4.9, "ev_yi": 0.7, "ee": 1.1, "loss": false, "ygc": 3.65, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 7.5, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 2.4, 1.1, 1.1 ], "fcf_avg_yi": 1.1, "ibd_yi": 0, "k": 0.968, "k_src": "profit", "iv_yi": 17.908 }, "revenue_ttm_yi": 6.39, "net_margin": 10.3, "roe_by_year": { "2023": 21.0488, "2024": 14.1814, "2025": 12.1112 }, "roe_avg": 15.78, "common_equity_yi": 7.3067, "pb": 0.67, "roe_pb": 23.53, "watched": false }, { "code": "00085", "name": "中电华大科技", "l1": "半导体", "l2": "红筹股", "price": 0.715, "market_cap_yi": 12.4, "ev_yi": 19.5, "ee": 10, "loss": false, "ygc": 3.57, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 14.53, "cash_yi": 7.45, "np_ttm_yi": 1.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 8.2, 7.3, 1.7, 2.3 ], "fcf_avg_yi": 3.9799999999999995, "ibd_yi": 2.76, "k": 0.996, "k_src": "profit", "iv_yi": 44.31204 }, "revenue_ttm_yi": 19.72, "net_margin": 9.9, "roe_by_year": { "2023": 36.6665, "2024": 25.7573, "2025": 9.4096 }, "roe_avg": 23.94, "common_equity_yi": 23.5823, "pb": 0.53, "roe_pb": 45.54, "watched": false }, { "code": "01001", "name": "沪港联合", "l1": "一般金属及矿石", "l2": "非H股", "price": 0.37, "market_cap_yi": 2, "ev_yi": 11, "ee": 11.7, "loss": false, "ygc": 3.54, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.36, "cash_yi": 1.58, "np_ttm_yi": 0.94, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0, 1.9, 2.1, 2.6 ], "fcf_avg_yi": 1.44, "ibd_yi": 8.32, "k": 0.924, "k_src": "equity", "iv_yi": 7.077839999999999 }, "revenue_ttm_yi": 18.76, "net_margin": 5, "roe_by_year": { "2023": 8.2853, "2024": 9.2353, "2025": 9.8913 }, "roe_avg": 9.14, "common_equity_yi": 10.2493, "pb": 0.2, "roe_pb": 46.83, "watched": false }, { "code": "00950", "name": "李氏大药厂", "l1": "药品及生物科技", "l2": "非H股", "price": 1.055, "market_cap_yi": 5.3, "ev_yi": 15.5, "ee": 14.9, "loss": false, "ygc": 3.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.34, "cash_yi": 3.16, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.4, 0.7, 1.8, 2.5 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 2.17, "k": 1, "k_src": "equity", "iv_yi": 18.590000000000003 }, "revenue_ttm_yi": 13.55, "net_margin": 7.7, "roe_by_year": { "2023": 0.8427, "2024": 5.045, "2025": 4.9728 }, "roe_avg": 3.62, "common_equity_yi": 18.4593, "pb": 0.29, "roe_pb": 12.61, "watched": false }, { "code": "01416", "name": "CTRHOLDINGS", "l1": "建筑", "l2": "非H股", "price": 0.179, "market_cap_yi": 2.4, "ev_yi": 6.4, "ee": 8.2, "loss": false, "ygc": 3.5, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.76, "cash_yi": 1.74, "np_ttm_yi": 0.78, "period": "2026-02-28", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.3, 0.8, 0.1, 2.3 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 0.15, "k": 1, "k_src": "equity", "iv_yi": 8.389999999999999 }, "revenue_ttm_yi": 14.28, "net_margin": 5.5, "roe_by_year": { "2023": 5.2361, "2024": 13.8005, "2025": 21.4779 }, "roe_avg": 13.5, "common_equity_yi": 4.0292, "pb": 0.6, "roe_pb": 22.67, "watched": false }, { "code": "01397", "name": "碧瑶绿色集团", "l1": "支援服务", "l2": "非H股", "price": 0.735, "market_cap_yi": 2.6, "ev_yi": 4.3, "ee": 7.2, "loss": false, "ygc": 3.49, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.3, "cash_yi": 2.56, "np_ttm_yi": 0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.4, 0.4, 2.1, 1.4 ], "fcf_avg_yi": 0.72, "ibd_yi": 0.63, "k": 0.995, "k_src": "profit", "iv_yi": 9.084349999999999 }, "revenue_ttm_yi": 18.41, "net_margin": 3.3, "roe_by_year": { "2023": 13.3118, "2024": 13.7781, "2025": 21.5404 }, "roe_avg": 16.21, "common_equity_yi": 4.2731, "pb": 0.61, "roe_pb": 26.64, "watched": false }, { "code": "00417", "name": "谢瑞麟", "l1": "专业零售", "l2": "非H股", "price": 0.665, "market_cap_yi": 1.4, "ev_yi": 10.6, "ee": 10.5, "loss": false, "ygc": 3.4, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.92, "cash_yi": 0.73, "np_ttm_yi": 1.01, "period": "2026-03-31", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, -0.2, 0.6, 1.9, 0.7 ], "fcf_avg_yi": 1.02, "ibd_yi": 6.17, "k": 1, "k_src": "equity", "iv_yi": 4.76 }, "revenue_ttm_yi": 14.83, "net_margin": 6.8, "roe_by_year": { "2023": -51.6926, "2024": -43.5697, "2025": 26.3727 }, "roe_avg": -22.96, "common_equity_yi": 4.5338, "pb": 0.31, "roe_pb": -74.36, "watched": false }, { "code": "00315", "name": "数码通电讯", "l1": "电讯", "l2": "非H股", "price": 4.825, "market_cap_yi": 45.2, "ev_yi": 73.4, "ee": 16.1, "loss": false, "ygc": 3.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 50.73, "cash_yi": 22.51, "np_ttm_yi": 4.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.3, 14.3, 14.2, 14, 14.5 ], "fcf_avg_yi": 13.66, "ibd_yi": 6.6, "k": 1, "k_src": "profit", "iv_yi": 152.51 }, "revenue_ttm_yi": 57.36, "net_margin": 7.9, "roe_by_year": { "2023": 9.1552, "2024": 9.1298, "2025": 9.7321 }, "roe_avg": 9.34, "common_equity_yi": 47.5834, "pb": 0.95, "roe_pb": 9.83, "watched": false }, { "code": "01733", "name": "易大宗", "l1": "煤炭", "l2": "非H股", "price": 0.685, "market_cap_yi": 15.6, "ev_yi": 67, "ee": 17.7, "loss": false, "ygc": 3.35, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 67.05, "cash_yi": 14.43, "np_ttm_yi": 3.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.3, 13.8, 10.4, -3.6, -4.4 ], "fcf_avg_yi": 6.7, "ibd_yi": 27.93, "k": 0.976, "k_src": "profit", "iv_yi": 52.216 }, "revenue_ttm_yi": 233.91, "net_margin": 1.6, "roe_by_year": { "2023": 27.5439, "2024": 10.7432, "2025": 3.5617 }, "roe_avg": 13.95, "common_equity_yi": 82.3997, "pb": 0.19, "roe_pb": 73.68, "watched": false }, { "code": "06882", "name": "东瀛游", "l1": "旅游及消闲设施", "l2": "非H股", "price": 0.495, "market_cap_yi": 2.1, "ev_yi": 6.4, "ee": 12.3, "loss": false, "ygc": 3.33, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.56, "cash_yi": 1.24, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.7, 2, 1.2, 0.8 ], "fcf_avg_yi": 0.86, "ibd_yi": 2.84, "k": 1, "k_src": "equity", "iv_yi": 7 }, "revenue_ttm_yi": 13.61, "net_margin": 3.8, "roe_by_year": { "2023": 203.2736, "2024": 97.2814, "2025": 34.014 }, "roe_avg": 111.52, "common_equity_yi": 1.0278, "pb": 2.04, "roe_pb": 54.58, "watched": false }, { "code": "01272", "name": "大唐环境", "l1": "工业工程", "l2": "H股", "price": 1.065, "market_cap_yi": 26.9, "ev_yi": 68.7, "ee": 11.9, "loss": false, "ygc": 3.31, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 56.66, "cash_yi": 14.9, "np_ttm_yi": 5.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.1, 11.7, 13.7, 16.4 ], "fcf_avg_yi": 9.94, "ibd_yi": 25.23, "k": 1, "k_src": "equity", "iv_yi": 89.07 }, "revenue_ttm_yi": 52.52, "net_margin": 11, "roe_by_year": { "2023": 7.19, "2024": 7.2317, "2025": 7.2331 }, "roe_avg": 7.22, "common_equity_yi": 81.8366, "pb": 0.33, "roe_pb": 21.96, "watched": false }, { "code": "01568", "name": "承达集团", "l1": "建筑", "l2": "非H股", "price": 0.645, "market_cap_yi": 12, "ev_yi": 29.3, "ee": 11.8, "loss": false, "ygc": 3.3, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.72, "cash_yi": 11.46, "np_ttm_yi": 2.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 0.4, 3.5, 7, -0.9 ], "fcf_avg_yi": 2.86, "ibd_yi": 0.41, "k": 1, "k_src": "profit", "iv_yi": 39.65 }, "revenue_ttm_yi": 49.6, "net_margin": 5, "roe_by_year": { "2023": 9.8736, "2024": 8.9522, "2025": 7.2825 }, "roe_avg": 8.7, "common_equity_yi": 32.4183, "pb": 0.37, "roe_pb": 23.51, "watched": false }, { "code": "01075", "name": "首都信息", "l1": "软件服务", "l2": "H股", "price": 1.62, "market_cap_yi": 4, "ev_yi": 11.2, "ee": 14.6, "loss": false, "ygc": 3.29, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.44, "cash_yi": 5.71, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.4, -0.3, 0.3, 2.8 ], "fcf_avg_yi": 0.86, "ibd_yi": 0.22, "k": 0.935, "k_src": "equity", "iv_yi": 13.174150000000001 }, "revenue_ttm_yi": 16.98, "net_margin": 4.5, "roe_by_year": { "2023": -6.0563, "2024": -1.2127, "2025": 10.4973 }, "roe_avg": 1.08, "common_equity_yi": 11.7361, "pb": 0.34, "roe_pb": 3.16, "watched": false }, { "code": "03686", "name": "祈福生活服务", "l1": "综合企业", "l2": "非H股", "price": 0.475, "market_cap_yi": 4.1, "ev_yi": 2.7, "ee": 1.3, "loss": false, "ygc": 3.28, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.92, "cash_yi": 3.31, "np_ttm_yi": 2.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 1.5, 1.2, 0.8, 0.8 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 0.27, "k": 1, "k_src": "profit", "iv_yi": 13.44 }, "revenue_ttm_yi": 3.01, "net_margin": 68.4, "roe_by_year": { "2023": 12.8133, "2024": 16.8995, "2025": 54.5407 }, "roe_avg": 28.08, "common_equity_yi": 5.0198, "pb": 0.82, "roe_pb": 34.39, "watched": false }, { "code": "08436", "name": "德宝集团控股", "l1": "其他医疗保健", "l2": "非H股 · 创业板", "price": 0.295, "market_cap_yi": 1, "ev_yi": -0.3, "ee": -4.9, "loss": false, "ygc": 3.28, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.37, "cash_yi": 1.71, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.4, 0.1, 0, 0 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 3.2799999999999994 }, "revenue_ttm_yi": 1.55, "net_margin": 4.5, "roe_by_year": { "2023": 6.3504, "2024": 2.7126, "2025": 2.6703 }, "roe_avg": 3.91, "common_equity_yi": 2.262, "pb": 0.44, "roe_pb": 8.85, "watched": false }, { "code": "01525", "name": "建桥教育", "l1": "支援服务", "l2": "非H股", "price": 2.165, "market_cap_yi": 7.7, "ev_yi": 13.1, "ee": 5.1, "loss": false, "ygc": 3.25, "triggered": true, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 7.05, "cash_yi": 1.64, "np_ttm_yi": 2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 3.8, 2.1, 1.2, 3.3 ], "fcf_avg_yi": 2.6199999999999997, "ibd_yi": 2.78, "k": 1, "k_src": "profit", "iv_yi": 25.059999999999995 }, "revenue_ttm_yi": 10.4, "net_margin": 24.9, "roe_by_year": { "2023": 13.7201, "2024": 9.9675, "2025": 10.102 }, "roe_avg": 11.26, "common_equity_yi": 26.4957, "pb": 0.29, "roe_pb": 38.76, "watched": false }, { "code": "00090", "name": "普星能量", "l1": "公用事业", "l2": "非H股", "price": 0.87, "market_cap_yi": 3.4, "ev_yi": 4.1, "ee": 7, "loss": false, "ygc": 3.23, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.23, "cash_yi": 3.55, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.1, 1.7, -0.1, 0.8 ], "fcf_avg_yi": 1, "ibd_yi": 2.57, "k": 1, "k_src": "profit", "iv_yi": 10.98 }, "revenue_ttm_yi": 2.35, "net_margin": 24.7, "roe_by_year": { "2023": 9.0764, "2024": 7.0789, "2025": 4.2989 }, "roe_avg": 6.82, "common_equity_yi": 9.1991, "pb": 0.37, "roe_pb": 18.45, "watched": false }, { "code": "00609", "name": "天德化工", "l1": "原材料", "l2": "非H股", "price": 1.05, "market_cap_yi": 7.9, "ev_yi": 9.5, "ee": 18.7, "loss": false, "ygc": 3.23, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 7.56, "cash_yi": 5.84, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 5.7, 3.3, 2, 0.9 ], "fcf_avg_yi": 2.5, "ibd_yi": 4.01, "k": 0.952, "k_src": "profit", "iv_yi": 25.54216 }, "revenue_ttm_yi": 20.46, "net_margin": 2.5, "roe_by_year": { "2023": 8.699, "2024": 2.7506, "2025": 2.5732 }, "roe_avg": 4.67, "common_equity_yi": 24.1996, "pb": 0.33, "roe_pb": 14.32, "watched": false }, { "code": "00816", "name": "金茂服务", "l1": "地产", "l2": "红筹股", "price": 2.15, "market_cap_yi": 16.6, "ev_yi": 31, "ee": 10.4, "loss": false, "ygc": 3.2, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.63, "cash_yi": 16.97, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.8, 3.9, 5, 7 ], "fcf_avg_yi": 3.96, "ibd_yi": 2.25, "k": 0.979, "k_src": "profit", "iv_yi": 53.17928 }, "revenue_ttm_yi": 37.72, "net_margin": 7.9, "roe_by_year": { "2023": 23.3843, "2024": 22.9447, "2025": 18.9473 }, "roe_avg": 21.76, "common_equity_yi": 16.6223, "pb": 1, "roe_pb": 21.79, "watched": false }, { "code": "01127", "name": "狮子山集团", "l1": "工用支援", "l2": "非H股", "price": 1.185, "market_cap_yi": 7.8, "ev_yi": 9.5, "ee": 5.6, "loss": false, "ygc": 3.18, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.19, "cash_yi": 4.18, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 2.6, 2.5, 3.3, 4.6 ], "fcf_avg_yi": 2.7199999999999998, "ibd_yi": 1.41, "k": 0.827, "k_src": "profit", "iv_yi": 24.785189999999997 }, "revenue_ttm_yi": 22.12, "net_margin": 7.6, "roe_by_year": { "2023": 13.1832, "2024": 14.4716, "2025": 11.8868 }, "roe_avg": 13.18, "common_equity_yi": 14.506, "pb": 0.54, "roe_pb": 24.51, "watched": false }, { "code": "02283", "name": "东江集团控股", "l1": "工业工程", "l2": "非H股", "price": 1.365, "market_cap_yi": 9.7, "ev_yi": 12.2, "ee": 8.9, "loss": false, "ygc": 3.17, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.63, "cash_yi": 7.16, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 2, 3.4, 2.6, 2.3 ], "fcf_avg_yi": 2.46, "ibd_yi": 1, "k": 1, "k_src": "profit", "iv_yi": 30.76 }, "revenue_ttm_yi": 22.1, "net_margin": 6.2, "roe_by_year": { "2023": 12.4099, "2024": 15.419, "2025": 12.3994 }, "roe_avg": 13.41, "common_equity_yi": 15.1948, "pb": 0.64, "roe_pb": 21.01, "watched": false }, { "code": "01526", "name": "瑞慈医疗", "l1": "其他医疗保健", "l2": "非H股", "price": 0.875, "market_cap_yi": 11.8, "ev_yi": 29.9, "ee": 10.1, "loss": false, "ygc": 3.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.93, "cash_yi": 10.65, "np_ttm_yi": 2.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 4, 4.9, 5.8, 5.8 ], "fcf_avg_yi": 4.8, "ibd_yi": 18.98, "k": 0.94, "k_src": "profit", "iv_yi": 37.2898 }, "revenue_ttm_yi": 27.89, "net_margin": 10.6, "roe_by_year": { "2023": 34.9665, "2024": 24.0474, "2025": 20.5305 }, "roe_avg": 26.51, "common_equity_yi": 16.7753, "pb": 0.7, "roe_pb": 37.69, "watched": false }, { "code": "06811", "name": "太兴集团", "l1": "旅游及消闲设施", "l2": "非H股", "price": 1.585, "market_cap_yi": 13.1, "ev_yi": 22.2, "ee": 17.7, "loss": false, "ygc": 3.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.55, "cash_yi": 3.47, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 3, 4.7, 5.1, 5.7 ], "fcf_avg_yi": 4.58, "ibd_yi": 8.25, "k": 1, "k_src": "equity", "iv_yi": 41.019999999999996 }, "revenue_ttm_yi": 32.44, "net_margin": 3.9, "roe_by_year": { "2023": 9.6874, "2024": 6.5399, "2025": 11.7929 }, "roe_avg": 9.34, "common_equity_yi": 8.0926, "pb": 1.62, "roe_pb": 5.77, "watched": false }, { "code": "01742", "name": "HPCHOLDINGS", "l1": "建筑", "l2": "非H股", "price": 0.136, "market_cap_yi": 1.9, "ev_yi": 6.8, "ee": 9, "loss": false, "ygc": 3.1, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.35, "cash_yi": 3.95, "np_ttm_yi": 0.76, "period": "2026-04-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -1, 1.7, 0.3, 2 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.66, "k": 0.909, "k_src": "equity", "iv_yi": 5.8994100000000005 }, "revenue_ttm_yi": 22.76, "net_margin": 3.3, "roe_by_year": { "2023": 3.9397, "2024": -10.3625, "2025": 38.3196 }, "roe_avg": 10.63, "common_equity_yi": 6.5077, "pb": 0.29, "roe_pb": 36.42, "watched": false }, { "code": "01919", "name": "中远海控", "l1": "工用运输", "l2": "H股", "price": 17.19, "market_cap_yi": 2508.1, "ev_yi": 2999, "ee": 11.2, "loss": false, "ygc": 3.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1983.19, "cash_yi": 1408.37, "np_ttm_yi": 267.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1618.7, 1863.1, 72.6, 433.1, 205.3 ], "fcf_avg_yi": 838.5600000000001, "ibd_yi": 715.67, "k": 0.854, "k_src": "profit", "iv_yi": 7752.868199999999 }, "revenue_ttm_yi": 2223.26, "net_margin": 12, "roe_by_year": { "2023": 12.0292, "2024": 22.8293, "2025": 13.218 }, "roe_avg": 16.03, "common_equity_yi": 2337.6221, "pb": 1.07, "roe_pb": 14.94, "watched": false }, { "code": "03662", "name": "星悦康旅", "l1": "地产", "l2": "非H股", "price": 0.43, "market_cap_yi": 2.7, "ev_yi": 2.9, "ee": 6.1, "loss": false, "ygc": 3.08, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.95, "cash_yi": 8.79, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -1.1, 0.9, 1.1, 0.2 ], "fcf_avg_yi": 0.019999999999999983, "ibd_yi": 0.58, "k": 0.99, "k_src": "equity", "iv_yi": 8.325899999999999 }, "revenue_ttm_yi": 11.88, "net_margin": 4, "roe_by_year": { "2023": 15.4623, "2024": 8.3523, "2025": 4.2836 }, "roe_avg": 9.37, "common_equity_yi": 11.9177, "pb": 0.23, "roe_pb": 41.34, "watched": false }, { "code": "00316", "name": "东方海外国际", "l1": "工用运输", "l2": "红筹股", "price": 160.6, "market_cap_yi": 903.3, "ev_yi": 1084.3, "ee": 12.4, "loss": false, "ygc": 3.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 294.23, "cash_yi": 113.2, "np_ttm_yi": 87.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 529.7, 745.5, -54.7, 139.8, -2.5 ], "fcf_avg_yi": 271.56, "ibd_yi": 86.64, "k": 1, "k_src": "profit", "iv_yi": 2742.16 }, "revenue_ttm_yi": 686.65, "net_margin": 12.8, "roe_by_year": { "2023": 11.1013, "2024": 21.0811, "2025": 11.3565 }, "roe_avg": 14.51, "common_equity_yi": 944.4266, "pb": 0.96, "roe_pb": 15.17, "watched": false }, { "code": "00184", "name": "激成投资", "l1": "旅游及消闲设施", "l2": "非H股", "price": 2.2, "market_cap_yi": 6.4, "ev_yi": 11.9, "ee": 4.4, "loss": false, "ygc": 3.02, "triggered": true, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.27, "cash_yi": 10.06, "np_ttm_yi": 2.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 2.8, 3.1, 2.6, 2.9 ], "fcf_avg_yi": 2.2399999999999998, "ibd_yi": 10.63, "k": 0.886, "k_src": "equity", "iv_yi": 19.341379999999997 }, "revenue_ttm_yi": 15.58, "net_margin": 17.3, "roe_by_year": { "2023": 7.2551, "2024": 7.9633, "2025": 7.526 }, "roe_avg": 7.58, "common_equity_yi": 31.0261, "pb": 0.21, "roe_pb": 36.75, "watched": false }, { "code": "01045", "name": "亚太卫星", "l1": "电讯", "l2": "红筹股", "price": 1.93, "market_cap_yi": 15.3, "ev_yi": 19.9, "ee": 16.9, "loss": false, "ygc": 3.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.1, "cash_yi": 2.46, "np_ttm_yi": 1.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.9, 5.9, 5, 3.9, 2.7 ], "fcf_avg_yi": 4.4799999999999995, "ibd_yi": 1.05, "k": 1, "k_src": "profit", "iv_yi": 46.21 }, "revenue_ttm_yi": 6.31, "net_margin": 18.7, "roe_by_year": { "2023": 3.9127, "2024": 3.3729, "2025": 2.3082 }, "roe_avg": 3.2, "common_equity_yi": 53.8475, "pb": 0.28, "roe_pb": 11.25, "watched": false }, { "code": "01358", "name": "普华和顺", "l1": "其他医疗保健", "l2": "非H股", "price": 0.905, "market_cap_yi": 11, "ev_yi": -1.8, "ee": -4.2, "loss": false, "ygc": 2.99, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 18.28, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.5, 1.7, 2.9, 2.1 ], "fcf_avg_yi": 1.9, "ibd_yi": 0.21, "k": 0.888, "k_src": "profit", "iv_yi": 32.91816 }, "revenue_ttm_yi": 8.03, "net_margin": 5.4, "roe_by_year": { "2023": 3.8346, "2024": 3.7621, "2025": 2.3826 }, "roe_avg": 3.33, "common_equity_yi": 38.8915, "pb": 0.28, "roe_pb": 11.76, "watched": false }, { "code": "01755", "name": "新城悦服务", "l1": "地产", "l2": "非H股", "price": 2.8, "market_cap_yi": 20.8, "ev_yi": 33.5, "ee": 17.4, "loss": false, "ygc": 2.98, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.31, "cash_yi": 19.06, "np_ttm_yi": 1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7, -0.2, 3.9, 5.6, 6.6 ], "fcf_avg_yi": 4.58, "ibd_yi": 0.12, "k": 0.958, "k_src": "equity", "iv_yi": 62.02091999999999 }, "revenue_ttm_yi": 44.87, "net_margin": 4.3, "roe_by_year": { "2023": 16.2034, "2024": -34.2598, "2025": 7.5712 }, "roe_avg": -3.5, "common_equity_yi": 21.5986, "pb": 0.96, "roe_pb": -3.63, "watched": false }, { "code": "02877", "name": "神威药业", "l1": "药品及生物科技", "l2": "非H股", "price": 7.44, "market_cap_yi": 52.4, "ev_yi": -0.5, "ee": -0.1, "loss": false, "ygc": 2.97, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.49, "cash_yi": 75.38, "np_ttm_yi": 8.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 9.8, 7.9, 8.2, 9.7 ], "fcf_avg_yi": 8.34, "ibd_yi": 3.12, "k": 1, "k_src": "profit", "iv_yi": 155.66 }, "revenue_ttm_yi": 26.64, "net_margin": 30.2, "roe_by_year": { "2023": 14.4516, "2024": 11.5856, "2025": 12.2347 }, "roe_avg": 12.76, "common_equity_yi": 82.0615, "pb": 0.64, "roe_pb": 19.98, "watched": false } ] }